Insumos Artesanos 2

Descargar como xlsx, pdf o txt
Descargar como xlsx, pdf o txt
Está en la página 1de 11

Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


MATERIALES
%MO3 MATERIALES MENORES % 828.28 $1.00 $828.28 0.01%
001-001-1-13T TUBO COBRE T/M 13 mm x 1 mt TRM 2.57 $485.10 $1,247.92 0.01%
NACOBR 0.00 $0.00 $0.00 0.00%
002-001-1-9013 CODO CaC 90x13 mm. NACOBRE PZA 21.00 $6.20 $130.20 0.00%
002-001-11-13 TEE CaCaC 13 mm. NACOBRE PZA 21.00 $11.97 $251.37 0.00%
002-001-12-19131TEE CaC RED. 19X13X19 mm. PZA 21.00 $46.52 $976.92 0.01%
NACOBRE 0.00 $0.00 $0.00 0.00%
002-001-17-13 TAPON CAPA CaC 13 mm. NACOBRE PZA 21.00 $8.40 $176.40 0.00%
002-001-5-13 CONECTOR CaF R/EXT 13 mm. PZA 21.00 $10.71 $224.91 0.00%
NACOBRE 0.00 $0.00 $0.00 0.00%
003M2012 Xerox Papel Ecologico 75g/m², 500 Hojas PZA 0.10 $882.36 $88.24 0.00%
de Tamaño Oficio, Blanco 0.00 $0.00 $0.00 0.00%
041-001-15-50T TUBO PVC E/L 50mm x 1 mto SANIT DUR TRM 11.50 $157.38 $1,809.87 0.01%
041-001-15-94T TUBO PVC E/L 100mm x 1 mto SANIT DU TRM 11.50 $396.67 $4,561.71 0.03%
041-001-15-96T TUBO PVC E/L 150mm x 1 mto SANIT DU TRM 3.50 $903.91 $3,163.69 0.02%
042-001-19-1-96 YEE SENC. 150x150 mm. DUR SANIT PZA 2.00 $222.64 $445.28 0.00%
042-001-A-1-4596CODO PVC DUR 45GX 150 mm. SANIT PZA 4.00 $197.49 $789.96 0.01%
042-001-A-1-9050CODO 87G DUR 50 mm.SANIT. ANGER PZA 23.00 $7.48 $172.04 0.00%
042-001-A-40-50 CODO 87GX 100mm C/S-A 50 mm. DUR PZA 23.00 $62.77 $1,443.71 0.01%
042-001-E-19-94 YEE SENC. PVC SANIT 110X110 DUR PZA 23.00 $35.81 $823.63 0.01%
CEM 0.00 $0.00 $0.00 0.00%
1. ALAMBRE RECOCIDO KG 2628.28 $20.60 $54,142.67 0.39%
106-031-282-H COLADERA P/PISO 1 BOCA MOD.282-H PZA 4.00 $2,158.40 $8,633.60 0.06%
2. ALAMBRON KG 168.15 $17.40 $2,925.81 0.02%
301-PBR-0101 PIEDRA BRAZA, M3 m3 363.61 $450.00 $163,624.50 1.17%
301-TEP-0103 TEPETATE PUESTO EN OBRA, M3 m3 770.17 $128.33 $98,836.17 0.71%
302-CAL-0102 CALHIDRA, TONELADA TON 0.21 $2,600.00 $551.43 0.00%
303-ARF-0201 VARILLA R-42 DEL No. 3, (3/8 Ø), KG, KG 48627.04 $19.66 $956,007.65 6.86%
0.557 KG/M 0.00 $0.00 $0.00 0.00%
304-035-90-55 CESPOL P/LAVABO C/CONTRA PZA 9.00 $290.00 $2,610.00 0.02%
CROMADA 0.00 $0.00 $0.00 0.00%
304-VAR-0101 HILO CAÑAMO ROLLO DE 100 M PZA 1.06 $35.90 $38.07 0.00%
305-CLA-1301 CLAVOS PARA MADERA DE 2 1/2 (260 KG 436.82 $27.00 $11,794.19 0.08%
pzas/kg) CAJA DE 25 KG 0.00 $0.00 $0.00 0.00%
305-CLA-1401 CLAVOS PARA MADERA DE 4 (77 KG 419.81 $27.00 $11,334.93 0.08%
pzas/kg) CAJA DE 25 KG 0.00 $0.00 $0.00 0.00%
305-CLA-1504 CLAVOS PARA CONCRETO DE 2 1/2 KG 13.10 $80.00 $1,048.04 0.01%
(143 pzas/kg) CAJA DE 20 KG 0.00 $0.00 $0.00 0.00%
305-M3A-0201 BARROTE DE PINO DE 3a, DE 1 1/2x3 PZA 1322.74 $58.00 $76,718.80 0.55%
1/2x8' 0.00 $0.00 $0.00 0.00%
305-M3A-0301 POLIN DE PINO DE 3a, DE 3 1/2x3 1/2x8' PZA 1243.21 $106.00 $131,779.99 0.95%
305-M3A-0401 CHAFLAN DE PINO DE 1x1x8' PZA 2044.07 $17.00 $34,749.19 0.25%
305-M3A-0503 TRIPLAY DE PINO P/CIMBRA DE 16 MM, PZA 355.15 $495.00 $175,797.43 1.26%
HOJA DE 1.22x2.44 M. 0.00 $0.00 $0.00 0.00%
305-M3A-0504 TRIPLAY DE PINO P/CIMBRA DE 19 MM, PZA 3.60 $610.00 $2,193.29 0.02%
HOJA DE 1.22x2.44 M. 0.00 $0.00 $0.00 0.00%
307-CON-0204 CONCRETO PREMEZCLADO F'c=250 m3 415.36 $1,350.00 $560,741.94 4.02%
KG/CM2, CLASE 2 0.00 $0.00 $0.00 0.00%
308-FES-0101 CURAFEST BLANCO (CUBETA DE 19 LT 576.50 $38.00 $21,907.15 0.16%
LTS) 0.00 $0.00 $0.00 0.00%
313-APL-0102 PLACA DE ACERO A-36 DE 1/4 (6.3 MM) TON 52.53 $20,700.00 $1,087,371.00 7.80%
49.8 KG/M2 0.00 $0.00 $0.00 0.00%
314-CBT-0102 BIRLO P/TECHO C/TCA Y 2 ROND. DE CTO 36.09 $512.28 $18,489.41 0.13%
3/16 x 0.30 0.00 $0.00 $0.00 0.00%
314-LAM-0311 MULTYTECHO DE 1 1/2 CAL. 26/26 PZA 150.78 $4,948.20 $746,064.86 5.35%
1.00x6.10 M. 0.00 $0.00 $0.00 0.00%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


