Hoja 1 de 8

NOMBRE DEL OFERENTE: ING. VICTOR ESPINOZA ARIAS

CÓDIGO DEL PROCESO: COTO-GADCA-001-2022

CRONOGRAMA VALORADO DE TRABAJOS

PRECIO PRECIO TIEMPO EN SEMANAS

RUBRO U CANTIDAD
UNITARIO TOTAL S1 S2 S3 S4 S5 S6 S7 S8 S9 S10 S11 S12 S13 S14 S15 S16

BIOSEGURIDAD
1.00 REPLANTEO Y NIVELACION DE REDES DE ALCANT. m 752.24 1.00 752.24000 94.03 94.03 94.03 94.03 94.03 94.03 94.03 94.03
94.03000 94.03000 94.03000 94.03000 94.03000 94.03000 94.03000 94.03000
MOVIMIENTO DE TIERRA

EXCAVACIÓN MECÁNICA EN SUELO SIN CLASIFICAR DE 0 A 2M

2.00 M3 1,257.64 3.07 3,860.95480 157.21 157.21 157.21 157.21 157.21 157.21 157.21 157.21
DE PROFUNDIDAD
482.61935 482.61935 482.61935 482.61935 482.61935 482.61935 482.61935 482.61935
EXCAVACIÓN MECÁNICA EN SUELO SIN CLASIFICAR DE 2 A 4M
3.00 M3 225.00 3.29 740.25000 56.25 56.25 56.25 56.25
DE PROFUNDIDAD
185.06250 185.06250 185.06250 185.06250
EXCAVACIÓN MECÁNICA EN ROCA DE 2.01 A 4M, DE
4.00 M3 54.00 34.87 1,882.98000 6.75 6.75 6.75 6.75 6.75 6.75 6.75 6.75
PROFUNDIDAD
235.37250 235.37250 235.37250 235.37250 235.37250 235.37250 235.37250 235.37250
EXCAVACIÓN A MANO EN TERRENO CONGLOMERADO,
5.00 M3 72.00 19.31 1,390.32000 9.00 9.00 9.00 9.00 9.00 9.00 9.00 9.00
PROFUNDIDAD ENTRE 2 Y 4M
173.79000 173.79000 173.79000 173.79000 173.79000 173.79000 173.79000 173.79000
6.00 ABATIMIENTO DE AGUA NIVEL FREATICO HR 40.00 9.07 362.80000 5.00 5.00 5.00 5.00 5.00 5.00 5.00 5.00
45.35000 45.35000 45.35000 45.35000 45.35000 45.35000 45.35000 45.35000
7.00 ENTIBADO DISCONTINUO M2 588.42 8.08 4,754.43360 70.61 70.61 70.61 70.61 47.07 47.07 47.07 47.07 29.42 29.42 29.42 29.42
570.53203 570.53203 570.53203 570.53203 380.35469 380.35469 380.35469 380.35469 237.72168 237.72168 237.72168 237.72168
8.00 COLCHON DE ARENA M3 179.02 26.70 4,779.83400 17.90 17.90 16.11 11.64 11.64 10.74 10.74 10.74 8.95 8.95 8.95 8.95 8.95 8.95 8.95 8.95
477.98340 477.98340 430.18506 310.68921 310.68921 286.79004 286.79004 286.79004 238.99170 238.99170 238.99170 238.99170 238.99170 238.99170 238.99170 238.99170
9.00 RELLENO COMPACTADO CON MATERIAL DE EXCAVACIÓN M3 1,061.67 4.85 5,149.09950 106.17 106.17 95.55 69.01 69.01 63.70 63.70 63.70 53.08 53.08 53.08 53.08 53.08 53.08 53.08 53.08
514.90995 514.90995 463.41896 334.69147 334.69147 308.94597 308.94597 308.94597 257.45498 257.45498 257.45498 257.45498 257.45498 257.45498 257.45498 257.45498
10.00 MATERIAL DE MEJORAMIENTO M3 125.77 30.19 3,796.99630 12.58 12.58 11.32 8.18 8.18 7.55 7.55 7.55 6.29 6.29 6.29 6.29 6.29 6.29 6.29 6.29
379.69963 379.69963 341.72967 246.80476 246.80476 227.81978 227.81978 227.81978 189.84982 189.84982 189.84982 189.84982 189.84982 189.84982 189.84982 189.84982
11.00 DESALOJO DE MATERIAL SOBRANTE DE 2Km A 5Km M3 335.26 2.58 864.97080 33.53 33.53 30.17 21.79 21.79 20.12 20.12 20.12 16.76 16.76 16.76 16.76 16.76 16.76 16.76 16.76
86.49708 86.49708 77.84737 56.22310 56.22310 51.89825 51.89825 51.89825 43.24854 43.24854 43.24854 43.24854 43.24854 43.24854 43.24854 43.24854
RED DE COLECTORES

