7 - Base-De-Datos - Chicaiza - Quishpe (Completo)

N
5
5
10
10
10
11
11
11
12
12
12
13
13
13
14
14
14
15
15
15
16
16
16
17
17
17
18
18
18
19
19
19
20
20
20
21
21
21
22
22
22
23
23
23
24
24
24
25
25
25
26
26
26
27
27
27
28
28
28
29
29
29
30
30
30
31
31
31
32
32
32
33
33
33
NOMBRE
CORPORACION ECUATORIANA DE ALUMINIO SA CEDAL
CALZACUBA CIA. LTDA
CALZACUBA CIA. LTDA
CALZACUBA CIA. LTDA
AGLOMERADOS COTOPAXI SOCIEDAD ANONIMA
MOLINOS POULTIER SA
MOLINOS POULTIER SA
MOLINOS POULTIER SA
NOVACERO S. A
NOVACERO S. A
NOVACERO S. A
LA FINCA CIA. LTDA
LA FINCA CIA. LTDA
LA FINCA CIA. LTDA
MOLINOS OROBLANCO CIA. LTDA
EDITORIAL LA GACETA S.A
PRODICEREAL S.A
PRODICEREAL S.A
PRODICEREAL S.A
PROVEFRUT S.A
PROVEFRUT S.A
PROVEFRUT S.A
FUENTES SAN FELIPE S.A. SANLIC
CARNIDEM CIA. LTDA
CARNIDEM CIA. LTDA
CARNIDEM CIA. LTDA
STEELESTRUCTURAS CIA. LTDA
INDUACERO INDUSTRIA DE ACERO DEL ECUADOR CIA. LTDA
PASTEURIZADORA EL RANCHITO CIA. LTDA

COMPAÑÍA ALIMENTICIA AGUA SANTA ALIAGUASANTA CIA. LTDA
IMPORTADORA ADRIAN IMCEAL CIA. LTDA.
ABELLITO S.A.
ABELLITO S.A.
ABELLITO S.A.
PULPA MOLDEADA S.A. PULPAMOL
PRODUCTORA Y COMERCIALIZADORA DE LOS HELADOS DE SALCEDO CORPICECREAM S.A.
INDUSTRIA DE LICORES ECUATORIANOS LICOREC S.A.

COMPAÑIA PROCESADORA DE ALIMENTOS BALANCEADOS BENITES PROBALBEN CIA. LTDA
CONSTRUCCIONES ULLOA CIA. LTDA.
ALIMENTOS SALUDABLES ECUADOR ECUALIMFOOD S.A
MONARCA'' CIA.LTDA.
MONARCA'' CIA.LTDA.
MONARCA'' CIA.LTDA.
PROCESADORA DE ALIMENTOS LAPICANTINA S.A.

PROCESADORA DE NEUMÁTICOS COTOPAXI PRONEUMACOSA S.A.
INDUSTRIA PLASTICA ITALO ECUATORIANA INDUPIE S.A.
COMPANY BY SHIGRA SHIGRACOM CIA.LTDA.
FABRICACION, COMERCIALIZACION DE POSTES DE HORMIGON ARMADO O&M DISPOSTES CIA.LTDA.
LADY SPORT LADYSPORTS S.A.

ECUATORIANA DE REFRIGERACION ECUAREF CIA. LTDA.
SAGAINDULOG CIA. LTDA.

AÑO RUC EXPEDIENTE UTILIDAD NETA
2018 1790140083001 1765 -1137234.00
2019 1790140083001 1765 372503.00
2020 1790140083001 1765 -1111588.00
2018 591719262001 2403 13725.29
2019 591719262001 2403 21453.48
2020 591719262001 2403 7183.40
2018 0590028665001 7210 967353.55
2019 0590028665001 7210 966039.39
2020 0590028665001 7210 168687.93
2018 590033286001 7748 119028.01
2019 590033286001 7748 311376.24
2020 590033286001 7748 21844.38
2018 590038601001 8360 1041297.29

2019 590038601001 8360 2780007.49
2020 590038601001 8360 5808815.96
2018 590008478001 13178 68821.18
2019 590008478001 13178 -27861.41
2020 590008478001 13178 1147.13
2018 590045594001 17434 -7649.57
2019 590045594001 17434 11191.04
2020 590045594001 17434 8199.47
2018 591710605001 36386 9086.21
2019 591710605001 36386 2007.95
2020 591710605001 36386 25913.43
2018 591712551001 36448 -20775.52
2019 591712551001 36448 287532.89
2020 591712551001 36448 506216.77
2018 1790971937001 46427 8385795.77
2019 1790971937001 46427 13030769.00

2020 1790971937001 46427 10973630.00
2018 590055328001 46999 20751.97
2019 590055328001 46999 63078.86
2020 590055328001 46999 52153.63
2018 1791293363001 52894 197931.53
2019 1791293363001 52894 -112941.05
2020 1791293363001 52894 88902.57
2018 1792268109001 61019 127701.69
2019 1792268109001 61019 1516.92
2020 1792268109001 61019 52.99
2018 590060933001 87599 463805.06
2019 590060933001 87599 292259.84
2020 590060933001 87599 291235.43
2018 1791880501001 94642 227808.08
2019 1791880501001 94642 -21641.03
2020 1791880501001 94642 526425.46

2018 1792139228001 96740 26248.68
2019 1792139228001 96740 -87426.78
2020 1792139228001 96740 18874.02
2018 591721992001 98292 151804.80
2019 591721992001 98292 114030.85
2020 591721992001 98292 -68402.50
2018 992144009001 102482 2355.84
2019 992144009001 102482 13725.76
2020 992144009001 102482 10806.27
2018 1792310105001 138203 33223.26
2019 1792310105001 138203 26391.35
2020 1792310105001 138203 4031.69
2018 591723588001 143855 68076.23
2019 591723588001 143855 31607.68
2020 591723588001 143855 8987.95
2018 591725319001 165160 253203.31

2019 591725319001 165160 166336.88
2020 591725319001 165160 -116990.54
2018 591726498001 170344 1446.13
2019 591726498001 170344 5131.16
2020 591726498001 170344 -69071.04
2018 591728792001 176669 34503.88
2019 591728792001 176669 15962.21
2020 591728792001 176669 102674.40
2018 591728911001 177449 145002.50
2019 591728911001 177449 32070.55
2020 591728911001 177449 190810.71
2018 591730665001 182981 353.59
2019 591730665001 182981 280.43
2020 591730665001 182981 -198.46
2018 591730762001 183490 4987.17
2019 591730762001 183490 -16024.14

2020 591730762001 183490 -25018.58
2018 591731076001 700883 5728.74
2019 591731076001 700883 22448.60
2020 591731076001 700883 5781.09
2018 591733826001 705135 -2389.60
2019 591733826001 705135 3119.14
2020 591733826001 705135 10304.16
2018 1792751802001 711648 -12386.57
2019 1792751802001 711648 1018.80
2020 1792751802001 711648 2254.83
2018 591739204001 711900 41979.98
2019 591739204001 711900 72839.81
2020 591739204001 711900 71367.62
2018 591741268001 714675 34822.48
2019 591741268001 714675 16062.14
2020 591741268001 714675 5212.01

2018 591723200001 141842 -27829.26
2019 591723200001 141842 -16307.29
2020 591723200001 141842 4157.37
2018 591726560001 170298 14304.44
2019 591726560001 170298 13534.47
2020 591726560001 170298 15349.48

UTILIDAD ANTES DE
INTERESES E
PATRIMONIO NETO ROE IMPUESTOS
(OPERACIONAL)
38779113.00 -0.03 7259498.00
38731227.00 0.01 7203692.00
37544898.00 -0.03 14262284.00
57395.34 0.24 20008.63
67507.64 0.32 25662.77
72270.23 0.10 8043.93
65927553.98 0.01 3316709.27
62843345.04 0.02 2209304.97
64833177.50 0.00 2664765.77
8249930.43 0.01 487750.97
8279379.78 0.04 71724.46
8462902.20 0.00 264669.80
92600674.81 0.01 3312102.74

95971277.68 0.03 3698203.87
101656691.60 0.06 8215982.84
247821.45 0.28 62037.00
219960.04 -0.13 30281.51
220720.59 0.01 243.77
98883.79 -0.08 9154.06
106706.83 0.10 9512.64
103183.54 0.08 6969.55
217487.62 0.04 1858.42
223173.19 0.01 2770.97
241168.29 0.11 27205.74
1061569.26 -0.02 509650.49
2023805.87 0.14 865884.52
2075070.86 0.24 1553271.93
35121037.00 0.24 8385795.77
42612995.00 0.31 13030769.00

49279666.00 0.22 10973630.00
718985.05 0.03 16243.70
760199.04 0.08 45117.03
837701.38 0.06 44330.59
729667.28 0.27 168241.80
423543.16 -0.27 672151.66
477985.78 0.19 434006.54
672037.15 0.19 108546.44
588151.10 0.00 1289.38
588192.43 0.00 52.99
1019903.40 0.45 426481.03
1189801.44 0.25 248420.86
1293729.53 0.23 247550.12
3486517.41 0.07 2910746.49
3519863.68 -0.01 2654469.21
3920099.25 0.13 3224303.47

61535.61 0.43 173035.75
239292.33 -0.37 84766.41
275809.72 0.07 196120.67
774377.35 0.20 129034.80
850476.35 0.13 96926.23
750851.44 -0.09 391327.78
25534.11 0.09 2011.19
39259.87 0.35 17783.53
45112.52 0.24 9185.33
89017.44 0.37 28239.77
186747.79 0.14 43016.57
189420.80 0.02 3426.94
574441.00 0.12 65801.29
617723.78 0.05 26866.53
604558.93 0.01 7639.76
2235792.56 0.11 247125.15