314-LAM-0315 TAPAJUNTA PARA MULTYTECHO DE PZA 301.55 $197.90 $59,676.75 0.43%
3.05 M 0.00 $0.00 $0.00 0.00%
314-LAM-0316 PLACA DE FIJACIÓN PARA PANEL PZA 1809.30 $26.40 $47,765.52 0.34%
314-LAM-0317 PIJA DE FIJACION DE 1/4x3 PARA PZA 7237.20 $7.50 $54,279.00 0.39%
PANEL 0.00 $0.00 $0.00 0.00%
317-AAC-0113 ANGULO DE ACERO DE 1/4 x 1 1/2 DE KG 7236.40 $18.00 $130,255.22 0.93%
3.49 KG/M 0.00 $0.00 $0.00 0.00%
317-ALA-0103 LAMINA NEGRA CAL.14 HOJA DE PZA 318.27 $1,233.79 $392,678.35 2.82%
1.22x2.44M (45.36 KG ) 0.00 $0.00 $0.00 0.00%
317-ALA-0205 LAMINA NEGRA CAL 18 DE 1.21 MM KG 177.97 $45.00 $8,008.66 0.06%
(9.77 KG/M2) 0.00 $0.00 $0.00 0.00%
317-ALO-0101 REJILLA LOUVER KG 837.66 $30.00 $25,129.65 0.18%
317-ARD-0105 REDONDO DE ACERO A-36 DE 3/4 (19.1 KG 21674.65 $22.00 $476,842.21 3.42%
MM Ø) Y 2.24 KG/M 0.00 $0.00 $0.00 0.00%
317-ASO-0124 SOLERA DE ACERO DE 1/4x1 1/2 1.9 KG 2633.76 $17.90 $47,144.23 0.34%
KG/M 0.00 $0.00 $0.00 0.00%
317-ATB-0318 PERFIL TUBULAR M-300 CAL 18 (1.6 KG 39.03 $35.00 $1,366.12 0.01%
Kg/m) PZA 5.50 M 0.00 $0.00 $0.00 0.00%
317-ATB-0375 PERFIL TUBULAR R-249 DE 32x64 CAL KG 46.35 $35.00 $1,622.38 0.01%
18 (1.8 Kg/m) PZA 6.00 M 0.00 $0.00 $0.00 0.00%
317-PTR-0131 PTR DE 4 x 2 DE 1.89 MM. DE ESPESOR KG 355.48 $26.90 $9,562.29 0.07%
(4.52 KG/M) 0.00 $0.00 $0.00 0.00%
317-SOL-0101 SOLDADURA ELECTRODO 6013 DE 1/8 KG 1264.53 $74.00 $93,575.08 0.67%
(3.2 MM) DE DIAMETRO 0.00 $0.00 $0.00 0.00%
318-CER-0101 CERRADURA DE SEGURIDAD DE PZA 4.00 $445.20 $1,780.80 0.01%
BARRA COMERCIAL 0.00 $0.00 $0.00 0.00%
318-GAR-0833 TAQUETE DE EXPANSION 6 MM. PZA 1291.88 $5.60 $7,234.53 0.05%
C/TORNILLO 0.00 $0.00 $0.00 0.00%
318-HER-0132 BISAGRA TUBULAR DE 19 MM PZA 24.00 $14.60 $350.40 0.00%
318-MYC-0201 MARCO Y CONTRAMARCO DE 50X70 PZA 15.00 $328.20 $4,923.00 0.04%
CM 0.00 $0.00 $0.00 0.00%
318-MYC-9090 MARCO Y CONTRAMARCO DE 90X90 PZA 3.00 $354.00 $1,062.00 0.01%
CM 0.00 $0.00 $0.00 0.00%
318-TOR-0101 PIJA PZA 2270.00 $0.20 $454.00 0.00%
330-ALU-0102 RECUBRIMIENTO ANODIZADO m2 80.89 $131.86 $10,666.63 0.08%
DURANODICK 0.00 $0.00 $0.00 0.00%
330-CUP-0000 PERFIL DE ALUMINIO CUPRUM KG 232.51 $98.00 $22,786.21 0.16%
332-HER-0701 CARRETILLA PARA VENTANA 1.5 PZA 39.00 $12.80 $499.20 0.00%
332-JAL-0101 JALADERA 1 PZA 19.50 $15.60 $304.20 0.00%
332-SEL-0501 SELLADOR ACRILASTIC CARTUCHO PZA 46.32 $36.60 $1,695.46 0.01%
280 ML 0.00 $0.00 $0.00 0.00%
332-TOR-0303 PIJA 10x1 1/2 CTO 32.43 $48.80 $1,582.43 0.01%
332-TOR-0601 TAQUTE DE 1/4 CTO 13.90 $18.00 $250.15 0.00%
332-VIN-0401 VINIL KG 6.49 $79.60 $516.88 0.00%
332-VIN-0501 FELPA m 1042.29 $1.40 $1,459.21 0.01%
333-VIB-0203 CRISTAL CLARO DE 6 MM m2 127.39 $258.43 $32,921.66 0.24%
337-COM-0102 SELLADOR VINILICO (CUBETA DE 19 LT 41.07 $42.70 $1,753.60 0.01%
LTS) 0.00 $0.00 $0.00 0.00%
337-COM-0302 PINTURA VINILICA VINIMEX (CUBETA LT 133.47 $117.96 $15,744.24 0.11%
DE 19 LTS) 0.00 $0.00 $0.00 0.00%
337-COM-1102 PINTURA DE ESMALTE 100 (CUBETA LT 482.81 $110.11 $53,162.37 0.38%
DE 19 LTS) 0.00 $0.00 $0.00 0.00%
337-COM-1202 PRIMARIO ANTICORROSIVO (CUBETA LT 731.71 $88.76 $64,946.28 0.47%
DE 19 LTS) 0.00 $0.00 $0.00 0.00%
337-SVT-0302 THINNER (LATA 19 LTS) LT 526.30 $20.87 $10,983.81 0.08%
339-SNL-1102 PUERTA DE 0.11x1.50 M. MOD. 4500 PZA 5.00 $3,327.20 $16,636.00 0.12%
ESTANDAR SANILOCK 0.00 $0.00 $0.00 0.00%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