12.00 SUMINISTRO E INSTALACIÓN DE TUBERÍA PVC D=200MM ML. 752.24 16.39 12,329.21360 75.22 75.22 65.82 47.02 47.02 47.02 47.02 47.02 37.61 37.61 37.61 37.61 37.61 37.61 37.61 37.61
1,232.92136 1,232.92136 1,078.80619 770.57585 770.57585 770.57585 770.57585 770.57585 616.46068 616.46068 616.46068 616.46068 616.46068 616.46068 616.46068 616.46068
SUMINISTRO E INSTALACIÓN DE POZO DE REVISIÓN
13.00 PREFABRICADO: ZÓCALO (H=0.50M), CONO (H=1M), TAPA Y U 22.00 718.64 15,810.08000 2.64 2.64 2.64 2.64 1.76 1.76 1.76 1.76 1.10 1.10 1.10 1.10
BROCAL (H=0.2M)
1,897.20960 1,897.20960 1,897.20960 1,897.20960 1,264.80640 1,264.80640 1,264.80640 1,264.80640 790.50400 790.50400 790.50400 790.50400

SUMINISTRO E INSTALACIÓN DE ANILLO PREFABRICADO PARA

14.00 U 22.00 75.24 1,655.28000 2.64 2.64 2.64 2.64 1.76 1.76 1.76 1.76 1.10 1.10 1.10 1.10
CUERPO DE POZO DE REVISÓN PREFABRICADO (H=0.2M)
198.63360 198.63360 198.63360 198.63360 132.42240 132.42240 132.42240 132.42240 82.76400 82.76400 82.76400 82.76400
TIRANTES Y TERCIARIAS

15.00 ROTURA DE VEREDA PARA UBICACION DOMICILIARIA M2 100.00 7.76 776.00000 25.00 25.00 25.00 25.00
194.00000 194.00000 194.00000 194.00000
REPOSICIÓN DE VEREDA, CON REPLANTILLO DE 15CM, LOSA
16.00 M2 100.00 41.62 4,162.00000 12.50 12.50 12.50 12.50 12.50 12.50 12.50 12.50
E=7CM
520.25000 520.25000 520.25000 520.25000 520.25000 520.25000 520.25000 520.25000
17.00 CAJA DE REVISIÓN DE 60X60 CON TAPA CERCO METÁLICO u 20.00 119.78 2,395.60000 2.40 2.00 1.60 2.00 2.00 2.00 2.00 2.00 1.00 1.00 1.00 1.00
287.47200 239.56000 191.64800 239.56000 239.56000 239.56000 239.56000 239.56000 119.78000 119.78000 119.78000 119.78000
18.00 TUBERÍA PVC DE DESAGUE 160MM. M 367.53 11.69 4,296.42570 44.10 36.75 29.40 36.75 36.75 36.75 36.75 36.75 18.38 18.38 18.38 18.38
515.57108 429.64257 343.71406 429.64257 429.64257 429.64257 429.64257 429.64257 214.82129 214.82129 214.82129 214.82129
19.00 COLCHON DE ARENA M3 89.52 26.70 2,390.18400 10.74 8.95 7.16 8.95 8.95 8.95 8.95 8.95 4.48 4.48 4.48 4.48
286.82208 239.01840 191.21472 239.01840 239.01840 239.01840 239.01840 239.01840 119.50920 119.50920 119.50920 119.50920
20.00 PASO PEATONAL M 25.00 31.52 788.00000 3.13 3.13 3.13 3.13 3.13 3.13 3.13 3.13
98.50000 98.50000 98.50000 98.50000 98.50000 98.50000 98.50000 98.50000
PLANTA DE TRATAMIENTO

