Imprimir A3

CRONOGRAMA DE AVANCE DE OBRA ACTUALIZADO
PROYECTO : MEJORAMIENTO DE LOS SERVICIOS ACADÉMICOS Y ADMINISTRATIVOS DE LA ESCUELA PROFESIONAL DE ARQUITECTURA DE LA FACULTAD DE INGENIERÍA CIVIL Y ARQUITECTURA DE LA UNSM - CIUDAD UNIVERSITARIA, DISTRITO DE MORALES, PROVINCIA DE SAN MARTÍN - SAN MARTÍN
PROPIETARIO : UNIVERSIDAD NACIONAL DE SAN MARTIN
UBICACIÓN : SAN MARTÍN - MORALES
CONTRATISTA : CONSORCIO SAN MARTIN
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
DESCRIPCIÓN DE LA PARTIDA UNIDAD METRADO SUSPENSION DE
CÓDIGO DE PARTIDA PRESUPUESTO ABRIL 2023
UNITARIO PARCIAL DEDUCTIVO N°01 DEDUCTIVO N°02 DEDUCTIVO N°03 DIC 2022 ENE 2023 FEB 2023 MAR 2023 (01-08) PLAZO N°01 MAY 2023 JUN 2023 JUL 2023 AGO 2023 SEP 2023 OCT 2023 NOV 2023 DIC 2023 ENE 2024 FEB 2024 MAR 2024 ABR 2024 MAY 2024 JUN 2024 JULIO 2024 AGO 2024
RECALCULADO (18-30)
(09/03-17/04)
01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD

01.01 OBRAS PROVISIONALES
01.01.01 ALMACEN DE OBRA m2 60.00 139.62 8,377.20 8,377.20 8,377.20
01.01.02 CASETA DE GUARDANIA m2 9.00 138.23 1,244.07 1,244.07 1,244.07
01.01.03 CERCO PROVISIONAL DE OBRA m 440.00 23.40 10,296.00 10,296.00 10,296.00
01.01.04 CARTEL DE OBRA DE 3.60X4.80 M und 1.00 2,058.50 2,058.50 2,058.50 2,058.50
01.02 TRABAJOS PRELIMINARES 0.00
01.02.01 LIMPIEZA DE TERRENO NATURAL m2 9,750.00 0.57 5,557.50 5,557.50 5,557.50
01.02.02 MOVILIZACION Y DESMOVILIZACION DE DE EQUIPOS Y MAQUINARIAS GLB 1.00 18,307.93 18,307.93 18,307.93 18,307.93
01.03 DESMONTAJES 0.00
01.03.01 DESMONTAJE Y REUBICACION DE MARIPOSARIO GLB 1.00 4,995.09 4,995.09 4,995.09 4,995.09
01.03.02 DESMONTAJE Y REUBICACION DE TANQUE ETERNIT 600 LT GLB 1.00 2,620.29 2,620.29 2,620.29 2,620.29
01.04 REMOCIONES 0.00
01.04.01 REMOCION DE ARBOLES und 50.00 71.19 3,559.50 3,559.50 3,559.50
01.04.02 REMOCION DE POSTES DE LUZ und 3.00 48.44 145.32 145.32 145.32
01.04.03 REMOCION Y REUBICACION DE POSTES DE VIGILANCIA und 1.00 96.87 96.87 96.87 96.87
01.05 DEMOLICIONES 0.00
01.05.01 DEMOLICION DE CUNETA DE CONCRETO m 75.00 15.92 1,194.00 1,194.00 1,194.00
01.05.02 DEMOLICION DE ARCO DE ALBAÑILERÍA GLB 1.00 98.31 98.31 98.31 98.31
01.05.03 DEMOLICION DE ESTRUCTURA DE CONCRETO DE TANQUE ELEVADO GLB 1.00 219.00 219.00 219.00 219.00
01.05.04 DEMOLICION DE BANCA DE CONCRETO (INC. ESTRUCTURAS METALICAS) GLB 1.00 146.18 146.18 146.18 146.18
01.06 ELIMINACION DE MATERIAL EXCEDENTE 0.00
01.06.01 ELIMINACION DE MATERIAL EXCEDENTE DMT=5 KM m3 273.85 24.77 6,783.26 6,783.26 6,783.26
01.07 TRAZOS, NIVELES Y REPLANTEO 0.00
01.07.01 TRAZO NIVELES Y REPLANTEO PRELIMINAR m2 7,089.77 2.05 14,534.03 14,534.03 14,534.03
01.07.02 TRAZO NIVELES Y REPLANTEO DURANTE EL PROCESO m2 10,825.08 2.72 29,444.22 198.56 29,245.66 6,870.32 22,375.34
01.08 SEGURIDAD Y SALUD 0.00
01.08.01 ELABORACION DEL PLAN DE SEGURIDAD Y SALUD GLB 1.00 8,000.00 8,000.00 8,000.00 8,000.00
01.08.02 EQUIPOS DE PROTECCION INDIVIDUAL und 200.00 36.48 7,296.00 7,296.00 7,296.00
01.08.03 EQUIPOS DE PROTECCION COLECTIVA GLB 1.00 19,392.00 19,392.00 19,392.00 19,392.00
01.08.04 SEÑALIZACION TEMPORAL GLB 1.00 3,060.00 3,060.00 3,060.00 3,060.00
01.08.05 CAPACITACION EN SEGURIDAD Y SALUD GLB 1.00 10,000.00 10,000.00 10,000.00 10,000.00
01.08.06 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS GLB 1.00 20,000.00 20,000.00 20,000.00 20,000.00
01.09 MITIGACIÓN AMBIENTAL 0.00
01.09.01 PROGRAMA DE SEÑALIZACION AMBIENTAL 0.00
01.09.01.01 SEÑAL AMBIENTAL und 10.00 205.80 2,058.00 2,058.00 1,440.60 617.40
01.09.02 PROGRAMA DE MONITOREO AMBIENTAL 0.00
01.09.02.01 MONITOREO DE CALIDAD DEL AIRE und 6.00 1,000.00 6,000.00 6,000.00 6,000.00
01.09.02.02 MONITOREO DE CALIDAD DE RUIDOS und 6.00 400.00 2,400.00 2,400.00 2,400.00
01.09.03 PROGRAMA DE CAPACITACION Y EDUCACION AMBIENTAL 0.00
01.09.03.01 CAPACITACION AL PERSONAL DE OBRA und 5.00 600.00 3,000.00 3,000.00 3,000.00
01.09.04 PROGRAMA DE MANEJO DE RESIDUOS 0.00
01.09.04.01 ADQUISICION DE CONTENEDORES und 6.00 245.60 1,473.60 1,473.60 1,473.60
01.09.04.02 LETRINA SANITARIA PORTATIL und 2.00 2,000.00 4,000.00 4,000.00 4,000.00
01.09.05 PROGRAMA DE ABANDONO 0.00