339-SNL-1902 KIT PANEL LATERAL ALCOBA PZA 6.00 $209.40 $1,256.40 0.01%
SANILOCK 0.00 $0.00 $0.00 0.00%
339-SNL-1913 KIT PILASTRA CENT TERM STD INST PZA 36.00 $104.80 $3,772.80 0.03%
339-SNL-1935 CUBIERTA BASE PILASTRA 0.15 M. PZA 6.00 $125.30 $751.80 0.01%
339-SNL-1938 CUBIERTA BASE PILASTRA 0.34 M. PZA 2.00 $187.30 $374.60 0.00%
339-SNL-1981 KIT PUERTA STD COLG INST F/D PZA 13.00 $771.50 $10,029.50 0.07%
342-CDM-0209 CABLE COBRE DESNUDO 4 AWG m 6.42 $47.33 $303.86 0.00%
(0.192 KG/M) CONDUMEX 0.00 $0.00 $0.00 0.00%
342-SQD-1007 INT. TERMOMAG. FA I-LINE, 2x30A PZA 2.00 $2,339.44 $4,678.88 0.03%
CAT. FA22030AB, 240 Vca., 10KA 0.00 $0.00 $0.00 0.00%
342-TAM-0103 CAJA CUADRADA 19MM GALVANIZADA PZA 26.00 $6.30 $163.80 0.00%
TAMSA 0.00 $0.00 $0.00 0.00%
342-TAM-0202 TAPA CUADRADA 19MM GALVANIZADA PZA 6.00 $2.85 $17.10 0.00%
TAMSA 0.00 $0.00 $0.00 0.00%
346-NAC-0112 TUBO COBRE TIPO M DE 19 MM Ø, PZA 1.50 $512.60 $768.90 0.01%
6.10M NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-0114 TUBO COBRE TIPO M DE 25 MM Ø, PZA 2.10 $1,062.00 $2,230.20 0.02%
6.10M NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-0204 CODO COBRE A COBRE 90°x 25 MM, PZA 2.00 $31.20 $62.40 0.00%
FIG.107 NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-0304 CODO COBRE A COBRE 45°x 25 MM, PZA 1.00 $54.30 $54.30 0.00%
FIG.107 NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-0504 COPLE COBRE A COBRE 25 MM, PZA 1.00 $17.30 $17.30 0.00%
FIG.101 NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-0704 REDUCCION BUSHING COBRE 25x19 PZA 1.00 $19.00 $19.00 0.00%
MM, FIG.118 NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-1002 TEE DE COBRE A COBRE 19 MM, PZA 3.00 $10.70 $32.10 0.00%
NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-1222 TAPON MACHO DE COBRE DE 19 MM, PZA 1.00 $54.50 $54.50 0.00%
FIG.116 NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-1303 TUERCA UNION COBRE A COBRE 25 PZA 1.00 $111.40 $111.40 0.00%
MM, FIG.102 NACOBRE 0.00 $0.00 $0.00 0.00%
346-NAC-1503 YEE DE COBRE DE 25 MM, FIG.115 PZA 1.00 $188.00 $188.00 0.00%
NACOBRE 0.00 $0.00 $0.00 0.00%
346-PSD-0104 TUBO PVC SANITARIO DE 100 MM, DE PZA 1.80 $396.70 $714.06 0.01%
6.00 M EXTREMOS LISOS 0.00 $0.00 $0.00 0.00%
346-URR-3503 VALVULA RETENCION VERT-HORIZ PZA 1.00 $194.04 $194.04 0.00%
FIG.45N 25 URREA 0.00 $0.00 $0.00 0.00%
346-URR-3709 LLAVE NARIZ DE 13 SIN PULIR URREA PZA 5.00 $117.45 $587.25 0.00%
346-URR-3903 VALVULA FLOTADOR FIG.04 DE 25 PZA 1.00 $539.55 $539.55 0.00%
URREA 0.00 $0.00 $0.00 0.00%
346-URR-4802 VALVULA COMP SOLD FIG.702 19 PZA 1.00 $489.51 $489.51 0.00%
URREA 0.00 $0.00 $0.00 0.00%
346-URR-6402 FLOTADOR COBRE C/VARILLA DE 1/4 PZA 1.00 $248.49 $248.49 0.00%
346-VAR-1002 SOLDADURA 95-5 CARRETE DE 3 M PZA 0.43 $212.13 $91.22 0.00%
OMEGA 0.00 $0.00 $0.00 0.00%
346-VAR-1003 LIJA DE 25 MM ROLLO DE 45.72 M PZA 0.05 $279.27 $13.96 0.00%
346-VAR-1301 PIJA Y TAQUETE JGO 44.00 $2.20 $96.80 0.00%
354-SCL-2101 CUÑA PARA MOÑO DE CIMBRA PZA 8.66 $24.80 $214.87 0.00%
354-SCL-2114 SEPARADOR SIN CUÑA (MOÑO) DE 20 PZA 86.64 $13.90 $1,204.30 0.01%
CM. 0.00 $0.00 $0.00 0.00%
358-AGU-0101 AGUA m3 145.61 $28.61 $4,165.85 0.03%
359-CMB-0101 DIESEL LT 38.38 $17.93 $688.08 0.00%
360-001-A-3384 CARRETE SOLD. 95-5 NACOBRE PZA 0.63 $397.59 $250.48 0.00%
360-210-15-4 ROLLO LIJA 25 RLL 0.21 $429.71 $90.24 0.00%
360-211-16-6 PASTA PARA SOLDAR SILER 500 grs PZA 0.64 $81.15 $51.53 0.00%
360-211-17-28 BOTE PEGAMENTO SILER 480 grs PZA 8.05 $172.87 $1,391.60 0.01%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


ESPEC 0.00 $0.00 $0.00 0.00%
360-211-17-34 BOTE PEGAMENTO SILER 480 grs PZA 0.99 $205.82 $203.76 0.00%
PESADO 0.00 $0.00 $0.00 0.00%
360-211-17-40 LIMPIADOR SILER 500 ml PZA 4.69 $69.01 $323.31 0.00%
6R01461 Toner Xerox 6R01461 Negro, 22.000 PZA 0.10 $1,309.46 $130.95 0.00%
Páginas 0.00 $0.00 $0.00 0.00%
6R01463 Toner Xerox 6R01463 Magenta, 15.000 PZA 0.10 $2,814.02 $281.40 0.00%
Páginas 0.00 $0.00 $0.00 0.00%
6R1462 Toner Xerox 6R1462 Amarillo, 15.000 PZA 0.10 $2,814.02 $281.40 0.00%
Páginas 0.00 $0.00 $0.00 0.00%
6R1464 Toner Xerox 6R1464 Cyan, 15.000 PZA 0.10 $2,814.02 $281.40 0.00%
Páginas 0.00 $0.00 $0.00 0.00%
7018 SOLDADURA ELECTRODO 7018 KG 2040.00 $88.38 $180,295.20 1.29%
A8207075041E0 Copamex Papel Facia Bond 75g/m², 2500 PZA 0.10 $804.70 $80.47 0.00%
Hojas de Doble Carta, Blanco 0.00 $0.00 $0.00 0.00%
ABRA A8207075041E0MC
ABRAZADERA BRONCE REFORZADA 4 PZA 1.00 $289.00 $289.00 0.00%
X 3/4 0.00 $0.00 $0.00 0.00%
al-koat IMPERMEABILIZANTE AL-KOAT SBS ROLLO 99.51 $1,581.90 $157,417.24 1.13%
PG-45 T DE 4.5 MM 0.00 $0.00 $0.00 0.00%
APFDG APAGADOR SENCILLO LINEA DECORA PZA 4.00 $129.00 $516.00 0.00%
CAT. 5601-W, MCA. LEVITON, 0.00 $0.00 $0.00 0.00%
ARBOLD ARBOL SIRICOTE (CORDIA PZA 4.00 $5,500.00 $22,000.00 0.16%
DODECANDRA) DE 4.00 MTS APROX 0.00 $0.00 $0.00 0.00%
ARENA ARENA m3 239.44 $183.33 $43,897.35 0.31%
BACA SUMINISTRO Y COLOCACIÓN DE PZA 29.00 $4,500.00 $130,500.00 0.94%
BANCA SOC 60 CM DE Ø MARCA 0.00 $0.00 $0.00 0.00%
ESCOFET 0.00 $0.00 $0.00 0.00%
BARADQ ABRAZADERAS DE COBRE PARA PZA 150.00 $50.00 $7,500.00 0.05%
CABLE DE PARARRAYOS DE 28 HILOS 0.00 $0.00 $0.00 0.00%
DE LA MARCA ANPASA 0.00 $0.00 $0.00 0.00%
BARRA BARRA DE SEGURIDAD DE APOYO PZA 2.00 $818.00 $1,636.00 0.01%
PARA SANITARIO DE DISCAPACITADOS 0.00 $0.00 $0.00 0.00%
EN ACERO INOXIDABLE, MODELO 0.00 $0.00 $0.00 0.00%
B-700-S MARCA HELVE 0.00 $0.00 $0.00 0.00%
BARRAHN BARRA HOCKEY SATINADA DE APOYO PZA 2.00 $2,836.21 $5,672.42 0.04%
PARA SANITARIO EN ACERO 0.00 $0.00 $0.00 0.00%
INOXIDABLE, DE DIMENSIONES 810 MM 0.00 $0.00 $0.00 0.00%
X 350 MM, MODELO B-062 MARCA 0.00 $0.00 $0.00 0.00%
HELVEX, 0.00 $0.00 $0.00 0.00%
base BASE CONCENTRADORA DE PZA 5.00 $27,250.00 $136,250.00 0.98%
MEDIDORES 6 SERVICIOS DE 1.7 M X 0.00 $0.00 $0.00 0.00%
0.33 M X 0.18 M 0.00 $0.00 $0.00 0.00%
BATE GABINETE ESTÁNDAR PARA PZA 1.00 $24,310.34 $24,310.34 0.17%
APLICACIONES DE RED, DE 42 UR, 0.00 $0.00 $0.00 0.00%
BLOCK BLOCK TIPO TABIMAX O PZA 22976.00 $5.44 $124,989.44 0.90%
EQUIVALENTE EN CALIDAD DE 6 x 12 x 0.00 $0.00 $0.00 0.00%
24 CM 0.00 $0.00 $0.00 0.00%
blockno12 block novaceramic 12 cm PZA 6323.38 $8.50 $53,748.73 0.39%
BOMBA BOMBA CENTRIFUGA HORIZONTAL PZA 2.00 $6,148.00 $12,296.00 0.09%
MULTIETAPAS DE ACERO INOXIDABLE 0.00 $0.00 $0.00 0.00%
MARCA ALTAMIRA LOTUS SERIE 100H 0.00 $0.00 $0.00 0.00%
CODIGO LOTUS 100-3/ 1230 CON 0.00 $0.00 $0.00 0.00%
MOTOR ELECTRICO DE 1 H.P. 220/1/60 0.00 $0.00 $0.00 0.00%
BRRB BARRA DE COBRE AISLADA PARA PZA 1.00 $336.21 $336.21 0.00%
TIERRA FISICA DE 25 CM. DE 0.00 $0.00 $0.00 0.00%
LONGITUD Y 2.54 CM. DE ANCHO X .50 0.00 $0.00 $0.00 0.00%
CM. DE ESPESOR 0.00 $0.00 $0.00 0.00%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