2481156.04 0.07 141386.35
2364946.60 -0.05 2756777.93
277039.62 0.01 1229.21
280441.58 0.02 4361.49
680870.74 -0.10 4879.07
245916.27 0.14 64042.98
253695.10 0.06 43149.64
309977.04 0.33 87273.24
200332.91 0.72 123575.68
222694.52 0.14 27259.97
336835.79 0.57 1175122.36
1531.90 0.23 353.59
1531.90 0.18 6685.00
1333.44 -0.15 -198.46
-172004.49 -0.03 4390.19
-188028.63 0.09 -16024.14

-188012.13 0.13 -25012.35
180785.91 0.03 68426.66
163072.84 0.14 61297.53
166905.71 0.03 4913.93
5352.77 -0.45 -18213.36
7420.76 0.42 2651.27
12975.72 0.79 13248.92
-17877.04 0.69 -4345.58
6018.80 0.17 14421.89
6588.31 0.34 26805.53
147104.45 0.29 35682.98
215797.00 0.34 61913.84
71587.64 1.00 225068.05
35622.48 0.98 34822.48
49275.30 0.33 6145.15
53705.51 0.10 4430.21

332440.69 -0.08 -82829.26
341606.29 -0.05 -41278.19
526044.68 0.01 7476.38
42931.39 0.33 17430.75
19856.49 0.68 23504.49
35323.79 0.43 13047.06

TOTAL ACTIVOS ROI ROA
89012315.00 0.08 -0.01
90701828.00 0.08 0.00
87546040.00 0.16 -0.01
367752.29 0.05 0.04
403460.50 0.06 0.05
337288.24 0.02 0.02
100813376.11 0.03 0.01
97486143.06 0.02 0.01
100770830.12 0.03 0.00
10709094.40 0.05 0.01
10608605.90 0.01 0.03
13409123.70 0.02 0.00
293287090.41 0.01 0.00

258603327.30 0.01 0.01
261086985.53 0.03 0.02
791114.99 0.08 0.09
772670.41 0.04 -0.04
765458.52 0.00 0.00
185627.37 0.05 -0.04
203278.14 0.05 0.06
232616.95 0.03 0.04
297203.63 0.01 0.03
297297.64 0.01 0.01
241168.29 0.11 0.11
4914343.89 0.10 0.00
6396852.29 0.14 0.04
7163349.76 0.22 0.07
52969668.00 0.16 0.16
60071378.00 0.22 0.22

75033414.00 0.15 0.15
2088594.77 0.01 0.01
2084363.16 0.02 0.03
2030089.56 0.02 0.03
1175196.84 0.14 0.17
1234464.15 0.54 -0.09
1179214.89 0.37 0.08
1021762.75 0.11 0.12
894341.47 0.00 0.00
683752.31 0.00 0.00
3831128.53 0.11 0.12
3625530.03 0.07 0.08
3664766.26 0.07 0.08
6655109.43 0.44 0.03
6097426.76 0.44 0.00
6090598.82 0.53 0.09

2486591.50 0.07 0.01
2217737.74 0.04 -0.04
2169625.96 0.09 0.01
2487569.67 0.05 0.06
2021017.00 0.05 0.06
1953973.92 0.20 -0.04
80116.48 0.03 0.03
92377.49 0.19 0.15
95766.24 0.10 0.11
788874.04 0.04 0.04
678418.72 0.06 0.04
1209626.23 0.00 0.00
889278.55 0.07 0.08
894182.95 0.03 0.04
1369588.42 0.01 0.01
10565454.50 0.02 0.02

10964951.90 0.01 0.02
10303727.40 0.27 -0.01
138534.21 0.01 0.01
166042.53 0.03 0.03
78340.15 0.06 -0.88
1186222.04 0.05 0.03
1324641.97 0.03 0.01
957833.59 0.09 0.11
1019875.29 0.12 0.14
1232112.04 0.02 0.03
1821808.83 0.65 0.10
20052.91 0.02 0.02
22295.83 0.30 0.01
16642.85 -0.01 -0.01
245900.58 0.02 0.02
192973.04 -0.08 -0.08

109257.76 -0.23 -0.23
293813.26 0.23 0.02
259194.34 0.24 0.09
256906.95 0.02 0.02
70102.81 -0.26 -0.03
336154.79 0.01 0.01
124516.30 0.11 0.08
42398.42 -0.10 -0.29
34160.98 0.42 0.03
36327.52 0.74 0.06
301677.61 0.12 0.14
400321.40 0.15 0.18
483217.19 0.47 0.15
246771.76 0.14 0.14
320950.20 0.02 0.05
376389.52 0.01 0.01

250678.95 -0.33 -0.11
250570.07 -0.16 -0.07
71437.70 0.10 0.06
244026.51 0.07 0.06
269102.92 0.09 0.05
283791.54 0.05 0.05

VENTA (-)COSTO DE VENTAS (=) UTILIDAD BRUTA
60600865.00 48697311.00 11903554.00
53395465.00 42019546.00 11375919.00
42293378.00 24799904.00 17493474.00
386854.45 237685.08 149169.37
392702.72 217808.34 174894.38
202065.97 105921.25 96144.72
45539434.87 28280906.10 17258528.77
53485379.13 40179600.81 13305778.32
48146790.31 33693988.88 14452801.43
12841409.40 14708390.36 -1866980.96
13037969.60 8173367.87 4864601.73
14187833.70 8836138.59 5351695.11
443173830.50 253215132.68 189958697.82

360894005.27 198853172.42 162040832.85
307259036.13 152320844.47 154938191.66
3155579.53 2079465.96 1076113.57
2949445.93 1897519.78 1051926.15
2904255.57 2024634.63 879620.94
659239.13 332064.02 327175.11
644920.55 326299.79 318620.76
726314.49 363565.31 362749.18
302310.32 39236.40 263073.92
247928.34 30781.75 217146.59
201566.05 16630.77 184935.28
12477422.67 10743273.10 1734149.57
13569499.80 11303913.07 2265586.73
16282853.80 12938846.81 3344006.99
73771117.08 25635282.33 48135834.75
85726642.00 37283400.00 48443242.00

93013054.00 29315840.19 63697213.81
1816349.36 534564.80 1281784.56
1905326.80 530478.00 1374848.80
1892154.05 562796.16 1329357.89
2949807.42 1518015.40 1431792.02
2795528.28 1403554.79 1391973.49
2012172.53 1039051.31 973121.22
1863731.00 0.00 1863731.00
742156.58 0.00 742156.58
314905.24 0.00 314905.24
3798179.01 1280526.47 2517652.54
3808181.39 1469733.43 2338447.96
3670771.56 1769635.33 1901136.23
17865162.93 11939085.05 5926077.88
17652859.80 12315769.31 5337090.49
18865557.80 12401946.52 6463611.28

2184911.15 1727956.61 456954.54
1048029.31 760827.71 287201.60
1175115.73 766815.92 408299.81
2880573.20 3584405.55 -703832.35
2347323.86 2484234.34 -136910.48
1553509.14 1162181.36 391327.78
549791.14 487404.03 62387.11
666392.60 454100.31 212292.29
613840.91 382138.24 231702.67
863035.84 263964.19 599071.65
870038.50 258822.03 611216.47
649270.09 171580.05 477690.04
971407.17 393277.85 578129.32
1096187.03 472062.73 624124.30
1049139.55 489585.84 559553.71
3763783.19 8538407.70 -4774624.51

4231161.48 9311935.73 -5080774.25
3049437.07 7710455.64 -4661018.57
381859.90 511063.11 -129203.21
451557.74 518977.04 -67419.30
533476.91 490445.56 43031.35
1241049.78 2083678.83 -842629.05
1217753.72 6754315.87 -5536562.15
1329918.67 1616000.98 -286082.31
0.00 1171075.12 -1171075.12
0.00 1098725.98 -1098725.98
0.00 1509939.45 -1509939.45
0.00 28996.38 -28996.38
13182.61 38245.37 -25062.76
8735.28 45233.30 -36498.02
104726.28 734211.23 -629484.95
714698.60 488538.67 226159.93

403605.27 225094.61 178510.66
401922.01 0.00 401922.01
395679.45 4783.97 390895.48
231066.64 0.00 231066.64
57471.13 33976.70 23494.43
371704.71 805371.66 -433666.95
349799.44 343877.56 5921.88
62430.01 36102.80 26327.21
82607.56 37326.60 45280.96
67354.95 40549.42 26805.53
926760.91 524203.11 402557.80
1450730.71 854976.78 595753.93
2165885.40 1169468.23 996417.17
1796527.69 1568175.93 228351.76
1702721.80 1670951.51 31770.29
1029670.18 935353.20 94316.98

53573.81 100682.60 -47108.79
503.18 41781.37 -41278.19
0.00 85485.45 -85485.45
407553.24 180649.59 226903.65
455019.30 227252.84 227766.46
537349.50 260184.24 277165.26

(-) GASTOS DE (+) OTROS (=) UTILIDAD NETA
OPERACIÓN INGRESOS DE DE OPERACIÓN (-) IMPUESTOS
OPERACIÓN
4644056.00 0.00 7259498.00 409312.00
4172227.00 0.00 7203692.00 383280.00
3231190.00 0.00 14262284.00 491554.00
129160.74 0.00 20008.63 0.00
155421.22 6189.61 25662.77 0.00
90622.76 2521.97 8043.93 150.00
14104734.57 162915.07 3316709.27 26.88
411780.90 4002574.93 16896572.35 865677.46
300368.68 426543.70 14578976.45 772987.69
3655048.12 0.00 -5522029.08 177713.86
3101419.37 0.00 1763182.36 91535.65
3180015.44 0.00 2171679.67 253010.05
38787734.98 0.00 151170962.84 870487.22