01.09.05.01 CONFORMACION DE DEPOSITOS DE MATERIAL EXCEDENTE m3 40,383.67 4.08 164,765.37 17,518.91 147,246.46 98,164.31 49,082.15
01.09.05.02 REVEGETACION DE DEPOSITOS DE MATERIAL EXCEDENTE m2 2,500.00 2.35 5,875.00 5,875.00 5,875.00
01.09.05.03 RESTAURACION DE AREAS DE TRABAJO, ALMACENES Y OTROS m2 1,000.00 1.66 1,660.00 1,660.00 1,660.00
02 ESTRUCTURAS 0.00
02.01 MOVIMIENTO DE TIERRAS 0.00
02.01.01 EXCAVACIONES 0.00
02.01.01.01 CORTE MASIVO DE TERRENO A MAQUINA m3 27,579.50 10.11 278,828.75 43,410.82 4,272.08 231,145.85 17,719.63 70,878.52 78,472.64 42,898.77 21,176.29
02.01.01.02 EXCAVACION CON EQUIPO PARA ZAPATAS m3 1,568.83 12.79 20,065.34 20,065.34 2,006.53 18,058.81
02.01.01.03 EXCAVACION CON EQUIPO PARA VIGAS DE CIMENTACION m3 1,975.18 12.79 25,262.55 25,262.55 25,262.55
02.01.01.04 EXCAVACION MANUAL PARA CIMIENTOS CORRIDOS m3 49.62 40.69 2,019.04 2,019.04 2,019.04
02.01.01.05 CORTE DE TERRENO MANUAL m3 710.57 35.60 25,296.29 458.53 24,837.76 24,837.76
02.01.01.06 EXCAVACIÓN CON EQUIPO PARA MUROS DE CONTENCIÓN m3 8,226.13 12.79 105,212.20 789.14 104,423.06 68,151.57 36,271.49
02.01.02 RELLENOS 0.00
02.01.02.01 RELLENO COMPACTADO C/EQUIPO MATERIAL PRESTAMO m3 7,567.07 99.39 752,091.09 7,226.65 744,864.44 212,818.41 253,745.03 253,745.03 24,555.97
02.01.02.02 RELLENO CON MATERIAL DE PRESTAMO EN MUROS ANCLADOS m3 1,539.04 100.40 154,519.62 154,519.62 15,451.96 139,067.66
02.01.02.03 RELLENO CON MATERIAL FILTRANTE EN MUROS DE CONTENCIÓN m3 292.11 89.29 26,082.50 5,691.34 20,391.16 20,391.16
02.01.02.04 CAMA DE APOYO E=0.10M CON MATERIAL DE PRESTAMO PREVIO AL PISO m2 3,008.48 14.14 42,539.91 42,539.91 42,539.91
02.01.03 NIVELACIÓN INTERIOR Y APISONADO 0.00
02.01.03.01 NIVELACION INTERIOR Y APISONADO m2 5,111.19 5.22 26,680.41 291.43 26,388.98 23,611.19 2,777.79
02.01.04 ELIMINACION DE MATERIAL EXCEDENTE 0.00
02.01.04.01 ELIMINACION DE MATERIAL EXCEDENTE DMT=5 KM m3 7,006.65 24.77 173,554.72 10,193.85 163,360.87 118,436.63 44,924.24
02.02 OBRAS DE CONCRETO SIMPLE 0.00
02.02.01 CIMIENTOS CORRIDOS 0.00
02.02.01.01 CONCRETO EN CIMIENTOS CORRIDOS f'c=100 KG/CM2+30% PG m3 73.54 285.35 20,984.64 20,984.64 20,984.64
02.02.01.02 ENCOFRADO Y DESENCOFRADO DE CIMIENTOS m2 350.83 64.76 22,719.75 22,719.75 22,719.75
02.02.02 SUB ZAPATAS 0.00
02.02.02.01 CONCRETO EN SUB ZAPATA f'c=100 KG/CM2+30% PG m3 506.63 285.35 144,566.87 144,566.87 144,566.87
02.02.03 SOLADOS DE CONCRETO 0.00
02.02.03.01 SOLADOS DE CONCRETO f'c=100 KG/CM2 (E=4") m2 959.94 53.47 51,327.99 1,652.22 49,675.77 49,675.77
02.02.04 SOBRECIMIENTOS 0.00
02.02.04.01 CONCRETO EN SOBRECIMIENTOS f'c=140 KG/CM2+25% PM m3 25.49 464.58 11,842.14 11,842.14 11,842.14
02.02.04.02 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTOS m2 246.68 73.68 18,175.38 18,175.38 17,165.64 1,009.74
02.02.05 FALSO PISOS 0.00
02.02.05.01 FALSO PISO DE CONCRETO f'c=140 KG/CM2 (E=4") m2 2,958.20 54.50 161,221.90 161,221.90 161,221.90
02.02.06 GRADAS 0.00
02.02.06.01 CONCRETO EN GRADAS f'c=175 KG/CM2 m3 14.13 514.63 7,271.72 7,271.72 7,271.72
02.02.06.02 ENCOFRADO Y DESENCOFRADO DE GRADAS m2 23.00 74.30 1,708.90 1,708.90 1,708.90
02.02.07 RAMPAS 0.00
02.02.07.01 CONCRETO EN RAMPAS f'c=175 KG/CM2 m2 2.60 56.37 146.56 146.56 146.56
02.02.07.02 ENCOFRADO Y DESENCOFRADO DE RAMPAS m2 0.39 74.30 28.98 28.98 28.98
02.03 OBRAS DE CONCRETO ARMADO 0.00
02.03.01 ZAPATAS 0.00
02.03.01.01 CONCRETO EN ZAPATAS f'c=210 KG/CM2 m3 22.85 453.32 10,358.36 10,358.36 225.18 3,490.32 3,490.32 3,152.54
02.03.01.02 CONCRETO EN ZAPATAS f'c=280 KG/CM2 m3 292.11 507.87 148,353.91 148,353.91 3,225.09 49,988.82 49,988.82 45,151.18
02.03.01.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN ZAPATAS kg 13,607.29 8.01 108,994.39 108,994.39 2,369.44 36,726.37 36,726.37 33,172.21
02.03.02 VIGAS DE CIMENTACION 0.00
02.03.02.01 CONCRETO EN VIGAS DE CIMENTACION f'c=210 KG/CM2 m3 4.96 478.58 2,373.76 2,373.76 51.60 799.85 799.85 722.46
02.03.02.02 CONCRETO EN VIGAS DE CIMENTACION f'c=280 KG/CM2 m3 337.59 533.13 179,979.36 179,979.36 3,912.59 60,645.22 60,645.22 54,776.33