BTATERM BOTA TERMOCONTRATIL PARA CABLE PZA 3.00 $326.72 $980.16 0.01%
DE POTENCIA TIPO XLP CALIBRE 1/0 0.00 $0.00 $0.00 0.00%
C-87 CONLET OVAL C 76MM PZA. 3.00 $1,709.66 $5,128.98 0.04%
caja CAJA DE CONCENTRACION DE PZA 1.00 $13,370.16 $13,370.16 0.10%
MEDIDORES 0.00 $0.00 $0.00 0.00%
CBLDE CABLE DE COBRE DESNUDO m 250.00 $193.97 $48,492.50 0.35%
TRENZADO, DE 28 HILOS 0.00 $0.00 $0.00 0.00%
CBLE} CABLE TIPO XLP-DS AWG, CALIBRE No. m 66.00 $145.60 $9,609.60 0.07%
1/0 PARA 15, 25, 35 KV, 90°C, MCA. 0.00 $0.00 $0.00 0.00%
CONDUMEX 0.00 $0.00 $0.00 0.00%
CBLEET CABLE S/FTP, CATEGORIA 6A, EN UN m 180.00 $28.50 $5,130.00 0.04%
ANCHO DE BANDA DE AL MENOS 500 0.00 $0.00 $0.00 0.00%
Mhz. 0.00 $0.00 $0.00 0.00%
CBPA CABLE DE PARCHE DE 7' CATEGORIA PZA 4.00 $141.13 $564.52 0.00%
6A 0.00 $0.00 $0.00 0.00%
cd90 CODO DE PVC SANITARIO MCA. PZA 5.00 $197.00 $985.00 0.01%
DURALON O EQUIVALENTE EN 0.00 $0.00 $0.00 0.00%
CALIDAD DE 90° DE 150 MM. (6" 0.00 $0.00 $0.00 0.00%
CEMENTOG CEMENTO GRIS TON 103.71 $2,603.45 $270,011.96 1.94%
CER CERROJO PASADOR TIPO CAÑON DE PZA 4.00 $228.45 $913.80 0.01%
19 MM 0.00 $0.00 $0.00 0.00%
CINTA CINTA DE AISLAR PLASTICA PZA 17.40 $20.71 $360.35 0.00%
CLEMA CLEMA PZA 1.00 $280.00 $280.00 0.00%
CMRFA CAMARA FIJA, PROTOCOLO TCP/IP, 5 PZA 4.00 $4,137.93 $16,551.72 0.12%
MEGAPIXEL, HDTV 720/1080p HASTA 30 0.00 $0.00 $0.00 0.00%
CPS 0.00 $0.00 $0.00 0.00%
CNCTOR CONECTOR MECANICO PARA UN PZA 3.00 $98.00 $294.00 0.00%
CABLE A VARILLA DE 5/8"-3/4", 0.00 $0.00 $0.00 0.00%
CNTA CONECTOR A COMPRESION TIPO "T" PZA 3.00 $135.00 $405.00 0.00%
2/0 - 4 CON ESTRIBO DE COBRE 0.00 $0.00 $0.00 0.00%
CNTOR+ CONECTOR MECANICO PARA PZA 3.00 $508.62 $1,525.86 0.01%
DOS-TRES CABLES A VARILLA DE 0.00 $0.00 $0.00 0.00%
5/8"-3/4", CABLE 2/0-250 MCM. C 0.00 $0.00 $0.00 0.00%
CNTSP CONECTOR A COMPRESION TIPO "L" PZA 3.00 $105.26 $315.78 0.00%
2/0 - 4 CON ESTRIBO DE COBRE 0.00 $0.00 $0.00 0.00%
CNXIS CONEXION CADWELD EN " T " PZA 1.00 $1,594.83 $1,594.83 0.01%
HORIZONTAL PARA CABLE TRENZADO 0.00 $0.00 $0.00 0.00%
DE COBRE DESNUDO MOLDE 0.00 $0.00 $0.00 0.00%
TAC-2Q2Q, PARA CABLE 4/0, 0.00 $0.00 $0.00 0.00%
CNXO CONEXIÓN SOLDABLE MARCA PZA 15.00 $198.28 $2,974.20 0.02%
CADWELD Y CARGA 115 0.00 $0.00 $0.00 0.00%
CODO CODO COBRE A COBRE 90°x 19 MM, PZA 3.00 $6.80 $20.40 0.00%
NACOBRE 0.00 $0.00 $0.00 0.00%
CON-VAR CONECTOR PARA VARILLA Abrazadera PZA 3.00 $95.70 $287.10 0.00%
Varilla Puesto a Tierra, 5/8" Rod, Normas 0.00 $0.00 $0.00 0.00%
UL, Núm. de Cables - Puesta a Tierra 1 0.00 $0.00 $0.00 0.00%
CONCTQ CONECTOR A COMPRESION TIPO PZA 3.00 $85.00 $255.00 0.00%
ZAPATA TERMINAL DE COBRE 0.00 $0.00 $0.00 0.00%
ELECTROLITICO ESTAÑADO DE 0.00 $0.00 $0.00 0.00%
CAÑON LARGO PARA DOS 0.00 $0.00 $0.00 0.00%
IDENTACIONES DE DOS 0.00 $0.00 $0.00 0.00%
PERFORACIÓNES, PARA CABLE 0.00 $0.00 $0.00 0.00%
CALIBRE # 1/0, 0.00 $0.00 $0.00 0.00%
conec CONECTOR ROSCADO DE 3/4 PZA 2.00 $14.40 $28.80 0.00%
NACOBRE 0.00 $0.00 $0.00 0.00%
CONSW24 Switch de 24 puertos en CFO PZA 1.00 $5,852.59 $5,852.59 0.04%
CONT CONTADOR DE DESCARGAS PZA 5.00 $400.00 $2,000.00 0.01%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