21.00 EXCAVACIÓN MECÁNICA M3 230.40 2.27 523.00800 28.80 28.80 28.80 28.80 28.80 28.80 28.80 28.80
65.37600 65.37600 65.37600 65.37600 65.37600 65.37600 65.37600 65.37600
22.00 ENCAMADO DE PIEDRA M3 70.38 29.08 2,046.65040 7.04 7.04 10.56 10.56 10.56 10.56 10.56 3.52
204.66504 204.66504 306.99756 306.99756 306.99756 306.99756 306.99756 102.33252
23.00 RELLENO COMP. MECAN. (MATERIAL DE MEJORAMIENTO) M3 26.39 26.42 697.22380 2.64 2.64 3.96 3.96 3.96 3.96 3.96 1.32
69.72238 69.72238 104.58357 104.58357 104.58357 104.58357 104.58357 34.86119
24.00 HORMIGÓN SIMPLE F'C=140 KG/CM2 M3 3.60 126.26 454.53600 0.72 1.08 1.08 0.72
90.90720 136.36080 136.36080 90.90720
25.00 ENCOFRADO RECTO M2 350.30 16.28 5,702.88400 42.04 35.03 28.02 35.03 35.03 35.03 35.03 35.03 17.52 17.52 17.52 17.52
684.34608 570.28840 456.23072 570.28840 570.28840 570.28840 570.28840 570.28840 285.14420 285.14420 285.14420 285.14420
 Hoja 2 de 8

NOMBRE DEL OFERENTE: ING. VICTOR ESPINOZA ARIAS

CÓDIGO DEL PROCESO: COTO-GADCA-001-2022

CRONOGRAMA VALORADO DE TRABAJOS

PRECIO PRECIO TIEMPO EN SEMANAS

RUBRO U CANTIDAD
UNITARIO TOTAL S1 S2 S3 S4 S5 S6 S7 S8 S9 S10 S11 S12 S13 S14 S15 S16

26.00 ACERO DE REFUERZO KG 5,939.82 2.33 13,839.78060 712.78 593.98 475.19 593.98 593.98 593.98 593.98 593.98 296.99 296.99 296.99 296.99
1,660.77367 1,383.97806 1,107.18245 1,383.97806 1,383.97806 1,383.97806 1,383.97806 1,383.97806 691.98903 691.98903 691.98903 691.98903
27.00 HORMIGÓN EN LOSA DE CIMENTACION H.S 210 Kg/cm2 M3 12.14 180.23 2,187.99220 2.43 3.04 3.04 2.43 1.21
437.59844 546.99805 546.99805 437.59844 218.79922
28.00 HORMIGÓN EN LOSA H.S 210 Kg/cm2 M3 11.57 235.02 2,719.18140 2.31 2.31 2.31 2.31 2.31
543.83628 543.83628 543.83628 543.83628 543.83628
29.00 HORMIGÓN SIMPLE F`C=210 KG/CM2 EN MUROS M3 29.89 184.74 5,521.87860 4.48 4.48 7.47 7.47 5.98
828.28179 828.28179 1,380.46965 1,380.46965 1,104.37572
30.00 SUMINISTRO E INSTALACIÓN DE TAPA METÁLICA m2 2.88 153.71 442.68480 0.58 0.58 0.58 0.58 0.14 0.14 0.14 0.14
88.53696 88.53696 88.53696 88.53696 22.13424 22.13424 22.13424 22.13424
31.00 SUMINISTRO Y COLOCACIÓN ARENA (DREN) m3 14.78 32.15 475.17700 3.70 3.70 3.70 3.70
118.79425 118.79425 118.79425 118.79425

32.00 SUMINISTRO Y COLOCACIÓN GRAVA (FILTRO ANAEROBIO) M3 22.18 29.42 652.53560 5.55 5.55 5.55 5.55

163.13390 163.13390 163.13390 163.13390

33.00 DRENES TUBERÍA PVC D=160MM M 87.70 14.22 1,247.09400 21.93 21.93 21.93 21.93
311.77350 311.77350 311.77350 311.77350
CERRAMIENTO

34.00 CERRAMIENTO TIPO IEOS H=2.0M M 120.00 124.82 14,978.40000 15.00 15.00 15.00 15.00 15.00 15.00 15.00 15.00
1,872.30000 1,872.30000 1,872.30000 1,872.30000 1,872.30000 1,872.30000 1,872.30000 1,872.30000
35.00 SUMINISTRO E INSTALACIÓN DE PUERTA METÁLICA M2 12.18 186.70 2,274.00600 3.05 3.05 3.05 3.05
568.50150 568.50150 568.50150 568.50150
RED ELÉCTRICA