7502471.48 94848.92 154633210.29 1013237.50
27824538.02 150421.32 127264074.96 899788.89
272488.01 0.00 803625.56 5168.40
282220.05 32963.68 802669.78 2286.40
295106.94 93219.98 677733.98 2470.00
129005.14 208.90 198378.87 2678.22
213483.64 2096.02 107233.14 2323.25
241991.22 0.00 120757.96 2093.19
261215.50 0.00 1858.42 776.24
214375.62 0.00 2770.97 1396.42
157744.22 14.68 27205.74 88.57
1246257.18 21758.10 509650.49 46047.79
1440697.84 40995.63 865884.52 36541.71
1822295.74 31560.68 1553271.93 45144.01
7536892.15 22321.43 40621264.03 288422.83
11177660.00 0.00 37265582.00 318691.00

17056287.56 63973.52 46704899.77 5620995.64
291288.99 19830.00 1010325.57 76734.04
758427.94 0.00 616420.86 90799.10
780014.41 0.00 549343.48 88723.46
280605.10 0.00 1151186.92 81928.50
719821.83 0.00 672151.66 10575.16
539114.68 0.00 434006.54 9329.19
1735291.63 0.00 128439.37 3306.30
740200.97 0.00 1955.61 5887.89
314619.16 0.00 286.08 0.00
163002.32 10114.09 2364764.31 13339.63
480799.92 8560.45 1866208.49 15988.53
386317.98 8393.47 1523211.72 15585.95
3025918.71 10587.32 2910746.49 28827.36
2694378.47 11757.19 2654469.21 27020.03
3255347.63 16039.82 3224303.47 38399.07

292168.08 8249.29 173035.75 7507.58
204783.38 2348.19 84766.41 5603.17
212765.44 586.30 196120.67 5817.08
622756.05 0.00 -1326588.40 42320.17
113965.38 0.00 -250875.86 12550.52
0.00 0.00 391327.78 23022.35
176038.02 0.00 -113650.91 18698.20
192069.57 0.00 20222.72 16506.79
222604.56 0.00 9098.11 11041.39
246262.73 0.00 352808.92 14868.75
137214.48 0.00 474001.99 12203.23
135071.82 0.00 342618.22 1451.09
336902.16 0.00 241227.16 6265.95
376400.17 0.00 247724.13 6990.15
344352.12 0.00 215201.59 8913.30
625482.08 4096.88 -5396009.71 55313.82

762371.84 130053.04 -5713093.05 90263.29
0.00 154993.93 -4506024.64 51979.38
66503.22 0.00 -195706.43 0.00
113920.26 0.00 -181339.56 0.00
112102.39 0.00 -69071.04 625.50
196966.68 47567.85 -992027.88 5780.99
191058.16 63887.25 -5663733.06 8368.51
183758.64 21164.71 -448676.24 6481.90
640535.04 14296.34 -1797313.82 1046.98
666040.76 7870.02 -1756896.72 10230.61
0.00 0.00 -1509939.45 1010.33
765.79 0.00 -29762.17 102.17
932.48 6685.00 -19310.24 7.20
1017.41 0.00 -37515.43 142.44
97103.93 0.00 -726588.88 2101.00
153597.54 0.00 72562.39 0.00

0.00 0.00 178510.66 0.00
234512.29 0.00 167409.72 0.00
329597.95 0.00 61297.53 0.00
0.00 0.00 231066.64 0.00
41707.79 0.00 -18213.36 0.00
52530.81 0.00 -486197.76 0.00
71378.66 0.00 -65456.78 378.62
31553.43 880.64 -4345.58 0.00
31792.33 933.26 14421.89 0.00
0.00 0.00 26805.53 518.73
125988.51 0.00 276569.29 0.00
135019.54 0.00 460734.39 5662.46
0.00 0.00 996417.17 6750.76
333206.43 0.00 -104854.67 5050.62
347678.15 0.00 -315907.86 0.00
306852.97 0.00 -212535.99 6574.50

35720.47 0.00 -82829.26 0.00
0.00 0.00 -41278.19 0.00
0.00 8100.00 -77385.45 0.00
209472.90 0.00 17430.75 3090.82
206511.97 2250.00 23504.49 3948.37
0.00 0.00 277165.26 2062.04

CAPITAL INVERTIDO
(=) UNODI (Total activo) CCPP EVA
6850186.00 89012315.00 0.11 -2887920.54
6820412.00 90701828.00 0.11 -3551453.96
13770730.00 87546040.00 0.10 5107493.62
20008.63 367752.29 0.02 11902.10
25662.77 403460.50 0.02 17191.48
7893.93 337288.24 0.03 -1418.37
3316682.39 100813376.11 0.09 -5509427.51
16030894.89 97486143.06 0.11 5545005.80
13805988.76 100770830.12 0.10 3964913.09
-5699742.94 10709094.40 0.06 -6376263.49
1671646.71 10608605.90 0.08 862139.27
1918669.62 13409123.70 0.05 1217780.19
150300475.62 293287090.41 0.10 122159130.39

153619972.79 258603327.30 0.10 126928591.89
126364286.07 261086985.53 0.09 103058857.27
798457.16 791114.99 0.03 777220.90
800383.38 772670.41 0.02 781464.81
675263.98 765458.52 0.02 656988.95
195700.65 185627.37 0.04 187608.72
104909.89 203278.14 0.05 94404.22
118664.77 232616.95 0.04 110087.46
1082.18 297203.63 0.08 -21712.36
1374.55 297297.64 0.10 -27387.62
27117.17 241168.29 0.09 5515.85
463602.70 4914343.89 0.06 144366.71
829342.81 6396852.29 0.07 386473.90
1508127.92 7163349.76 0.07 1036082.55
40332841.20 52969668.00 0.06 36985790.12
36946891.00 60071378.00 0.08 32408673.36

41083904.13 75033414.00 0.06 36377766.51
933591.53 2088594.77 0.05 822981.04
525621.76 2084363.16 0.07 374046.29
460620.02 2030089.56 0.07 317491.10
1069258.42 1175196.84 0.06 998982.88
661576.50 1234464.15 0.04 608080.44
424677.35 1179214.89 0.05 366858.89
125133.07 1021762.75 0.26 -143482.43
-3932.28 894341.47 0.12 -107561.96
286.08 683752.31 0.11 -73721.48
2351424.68 3831128.53 -0.24 3288098.61
1850219.96 3625530.03 0.06 1621263.50
1507625.77 3664766.26 0.06 1301229.25
2881919.13 6655109.43 0.68 -1627309.75
2627449.18 6097426.76 0.06 2233067.74
3185904.40 6090598.82 0.06 2827366.41

165528.17 2486591.50 0.04 60535.91
79163.24 2217737.74 0.01 60134.45
190303.59 2169625.96 0.01 173811.91
-1368908.57 2487569.67 0.16 -1764720.23
-263426.38 2021017.00 0.07 -398442.64
368305.43 1953973.92 0.05 271796.74
-132349.11 80116.48 0.41 -165548.68
3715.93 92377.49 0.05 -570.02
-1943.28 95766.24 0.04 -6173.47
337940.17 788874.04 0.05 302119.74
461798.76 678418.72 0.04 432398.16
341167.13 1209626.23 0.05 282037.23
234961.21 889278.55 0.83 -503764.21
240733.98 894182.95 0.07 175322.61
206288.29 1369588.42 0.07 108786.06
-5451323.53 10565454.50 -0.02 -5273547.17

-5803356.34 10964951.90 0.05 -6373048.15
-4558004.02 10303727.40 0.04 -4972122.77
-195706.43 138534.21 -2.08 92570.04
-181339.56 166042.53 -0.13 -159700.29
-69696.54 78340.15 0.04 -73067.27
-997808.87 1186222.04 0.26 -1306763.32
-5672101.57 1324641.97 0.01 -5689906.43
-455158.14 957833.59 0.02 -476188.97
-1798360.80 1019875.29 0.11 -1912092.00
-1767127.33 1232112.04 0.03 -1801570.40
-1510949.78 1821808.83 0.02 -1550160.03
-29864.34 20052.91 0.06 -30992.04
-19317.44 22295.83 0.07 -20797.79
-37657.87 16642.85 0.01 -37866.70
-726588.88 245900.58 -0.88 -510024.26
72562.39 192973.04 -0.09 90804.15

178510.66 109257.76 -0.01 179875.53
167409.72 293813.26 0.73 -48145.42
61297.53 259194.34 0.06 45340.98
231066.64 256906.95 0.07 214324.19
-18591.98 70102.81 -0.01 -17784.11
-486197.76 336154.79 0.00 -486910.25
-65456.78 124516.30 0.02 -67407.81
-4864.31 42398.42 -0.24 5500.99
14421.89 34160.98 0.02 13617.95
21143.07 36327.52 0.06 18957.43
269818.53 301677.61 0.19 213487.22
455683.77 400321.40 0.09 419448.61
996417.17 483217.19 0.02 986672.89
-111429.17 246771.76 0.11 -137718.17
-315907.86 320950.20 0.04 -329551.94
-212535.99 376389.52 0.02 -221696.91

-82829.26 250678.95 0.69 -255968.80
-44369.01 250570.07 0.08 -64794.56
-81333.82 71437.70 0.01 -82321.08
15368.71 244026.51 0.01 12891.46
23504.49 269102.92 0.02 19274.87
277165.26 283791.54 0.02 271426.44