02.03.02.03 ENCOFRADO Y DESENCOFRADO DE VIGAS DE CIMENTACION m2 566.05 82.13 46,489.69 46,489.69 1,010.65 15,665.00 15,665.00 14,149.04
02.03.02.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN VIGAS DE CIMENTACION kg 26,183.13 8.01 209,726.87 209,726.87 4,559.28 70,668.84 70,668.84 63,829.91
02.03.03 SOBRECIMIENTOS REFORZADOS 0.00
02.03.03.01 CONCRETO EN SOBRECIMIENTOS REFORZADOS f'c=175 KG/CM2 m3 44.44 553.38 24,592.21 24,592.21 1,639.48 22,952.73
02.03.03.02 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTOS REFORZADOS m2 478.55 69.56 33,287.94 33,287.94 2,147.61 31,140.33
02.03.03.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN SOBRECIMIENTOS REFORZADOS kg 2,551.00 8.01 20,433.51 20,433.51 1,318.29 19,115.22
02.03.04 MUROS REFORZADOS 0.00
02.03.04.01 MUROS DE CONTENCION 0.00
02.03.04.01.01 CONCRETO EN MUROS DE CONTENCION f'c=210 KG/CM2 m3 1,213.57 574.84 697,608.58 11,105.91 686,502.67 18,119.70 280,855.40 280,855.40 106,672.17
02.03.04.01.02 ENCOFRADO Y DESENCOFRADO DE MUROS DE CONTENCION m2 2,322.16 75.26 174,765.76 6,065.96 168,699.80 4,539.37 70,360.24 70,360.24 23,439.95
02.03.04.01.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN MUROS DE CONTENCION kg 80,437.70 8.01 644,305.98 7,654.92 636,651.06 16,735.22 259,395.91 259,395.91 101,124.02
02.03.04.02 MUROS, TABIQUES Y PLACAS 0.00
02.03.04.02.01 CONCRETO EN MUROS, TABIQUES Y PLACAS f'c=175 KG/CM2 m3 6.31 709.52 4,477.07 4,477.07 447.71 4,029.36
02.03.04.02.02 CONCRETO EN MUROS, TABIQUES Y PLACAS f'c=280 KG/CM2 m3 139.09 717.98 99,863.84 99,863.84 99,863.84
02.03.04.02.03 ENCOFRADO Y DESENCOFRADO DE MUROS, TABIQUES Y PLACAS m2 1,075.93 75.26 80,974.49 80,974.49 48,584.69 32,389.80
02.03.04.02.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN MUROS, TABIQUES Y PLACAS kg 16,202.66 8.01 129,783.31 129,783.31 12,978.33 116,804.98
02.03.05 COLUMNAS Y COLUMNETAS 0.00
02.03.05.01 COLUMNAS 0.00
02.03.05.01.01 CONCRETO EN COLUMNAS f'c= 210 KG/CM2 m3 13.46 611.75 8,234.16 2,728.41 5,505.75 5,505.75
Página 1
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
02.03.05.01.03 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 4,080.11 81.02 330,570.51 4,812.59 325,757.92 31,024.56 294,733.36
02.03.05.01.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN COLUMNAS kg 96,628.52 8.01 773,994.45 4,182.98 769,811.47 49,665.26 720,146.21
02.03.05.02 COLUMNETAS 0.00
02.03.05.02.01 CONCRETO EN COLUMNETAS f'c= 175 KG/CM2 m3 93.39 580.30 54,194.22 54,194.22 43,355.38 10,838.84
02.03.05.02.02 ENCOFRADO Y DESENCOFRADO DE COLUMNETAS m2 1,210.61 81.02 98,083.62 98,083.62 7,846.69 90,236.93
02.03.05.02.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN COLUMNETAS kg 15,260.62 8.01 122,237.57 122,237.57 7,886.29 114,351.28
02.03.06 VIGAS 0.00
02.03.06.01 VIGAS PERALTADAS, CHATAS Y SOLERAS 0.00
02.03.06.01.01 CONCRETO EN VIGAS f'c=210 KG/CM2 m3 12.85 508.40 6,532.94 889.70 5,643.24 5,643.24
02.03.06.01.02 CONCRETO EN VIGAS f'c=280 KG/CM2 m3 480.33 562.95 270,401.77 270,401.77 270,401.77
02.03.06.01.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 2,727.94 92.75 253,016.44 2,532.08 250,484.36 8,349.48 234,307.24 7,827.64
02.03.06.01.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN VIGAS kg 65,135.22 8.01 521,733.11 3,064.07 518,669.04 518,669.04
02.03.06.02 VIGAS DE AMARRE EN TABIQUERIA Y PARAPETOS 0.00
02.03.06.02.01 CONCRETO EN VIGAS DE AMARRE f'c=175 KG/CM2 m3 54.27 476.95 25,884.08 25,884.08 25,884.08
02.03.06.02.02 ENCOFRADO Y DESENCOFRADO DE VIGAS DE AMARRE m2 724.46 92.75 67,193.67 67,193.67 67,193.67
02.03.06.02.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN VIGAS DE AMARRE kg 6,616.52 8.01 52,998.33 52,998.33 8,833.06 44,165.27
02.03.07 LOSAS 0.00
02.03.07.01 LOSAS MACIZAS 0.00
02.03.07.01.01 CONCRETO EN LOSAS MACIZAS f'c= 280 KG/CM2 m3 25.00 562.95 14,073.75 14,073.75 14,073.75
02.03.07.01.02 ENCOFRADO Y DESENCOFRADO DE LOSAS MACIZAS m2 166.69 66.89 11,149.89 11,149.89 9,756.15 1,393.74
02.03.07.01.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN LOSAS MACIZAS kg 1,266.64 8.01 10,145.79 10,145.79 10,145.79
02.03.07.02 LOSAS ALIGERADAS 0.00