CONDUCTOR PREENSAMBLADO DE AL 2X50+1X50 MM2 (SUM E

36.00 M 175.00 12.32 2,156.00000 43.75 43.75 43.75 43.75
INST)
539.00000 539.00000 539.00000 539.00000
37.00 ESTRUCTURA 1PP3 (SUM E INST) U 3.00 68.99 206.97000 0.75 0.75 0.75 0.75
51.74250 51.74250 51.74250 51.74250
38.00 ESTRUCTURA 1PR3 (SUM E INST) U 2.00 94.04 188.08000 0.50 0.50 0.50 0.50
47.02000 47.02000 47.02000 47.02000
39.00 POSTE CIRCULAR DE FIBRA 12 ML, 500KG (SUM E INST) U 4.00 1,194.70 4,778.80000 1.00 1.00 1.00 1.00
1,194.70000 1,194.70000 1,194.70000 1,194.70000
40.00 TENSOR A TIERRA SIMPLE EN MEDIO VOLTAJE "OTS" U 2.00 173.96 347.92000 0.50 0.50 0.50 0.50
86.98000 86.98000 86.98000 86.98000
41.00 TABLERO DE CONEXIÓN U 1.00 568.87 568.87000 0.25 0.25 0.25 0.25
142.21750 142.21750 142.21750 142.21750
LUMINARIA CERRADA DE NA 250W DNP + FOTOCELULA +
42.00 U 2.00 314.69 629.38000 0.50 0.50 0.50 0.50
FOCO Y BRAZO (SUM E INST)
157.34500 157.34500 157.34500 157.34500
43.00 BAJANTE ELECTRICA EN EMT 2" U 1.00 227.44 227.44000 0.25 0.25 0.25 0.25
56.86000 56.86000 56.86000 56.86000
44.00 PUESTA A TIERRA CON SUELDA EXOTERMICA (SUM E INST) U 1.00 106.79 106.79000 0.25 0.25 0.25 0.25
26.69750 26.69750 26.69750 26.69750
UBS: UNIDAD BÁSICA SANITARIA (LETRINA)

45.00 TRANSPORTE DE MATERIALES MÁS DE 5KM Tn-KM 740.00 0.43 318.20000 74.00 111.00 111.00 111.00 111.00 74.00 74.00 74.00
31.82000 47.73000 47.73000 47.73000 47.73000 31.82000 31.82000 31.82000

46.00 SUMINISTRO E INSTALACIÓN DE MALLA ELECTROSOLDADA R257 m2 177.97 11.60 2,064.45200 44.49 44.49 44.49 44.49

516.11300 516.11300 516.11300 516.11300

47.00 ACERO DE REFUERZO KG 645.28 2.33 1,503.50240 161.32 161.32 161.32 161.32
375.87560 375.87560 375.87560 375.87560
48.00 HORMIGÓN SIMPLE F'C=180 KG/CM2 M3 13.80 164.62 2,271.75600 1.38 2.07 2.07 2.76 2.76 1.38 1.38
227.17560 340.76340 340.76340 454.35120 454.35120 227.17560 227.17560
49.00 MAMPOSTERÍA DE LADRILLO CON MORTERO 1:3 M2 762.37 21.98 16,756.89260 76.24 76.24 76.24 76.24 114.36 114.36 76.24 76.24 38.12 38.12
1,675.68926 1,675.68926 1,675.68926 1,675.68926 2,513.53389 2,513.53389 1,675.68926 1,675.68926 837.84463 837.84463
50.00 PUNTO DE TOMACORRIENTE 120V PTO 37.00 27.59 1,020.83000 9.25 9.25 9.25 9.25
255.20750 255.20750 255.20750 255.20750
51.00 SUMINISTRO E INSTALACIÓN DE PUNTO DE LUZ u 37.00 51.77 1,915.49000 9.25 9.25 9.25 9.25
478.87250 478.87250 478.87250 478.87250
SUMINISTRO E INSTALACIÓN DE CODO PVC DESAGÜE D=110MM
52.00 u 74.00 10.91 807.34000 14.80 22.20 22.20 14.80
90 GRAD
161.46800 242.20200 242.20200 161.46800
SUMINISTRO E INSTALACIÓN DE CODO PVC DESAGÜE D=50MM
53.00 u 111.00 6.79 753.69000 27.75 27.75 27.75 27.75
90 GRAD
188.42250 188.42250 188.42250 188.42250
 Hoja 3 de 8