ATMOSFERICAS ACTIVE 1D MARCA 0.00 $0.00 $0.00 0.00%
FRANKLIN FRANCE 0.00 $0.00 $0.00 0.00%
CONXCL CONEXION CADWELD EN " X " PZA 1.00 $2,459.00 $2,459.00 0.02%
HORIZONTAL, TIPO XB PARA CABLE 0.00 $0.00 $0.00 0.00%
TRENZADO DE COBRE DESNUDO 0.00 $0.00 $0.00 0.00%
MOLDE XBM-2Q2Q, PARA CABLE 4/ 0.00 $0.00 $0.00 0.00%
COP COPLE CONECTOR DE COBRE DE 1/2 PZA 1.00 $42.00 $42.00 0.00%
ROSCA INTERIOR 0.00 $0.00 $0.00 0.00%
CRTAS CORTA CIRCUITOS FUSIBLE DE PZA 3.00 $876.72 $2,630.16 0.02%
DISTRIBUCION DE 20AMP PARA 13.2 0.00 $0.00 $0.00 0.00%
KV TIPO XS MARCA CELECO 0.00 $0.00 $0.00 0.00%
CTRCG CENTRO DE CARGA QO2 MARCA PZA 30.00 $354.31 $10,629.30 0.08%
SQUARED 0.00 $0.00 $0.00 0.00%
CUBBPI60 CUBIERTA BASE PILARTRA DE 60 CM PZA 2.00 $250.00 $500.00 0.00%
CXNCAL CONEXION CADWELD SOLDABLE PZA 7.00 $180.00 $1,260.00 0.01%
ENTRE CONDUCTOR E COBRE Y 0.00 $0.00 $0.00 0.00%
ACERO REFUERZO DE COLUMNA A 0.00 $0.00 $0.00 0.00%
BASE DE SOLDADURA EN FRIO PARA 0.00 $0.00 $0.00 0.00%
CABLE 4/0, CARGA A 250 , 0.00 $0.00 $0.00 0.00%
DA5150E EMPAQUE NEOPRENO OVAL 13MM PZA. 100.00 $9.86 $986.00 0.01%
DA5151E EMPAQUE NEOPRENO OVAL 19MM PZA. 174.00 $14.05 $2,444.70 0.02%
DC0088 CABLE THW 1/0 NEG MTS. 22.47 $142.80 $3,208.72 0.02%
DC0090 CABLE THW 3/0 NEG MTS. 67.41 $219.20 $14,776.27 0.11%
DC2024 CABLE THW 12 NEG MTS. 2296.80 $9.10 $20,900.88 0.15%
DC2030 CABLE THW 10 NEG MTS. 2505.60 $14.20 $35,579.52 0.26%
DC2036 CABLE THW 8 NEG MTS. 7223.76 $25.00 $180,594.07 1.30%
DD0018 CABLE CBRE DES 4/0 MTS. 48.15 $234.20 $11,276.73 0.08%
DD0111 CABLE CBRE DES 14 MTS. 814.00 $5.40 $4,395.60 0.03%
DD0123 CABLE CBRE DES 10 MTS. 3572.25 $11.70 $41,795.31 0.30%
DESC Desconectador de Sistema de Tierra PZA 5.00 $293.97 $1,469.85 0.01%
DESMOL DESMOLDANTE PZA 238.48 $68.74 $16,392.95 0.12%
DESPKMBS DESPACHADOR HIGIENICO JUMBO, PZA 8.00 $594.83 $4,758.64 0.03%
MOD. 94312, COLOR HUMO, MARCA 0.00 $0.00 $0.00 0.00%
KIMBERLY 0.00 $0.00 $0.00 0.00%
DINSPT DISPENSADOR DE TOALLAS, MODELO PZA 2.00 $1,681.03 $3,362.06 0.02%
MB-1012-AI, COLOR STEEL, MARCA 0.00 $0.00 $0.00 0.00%
HELVEX 0.00 $0.00 $0.00 0.00%
DS1485 CINTA HULE VULC 19MMX9.1M PZA. 1.50 $247.34 $371.01 0.00%
DS1493 CINTA PLAST 19MM X 18M NEG PZA. 67.51 $15.07 $1,017.40 0.01%
DS3910 ABRAZ U¥A SOLERA IND 13MM PZA. 970.00 $2.27 $2,201.90 0.02%
DSPENSDJNB DISPENSADOR DE JABON, MODELO PZA 2.00 $5,137.07 $10,274.14 0.07%
MB-1100, COLOR ALUINIUM, MARCA 0.00 $0.00 $0.00 0.00%
HELVEX 0.00 $0.00 $0.00 0.00%
DUELA DUELA DE PINO DE 3a DE PZA 1100.03 $39.14 $43,055.15 0.31%
3/4"x3.5"x8.25'' 0.00 $0.00 $0.00 0.00%
espuma ESPUMA DE POLIURETANO MATE DE PZA 2.00 $285.00 $570.00 0.00%
567 GR 0.00 $0.00 $0.00 0.00%
EST ESTRIBO Y CONECTOR PARA LINEA PZA 3.00 $61.00 $183.00 0.00%
PRIMARIA PARA 13.2 KV 0.00 $0.00 $0.00 0.00%
EXTROR Extintor de polvo químico seco de 6 kg de PZA 7.00 $905.17 $6,336.19 0.05%
capacidad 0.00 $0.00 $0.00 0.00%
FAC FACE PLATE, COLOR MARFIL, PARA PZA 6.00 $85.34 $512.04 0.00%
UN MÓDULO JACK RJ-45. 0.00 $0.00 $0.00 0.00%
FGRA FESTERGRAL 20 KG PZA 160.73 $475.00 $76,347.70 0.55%
GAB REGISTRO DE LAMINA C/TAPA Y PZA 11.00 $523.13 $5,754.43 0.04%
FONDE DE MADERA DE 56 x 56 x 20 cm 0.00 $0.00 $0.00 0.00%
GAS GAS BUTANO KG 474.94 $11.00 $5,224.35 0.04%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


