Reporte Mensual Del Mes de Mayo 2022

Descargar como pdf o txt
Descargar como pdf o txt
Está en la página 1de 1

CONDOMINOS DE SAN NICOLAS AC

Estado de Resultados del 01/Enero/2022 al 31/Mayo/2022

Enero Febrero Marzo Abril Mayo Diciembre Total

INGRESOS

CUOTAS COBRADAS 4,506,080.70 818,148.50 609,043.00 556,513.50 654,283.80 7,144,069.50


CUOTAS 4,340,771.20 752,240.00 550,015.00 503,278.00 617,284.80 6,763,589.00
TAGS 5,863.50 5,872.50 4,977.00 9,813.50 3,768.00 30,294.50
VIVERO 2,100.00 4,034.00 3,645.00 3,060.00 1,270.00 14,109.00
RECICLADO 16,219.00 16,561.00 15,008.00 16,129.00 14,999.00 78,916.00
OTROS 4,994.00 12,210.00 22,065.00 18,400.00 9,129.00 66,798.00
CUOTA EXTRA ORD. 136,133.00 27,231.00 13,333.00 5,833.00 7,833.00 190,363.00
INTERES GANADOS 3,380.70 2,307.63 - 7,133.33 9,060.18 21,881.84
VENTA ACTIVO FIJO -

SUMA DE INGRESOS 4,509,461.40 820,456.13 609,043.00 563,646.83 663,343.98 7,165,951.34

EGRESOS

SUELDOS 439,070.08 332,982.85 328,146.51 443,132.01 320,714.40 1,864,045.85


SEGURIDAD SOCIAL 81,640.90 30,115.23 80,591.11 29,765.45 78,111.89 300,224.58
GASTOS GENERALES 279,398.28 187,686.77 250,054.60 314,079.44 326,279.92 1,357,499.01
HONORARIOS PF - 4,000.00 - 4,000.00 - 8,000.00
HONORARIOS PM 8,600.00 9,232.93 15,245.86 9,232.93 9,232.93 51,544.65
ELECTICIDAD 120,384.61 82,137.41 107,981.31 88,455.39 122,806.41 521,765.13
DERECHOS AGUA 12,170.00 - - 24,286.00 24,286.00 60,742.00
TELEFONO FIJO 1,374.99 1,294.02 1,574.32 1,574.32 1,574.33 7,391.98
MTTO. EQ TRANSPORTE 5,430.58 4,544.12 5,388.18 5,063.43 8,003.45 28,429.76
MTTO. MOB Y EQUIPO - - - - 3,840.00 3,840.00
PAPELERIA Y ART OFICINA 3,257.53 3,597.76 2,888.98 - 2,238.12 1,600.29 9,106.44
HERRAMIENTAS Y EQUIPOS MENORES 3,512.20 1,068.82 4,812.12 8,846.75 2,614.60 20,854.49
ARTICULOS DE LIMPIEZA 491.38 921.71 465.52 1,787.58 5,280.81 8,947.00
AGUA EMBOTELLADA - - 2,025.00 900.00 1,050.00 3,975.00
GASOLINA 18,173.86 19,110.84 - 31,136.54 - 68,421.24
RELLENO SANITARIO 12,162.00 13,039.00 46,646.00 12,868.00 11,329.00 96,044.00
MTTO GENERAL 474.77 1,300.00 24,225.00 - 25,999.77
CUOTAS Y SUSCRIPCIONES 399.00 399.00 - - - 798.00
ASESORIA TÉCNICA 2,800.00 2,800.00 2,800.00 2,800.00 17,040.00 28,240.00
COMISIONES BANCARIAS 49,477.48 6,038.16 4,500.16 4,688.59 6,564.34 71,268.73
ANALISIS DE AGUA - - - - 24,400.00 24,400.00
MTTO CALLES Y BANQUETAS 9,112.06 5,040.00 - - 14,152.06
MTTO EQ JARDINERIA E INSUMOS 1,525.99 406.00 3,817.59 96.00 - 5,845.58
MTTO POZO 3,815.00 3,815.00 3,815.00 3,815.00 3,955.00 19,215.00
TARJETAS MAGETICAS - - - - 12,487.50 12,487.50
GASTOS DIVERSOS 2,314.81 1,487.75 1,092.44 1,630.37 1,267.49 7,792.86
MTTO AREAS COMUNES - - 13,318.97 25,691.51 8,436.01 47,446.49
MTTO PLATA TRATADORA - - - 28,811.00 21,000.00 49,811.00
PAQUETERIA Y MENSAJERIA 623.80 - - 271.22 - 352.58
IVA NO ACREDITABLE 33,508.85 23,583.62 27,343.15 36,680.37 39,511.76 160,627.75

GASTOS 0% 1,678.20 - 358.00 509.53 349.00 2,894.73


RECARGOS 1,678.20 - 358.00 509.53 349.00

OTROS GASTOS 8,326.00 6,086.00 4,974.00 4,885.00 5,930.00 30,201.00


ISN CAUSADO 8,326.00 6,086.00 4,974.00 4,885.00 5,930.00

SIN REQUISITOS FISCALES 3,136.49 4,099.36 7,762.37 3,609.43 1,646.34 20,253.99

SUMA DE EGRESOS 813,249.95 560,970.21 671,886.59 795,980.86 733,031.55 3,575,119.16

UTILIDAD O (PERDIDA) 3,696,211.45 259,485.92 - 62,843.59 - 232,334.03 - 69,687.57 3,590,832.18

También podría gustarte