NOMBRE DEL OFERENTE: ING. VICTOR ESPINOZA ARIAS

CÓDIGO DEL PROCESO: COTO-GADCA-001-2022

CRONOGRAMA VALORADO DE TRABAJOS

PRECIO PRECIO TIEMPO EN SEMANAS

RUBRO U CANTIDAD
UNITARIO TOTAL S1 S2 S3 S4 S5 S6 S7 S8 S9 S10 S11 S12 S13 S14 S15 S16

54.00 SUMINISTRO E INSTALACIÓN DE YEE PVC DESAGÜE D=50MM u 37.00 8.18 302.66000 9.25 9.25 9.25 9.25

75.66500 75.66500 75.66500 75.66500

55.00 SUMINISTRO E INSTALACIÓN DE SIFON DE DESAGÜE D=50MM u 37.00 11.87 439.19000 9.25 9.25 9.25 9.25

109.79750 109.79750 109.79750 109.79750

SUMINISTRO E INSTALACIÓN DE TUBERÍA PVC DESAGÜE
56.00 m 444.00 11.04 4,901.76000 44.40 88.80 88.80 88.80 88.80 44.40
D=110MM
490.17600 980.35200 980.35200 980.35200 980.35200 490.17600
SUMINISTRO E INSTALACIÓN DE TUBERÍA PVC DESAGÜE
57.00 m 444.00 7.40 3,285.60000 44.40 88.80 88.80 88.80 88.80 44.40
D=50MM
328.56000 657.12000 657.12000 657.12000 657.12000 328.56000
 Hoja 4 de 8

NOMBRE DEL OFERENTE: ING. VICTOR ESPINOZA ARIAS

CÓDIGO DEL PROCESO: COTO-GADCA-001-2022

CRONOGRAMA VALORADO DE TRABAJOS

PRECIO PRECIO TIEMPO EN SEMANAS

RUBRO U CANTIDAD
UNITARIO TOTAL S1 S2 S3 S4 S5 S6 S7 S8 S9 S10 S11 S12 S13 S14 S15 S16

SUMINISTRO E INSTALACIÓN DE TUBERÍA PVC U/R D=1/2",

58.00 m 444.00 3.18 1,411.92000 111.00 111.00 111.00 111.00
INCLUYE ACCESORIOS
352.98000 352.98000 352.98000 352.98000
59.00 SUMINISTRO E INSTALACIÓN DE TEE PP D=1/2" u 111.00 6.24 692.64000 27.75 27.75 27.75 27.75
173.16000 173.16000 173.16000 173.16000
60.00 SUMINISTRO E INSTALACIÓN DE CODO PP D=1/2" u 259.00 6.22 1,610.98000 64.75 64.75 64.75 64.75
402.74500 402.74500 402.74500 402.74500
61.00 SUMINISTRO E INSTALACIÓN DE LLAVE DE PASO D= 1/2" u 111.00 14.81 1,643.91000 27.75 27.75 27.75 27.75
410.97750 410.97750 410.97750 410.97750
62.00 SUMINISTRO E INSTALACION DE UNIÓN PP D=1/2" u 111.00 6.53 724.83000 27.75 27.75 27.75 27.75
181.20750 181.20750 181.20750 181.20750
63.00 SUMINISTRO E INSTALACIÓN DE TRAMPILLA DE PISO u 37.00 8.83 326.71000 9.25 9.25 9.25 9.25
81.67750 81.67750 81.67750 81.67750
64.00 ENLUCIDO CON MORTERO 1:3 M2 786.62 12.30 9,675.42600 196.66 196.66 157.32 157.32 39.33 39.33
2,418.85650 2,418.85650 1,935.08520 1,935.08520 483.77130 483.77130
65.00 PREPARADO Y PINTADO DE SUPERFICIE M2 366.30 4.42 1,619.04600 73.26 73.26 54.95 54.95 18.32 18.32 18.32 18.32 18.32 18.32
323.80920 323.80920 242.85690 242.85690 80.95230 80.95230 80.95230 80.95230 80.95230 80.95230
66.00 SUMINISTRO E INSTALACIÓN DE CERÁMICA M2 474.56 35.32 16,761.45920 142.37 142.37 59.32 35.59 23.73 23.73 23.73 23.73
5,028.43776 5,028.43776 2,095.18240 1,257.10944 838.07296 838.07296 838.07296 838.07296
67.00 SUMINISTRO E INSTALACIÓN DE INODORO u 37.00 132.60 4,906.20000 9.25 9.25 9.25 9.25
1,226.55000 1,226.55000 1,226.55000 1,226.55000
68.00 SUMINISTRO E INSTALACIÓN DE LAVAMANOS u 37.00 103.33 3,823.21000 9.25 9.25 9.25 9.25
955.80250 955.80250 955.80250 955.80250
69.00 SUMINISTRO E INSTALACIÓN DE DUCHA ELÉCTRICA u 37.00 89.65 3,317.05000 9.25 9.25 9.25 9.25
829.26250 829.26250 829.26250 829.26250