EVA DICOTOMICO INGRESOS TOTALES COSTOS DE VENTA SUELDOS Y SALARIOS
0.00 60600865.00 48697311.00 1643405.00
0.00 54103671.00 42019546.00 2074469.00
1.00 42667354.00 24799904.00 1509536.00
1.00 391415.78 237685.08 64996.42
1.00 398898.82 217808.34 70495.57
0.00 204609.41 105921.25 38133.62
0.00 56110023.36 28280906.10 5730515.74
1.00 58502939.71 40179600.81 3080463.64
1.00 50422750.21 33693988.88 2561864.87
0.00 12902094.00 10997747.50 1227397.54
1.00 13049455.40 8173367.87 1302947.48
1.00 14192774.00 8836138.59 1159280.47
1.00 315098367.72 253215132.68 9404494.66

1.00 257856736.90 198853172.42 8372516.12
1.00 211625850.62 152320844.47 19740729.98
1.00 3155579.53 2079465.96 278472.83
1.00 2982409.61 1897519.78 278450.12
1.00 2997475.55 2024634.63 278915.99
1.00 659478.46 332064.02 149128.76
1.00 647023.60 326299.79 145796.71
1.00 726335.22 363565.31 158518.91
0.00 302310.32 39236.40 91407.29
0.00 247935.58 30781.75 86577.91
1.00 201580.73 16630.77 71683.02
1.00 12499180.80 10743273.10 469260.83
1.00 13610495.50 11303913.07 540709.74
1.00 16348841.50 12938846.81 566766.87
1.00 74033413.77 25635282.33 10336280.88
1.00 86411862.00 37283400.00 8204358.00

1.00 94079231.00 29315840.19 11204953.20
1.00 1855240.08 534564.80 377819.76
1.00 1925476.08 530478.00 326578.39
1.00 1924486.04 562796.16 376833.76
1.00 2949807.42 1518015.40 477549.25
1.00 2795528.28 1403554.79 478156.42
1.00 2012172.53 1039051.31 392095.29
0.00 1863731.09 0.00 199503.24
0.00 742156.58 0.00 171117.40
0.00 314905.24 0.00 83497.52
1.00 3809147.14 1280526.47 610137.70
1.00 3816741.84 1469733.43 580950.21
1.00 3679165.03 1769635.33 562309.08
0.00 17876142.20 11939085.05 838263.38
1.00 17721994.40 12315769.31 910364.22
1.00 18882424.60 12401946.52 858772.29

1.00 2193160.44 1727956.61 85029.58
1.00 1050377.50 760827.71 85231.79
1.00 1175702.03 766815.92 93620.07
0.00 2904096.17 3584405.55 200007.34
0.00 2396543.80 2484234.34 188762.93
1.00 1586371.56 1162181.36 152771.34
0.00 549791.14 487404.03 88251.65
0.00 666392.60 454100.31 86289.73
0.00 613840.91 382138.24 111631.13
1.00 863035.84 263964.19 57968.90
1.00 870038.50 258822.03 75139.39
1.00 649270.09 171580.05 85188.39
0.00 973503.79 393277.85 80108.95
1.00 1100877.21 472062.73 101585.24
1.00 1055346.36 489585.84 101277.65
0.00 3767880.07 2290556.98 275799.73

0.00 4361214.52 3863817.19 290863.21
0.00 3204431.00 1838502.80 198510.06
1.00 381859.90 313910.55 49319.18
0.00 451557.74 332506.32 50678.08
0.00 533476.91 490445.56 39942.99
0.00 1431919.30 2083678.83 249103.47
0.00 1460923.65 6754315.87 241849.03
0.00 1557387.41 1616000.98 206618.67
0.00 2138199.06 1171075.12 144370.20
0.00 1875715.51 1098725.98 56107.98
0.00 2689033.07 1509939.45 55692.04
0.00 11086.32 6736.20 3230.74
0.00 19867.61 12325.37 6212.45
0.00 8735.28 5113.30 2679.68
0.00 465111.06 326807.61 41972.23
1.00 403605.27 265373.11 47358.89

1.00 36601.23 25012.35 4470.69
0.00 401922.01 4811.70 56245.94
1.00 395679.45 4783.97 57762.25
1.00 231066.64 4066.81 41871.70
0.00 57471.13 33976.70 8209.00
0.00 371704.71 316074.76 10992.61
0.00 349799.44 262833.82 11134.48
1.00 63310.65 36102.80 22753.53
1.00 83540.82 37326.60 23015.40
1.00 67364.25 40549.42 16408.42
1.00 926760.91 524203.11 142799.97
1.00 1450730.71 854976.78 170388.25
1.00 2165885.40 1169468.23 245249.75
0.00 1796527.69 1568175.93 156191.92
0.00 1702721.80 1670951.51 169511.71
0.00 1029670.18 935353.20 124416.46

0.00 53573.81 10682.60 8000.00
0.00 503.18 16810.47 1795.92
0.00 90890.82 85485.45 1855.00
1.00 407553.24 180649.59 65574.53
1.00 457269.30 227252.84 62776.87
1.00 537349.50 260184.24 51861.65

VA COEFICIENTE C. HUMANO SC (Capital estructural)
11903554.00 7.24 10260149.00
12084125.00 5.83 10009656.00
17867450.00 11.84 16357914.00
153730.70 2.37 88734.28
181090.48 2.57 110594.91
98688.16 2.59 60554.54
27829117.26 4.86 22098601.52
18323338.90 5.95 15242875.26
16728761.33 6.53 14166896.46
1904346.50 1.55 676948.96
4876087.53 3.74 3573140.05
5356635.41 4.62 4197354.94
61883235.04 6.58 52478740.38

59003564.48 7.05 50631048.36
59305006.15 3.00 39564276.17
1076113.57 3.86 797640.74
1084889.83 3.90 806439.71
972840.92 3.49 693924.93
327414.44 2.20 178285.68
320723.81 2.20 174927.10
362769.91 2.29 204251.00
263073.92 2.88 171666.63
217153.83 2.51 130575.92
184949.96 2.58 113266.94
1755907.70 3.74 1286646.87
2306582.43 4.27 1765872.69
3409994.69 6.02 2843227.82
48398131.44 4.68 38061850.56
49128462.00 5.99 40924104.00

64763390.81 5.78 53558437.61
1320675.28 3.50 942855.52
1394998.08 4.27 1068419.69
1361689.88 3.61 984856.12
1431792.02 3.00 954242.77
1391973.49 2.91 913817.07
973121.22 2.48 581025.93
1863731.09 9.34 1664227.85
742156.58 4.34 571039.18
314905.24 3.77 231407.72
2528620.67 4.14 1918482.97
2347008.41 4.04 1766058.20
1909529.70 3.40 1347220.62
5937057.15 7.08 5098793.77
5406225.09 5.94 4495860.87
6480478.08 7.55 5621705.79

465203.83 5.47 380174.25
289549.79 3.40 204318.00
408886.11 4.37 315266.04
-680309.38 -3.40 -880316.72
-87690.54 -0.46 -276453.47
424190.20 2.78 271418.86
62387.11 0.71 -25864.54
212292.29 2.46 126002.56
231702.67 2.08 120071.54
599071.65 10.33 541102.75
611216.47 8.13 536077.08
477690.04 5.61 392501.65
580225.94 7.24 500116.99
628814.48 6.19 527229.24
565760.52 5.59 464482.87
1477323.09 5.36 1201523.36

497397.33 1.71 206534.12
1365928.20 6.88 1167418.14
67949.35 1.38 18630.17
119051.42 2.35 68373.34
43031.35 1.08 3088.36
-651759.53 -2.62 -900863.00
-5293392.22 -21.89 -5535241.25
-58613.57 -0.28 -265232.24
967123.94 6.70 822753.74
776989.53 13.85 720881.55
1179093.62 21.17 1123401.58
4350.12 1.35 1119.38
7542.24 1.21 1329.79
3621.98 1.35 942.30
138303.45 3.30 96331.22
138232.16 2.92 90873.27

11588.88 2.59 7118.19
397110.31 7.06 340864.37
390895.48 6.77 333133.23
226999.83 5.42 185128.13
23494.43 2.86 15285.43
55629.95 5.06 44637.34
86965.62 7.81 75831.14
27207.85 1.20 4454.32
46214.22 2.01 23198.82
26814.83 1.63 10406.41
402557.80 2.82 259757.83
595753.93 3.50 425365.68
996417.17 4.06 751167.42
228351.76 1.46 72159.84
31770.29 0.19 -137741.42
94316.98 0.76 -30099.48

42891.21 5.36 34891.21
-16307.29 -9.08 -18103.21
5405.37 2.91 3550.37
226903.65 3.46 161329.12
230016.46 3.66 167239.59
277165.26 5.34 225303.61

COEFICIENTE C.ESTRUCTURAL
0.86
0.83
0.92
0.58
0.61
0.61
0.79
0.83
0.85
0.36
0.73
0.78
0.85
0.86
0.67
0.74
0.74
0.71
0.54
0.55
0.56
0.65
0.60
0.61
0.73
0.77
0.83
0.79
0.83
0.83
0.71
0.77
0.72
0.67
0.66
0.60
0.89
0.77
0.73
0.76
0.75
0.71
0.86
0.83
0.87
0.82
0.71
0.77
1.29
3.15
0.64
-0.41
0.59
0.52
0.90
0.88
0.82
0.86
0.84
0.82
0.81
0.42
0.85
0.27
0.57
0.07
1.38
1.05
4.53
0.85
0.93
0.95
0.26
0.18
0.26
0.70
0.66
0.61
0.86
0.85
0.82
0.65
0.80
0.87
0.16
0.50
0.39
0.65
0.71
0.75
0.32
-4.34
-0.32
0.81
1.11
0.66
0.71
0.73
0.81
N
5
5
10
11
12
13
14
15
16
16
17
18
19
20
21
21
22
23
24
25
26
27
28
29
30
31
32
32
33
NOMBRE AÑO