02.03.07.02.01 CONCRETO EN LOSAS ALIGERADAS f'c= 210 KG/CM2 m3 12.39 491.06 6,084.23 6,084.23 6,084.23
02.03.07.02.02 CONCRETO EN LOSAS ALIGERADAS f'c= 280 KG/CM2 m3 370.01 545.61 201,881.16 201,881.16 161,504.93 40,376.23
02.03.07.02.03 ENCOFRADO Y DESENCOFRADO DE LOSAS ALIGERADAS m2 4,394.08 70.57 310,090.23 310,090.23 72,354.39 237,735.84
02.03.07.02.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN LOSAS ALIGERADAS kg 24,473.86 8.01 196,035.62 196,035.62 196,035.62
02.03.07.02.05 LADRILLO DE TECNOPORT 15X30X120CM und 8,939.00 8.58 76,696.62 76,696.62 44,739.70 31,956.92
02.03.07.02.06 LADRILLO DE TECNOPORT 20X30X120CM und 219.00 11.62 2,544.78 2,544.78 2,544.78
02.03.07.03 LOSAS CON PLACA COLABORANTE 0.00
02.03.07.03.01 CONCRETO EN LOSAS CON PLACA COLABORANTE f'c= 210 KG/CM2 m3 30.98 525.48 16,279.37 16,279.37 16,279.37
02.03.07.03.02 PLACA COLABORANTE m2 402.30 107.26 43,150.70 43,150.70 7,845.58 35,305.12
02.03.07.03.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN LOSAS CON PLACA COLABORANTE kg 1,817.09 8.01 14,554.89 14,554.89 14,554.89
02.03.07.03.04 APUNTALAMIENTO TEMPORAL DE LOSAS CON PLACA COLABORANTE m2 402.30 16.15 6,497.15 6,497.15 6,497.15
02.03.07.03.05 PINTURA ANTICORROSIVA m2 402.30 9.34 3,757.48 3,757.48 3,757.48
02.03.08 ESCALERAS 0.00
02.03.08.01 CONCRETO EN ESCALERAS f'c=280 KG/CM2 m3 44.55 666.30 29,683.67 29,683.67 29,683.67
02.03.08.02 ENCOFRADO Y DESENCOFRADO DE ESCALERAS m2 241.23 123.02 29,676.11 29,676.11 29,676.11
02.03.08.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN ESCALERAS kg 2,410.24 8.01 19,306.02 19,306.02 19,306.02
02.03.08.04 LADRILLO DE TECNOPORT 15X30X120CM und 182.00 8.58 1,561.56 1,561.56 1,561.56
02.03.09 CISTERNA 0.00
02.03.09.01 CONCRETO EN CISTERNA f'c= 210 KG/CM2 m3 31.64 634.26 20,067.99 20,067.99 20,067.99
02.03.09.02 ENCOFRADO Y DESENCOFRADO DE CISTERNA m2 247.72 81.13 20,097.52 20,097.52 20,097.52
02.03.09.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN CISTERNA kg 3,572.78 8.01 28,617.97 28,617.97 28,617.97
02.03.10 PEDESTALES 0.00
02.03.10.01 CONCRETO EN PEDESTAL f'c= 210 KG/CM2 m3 66.92 634.26 42,444.68 42,444.68 42,444.68
02.03.10.02 ENCOFRADO Y DESENCOFRADO DE PEDESTAL m2 289.91 80.89 23,450.82 23,450.82 23,450.82
02.03.10.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN PEDESTAL kg 4,922.18 8.01 39,426.66 39,426.66 39,426.66
02.04 ESTRUCTURAS METALICAS 0.00
02.04.01 ESCALERA METALICA 0.00
02.04.01.01 FABRICACION DE ESCALERA METALICA 1ER NIVEL und 1.00 26,880.99 26,880.99 26,880.99 26,880.99
02.04.01.02 FABRICACION DE ESCALERA METALICA 2DO NIVEL und 1.00 28,380.06 28,380.06 28,380.06 28,380.06
02.04.01.03 MONTAJE DE ESCALERA METALICA 1ER NIVEL und 1.00 4,398.24 4,398.24 4,398.24 4,398.24
02.04.01.04 MONTAJE DE ESCALERA METALICA 2DO NIVEL und 1.00 4,626.36 4,626.36 4,626.36 4,626.36
02.04.02 PASARELAS ENTRE BLOQUES C-D-E-F 0.00
02.04.02.01 FABRICACION DE COLUMNA METALICA CM-1 TUBO CUAD. A-36 300X300X8MM und 2.00 4,734.88 9,469.76 9,469.76 9,469.76
02.04.02.02 FABRICACION DE VIGA METALICA VM-1 PERFIL I A-36 150X350MM und 36.00 2,690.34 96,852.24 96,852.24 96,852.24
02.04.02.03 FABRICACION DE VIGA METALICA VM-2 TUBO RECT. A-500 50X100X2MM und 30.00 246.74 7,402.20 7,402.20 7,402.20
02.04.02.05 FABRICACION DE VIGA METALICA VM-4 TUBO RECT. A-500 50X100X2MM und 6.00 157.70 946.20 946.20 946.20
02.04.02.06 MONTAJE DE COLUMNA METALICA CM-1 TUBO CUAD. A-36 300X300X8MM und 2.00 659.26 1,318.52 1,318.52 1,318.52
02.04.02.07 MONTAJE DE VIGA METALICA VM-1 PERFIL I A-36 150X350MM und 36.00 435.84 15,690.24 15,690.24 15,690.24
02.04.02.08 MONTAJE DE VIGA METALICA VM-2 TUBO RECT. A-500 50X100X2MM und 30.00 36.48 1,094.40 1,094.40 1,094.40
02.04.02.10 MONTAJE DE VIGA METALICA VM-4 TUBO RECT. A-500 50X100X2MM und 6.00 36.48 218.88 218.88 218.88
02.04.03 PATIO DE CENTRAL 0.00
02.04.03.01 FABRICACION DE COLUMNA METALICA CM-1 TUBO RED. A-500 SEGUN DISEÑO und 1.00 6,945.68 6,945.68 6,945.68 6,945.68
02.04.03.03 FABRICACION DE TIJERAL METALICO TM-1 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 8,786.39 8,786.39 8,786.39 8,786.39