gest-02 TRAMITES Y GESTIONES ANTE CFE PROY 1.00 $2,500.00 $2,500.00 0.02%
GRAVA GRAVA m3 105.06 $250.00 $26,264.32 0.19%
HP 711 - AMA Cartuchos de Tinta HP 711 - AMARILLO PZA 0.10 $413.03 $41.30 0.00%
HP 711 - Cian Cartuchos de Tinta HP 711 -CIAN PZA 0.10 $413.03 $41.30 0.00%
HP 711 - MAG Cartuchos de Tinta HP 711 - MAGENTA PZA 0.10 $413.03 $41.30 0.00%
HP 711 - NEGROCartuchos de Tinta HP 711 - NEGRO PZA 0.10 $413.03 $41.30 0.00%
IMPER IMPERMEABILIZANTE INTEGRAL KG 86.00 $51.80 $4,454.80 0.03%
(FESTERGRAL) EN PROP DE 2 0.00 $0.00 $0.00 0.00%
KG/SACO DE CEMENTO PORTLAND 0.00 $0.00 $0.00 0.00%
INDM INODORO TANQUE BAJO MODELO WC PZA 8.00 $4,293.10 $34,344.80 0.25%
OLIMPIA COLOR BLANCO 0.00 $0.00 $0.00 0.00%
INRT1X20 INTERRUPTOR TERMOMAGNETICO PZA 42.00 $115.00 $4,830.00 0.03%
1X20A, TIPO QOB CAT. No. QOB120 0.00 $0.00 $0.00 0.00%
ENCHUFABLE MCA. SQ´D. 0.00 $0.00 $0.00 0.00%
INRTPAL INTERRUPTOR PRINCIPAL DE 3 X 100 PZA 1.00 $4,499.00 $4,499.00 0.03%
AMP SQUERED, 0.00 $0.00 $0.00 0.00%
int BASE PARA INTERRUPTOR GENERAL PZA 1.00 $1,466.00 $1,466.00 0.01%
INT-1 INTERRUPTOR GENERAL PZA 1.00 $2,366.04 $2,366.04 0.02%
INTERSF INTENSIFICADOR DE RESISTIVIDAD IN PZA 60.00 $920.00 $55,200.00 0.40%
FRANCE 0.00 $0.00 $0.00 0.00%
JAKCK JACK RJ-45, CATEGORÍA 6A, PZA 6.00 $334.48 $2,006.88 0.01%
KT0798 CTO DOB VIS BCO PZA. 74.00 $56.43 $4,175.82 0.03%
LAVBOD LAVABO LUCERNA 1 MODELO PZA 9.00 $1,920.00 $17,280.00 0.12%
LV-LUCERNA 0.00 $0.00 $0.00 0.00%
LETRERO LETRERO MERCADO + NOMBRE DE PZA 1.00 $30,000.00 $30,000.00 0.22%
LAMINA DE LATON 0.00 $0.00 $0.00 0.00%
lLLVE LLAVE ECONOMIZADORA CON PZA 9.00 $1,982.76 $17,844.84 0.13%
SEGURO ANTIRROBO TV-105, MARCA 0.00 $0.00 $0.00 0.00%
HELVEX 0.00 $0.00 $0.00 0.00%
LMBR200 LUMINARIO PARA EXTERIOR DE 200 W PZA 13.00 $3,103.45 $40,344.85 0.29%
LMSNR2400 LUMINARIO CON SISTEMA LINEAL BL U PZA 69.00 $4,741.38 $327,155.22 2.35%
2400 MARCA MAGG, 0.00 $0.00 $0.00 0.00%
LNAESPEJO LUNA DE 6 mm DE ESPESOR, CANTOS PZA 3.00 $4,500.00 $13,500.00 0.10%
PULIDOS, SOBRE BASTIDOR DE 0.00 $0.00 $0.00 0.00%
MADERA DE 3/4"X3/4" A CADA 40 cm EN 0.00 $0.00 $0.00 0.00%
AMBOS SENTIDOS COMO MAXIMO Y 0.00 $0.00 $0.00 0.00%
MARCO DE ALUMINIO 0.00 $0.00 $0.00 0.00%
losprcon LOSETA PREFABRICADA DE m2 917.04 $500.00 $458,519.25 3.29%
CONCRETO ACABADO PERREADO, 0.00 $0.00 $0.00 0.00%
BASALTEX 0.00 $0.00 $0.00 0.00%
LUMNDW LUMINARIO DOWNLED DE 9 W PZA 18.00 $590.00 $10,620.00 0.08%
MAFI1715 MAMPARA TIPO FIJA DE 1.7X1.5 MOD. PZA 6.00 $6,085.56 $36,513.36 0.26%
4500 0.00 $0.00 $0.00 0.00%
MAM60180 MAMPARA TIPO FIJO DE 60X180 CM PZA 2.00 $4,250.00 $8,500.00 0.06%
MOD 4500 0.00 $0.00 $0.00 0.00%
MAMF15180 MAMPARA TIPO FIJO DE 15X180 MOD PZA 6.00 $1,250.00 $7,500.00 0.05%
4500 0.00 $0.00 $0.00 0.00%
MED MEDIDOR PARA AGUA PZA 1.00 $789.00 $789.00 0.01%
MING MINGITORIO FERRY MODELO PZA 2.00 $4,655.00 $9,310.00 0.07%
MG-FERRY, COLOR BLANCO MARCA 0.00 $0.00 $0.00 0.00%
HELVEX 0.00 $0.00 $0.00 0.00%
MIRI MIRILLA PZA 4.00 $223.28 $893.12 0.01%
MLDRE MOLDURAS RE PZA 3.00 $22.50 $67.50 0.00%
MM34180 MAMPARA TIPO FIJA DE 34X180 MOD PZA 1.00 $2,800.00 $2,800.00 0.02%
4500 0.00 $0.00 $0.00 0.00%
MSJLA} CONJUNTO DE CORREDERA Y PZA 16.00 $125.00 $2,000.00 0.01%
MENSULA DE FIBRA DE VIDRIO 0.00 $0.00 $0.00 0.00%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