2018

2019

2020
CALZACUBA CIA. LTDA

2018
CALZACUBA CIA. LTDA

2019
CALZACUBA CIA. LTDA

2020

2018

2019

2020
MOLINOS POULTIER SA
2018
MOLINOS POULTIER SA
2019
MOLINOS POULTIER SA
2020
NOVACERO S. A
2018
NOVACERO S. A
2019
NOVACERO S. A
2020
LA FINCA CIA. LTDA

2018
LA FINCA CIA. LTDA

2019
LA FINCA CIA. LTDA

2020

2018

2019

2020

2018

2019

2020
PRODICEREAL S.A
2018
PRODICEREAL S.A
2019
PRODICEREAL S.A
2020
PROVEFRUT S.A
2018
PROVEFRUT S.A
2019
PROVEFRUT S.A
2020
2018

2019

2020
CARNIDEM CIA. LTDA

2018
CARNIDEM CIA. LTDA

2019
CARNIDEM CIA. LTDA

2020

2018

2019

2020

2018

2019

2020

2018

2019

2020

2018
2019

2020

2018

2019

2020
ABELLITO S.A.
2018
ABELLITO S.A.
2019
ABELLITO S.A.
2020
PULPA MOLDEADA S.A.
PULPAMOL
2018
PULPA MOLDEADA S.A.
PULPAMOL
2019
PULPA MOLDEADA S.A.
PULPAMOL
2020
PRODUCTORA Y
COMERCIALIZADORA DE LOS
HELADOS DE SALCEDO
CORPICECREAM S.A. 2018
PRODUCTORA Y
HELADOS DE SALCEDO
PRODUCTORA Y
HELADOS DE SALCEDO
INDUSTRIA DE LICORES ECUATORIANOS
LICOREC S.A.
2018
LICOREC S.A.
2019
LICOREC S.A.
2020
COMPAÑIA PROCESADORA DE ALIMENTOS BALANCEADOS BENITES
PROBALBEN CIA. LTDA 2018
PROBALBEN CIA. LTDA
2019
PROBALBEN CIA. LTDA
2020
2018
2019
2020
ALIMENTOS SALUDABLES ECUADOR ECUALIMFOOD
S.A
2018
S.A
2019
S.A
2020
MONARCA'' CIA.LTDA.
2018
MONARCA'' CIA.LTDA.
2019
MONARCA'' CIA.LTDA.
2020
PROCESADORA DE ALIMENTOS
LAPICANTINA S.A.
2018
LAPICANTINA S.A.
2019
LAPICANTINA S.A.
2020
PROCESADORA DE NEUMÁTICOS COTOPAXI PRONEUMACOSA
S.A.
2018
S.A.
2019
S.A.
2020
INDUSTRIA PLASTICA ITALO
ECUATORIANA INDUPIE S.A.
2018
2019
2020
COMPANY BY SHIGRA SHIGRACOM
CIA.LTDA.
2018
CIA.LTDA.
2019
CIA.LTDA.
2020
FABRICACION, COMERCIALIZACION DE POSTES DE HORMIGON ARMADO O&M
DISPOSTES
CIA.LTDA. 2018
DISPOSTES
CIA.LTDA. 2019
DISPOSTES
CIA.LTDA. 2020

2018

2019

2020

2018
2019

2020

2018

2019

2020
Obligaciones Financieras
otros pasivos
RUC EXPEDIENTE financieros ,,,otros pasivos
corrientes
1790140083001
1765 $ 36,617,496.00
1790140083001
1765 $ 41,193,172.00
1790140083001
1765 $ 39,423,041.00
591719262001
2403 $ 21,504.08
591719262001
2403 $ 9,269.18
591719262001
2403 $ 26,851.24
0590028665001 7210 $ 11,879,880.66
0590028665001 7210 $ 10,159,472.14
0590028665001 7210 $ 11,165,215.87
590033286001
7748 $ 65,849.03
590033286001
7748 $ 14,363.28
590033286001
7748 $ 78,885.94
590038601001
8360 $ 142,527,286.67
590038601001
8360 $ 113,242,784.93
590038601001
8360 $ 105,038,052.10
590008478001
13178 $ 20,568.04
590008478001
13178 $ 10,097.76
590008478001
13178 $ 20,618.34
590045594001
17434 $ 599.24
590045594001
17434 $ 1,002.57
590045594001
17434 $ 1,319.64
591710605001
36386 $ 6,727.39
591710605001
36386 $ 6,299.03
591710605001
36386 $ 11,879.61
591712551001
36448 $ 2,625,367.31
591712551001
36448 $ 2,764,778.62
591712551001
36448 $ 3,402,718.03
1790971937001
46427 $ 5,543,943.35
1790971937001
46427 $ 4,264,154.00
1790971937001
46427 $ 7,501,823.00
590055328001
46999 $ 547,818.78
590055328001
46999 $ 424,025.18
590055328001
46999 $ 445,415.63
1791293363001
52894 $ 123,496.63
1791293363001
52894 $ 136,937.52
1791293363001
52894 $ 209,945.90
1792268109001
61019 $ 140,000.00
1792268109001
61019 $ 105,000.00
1792268109001
61019 $ 28,354.08
590060933001 87599 $ 328,406.59
590060933001 87599 $ 254,876.97
590060933001 87599 $ 320,148.92
1791880501001 94642 $ 712,952.82
1791880501001 94642 $ 572,243.96
1791880501001 94642 $ 418,385.02
1792139228001 96740 $ 298,931.13

1792139228001 96740 $ 242,144.31
1792139228001 96740 $ 195,912.14
591721992001 98292 $ 242,174.63
591721992001 98292 $ 109,923.97
591721992001 98292 $ 185,784.15
992144009001 102482 $ 7,199.00
992144009001 102482 $ 5,110.17
992144009001 102482 $ 5,988.47
1792310105001 138203 $ 72,500.06
1792310105001 138203 $ 10,357.22
1792310105001 138203 $ 375,000.00
591723588001 143855 $ 69,923.92
591723588001 143855 $ 57,584.44
591723588001 143855 $ 540,244.96
165160
591725319001 $ 1,906,268.63
165160
591725319001 $ 2,119,333.99
165160
591725319001 $ 1,826,600.25
591726498001 170344 $ 94,118.36
591726498001 170344 $ 8,300.00
591726498001 170344 $ 7,425.72
591728792001 176669 $ 18,548.04
591728792001 176669 $ 26,186.20
591728792001 176669 $ 21,539.95
591728911001 177449 $ 17,379.21
591728911001 177449 $ 8,679.63
591728911001 177449 $ 21,079.90
591730665001 182981 $ 2,158.98
591730665001 182981 $ 15,631.11
591730665001 182981 $ 928.59
591730762001 183490 $ 31,262.78
591730762001 183490 $ 1,280.35
591730762001 183490 $ 158,361.49

591731076001 700883 $ 91,371.36
591731076001 700883 $ 91,705.29
591731076001 700883 $ 86,745.54
591733826001 705135 $ 1,474.60
591733826001 705135 $ 1,933.14
591733826001 705135 $ 2,338.04
1792751802001 711648 $ 6,304.00
1792751802001 711648 $ 1,197.58
1792751802001 711648 $ 17,592.96
591739204001 711900 $ 1,523.08
591739204001 711900 $ 18,380.58
591739204001 711900 $ 11,757.19
591741268001 714675 $ 50,945.93
591741268001 714675 $ 89,401.88
591741268001 714675 $ 45,855.87
591723200001 141842 $ 62,000.00

591723200001 141842 $ 67,000.00
591723200001 141842 $ 10,770.32
591726560001 170298 $ 3,090.82
591726560001 170298 $ 10,321.23
591726560001 170298 $ 7,778.74

GASTOS FINANCIEROS
(Interes pagados) PATRIMONIO NETO TOTAL ACTIVOS %DEUDA
$ 2,904,901.00 $ 38,779,113.00 $ 89,012,315.00 41.14%
$ 2,775,819.00 $ 38,731,227.00 $ 90,701,828.00 45.42%
$ 2,997,287.00 $ 37,544,898.00 $ 87,546,040.00 45.03%
$ 2,297.63 $ 57,395.34 $ 367,752.29 5.85%
$ 1,179.73 $ 67,507.64 $ 403,460.50 2.30%
$ 238.73 $ 72,270.23 $ 337,288.24 7.96%
$ 616,495.32 $ 65,927,553.98 $ 100,813,376.11 11.78%
$ 1,081,733.75 $ 62,843,345.04 $ 97,486,143.06 10.42%
$ 1,283,066.62 $ 64,833,177.50 $ 100,770,830.12 11.08%
$ 7,728.88 $ 8,249,930.43 $ 10,709,094.40 0.61%
$ 7,797.67 $ 8,279,379.78 $ 10,608,605.90 0.14%
$ 556,493.77 $ 8,462,902.20 $ 13,409,123.70 0.59%
$ 8,710,747.37 $ 92,600,674.81 $ 293,287,090.41 48.60%
$ 10,765,718.25 $ 95,971,277.68 $ 258,603,327.30 43.79%

$ 8,772,484.21 $ 101,656,691.60 $ 261,086,985.53 40.23%
$ 110.23 $ 247,821.45 $ 791,114.99 2.60%
$ 2,276.46 $ 219,960.04 $ 772,670.41 1.31%
$ 368.88 $ 220,720.59 $ 765,458.52 2.69%
$ 19,462.94 $ 98,883.79 $ 185,627.37 0.32%
$ 16,984.80 $ 106,706.83 $ 203,278.14 0.49%
$ 20,390.60 $ 103,183.54 $ 232,616.95 0.57%
$ 872.21 $ 217,487.62 $ 297,203.63 2.26%
$ 770.26 $ 223,173.19 $ 297,297.64 2.12%
$ 48,803.46 $ 241,168.29 $ 241,168.29 4.93%
$ 226,520.07 $ 1,061,569.26 $ 4,914,343.89 53.42%
$ 240,554.91 $ 2,023,805.87 $ 6,396,852.29 43.22%
$ 182,240.64 $ 2,075,070.86 $ 7,163,349.76 47.50%
$ 451,565.84 $ 35,121,037.00 $ 52,969,668.00 10.47%
$ 503,295.00 $ 42,612,995.00 $ 60,071,378.00 7.10%
$ 519,860.07 $ 49,279,666.00 $ 75,033,414.00 10.00%