02.04.03.07 FABRICACION DE TIJERAL METALICO TM-5 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 5,341.71 5,341.71 5,341.71 2,136.68 3,205.03
02.04.03.12 FABRICACION DE TIJERAL METALICO TM-10 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 793.55 793.55 793.55 793.55
02.04.03.13 FABRICACION DE VIGUETA ARRIOSTRE VA-1 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 3,093.47 3,093.47 3,093.47 3,093.47
02.04.03.17 FABRICACION DE ARRIOSTRE DE CORREA FIERRO LISO A-36 Ø3/8" und 109.00 7.79 849.11 849.11 849.11
02.04.03.18 FABRICACION DE CORREA METALICA PERFIL U 2"X4"X3MM m 506.00 50.86 25,735.16 25,735.16 25,735.16
02.04.03.19 MONTAJE DE COLUMNA METALICA CM-1 TUBO RED. A-500 SEGUN DISEÑO und 1.00 973.99 973.99 973.99 973.99
02.04.03.20 MONTAJE DE COLUMNA METALICA CM-2 TUBO CUAD. A-36 300X300X6MM und 1.00 844.44 844.44 844.44 844.44
02.04.03.21 MONTAJE DE TIJERAL METALICO TM-1 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 1,284.85 1,284.85 1,284.85 1,284.85
02.04.03.23 MONTAJE DE TIJERAL METALICO TM-3 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 715.01 715.01 715.01 715.01
02.04.03.31 MONTAJE DE VIGUETA ARRIOSTRE VA-1 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 438.17 438.17 438.17 438.17
02.04.03.35 MONTAJE DE ARRIOSTRE DE CORREA FIERRO LISO A-36 Ø3/8" und 109.00 0.85 92.65 92.65 92.65
02.04.03.36 MONTAJE DE CORREA METALICA PERFIL U 2"X4"X3MM m 506.00 5.75 2,909.50 2,909.50 2,909.50
02.04.04 PORTICO DE INGRESO 0.00
02.04.04.01 FABRICACION DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 269.53 269.53 269.53 269.53
02.04.04.03 FABRICACION DE TIJERAL METALICO TM-3 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 1,032.18 1,032.18 1,032.18 1,032.18
02.04.04.07 FABRICACION DE TIJERAL METALICO TM-7 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 1,294.48 1,294.48 1,294.48 323.62 970.86
02.04.04.08 FABRICACION DE TIJERAL METALICO TM-8 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 1,700.10 1,700.10 1,700.10 425.03 1,275.07
Página 2
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
02.04.04.17 FABRICACION DE ALERO METALICO AM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 4,632.32 4,632.32 4,632.32 4,632.32
02.04.04.18 FABRICACION DE MURO METALICO MM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 9,103.42 9,103.42 9,103.42 9,103.42
02.04.04.19 FABRICACION DE CORREA METALICA TUBO RECT. A-500 50X75X2.5MM m 364.24 39.07 14,230.86 14,230.86 14,230.86
02.04.04.20 MONTAJE DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 40.84 40.84 40.84 40.84
02.04.04.21 MONTAJE DE TIJERAL METALICO TM-2 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 93.83 93.83 93.83 46.92 46.91
02.04.04.36 MONTAJE DE ALERO METALICO AM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 648.82 648.82 648.82 108.14 540.68
02.04.04.37 MONTAJE DE MURO METALICO MM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 1,296.35 1,296.35 1,296.35 1,296.35
02.04.04.38 MONTAJE DE CORREA METALICA TUBO RECT. A-500 50X75X2.5MM m 364.24 5.89 2,145.37 2,145.37 2,145.37
02.04.05 PASARELA DE INGRESO 0.00
02.04.05.01 FABRICACION DE COLUMNA METALICA CM-1 TUBO RED. A-500 Ø100X2.5MM und 20.00 385.83 7,716.60 7,716.60 7,716.60
02.04.05.02 FABRICACION DE TIJERAL METALICO TM-1 TUBO RED. A-500 SEGUN DISEÑO und 10.00 371.41 3,714.10 3,714.10 3,714.10
02.04.05.03 FABRICACION DE CORREA METALICA TUBO RED. A-500 Ø50x2.5mm m 97.38 25.07 2,441.32 2,441.32 2,441.32
02.04.05.04 MONTAJE DE COLUMNA METALICA CM-1 TUBO RED. A-500 Ø100X2.5MM und 20.00 27.00 540.00 540.00 540.00
02.04.05.05 MONTAJE DE TIJERAL METALICO TM-1 TUBO RED. A-500 SEGUN DISEÑO und 10.00 52.58 525.80 525.80 525.80
02.04.05.06 MONTAJE DE CORREA METALICA TUBO RED. A-500 Ø50x2.5mm m 97.38 3.52 342.78 342.78 342.78
02.04.06 PATIO DE TALLERES ENTRE BLOQUES C-D-E 0.00
02.04.06.01 FABRICACION DE COLUMNA METALICA CM-1 TUBO RECT. A-500 150X150X3MM und 24.00 320.60 7,694.40 7,694.40 7,694.40
02.04.06.02 FABRICACION DE VIGA METALICA VM-1 TUBO RECT. A-500 100X300X3MM und 12.00 2,552.62 30,631.44 30,631.44 30,631.44