70.00 SUMINISTRO E INSTALACIÓN DE PUERTA PARA UBS (2.00X0.70M) u 37.00 177.71 6,575.27000 9.25 9.25 9.25 9.25

1,643.81750 1,643.81750 1,643.81750 1,643.81750

SUMINISTRO E INSTALACIÓN DE VENTANA DE HIERRO CON
71.00 M2 8.88 97.15 862.69200 2.22 2.22 2.22 2.22
PROTECCIÓN, INCLUYE VIDRIO
215.67300 215.67300 215.67300 215.67300
72.00 ACERO ESTRUCTURAL KG 1,204.49 4.90 5,902.00100 120.45 301.12 301.12 240.90 240.90
590.20010 1,475.50025 1,475.50025 1,180.40020 1,180.40020
73.00 CUBIERTA DURATECHO e= 3mm M2 202.59 8.35 1,691.62650 20.26 50.65 50.65 40.52 40.52
169.16265 422.90663 422.90663 338.32530 338.32530

74.00 SUMINISTRO E INSTALACIÓN DE MATERIAL GRANULAR (GRAVA) M3 37.00 31.07 1,149.59000 7.40 7.40 7.40 7.40 1.85 1.85 1.85 1.85

229.91800 229.91800 229.91800 229.91800 57.47950 57.47950 57.47950 57.47950

MITIGACIÓN AMBIENTAL

75.00 AGUA PARA CONTROL DE POLVO M3 169.88 4.38 744.07440 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62 10.62
46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465 46.50465
76.00 BATERÍA SANITARIA PORTATIL u 2.00 200.63 401.26000 0.10 0.10 0.10 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.10 0.10 0.10
20.06300 20.06300 20.06300 40.12600 40.12600 40.12600 40.12600 40.12600 40.12600 40.12600 20.06300 20.06300 20.06300
77.00 CINTA PLÁSTICA DE SEGURIDAD M 620.00 0.28 173.60000 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75 38.75
10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000 10.85000

78.00 SEÑALIZACIÓN DE SEGURIDAD TIPO CABALLETE 1,20X0,60M u 2.00 152.38 304.76000 0.10 0.10 0.10 0.20 0.20 0.20 0.20 0.20 0.20 0.20 0.10 0.10 0.10

15.23800 15.23800 15.23800 30.47600 30.47600 30.47600 30.47600 30.47600 30.47600 30.47600 15.23800 15.23800 15.23800

79.00 RECIPIENTES METÁLICOS PARA DESECHOS (D=64CM; H=90) u 5.00 81.06 405.30000 0.25 0.25 0.25 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.25 0.25 0.25

20.26500 20.26500 20.26500 40.53000 40.53000 40.53000 40.53000 40.53000 40.53000 40.53000 20.26500 20.26500 20.26500
80.00 SUMINISTRO E INSTALACIÓN DE LETRERO INFORMATIVO U 1.00 375.41 375.41000 0.25 0.25 0.25 0.25
93.85250 93.85250 93.85250 93.85250
237,351.27280
Valores Parciales 11843.00276 16513.88527 17851.23293 19065.69402 20574.96973 20021.07451 20598.04175 18303.30802 11570.17998 9757.06868 8798.6949 8720.21302 14124.50466 14068.93866 12770.23202 12770.23202
Valores Acumulados 11843.00276 28356.88803 46208.12096 65273.81498 85848.78471 105869.8592 126467.901 144771.209 156341.389 166098.4577 174897.1526 183617.3656 197741.8702 211810.8089 224581.0409 237351.2729
Porcentajes Parciales 4.99% 6.96% 7.52% 8.03% 8.67% 8.44% 8.68% 7.71% 4.87% 4.11% 3.71% 3.67% 5.95% 5.93% 5.38% 5.38%
Porcentajes Acumulados 4.99% 11.95% 19.47% 27.50% 36.17% 44.60% 53.28% 60.99% 65.87% 69.98% 73.69% 77.36% 83.31% 89.24% 94.62% 100.00%
Hoja 5 de 8
Hoja 6 de 8
Hoja 7 de 8
Hoja 8 de 8