$ 10,488.71 $ 718,985.05 $ 2,088,594.77 26.23%
$ 12,954.68 $ 760,199.04 $ 2,084,363.16 20.34%
$ 23,511.72 $ 837,701.38 $ 2,030,089.56 21.94%
$ 16,956.62 $ 729,667.28 $ 1,175,196.84 10.51%
$ 13,770.43 $ 423,543.16 $ 1,234,464.15 11.09%
$ 15,132.28 $ 477,985.78 $ 1,179,214.89 17.80%
$ 737.77 $ 672,037.15 $ 1,021,762.75 13.70%
$ 438.69 $ 588,151.10 $ 894,341.47 11.74%
$ 233.09 $ 588,192.43 $ 683,752.31 4.15%
$ 46,303.18 $ 1,019,903.40 $ 3,831,128.53 8.57%
$ 30,415.09 $ 1,189,801.44 $ 3,625,530.03 7.03%
$ 27,378.04 $ 1,293,729.53 $ 3,664,766.26 8.74%
$ 65,907.31 $ 3,486,517.41 $ 6,655,109.43 10.71%
$ 59,437.63 $ 3,519,863.68 $ 6,097,426.76 9.39%
$ 45,796.97 $ 3,920,099.25 $ 6,090,598.82 6.87%
$ 28,004.70 $ 61,535.61 $ 2,486,591.50 12.02%

$ 27,056.93 $ (25,153.24) $ 2,217,737.74 10.92%
$ 16,649.75 $ (10,862.28) $ 2,169,625.96 9.03%
$ 1,972.78 $ 774,377.35 $ 2,487,569.67

9.74%
$ 43,781.84 $ 850,476.35 $ 2,021,017.00

5.44%
$ 6,153.97 $ 750,851.44 $ 1,953,973.92

9.51%
$ 121.19 $ 25,534.11 $ 80,116.48

8.99%
$ 42.51 $ 39,259.87 $ 92,377.49

5.53%
$ 226.00 $ 45,112.52 $ 95,766.24

6.25%
$ 6,953.85 $ 89,017.44 $ 788,874.04

9.19%
$ 4,993.35 $ 186,747.79 $ 678,418.72

1.53%
$ 20,287.14 $ 189,420.80 $ 1,209,626.23

31.00%
$ 7,322.54 $ 574,441.00 $ 889,278.55

7.86%
$ 5,255.34 $ 617,723.78 $ 894,182.95

6.44%
$ 4,295.29 $ 604,558.93 $ 1,369,588.42

39.45%
$ 17,589.32 $ 2,235,792.56 $ 10,565,454.50

18.04%
$ 239.51 $ 2,481,156.04 $ 10,964,951.90

19.33%
$ 1,942.29 $ 2,364,946.60 $ 10,303,727.40
17.73%
$ 896.71 $ (232,614.06) $ 138,534.21
67.94%
$ 769.67 $ (229,212.10) $ 166,042.53

5.00%
$ 617.80 $ 33,074.98 $ 78,340.15

9.48%
$ 1,324.60 $ 245,916.27 $ 1,186,222.04

1.56%
$ 36.53 $ 253,695.10 $ 1,324,641.97

1.98%
$ 52.98 $ 309,977.04 $ 957,833.59

2.25%
$ 31.04 $ 200,332.91 $ 1,019,875.29

1.70%
$ 421.65 $ 222,694.52 $ 1,232,112.04

0.70%
$ 6,043.61 $ 336,835.79 $ 1,821,808.83

1.16%
$ 248.44 $ 1,531.90 $ 20,052.91

10.77%
$ 6,043.61 $ 1,531.90 $ 22,295.83

70.11%
$ 150.00 $ 1,333.44 $ 16,642.85

5.58%
$ 732.11 $ (172,004.49) $ 245,900.58

12.71%
$ 658.76 $ (188,028.63) $ 192,973.04

0.66%
$ 8,904.66 $ (188,012.13) $ 109,257.76

144.94%
$ 4,345.35 $ 180,785.91 $ 293,813.26
31.10%
$ 163,072.84 $ 259,194.34
$ 285.11 35.38%
$ 2,524.29 $ 166,905.71 $ 256,906.95

33.77%
$ 244.45 $ 573.57 $ 70,102.81

2.10%
$ 242.14 $ 2,641.56 $ 336,154.79

0.58%
$ 55.35 $ 12,975.72 $ 124,516.30

1.88%
$ 6,304.00 $ (17,877.04) $ 42,398.42

14.87%
$ 124.50 $ 6,018.80 $ 34,160.98

3.51%
$ 228.17 $ 6,588.31 $ 36,327.52

48.43%
$ 2,842.00 $ 147,104.45 $ 301,677.61

0.94%
$ 620.32 $ 215,797.00 $ 400,321.40

4.59%
$ 1,889.77 $ 71,587.64 $ 483,217.19

2.43%
$ 5,968.74 $ 35,622.48 $ 246,771.76

20.64%
$ 2,409.32 $ 49,275.30 $ 320,950.20

27.86%
$ 4,032.00 $ 53,705.51 $ 376,389.52

12.18%
$ 10,770.32 $ 164,388.63 $ 250,678.95

24.73%
$ 32,000.00 $ 140,799.75 $ 250,570.07
26.74%
$ 400.00 $ 337.70 $ 71,437.70

15.08%
$ 126.31 $ 10,883.07 $ 244,026.51

1.27%
$ 6,021.55 $ 19,856.49 $ 269,102.92

3.84%
$ 2,244.65 $ 35,323.79 $ 283,791.54

2.74%
KD (GASTOS
% PATRIMONIO IR FINANCIEROS/OBLIGACI
ONES FINANCIERAS)
43.57% 25% 11.83%
42.70% 25% 11.83%
42.89% 25% 11.83%
15.61% 25% 11.83%
16.73% 25% 11.83%
21.43% 25% 11.83%
65.40% 25% 11.83%
64.46% 25% 11.83%
64.34% 25% 11.83%
77.04% 25% 11.83%
78.04% 25% 11.83%
63.11% 25% 11.83%
31.57% 25% 11.83%
37.11% 25% 11.83%

38.94% 25% 11.83%
31.33% 25% 11.83%
28.47% 25% 11.83%
28.84% 25% 11.83%
53.27% 25% 11.83%
52.49% 25% 11.83%
44.36% 25% 11.83%
73.18% 25% 11.83%
75.07% 25% 11.83%
100.00% 25% 11.83%
21.60% 25% 11.83%
31.64% 25% 11.83%
28.97% 25% 11.83%
66.30% 25% 11.83%
70.94% 25% 11.83%
65.68% 25% 11.83%

34.42% 25% 11.83%
36.47% 25% 11.83%
41.26% 25% 11.83%
62.09% 25% 11.83%
34.31% 25% 11.83%
40.53% 25% 11.83%
65.77% 25% 11.83%
65.76% 25% 11.83%
86.02% 25% 11.83%
26.62% 25% 11.83%
32.82% 25% 11.83%
35.30% 25% 11.83%
52.39% 25% 11.83%
57.73% 25% 11.83%
64.36% 25% 11.83%
2.47% 25% 11.83%

-1.13% 25% 11.83%
-0.50% 25% 11.83%
31.13% 25% 11.83%
42.08% 25% 11.83%
38.43% 25% 11.83%
31.87% 25% 11.83%
42.50% 25% 11.83%
47.11% 25% 11.83%
11.28% 25% 11.83%
27.53% 25% 11.83%
15.66% 25% 11.83%
64.60% 25% 11.83%
69.08% 25% 11.83%
44.14% 25% 11.83%
21.16% 25% 11.83%
22.63% 25% 11.83%

22.95% 25% 11.83%
-167.91% 25% 11.83%
-138.04% 25% 11.83%
42.22% 25% 11.83%
20.73% 25% 11.83%
19.15% 25% 11.83%
32.36% 25% 11.83%
19.64% 25% 11.83%
18.07% 25% 11.83%
18.49% 25% 11.83%
7.64% 25% 11.83%
6.87% 25% 11.83%
8.01% 25% 11.83%
-69.95% 25% 11.83%
-97.44% 25% 11.83%
-172.08% 25% 11.83%

61.53% 25% 11.83%
62.92% 25% 11.83%
64.97% 25% 11.83%
0.82% 25% 11.83%
0.79% 25% 11.83%
10.42% 25% 11.83%
-42.16% 25% 11.83%
17.62% 25% 11.83%
18.14% 25% 11.83%
48.76% 25% 11.83%
53.91% 25% 11.83%
14.81% 25% 11.83%
14.44% 25% 11.83%
15.35% 25% 11.83%
14.27% 25% 11.83%
65.58% 25% 11.83%

56.19% 25% 11.83%
0.47% 25% 11.83%
4.46% 25% 11.83%
7.38% 25% 11.83%
12.45% 0.25 11.83%