02.04.06.03 FABRICACION DE VIGA DE ARRIOSTRE VA-1 TUBO CUAD. A-500 100X100X3MM und 50.00 359.59 17,979.50 17,979.50 10,787.70 7,191.80
02.04.06.06 MONTAJE DE COLUMNA METALICA CM-1 TUBO RECT. A-500 150X150X3MM und 24.00 38.15 915.60 915.60 915.60
02.04.06.08 MONTAJE DE VIGA DE ARRIOSTRE VA-1 TUBO CUAD. A-500 100X100X3MM und 50.00 52.16 2,608.00 2,608.00 2,608.00
02.04.07 PATIO POSTERIOR BLOQUE C 0.00
02.04.07.02 FABRICACION DE VIGA METALICA VM-1 TUBO RECT. A-500 50X150X2.5MM und 5.00 368.31 1,841.55 1,841.55 1,841.55
02.04.07.03 FABRICACION DE VIGA DE ARRIOSTRE VA-1 TUBO RECT. A-500 50X100X2.5MM und 4.00 145.94 583.76 583.76 583.76
02.04.07.06 MONTAJE DE VIGA METALICA VM-1 TUBO RECT. A-500 50X150X2.5MM und 5.00 45.62 228.10 228.10 228.10
02.04.07.07 MONTAJE DE VIGA DE ARRIOSTRE VA-1 TUBO RECT. A-500 50X100X2.5MM und 4.00 20.66 82.64 82.64 41.32 41.32
02.04.07.08 MONTAJE DE CORREA METALICA TUBO RECT. A-500 50X75X2.5MM m 50.00 5.89 294.50 294.50 294.50
02.04.08 MURO CORTINA 0.00
02.04.08.02 FABRICACION DE COLUMNA METALICA CM-2 TUBO RED. A-500 Ø150X3MM und 9.00 1,226.93 11,042.37 11,042.37 11,042.37
02.04.08.03 FABRICACION DE VIGA METALICA VM-1 TUBO CUAD. A-500 100X100X2.5MM und 20.00 119.12 2,382.40 2,382.40 2,382.40
02.04.08.04 FABRICACION DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 19.00 1,883.67 35,789.73 35,789.73 5,112.82 30,676.91
02.04.08.09 MONTAJE DE COLUMNA METALICA CM-1 TUBO CUAD. A-36 300X300X6MM und 2.00 1,743.55 3,487.10 3,487.10 3,487.10
02.04.08.10 MONTAJE DE COLUMNA METALICA CM-2 TUBO RED. A-500 Ø150X3MM und 9.00 1,536.70 13,830.30 13,830.30 13,830.30
02.04.08.11 MONTAJE DE VIGA METALICA VM-1 TUBO CUAD. A-500 100X100X2.5MM und 20.00 337.24 6,744.80 6,744.80 6,744.80
02.04.08.12 MONTAJE DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 19.00 3,672.54 69,778.26 69,778.26 69,778.26
02.04.09 PARASOLES BLOQUES A-B 0.00
02.04.09.01 FABRICACION DE PARASOL METALICO PM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 6,798.62 135,972.40 135,972.40 33,993.10 101,979.30
02.04.09.02 FABRICACION DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 922.23 18,444.60 18,444.60 7,377.84 11,066.76
02.04.09.03 FABRICACION DE TIJERAL METALICO TM-2 TUBO CUAD. A-500 SEGUN DISEÑO und 3.00 993.83 2,981.49 2,981.49 2,981.49
02.04.09.04 FABRICACION DE CORREA METALICA TUBO RECT. A-500 50X75X2.5MM m 320.66 39.07 12,528.19 12,528.19 3,132.05 9,396.14
02.04.09.06 MONTAJE DE PARASOL METALICO PM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 983.90 19,678.00 19,678.00 19,678.00
02.04.09.07 MONTAJE DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 130.37 2,607.40 2,607.40 2,607.40
02.04.10 PARASOLES BLOQUE F 0.00
02.04.10.01 FABRICACION DE PARASOL METALICO PM-1 TUBO RECT. A-500 SEGUN DISEÑO und 9.00 2,198.91 19,790.19 19,790.19 19,790.19
02.04.10.02 FABRICACION DE TIJERAL METALICO TM-1 TUBO RECT. A-500 SEGUN DISEÑO und 9.00 176.85 1,591.65 1,591.65 1,591.65
02.04.10.05 FABRICACION DE CORREA METALICA TUBO RECT. A-500 50X75X2.5MM m 49.32 39.07 1,926.93 1,926.93 963.47 963.46
02.04.10.06 FABRICACION DE CORREA METALICA TUBO RECT. A-500 50X100X2.5MM m 11.67 46.87 546.97 546.97 273.49 273.48
02.04.10.07 MONTAJE DE PARASOL METALICO PM-1 TUBO RECT. A-500 SEGUN DISEÑO und 9.00 318.73 2,868.57 2,868.57 2,868.57
02.05 VARIOS 0.00
02.05.01 MURO DE CONTENCION ANCLADO TIPO PARAGUAS MODELO JUNIOR NORMAL VERTICAL L=2.00M,
und H=2.50M - DOBLE PLACA
132.00
EN L 0.80M
3,990.76
X 0.75M X 0.10M 526,780.32 526,780.32 16,992.91 263,390.16 246,397.25
02.05.02 TUBERIA PERFORADA PVC DE 6" DE DIAMETRO m 173.31 60.15 10,424.60 2,586.45 7,838.15 7,838.15
02.05.03 TUBERIA PVC DE 2" DE DIAMETRO m 170.40 20.71 3,528.98 559.17 2,969.81 2,969.81
02.05.04 GEOTEXTIL m2 1,014.87 10.57 10,727.18 2,336.50 8,390.68 8,390.68
02.05.05 JUNTAS PARA MUROS m2 67.18 54.55 3,664.67 27.28 3,637.39 1,221.56 2,415.83
03 ARQUITECTURA 0.00
03.01 MUROS Y TABIQUES DE ALBAÑILERIA 0.00
03.01.01 MURO DE LADRILLO PANDERETA CABEZA C:A 1:4 m2 399.60 142.02 56,751.19 56,751.19 24,592.18 27,429.74 4,729.27
03.01.02 MURO DE LADRILLO PANDERETA SOGA C:A 1:4 m2 2,414.85 72.34 174,690.25 11,042.70 163,647.55 68,186.48 84,551.23 10,909.84