ESPECIFICACION NRF 023 DE CFE 0.00 $0.00 $0.00 0.00%
mufa MUFA ROSCABLE 2" (53 Mm) PZA 1.00 $203.68 $203.68 0.00%
ORGAD ORGANIZADOR HORIZONTAL, CON PZA 1.00 $818.97 $818.97 0.01%
GUÍAS Y TAPAS FRONTAL Y POSTERIO 0.00 $0.00 $0.00 0.00%
PAR PARRILLA REGISTRO METALICA DE PZA 15.00 $600.00 $9,000.00 0.06%
30X30 0.00 $0.00 $0.00 0.00%
PARDI NYLAMID PUNTA SAIN ELME ACTIVE 1D PZA 5.00 $7,327.59 $36,637.95 0.26%
MARCA FRANKLIN FRANCE 0.00 $0.00 $0.00 0.00%
pichancha PICHANCHA Válvula Pichancha Check PZA 1.00 $289.00 $289.00 0.00%
Rejilla De Bronce 1-1/4 Pulgada 0.00 $0.00 $0.00 0.00%
PLACACAT8040 PLACA NYLON COLOR BLANCO, LINEA PZA 4.00 $76.72 $306.88 0.00%
DECORA CAT. 80401-W, MCA. LEVITON, 0.00 $0.00 $0.00 0.00%
PRIMARIO PRIMARIO ASFALTICO CUBETA DE 19 L PZA 8.41 $1,228.00 $10,328.13 0.07%
psan1215 PUERTA DE 1.20x1.50 M. MOD. 4500 PZA 2.00 $5,716.17 $11,432.34 0.08%
ESTANDAR SANILE SANILOCK 0.00 $0.00 $0.00 0.00%
PTAS PUNTA PARARRAYOS SAINT ELEME PZA 5.00 $1,982.76 $9,913.80 0.07%
ACTIVE 1D (SIN CONTADOR) MARCA 0.00 $0.00 $0.00 0.00%
FRANKLIN FRANCE 0.00 $0.00 $0.00 0.00%
RA1196 PLA BAQ LUXORY MARF 1U PZA 174.00 $38.53 $6,704.22 0.05%
RD0629 INT SENC LUXORY PZA. 100.00 $45.66 $4,566.00 0.03%
RED1913 REDUCCION DE 19 A 13 MM PZA 174.00 $5.78 $1,005.72 0.01%
REDCC REDUCCION BUSHING DE 19 MM A 13 PZA 1.00 $25.00 $25.00 0.00%
MM 0.00 $0.00 $0.00 0.00%
REHILE Total Ground Electrodo Convencional Tipo PZA 15.00 $1,016.38 $15,245.70 0.11%
Rehilete, Cobre 0.00 $0.00 $0.00 0.00%
RPR116 REGISTRO DE CONCRETO PZA 4.00 $5,840.52 $23,362.08 0.17%
PREFABRICADO NORMA CFE 0.00 $0.00 $0.00 0.00%
CFE-TN-RMTB-3 DE 1.16 X 1.16 X 0.90 m 0.00 $0.00 $0.00 0.00%
CON TAPA NORMA CFE 84B 0.00 $0.00 $0.00 0.00%
SCEM SIKACEM FLUIDIZANTE 150 GR PZA 3134.27 $20.00 $62,685.48 0.45%
SELLADOR SELLADOR AL KOAT CUBETA DE 4 L PZA 5.54 $327.60 $1,813.74 0.01%
SÑMT SEÑALAMIENTO CONDUCTIVO Y O PZA 21.00 $162.93 $3,421.53 0.02%
RESTRICTIVO A BASE DE PLACA DE 0.00 $0.00 $0.00 0.00%
ACRILICO DE 6 MM. DE ESPESOR 0.00 $0.00 $0.00 0.00%
SOL-GEM Sistema de refuerzo de tierra GEM KG 119.07 $56.37 $6,711.98 0.05%
SSUTAR SUSTRATO PREPARADO m3 10.00 $950.00 $9,500.00 0.07%
TA3854 TAPA CUAD 100X100MM 19MM GALV PZA. 20.00 $5.78 $115.60 0.00%
TA5111E TAPA CGA OVAL 13MM PZA. 100.00 $58.69 $5,869.00 0.04%
TA5112E TAPA CGA OVAL 19MM PZA. 174.00 $70.82 $12,322.68 0.09%
TABIQUE TABIQUE ROJO RECOCIDO MIL 3.63 $2,708.89 $9,841.40 0.07%
TAPA Tapa de concreto perforada 6'' Pulgadas PZA 3.00 $65.00 $195.00 0.00%
TAQUETE TAQUETE PZA 2218.00 $0.57 $1,264.26 0.01%
TBLAM TABLERO DE ALUMBRADO Y PZA 1.00 $4,999.00 $4,999.00 0.04%
DISTRIBUCION CAT. No. NQ424AB225S, 0.00 $0.00 $0.00 0.00%
INT. PPAL. QOB INCL. EN INTERIOR 0.00 $0.00 $0.00 0.00%
CAJAS DE 20" DE ANCHO DEL 0.00 $0.00 $0.00 0.00%
GABINETE, MCA., SQUARE´D, 0.00 $0.00 $0.00 0.00%
TERAIS TERMINAL PARA CABLE DE ENERGIA PZA 3.00 $1,200.00 $3,600.00 0.03%
CAL. 1/0 15 KV AISLADO TIPO 0.00 $0.00 $0.00 0.00%
ELASTOCONTRACTIL 3M 0.00 $0.00 $0.00 0.00%
TJAS TARJA PARA ASEO MCA. TEKA O PZA 4.00 $1,112.07 $4,448.28 0.03%
EQUIVALENTE EN CALIDAD DE ACERO 0.00 $0.00 $0.00 0.00%
INOXIDABLE, MOD 635.560 1C, CON 0.00 $0.00 $0.00 0.00%
CONTRA CANASTA H-8801 MCA. 0.00 $0.00 $0.00 0.00%
HELVEX 0.00 $0.00 $0.00 0.00%
TNCO TINACO DE POLIETILENO DE 1100 LTS, PZA 2.00 $2,068.97 $4,137.94 0.03%
FABRICADO CON PLÁSTICO 0.00 $0.00 $0.00 0.00%
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


ANTIBACTERIAS 0.00 $0.00 $0.00 0.00%
TPAD3N TUBO DE POLIETILENO DE ALTA PZA 4.38 $174.57 $763.74 0.01%
DENSIDAD DE 78 MM 0.00 $0.00 $0.00 0.00%
TPAP TAPA PARA CONTACTO MONOFASICO PZA 74.00 $45.00 $3,330.00 0.02%
DUPLEX CAT. No. 80703-I , MARCA 0.00 $0.00 $0.00 0.00%
LEVITON 0.00 $0.00 $0.00 0.00%
TRSF TRANSFORMADOR TIPO SECO DE 75 PZA 1.00 $41,500.00 $41,500.00 0.30%
KVA, SERVICIO INTERIOR MARCA 0.00 $0.00 $0.00 0.00%
SCHNEIDER ELECTRI 0.00 $0.00 $0.00 0.00%
TT3297 TUBO GALV P DELGADA 19MM PZA. 35.00 $70.00 $2,450.00 0.02%
TT3303 TUBO GALV P GRUESA 13MM PZA. 243.60 $99.00 $24,116.40 0.17%
TT3304 TUBO GALV P GRUESA 19MM PZA. 365.40 $125.00 $45,675.00 0.33%
TT3305 TUBO GALV P GRUESA 25MM PZA. 32.20 $185.00 $5,957.00 0.04%
TT3306 TUBO GALV P GRUESA 32MM PZA. 5.60 $250.00 $1,400.00 0.01%
TT3307 TUBO GALV P GRUESA 38MM PZA. 3.65 $299.00 $1,092.55 0.01%
TT3308 TUBO GALV P GRUESA 51MM PZA. 0.72 $446.00 $323.13 0.00%
TT3310 TUBO GALV P GRUESA 76MM PZA. 14.74 $1,070.00 $15,773.94 0.11%
TT3512 COPLE GALV P GRUESA 13MM PZA. 174.00 $5.00 $870.00 0.01%
TT3513 COPLE GALV P GRUESA 19MM PZA. 174.00 $6.80 $1,183.20 0.01%
TT4873E CONLET OVAL C 13MM PZA. 100.00 $47.02 $4,702.00 0.03%
TT4934E CONLET OVAL T 19MM PZA. 174.00 $50.54 $8,793.96 0.06%
TT4983E CONLET RECTANG FS 13MM PZA. 174.00 $77.50 $13,485.00 0.10%
TUBO TUBO DE ALBAÑAL PZA 10.50 $56.00 $588.00 0.00%
USB-01 MEMORIA USB 16 BG DE PZA 0.01 $145.60 $1.09 0.00%
ALMACENAMIENTO MARCA KINGSTON 0.00 $0.00 $0.00 0.00%
UTP48 UTP de 48 puertos Cat6, 19in, 2U, con PZA 1.00 $2,105.30 $2,105.30 0.02%
barra para organizar cable 0.00 $0.00 $0.00 0.00%
VAL Valvula Banqueta Insercción 3/4 Pulgadas PZA 1.00 $402.00 $402.00 0.00%
Urrea 0.00 $0.00 $0.00 0.00%
VARLLLCOOP VARILLA "COOPPERWELD" DE PUESTA PZA 6.00 $390.00 $2,340.00 0.02%
A TIERRA DE 5/8" DE DIAMETRO 0.00 $0.00 $0.00 0.00%
TOTAL MATERIALES $9,186,037.11
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