KD CONSIDERANDO BETA DESAPALANCADO RF
IMPUESTOS (KD(1-IR))
8.87% 1.42 2.69%
8.87% 1.18 1.92%
8.87% 1.2 0.93%
8.87% 0.82 2.69%
8.87% 0.72 1.92%
8.87% 0.81 0.93%
8.87% 0.92 2.69%
8.87% 1.02 1.92%
8.87% 1.19 0.93%
8.87% 0.55 2.69%
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 1.42 2.69%
8.87% 1.18 1.92%

8.87% 1.2 0.93%
8.87% 0.52 2.69%
8.87% 0.48 1.92%
8.87% 0.61 0.93%
8.87% 0.55 2.69%
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 0.76 2.69%
8.87% 0.82 1.92%
8.87% 0.71 0.93%
8.87% 0.55 2.69%
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 0.55 2.69%
8.87% 0.6 1.92%
8.87% 0.68 0.93%

8.87% 0.6 2.69%
8.87% 1 1.92%
8.87% 1.07 0.93%
8.87% 0.55 2.69%
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 0.9 2.68
8.87% 1.08 1.92%
8.87% 1.05 0.93%
8.87% 1.42 2.68
8.87% 1.18 1.92%
8.87% 1.2 0.93%
8.87% 0.55 2.68
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 0.55 2.68

8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 0.86 2.68
8.87% 0.98 1.92%
8.87% 0.91 0.93%
8.87% 0.55 2.68
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 0.92 2.68
8.87% 1.02 1.92%
8.87% 1.19 0.93%
8.87% 0.55 2.68
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 1.11 2.68
8.87% 1.03 1.92%

8.87% 0.91 0.93%
8.87% 0.55 2.68
8.87% 0.6 1.92%
8.87% 0.68 0.93%
8.87% 0.56 2.68
8.87% 0.32 1.92%
8.87% 0.49 0.93%
8.87% 0.83 2.68
8.87% 1.01 1.92%
8.87% 0.95 0.93%
8.87% 0.81 2.68
8.87% 0.32 1.92%
8.87% 0.8 0.93%
8.87% 0.55 2.68
8.87% 0.6 1.92%
8.87% 0.68 0.93%

8.87% 0.6 2.68
8.87% 0.22 1.92%
8.87% 0.42 0.93%
8.87% 1.69 2.68
8.87% 1.42 1.92%
8.87% 1.17 0.93%
8.87% 0.81 2.68
8.87% 0.74 1.92%
8.87% 0.8 0.93%
8.87% 0.9 2.68
8.87% 1.08 1.92%
8.87% 1.05 0.93%
8.87% 0.81 2.68
8.87% 0.74 1.92%
8.87% 0.8 0.93%
8.87% 0.65 2.68

8.87% 0.64 1.92%
8.87% 0.79 0.93%
8.87% 0.97 2.68
8.87% 1.13 1.92%
8.87% 1.25 0.93%

BETA DE LA DEUDA beta Apalancado
92.42% 1.77114662023034
75.82% 1.51643884721431
101.96% 1.34203317018923
92.42% 0.790729458864341
75.82% 0.716063624721546
101.96% 0.75158159391671
92.42% 0.919437001415739
75.82% 1.05173959471055
101.96% 1.21200326704673
92.42% 0.547760121423187
75.82% 0.599794130489163
101.96% 0.677625532838021
92.42% 1.99237622630165
75.82% 1.55325997371335
101.96% 1.33976591610992
92.42% 0.494842072278259
75.82% 0.470420594020542
101.96% 0.581300173618449
92.42% 0.548299404317842
75.82% 0.59888504151478
101.96% 0.676742151138665
92.42% 0.756191481416892
75.82% 0.821307693835366
101.96% 0.698560510298203
92.42% -0.144012223247713
75.82% 0.437883312457735
101.96% 0.262286111241035
92.42% 0.505702743085558
75.82% 0.588125180089571
101.96% 0.641222041425622
92.42% 0.414755404590653
75.82% 1.10114329290636
101.96% 1.09008094560931
92.42% 0.50250415538727
75.82% 0.561632721366453
101.96% 0.568113340903898
100.29% 0.883917085959768
75.82% 1.12308380239183
101.96% 1.05109747437542
100.29% 1.52072016698765
75.82% 1.24776387956429
101.96% 1.23347334684376
100.29% 0.480534785214084
75.82% 0.580707363416896
101.96% 0.652812770785505
100.29% -1.10022462576305
75.82% 1.74239565821457
101.96% 5.27437288308247
100.29% 0.826474140202779
75.82% 1.00149830041237
101.96% 0.889652883769971
100.29% 0.454225503276544
75.82% 0.584553762754217
101.96% 0.646185367207838
100.29% 0.869339508892251
75.82% 1.03088873070398
101.96% 1.44294200327344
100.29% 0.508649690203036
75.82% 0.588937659100707
101.96% 0.452365560510465
100.29% 1.17846300273269
75.82% 1.20410698101841
101.96% 0.846485863512381
100.29% 0.687447491949466
75.82% 0.604297112882735
101.96% 0.62280937218724
100.29% 0.534943907876221
75.82% 0.286075085824434
101.96% 0.46239670563458
100.29% 0.818748115678962
75.82% 1.01735979383771
101.96% 0.946731123025996
100.29% 0.606064185171533
75.82% -3.03365018087914
101.96% 0.685281839520191
100.29% 0.611742788615482
75.82% 0.600808055023107
101.96% 0.894560412114488
100.29% 0.447263367790126
75.82% -0.00700626196196719
101.96% 0.186261044839254
100.29% 3.01478695645854
75.82% 1.78322395698848
101.96% 1.19031893656189
100.29% 0.861026513125696
75.82% 0.737280293399986
101.96% 0.360107517533333
100.29% 0.89920066856773
75.82% 1.10055547175438
101.96% 1.05373907133195
100.29% 0.60305228160316
75.82% 0.715200392496495
101.96% 0.659344168266232
100.29% 0.550166210906604
75.82% 0.597806719355055
101.96% -4.70306717898246
100.29% 0.962984495722556
75.82% 1.27493406974935
101.96% 1.28804536533471
Rm COSTO DE CAPITAL (KE) WACC
12.58% 16.73% 0.11
14.99% 17.34% 0.11
11.62% 13.76% 0.10
12.58% 10.80% 0.02
14.99% 11.33% 0.02
11.62% 9.59% 0.03
12.58% 11.79% 0.09
14.99% 15.25% 0.11
11.62% 13.65% 0.10
12.58% 8.13% 0.06
14.99% 9.76% 0.08
11.62% 8.20% 0.05
12.58% 16.73% 0.10
14.99% 17.34% 0.10

11.62% 13.76% 0.09
12.58% 7.83% 0.03
14.99% 8.19% 0.02
11.62% 7.45% 0.02
12.58% 8.13% 0.04
14.99% 9.76% 0.05
11.62% 8.20% 0.04
12.58% 10.21% 0.08
14.99% 12.64% 0.10
11.62% 8.52% 0.09
12.58% 8.13% 0.06
14.99% 9.76% 0.07
11.62% 8.20% 0.07
12.58% 8.13% 0.06
14.99% 9.76% 0.08
11.62% 8.20% 0.06

12.58% 8.62% 0.05
14.99% 14.99% 0.07
11.62% 12.37% 0.07
12.58% 8.13% 0.06
14.99% 9.76% 0.04
11.62% 8.20% 0.05
12.58% 38.12% 0.26
14.99% 16.04% 0.12
11.62% 12.15% 0.11
12.58% -94.70% -0.24
14.99% 17.34% 0.06
11.62% 13.76% 0.06
12.58% 127.52% 0.68
14.99% 9.76% 0.06
11.62% 8.20% 0.06
12.58% 127.52% 0.04

14.99% 9.76% 0.01
11.62% 8.20% 0.01
12.58% 48.34% 0.16
14.99% 14.73% 0.07
11.62% 10.66% 0.05
12.58% 127.52% 0.41
14.99% 9.76% 0.05
11.62% 8.20% 0.04
12.58% 33.01% 0.05
14.99% 15.25% 0.04
11.62% 13.65% 0.05
12.58% 127.52% 0.83
14.99% 9.76% 0.07
11.62% 8.20% 0.07 𝐾𝑑=(𝐺𝑎𝑠𝑡𝑜𝑠 𝑓𝑖
12.58% -15.52% -0.02
14.99% 15.38% 0.05

11.62% 10.66% 0.04
12.58% 127.52% -2.08
14.99% 9.76% -0.13
11.62% 8.20% 0.04
12.58% 124.96% 0.26
14.99% 6.10% 0.01
11.62% 6.17% 0.02
12.58% 56.00% 0.11
14.99% 15.12% 0.03
11.62% 11.09% 0.02
12.58% 61.11% 0.06
14.99% 6.10% 0.07
11.62% 9.48% 0.01
12.58% 127.52% -0.88
14.99% 9.76% -0.09
11.62% 8.20% -0.01

12.58% 114.75% 0.73
14.99% 4.80% 0.06
11.62% 5.42% 0.07
12.58% -163.66% -0.01
14.99% 20.48% 0.00
11.62% 13.44% 0.02
12.58% 61.11% -0.24
14.99% 11.59% 0.02
11.62% 9.48% 0.06
12.58% 38.12% 0.19
14.99% 16.04% 0.09
11.62% 12.15% 0.02
12.58% 61.11% 0.11
14.99% 11.59% 0.04
11.62% 9.48% 0.02
12.58% 101.98% 0.69

14.99% 10.28% 0.08
11.62% 9.38% 0.01
12.58% 20.24% 0.01
14.99% 16.69% 0.02
11.62% 14.29% 0.02