03.02 MUROS Y TABIQUES 0.00
03.02.01 TABIQUE DOBLE DE PLACA DE YESO m2 42.65 75.50 3,220.08 3,220.08 3,220.08
03.03 REVOQUES Y REVESTIMIENTOS 0.00
03.03.01 TARRAJEO PRIMARIO, MORTERO 1:5 m2 419.64 25.16 10,558.14 10,558.14 10,181.06 377.08
03.03.02 TARRAJEO MUROS EXTERIORES, FROTACHADO 1:5, e=1.5cm. (INC. MURO CONCRETO EXPUESTO)
m2 2,899.10 52.04 150,869.16 150,869.16 69,041.82 79,270.24 2,557.10
03.03.03 TARRAJEO MUROS INTERIORES, FROTACHADO 1:5, e=1.5cm m2 3,839.98 27.89 107,097.04 107,097.04 62,861.31 44,235.73
03.03.04 TARRAJEO COLUMNAS, MEZCLA 1:5, E= 1.5CM m2 3,570.49 39.56 141,248.58 2,228.81 139,019.77 83,411.86 55,607.91
Página 3
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
03.03.05 TARRAJEO VIGAS, MEZCLA 1:5, E= 1.5CM m2 2,623.81 45.57 119,567.02 1,244.06 118,322.96 51,273.28 61,133.53 5,916.15
03.03.06 TARRAJEO IMPERMEABILIZADO MUROS m2 121.65 32.69 3,976.74 3,976.74 3,976.74
03.03.07 VESTIDURA DE DERRAMES, E=0.15m (PROMEDIO) m 1,739.93 19.70 34,276.62 34,276.62 28,044.51 6,232.11
03.03.08 BRUÑAS SEGÚN DETALLE m 1,411.00 9.86 13,912.46 13,912.46 13,912.46
03.03.09 TARRAJEO DE FONDO DE ESCALERAS m2 116.70 44.54 5,197.82 5,197.82 5,197.82
03.03.10 REVESTIMIENTO DE GRADAS CON CEMENTO SEMIPULIDO PASO Y CONTRAPASO (P=0.30M)m 353.51 48.61 17,184.12 17,184.12 17,184.12
03.03.12 REVESTIMIENTO DE GRADAS CON CEMENTO SEMIPULIDO PASO Y CONTRAPASO (P=0.90M)m 79.75 85.59 6,825.80 6,825.80 5,119.35 1,706.45
03.03.13 REVESTIMIENTO DE DESCANSO DE ESCALERAS CON CEMENTO SEMIPULIDO m2 51.30 36.11 1,852.44 1,852.44 1,852.44
03.04 CIELORASOS 0.00
03.04.01 CIELO RASO CON MEZCLA C:A 1:5 m2 2,867.22 78.80 225,936.94 225,936.94 139,865.72 86,071.22
03.04.02 FALSO CIELO RASO CON PLACA DE YESO 1/2" LIGERA m2 2,093.69 60.60 126,877.61 126,877.61 126,877.61
03.04.03 FALSO CIELORASO CON BALDOSA ACUSTICA DE FIBRA MINERAL m2 615.08 92.82 57,091.73 57,091.73 57,091.73
03.04.04 SOLAQUEADO EN CIELO RASO m2 1,551.81 23.38 36,281.32 36,281.32 7,638.17 28,643.15
03.05 PISOS Y PAVIMENTOS 0.00
03.05.01 CONTRAPISOS 0.00
03.05.01.01 CONTRAPISO E=40mm. BASE 3CM. MEZCLA 1:5, ACAB. 1CM, PASTA 1:2 m2 927.68 38.92 36,105.31 36,105.31 36,105.31
03.05.01.02 CONTRAPISO E=48mm. BASE 3.8CM MEZCLA 1:5, ACAB. 1CM, PASTA 1:2 m2 4,538.87 41.56 188,635.44 188,635.44 26,018.68 162,616.76
03.05.02 PISOS 0.00
03.05.02.01 PISO DE PORCELANATO 60 x 60 cm. ALTO TRANSITO m2 898.80 92.17 82,842.40 82,842.40 11,194.92 69,408.50 2,238.98
03.05.02.02 PISO DE CERAMICO 45 x 45 cm. ALTO TRANSITO m2 16.08 70.80 1,138.46 1,138.46 1,138.46
03.05.02.03 PISO MICROCEMENTO (MICROPISO) m2 2,518.54 73.50 185,112.69 185,112.69 25,015.23 155,094.42 5,003.04
03.05.03 PISOS DE CONCRETO 0.00
03.05.03.01 PISO DE CEMENTO SEMIPULIDO E=50MM m2 2,707.97 39.82 107,831.37 107,831.37 23,441.60 84,389.77
03.05.03.02 PISO DE CEMENTO SEMIPULIDO E=100MM m2 7.34 59.86 439.37 439.37 439.37
03.05.03.03 BASES DE CONCRETO PARA MUEBLES H=10CM m2 5.25 59.08 310.17 310.17 310.17
03.05.04 PISO TECNICO 0.00
03.05.04.01 SUMINISTRO Y COLOCACION DE PISO TECNICO CON TABLEROS 60X60X32 mm m2 15.76 516.35 8,137.68 8,137.68 8,137.68
03.05.05 SARDINEL 0.00
03.05.05.01 SARDINEL f'c=175 KG/CM2 0.15x0.50M m 628.92 83.15 52,294.70 299.34 51,995.36 12,379.85 39,615.51
03.05.05.02 SARDINEL f'c=175 KG/CM2 0.15x0.35M m 244.60 66.36 16,231.66 16,231.66 16,231.66
03.05.05.04 SARDINEL f'c=175 KG/CM2 +30% PM 0.50x0.50M m 351.68 159.22 55,994.49 55,994.49 47,995.28 7,999.21
03.05.06 VEREDAS DE CONCRETO 0.00
03.05.06.01 BASE GRANULAR E= 0.10 M m2 577.91 14.39 8,316.12 254.99 8,061.13 8,061.13
03.05.06.02 FALSO PISO DE CONCRETO f'c=175 KG/CM2 (E=4") m2 577.91 67.86 39,216.97 1,202.48 38,014.49 38,014.49
03.05.06.03 PISO DE CEMENTO SEMIPULIDO E=50MM m2 577.91 39.82 23,012.38 705.61 22,306.77 22,306.77
03.05.07 VEREDAS ADOQUINADAS 0.00
03.05.07.01 BASE GRANULAR E= 0.10 M m2 254.18 14.39 3,657.65 3,657.65 2,438.43 1,219.22
03.05.07.02 PISO DE ADOQUIN 6x10x20CM COLOR ROJO m2 254.18 75.25 19,127.05 19,127.05 19,127.05
03.05.08 RAMPAS DE CONCRETO 0.00
03.05.08.01 BASE GRANULAR E= 0.10 M m2 68.30 14.39 982.84 982.84 982.84