MANO DE OBRA
MO-ADM-002 Coordinador General de Proyecto JOR 0.50 $799.99 $400.00 0.00%
Ejecutivo, Arquitectura e Ingenieria. 0.00 $0.00 $0.00 0.00%
MO-ADM-007 Ingeniero Especialista en Instalaciones JOR 5.00 $700.00 $3,500.00 0.03%
MO-ADM-011 Consultores Tecnicos Especializados JOR 0.50 $700.00 $350.00 0.00%
MO-ADM-025 Arquitecto dibujante JOR 5.00 $600.00 $3,000.00 0.02%
MO011 PEON JOR 1076.55 $299.99 $322,953.18 2.32%
MO021 AYUDANTE GENERAL JOR 2167.48 $328.34 $711,671.68 5.11%
MO031 AYUDANTE ESPECIALIZADO JOR 852.90 $351.75 $300,007.99 2.15%
MO041 OFICIAL ALBAÑIL JOR 592.61 $600.00 $355,566.04 2.55%
MO051 OFICIAL FIERRERO JOR 195.93 $600.00 $117,557.57 0.84%
MO052 OFICIAL CARPINTERO DE O. NEGRA JOR 378.72 $600.00 $227,229.65 1.63%
MO053 OFICIAL PINTOR JOR 169.68 $600.00 $101,810.20 0.73%
MO061 OFICIAL HERRERO JOR 1127.79 $600.00 $676,676.40 4.85%
MO064 OFICIAL COLOCADOR JOR 197.88 $600.00 $118,730.27 0.85%
MO066 OFICIAL VIDRIERO JOR 11.58 $600.00 $6,948.60 0.05%
MO081 OFICIAL ALUMINIERO JOR 44.57 $600.00 $26,741.40 0.19%
MO082 PRIMER MANDO JOR 346.31 $608.66 $210,782.46 1.51%
MO083 OFICIAL PLOMERO JOR 26.76 $600.00 $16,055.40 0.12%
MO084 OFICIAL ELECTRICISTA JOR 207.76 $600.00 $124,654.11 0.89%
MO085 OFICIAL DE INSTALACIONES JOR 0.08 $600.00 $48.00 0.00%
MO091 OFICIAL SOLDADOR JOR 283.33 $653.42 $185,135.67 1.33%
MO092 TOPOGRAFO JOR 3.53 $653.42 $2,309.73 0.02%
MO500 TECNICO ESPECIALIZADO EN CCTV JOR 14.42 $700.00 $10,094.88 0.07%
MO501 AYUDANTE ESP CCTV JOR 14.42 $399.99 $5,768.36 0.04%
TOTAL MANO DE OBRA $3,527,991.59
Obra: MERCADO ARTESANO

LISTADO DE INSUMOS QUE INTERVIENE EN LA INTEGRACION DE LA PROPUESTA

Código Concepto Unidad Cantidad Precio Importe % Incidencia


EQUIPO Y HERRAMIENTA
%MO1 HERRAMIENTA MENOR % 102196.51 $1.00 $102,196.51 0.73%
%MO2 ANDAMIOS % 34066.37 $1.00 $34,066.37 0.24%
%MO5 EQUIPO DE SEGURIDAD % 3230.28 $1.00 $3,230.28 0.02%
EQBAILAR BAILARINA DE 4.5 HP HOR 299.97 $107.93 $32,375.76 0.23%
EQBOMBA BOMBA AUTOCEBANTE DE 2" DE 8 HP HOR 645.24 $39.32 $25,370.84 0.18%
EQCAMION CAMION DE VOLTEO DE 7 M3 HOR 581.91 $612.94 $356,675.92 2.56%
EQECORTE EQUIPO DE CORTE OXI-ACETILENO HOR 182.90 $744.60 $136,185.18 0.98%
EQGRUA GRUA DE PATIO DE 20. TON HOR 153.00 $1,116.76 $170,864.28 1.23%
EQHIAB GRUA HIAB MONTADA EN CAMION DE HOR 11.00 $631.93 $6,951.23 0.05%
12 TON 0.00 $0.00 $0.00 0.00%
EQMARETRO MARTILLO P/RETRO EXCAVADORA HOR 227.63 $192.90 $43,908.86 0.32%
EQPLAN PLANTA DE SOLDAR MILLER HOR 2762.51 $17.30 $47,791.37 0.34%
EQRE446B RETROEXCAVADORA CAT. 446 B, 102 HOR 338.70 $709.65 $240,360.65 1.72%
HP, 8890 KG, CUCHARON GRAL. 1.1 M3, 0.00 $0.00 $0.00 0.00%
CUCHARON RETRO 0.24 M3, 5.17 M. DE 0.00 $0.00 $0.00 0.00%
PROF. 0.00 $0.00 $0.00 0.00%
EQREV REVOLVEDORA P/CONCRETO DE 1 HOR 70.97 $89.59 $6,357.89 0.05%
SACO 8 DE HP 0.00 $0.00 $0.00 0.00%
EQTRAN EQUIPO DE TOPOGRAFIA HOR 42.42 $22.25 $943.80 0.01%
EQVIB VIBRADOR PARA CONCRETO HOR 203.61 $80.37 $16,364.14 0.12%
TI-EQ.27 EQUIPO DE COMPUTO (CPU I5), HR 8.00 $49.78 $398.24 0.00%
PLOTTER, IMPRESORA LASER. 0.00 $0.00 $0.00 0.00%
TOTAL EQUIPO Y HERRAMIENTA $1,224,041.32

También podría gustarte