𝛽_𝑑=(𝐾𝑑 −𝑟𝑓)/((𝑟𝑚 −𝑟𝑓))
211910.6 1,838,502.80
57700
2018829.63
1328251.18
244653.91
1866050.9
25104.09
100138.44
$ 945,729.81
912087.08
𝐾𝑑=(𝐺𝑎𝑠𝑡𝑜𝑠 𝑓𝑖𝑛𝑎𝑛𝑐𝑖𝑒𝑟𝑜𝑠)/(𝑂𝑏𝑙𝑖𝑔𝑎𝑐𝑖𝑜𝑛𝑒𝑠 𝐹𝑖𝑛𝑎𝑛𝑐𝑖𝑒𝑟𝑎𝑠)
ROE
Media 0.86971878
Error típico 0.9668861
Mediana 0.07586836
Moda #N/A
Desviación estándar 9.47351033
Varianza de la muestra 89.747398
Curtosis 70.8205116
Coeficiente de asimetría 7.7413531
Rango 109.056245
Mínimo -23.0404439
Máximo 86.0158015
Suma 83.4930031
Cuenta 96
ROE 2019
Media 0.87565377
Mediana 0.08182257
Moda #N/A
Varianza de la muestra 89.7404627
Curtosis 70.811702
Coeficiente de asimetría 7.74033875
Rango 109.056245
Mínimo -23.0404439
Máximo 86.0158015
Suma 84.0627618
Cuenta 96
ROE 2020
Media 0.79771079
Mediana 0.08182257
Moda #N/A
Varianza de la muestr 90.4662759
Curtosis 69.8989264
Coeficiente de asimet 7.66511868
Rango 109.056245
Mínimo -23.0404439
Máximo 86.0158015
Suma 76.5802356
Cuenta 96
ROI 2018
Media -0.01190497
Mediana 0.02155097
Moda 0
Desviación es 0.52114086
Varianza de l 0.2715878
Curtosis 22.7709936
Coeficiente d 0.83925499
Rango 5.74584972
Mínimo -2.47105128
Máximo 3.27479844
Suma -1.14287713
Cuenta 96
ROI 2019
Media -0.01142384
Mediana 0.02348137
Moda 0
Curtosis 22.7605718
Rango 5.74584972
Mínimo -2.47105128
Máximo 3.27479844
Suma -1.09668889
Cuenta 96
ROI 2020
Media -0.02084173
Mediana 0.02348137
Moda 0
Curtosis 21.3616461
Rango 5.74584972
Mínimo -2.47105128
Máximo 3.27479844
Suma -2.00080635
Cuenta 96
-131236.12374567
Media -9441105.48
Mediana -520265.252
Moda #N/A
Varianza de l 8.3864E+14
Curtosis 14.7113903
Coeficiente d-3.86915015
Rango 164218597
Mínimo -159927458
Máximo 4291138.61
Suma -878022809
Cuenta 93
-132624.7713545
Media -9440490.81
Mediana -520265.252
Moda #N/A
Curtosis 14.7112436
Coeficiente d -3.8691281
Rango 164218597
Mínimo -159927458
Máximo 4291138.61
Suma -877965645
Cuenta 93
-83009315.5822
Media -9146470.66
Mediana -481833.007
Moda #N/A
Curtosis 15.304651
Rango 164218597
Mínimo -159927458
Máximo 4291138.61
Suma -878061183
Cuenta 96
ROE
DESVIACION
AÑO MEDIA ESTANDAR MINIMO MAXIMO
2018 0.86971878 9.47351033095507 -23.0404439 86.0158015
2019 0.87565377 9.47314428564504 -23.0404439 86.0158015
2020 0.79771079 9.51137613192292 -23.0404439 86.0158015
ROI
DESVIACION
2018 -0.01190497 0.521140859693871 -2.47105128 3.27479844
2019 -0.01142384 0.521177117463069 -2.47105128 3.27479844
2020 -0.02084173 0.529305869612486 -2.47105128 3.27479844
EVA
DESVIACION
2018 -9441105.48 28959331.3378253 -159927458 4291138.61
2019 -9440490.81 28959531.6672599 -159927458 4291138.61
2020 -9146470.66 28546092.0977163 4291138.61 4291138.61
0.861939971877307
Media 0.78471753
Mediana 0.78500636
Moda #N/A
Curtosis 24.9535902
Coeficiente d-1.67606896
Rango 8.86064135
Mínimo -4.33554179
Máximo 4.52509956
Suma 75.3328827
Cuenta 96
0.828331054172313
Media 0.78366279
Mediana 0.7773084
Moda #N/A
Curtosis 24.9428804
Rango 8.86064135
Mínimo -4.33554179
Máximo 4.52509956
Suma 75.2316283
Cuenta 96
0.915514748886942
Media 0.78259374
Mediana 0.7773084
Moda #N/A
Desviación estánd 0.78044759
Varianza de la mue 0.60909845
Curtosis 24.9494542
Coeficiente de asi -1.6684538
Rango 8.86064135
Mínimo -4.33554179
Máximo 4.52509956
Suma 75.128999
Cuenta 96
CAPITAL ESTRUCTURAL
DESVIACION
2018 0.78471753 0.780550949427 -4.33554179 4.52509956
2019 0.78366279 0.780559806402 -4.33554179 4.52509956
2020 0.78259374 0.780447593508 -4.33554179 4.52509956

7 - Base-De-Datos - Chicaiza - Quishpe (Completo)

Cargado por

Copyright:

Formatos disponibles

7 - Base-De-Datos - Chicaiza - Quishpe (Completo)

Cargado por

Información del documento

Descripción original:

Título original

Derechos de autor

Formatos disponibles

Compartir este documento

Compartir o incrustar documentos

Opciones para compartir

¿Le pareció útil este documento?

¿Este contenido es inapropiado?

Copyright:

Formatos disponibles

7 - Base-De-Datos - Chicaiza - Quishpe (Completo)

Cargado por

Copyright:

Formatos disponibles

N

CORPORACION ECUATORIANA DE ALUMINIO SA CEDAL

CORPORACION ECUATORIANA DE ALUMINIO SA CEDAL

CORPORACION ECUATORIANA DE ALUMINIO SA CEDAL

CALZACUBA CIA. LTDA

CALZACUBA CIA. LTDA

CALZACUBA CIA. LTDA

AGLOMERADOS COTOPAXI SOCIEDAD ANONIMA

AGLOMERADOS COTOPAXI SOCIEDAD ANONIMA

AGLOMERADOS COTOPAXI SOCIEDAD ANONIMA

LA FINCA CIA. LTDA

LA FINCA CIA. LTDA

LA FINCA CIA. LTDA

MOLINOS OROBLANCO CIA. LTDA

MOLINOS OROBLANCO CIA. LTDA

MOLINOS OROBLANCO CIA. LTDA

EDITORIAL LA GACETA S.A

EDITORIAL LA GACETA S.A

EDITORIAL LA GACETA S.A

FUENTES SAN FELIPE S.A. SANLIC

FUENTES SAN FELIPE S.A. SANLIC

FUENTES SAN FELIPE S.A. SANLIC

CARNIDEM CIA. LTDA

CARNIDEM CIA. LTDA

CARNIDEM CIA. LTDA

STEELESTRUCTURAS CIA. LTDA

STEELESTRUCTURAS CIA. LTDA

STEELESTRUCTURAS CIA. LTDA

INDUACERO INDUSTRIA DE ACERO DEL ECUADOR CIA. LTDA

INDUACERO INDUSTRIA DE ACERO DEL ECUADOR CIA. LTDA

INDUACERO INDUSTRIA DE ACERO DEL ECUADOR CIA. LTDA

PASTEURIZADORA EL RANCHITO CIA. LTDA

PASTEURIZADORA EL RANCHITO CIA. LTDA

PASTEURIZADORA EL RANCHITO CIA. LTDA

COMPAÑÍA ALIMENTICIA AGUA SANTA ALIAGUASANTA CIA. LTDA

COMPAÑÍA ALIMENTICIA AGUA SANTA ALIAGUASANTA CIA. LTDA

IMPORTADORA ADRIAN IMCEAL CIA. LTDA.

IMPORTADORA ADRIAN IMCEAL CIA. LTDA.

IMPORTADORA ADRIAN IMCEAL CIA. LTDA.

PULPA MOLDEADA S.A. PULPAMOL

PULPA MOLDEADA S.A. PULPAMOL

PULPA MOLDEADA S.A. PULPAMOL

PRODUCTORA Y COMERCIALIZADORA DE LOS HELADOS DE SALCEDO CORPICECREAM S.A.

PRODUCTORA Y COMERCIALIZADORA DE LOS HELADOS DE SALCEDO CORPICECREAM S.A.

PRODUCTORA Y COMERCIALIZADORA DE LOS HELADOS DE SALCEDO CORPICECREAM S.A.

INDUSTRIA DE LICORES ECUATORIANOS LICOREC S.A.

INDUSTRIA DE LICORES ECUATORIANOS LICOREC S.A.

COMPAÑIA PROCESADORA DE ALIMENTOS BALANCEADOS BENITES PROBALBEN CIA. LTDA

COMPAÑIA PROCESADORA DE ALIMENTOS BALANCEADOS BENITES PROBALBEN CIA. LTDA

COMPAÑIA PROCESADORA DE ALIMENTOS BALANCEADOS BENITES PROBALBEN CIA. LTDA

CONSTRUCCIONES ULLOA CIA. LTDA.

CONSTRUCCIONES ULLOA CIA. LTDA.

CONSTRUCCIONES ULLOA CIA. LTDA.

ALIMENTOS SALUDABLES ECUADOR ECUALIMFOOD S.A

ALIMENTOS SALUDABLES ECUADOR ECUALIMFOOD S.A

ALIMENTOS SALUDABLES ECUADOR ECUALIMFOOD S.A

PROCESADORA DE ALIMENTOS LAPICANTINA S.A.

PROCESADORA DE ALIMENTOS LAPICANTINA S.A.