03.05.08.02 FALSO PISO DE CONCRETO f'c=175 KG/CM2 (E=4") m2 68.30 67.86 4,634.84 4,634.84 4,634.84
03.05.08.03 PISO DE CEMENTO TEXTURIZADO EN RAMPAS E=50MM m2 68.30 58.40 3,988.72 3,988.72 3,988.72
03.05.09 PAVIMENTO RIGIDO 0.00
03.05.09.02 PAVIMENTO RIGIDO f'c=280KG/CM2 E=0.15M m2 187.77 106.74 20,042.57 1,476.21 18,566.36 18,566.36
03.05.10 PAVIMENTO ADOQUINADO 0.00
03.05.10.01 BASE GRANULAR E= 0.15 M m2 1,014.59 21.58 21,894.85 575.11 21,319.74 21,319.74
03.05.10.02 PISO DE ADOQUIN 8x10x20CM COLOR NATURAL m2 1,014.59 91.10 92,429.15 2,427.82 90,001.33 38,182.38 51,818.95
03.06 ZOCALOS Y CONTRAZOCALOS 0.00
03.06.01 ZOCALOS 0.00
03.06.01.01 ZOCALO DE PORCELANATO 60x60CM m2 391.02 93.23 36,454.79 36,454.79 36,454.79
03.06.01.02 ZOCALO DE CERAMICO 45x45CM m2 29.16 72.09 2,102.14 2,102.14 2,102.14
03.06.01.03 REVESTIMIENTO CON PANEL DE ALUMINIO COMPUESTO E=4MM m2 2,321.92 277.20 643,636.22 643,636.22 37,860.95 605,775.27
03.06.02 CONTRAZOCALOS 0.00
03.06.02.01 CONTRAZOCALO DE PORCELANATO 60x10CM m 2,003.89 17.13 34,326.64 34,326.64 22,884.43 11,442.21
03.06.02.02 CONTRAZOCALO DE PORCELANATO 60x5CM m 8.75 13.52 118.30 118.30 118.30
03.07 COBERTURAS 0.00
03.07.01 COBERTURA DE TECHO CON PANEL TERMOAISLANTE m2 991.08 150.20 148,860.22 148,860.22 113,834.29 35,025.93
03.07.02 COBERTURA DE TECHO CON ALUZINC m2 460.11 48.43 22,283.13 22,283.13 22,283.13
03.07.03 COBERTURA DE TECHO CON POLICARBONATO ACANALADO m2 601.25 89.32 53,703.65 53,703.65 53,703.65
03.07.04 CUBIERTA DE MANTO IMPERMEABILIZANTE E=4MM m2 1,717.96 42.07 72,274.58 72,274.58 56,213.56 16,061.02
03.07.05 CANALETA ALUZINC 0.25X0.40M E=0.40MM CON REVESTIMIENTO UNDERCOATING INTERIORm 185.62 80.89 15,014.80 15,014.80 15,014.80
03.07.06 CUMBRERA PARA COBERTURA DE POLICARBONATO m 48.10 64.44 3,099.56 3,099.56 3,099.56
03.08 CARPINTERIA DE MADERA 0.00
03.08.01 PUERTAS 0.00
03.08.01.01 PUERTA DE MADERA MACHIHEMBRADA m2 41.16 445.80 18,349.13 18,349.13 18,349.13
03.08.01.02 PUERTA DE MADERA MACHIHEMBRADA DOS HOJAS m2 2.21 450.00 994.50 994.50 994.50
03.08.01.03 PUERTA DE MADERA MACHIHEMBRADA CON MIRILLA m2 34.56 431.87 14,925.43 14,925.43 13,681.64 1,243.79
03.08.01.04 PUERTA DE MADERA MACHIHEMBRADA CON MIRILLA DOS HOJAS m2 72.00 408.93 29,442.96 29,442.96 29,442.96
03.08.01.05 PUERTA DE MADERA MACHIHEMBRADA CON CELOSÍA DE MADERA INFERIOR m2 39.99 445.37 17,810.35 17,810.35 17,810.35
03.09 CARPINTERIA METALICA Y HERRERIA 0.00
03.09.01 PUERTAS METALICAS 0.00
03.09.01.01 PUERTA METÁLICA CORTAFUEGO m2 17.28 1,072.38 18,530.73 18,530.73 18,530.73
03.09.01.02 PUERTA METÁLICA CON MALLA OLÍMPICA m2 35.02 237.31 8,310.60 8,310.60 2,770.20 5,540.40
03.09.01.03 PUERTA METÁLICA CON PLANCHA ESTRIADA m2 2.88 220.75 635.76 635.76 635.76
03.09.02 CARPINTERIA DE ALUMINIO 0.00
03.09.02.01 VENTANA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 CUERPOS Y 1 HOJA
m2 PROYECTANTE 3.46 528.90 1,829.99 1,829.99 1,829.99
m2 PROYECTANTES 388.33 511.25 198,533.71 198,533.71 99,266.86 99,266.85
03.09.02.03 VENTANA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 3 CUERPOS, 2 HOJA
m2 PROYECTANTES Y 1 PAÑO
25.99
FIJO CENTRAL
662.02 17,205.90 17,205.90 17,205.90
m2 PROYECTANTES Y 1 CELOSÍA
410.04 INFERIOR
496.73 203,679.17 203,679.17 101,839.59 101,839.58
30.25 SUPERIOR
310.08 9,379.92 9,379.92 8,527.20 852.72
03.09.02.06 VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 1 CUERPO m2 1.76 425.00 748.00 748.00 748.00
03.09.02.07 VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 CUERPOSm2 4.00 447.50 1,790.00 1,790.00 1,790.00
03.09.02.09 VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 CUERPOSm2
Y CELOSÍA SUPERIOR 4.00 386.25 1,545.00 1,545.00 1,545.00
03.09.02.10 VENTANA CORREDIZA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 HOJAS
m2 CORREDIZAS 1.08 481.48 520.00 520.00 520.00
m2 CORREDIZAS Y SOBREVENTANA
3.70 FIJA 390.66 1,445.44 1,445.44 1,445.44
7.40 FIJA 429.86 3,180.96 3,180.96 3,180.96
25.52 FIJA 417.55 10,655.88 10,655.88 10,655.88
3.85 DE CELOSÍA
338.98 1,305.07 1,305.07 1,305.07
22.52 DE CELOSÍA
327.22 7,368.99 7,368.99 7,368.99
03.09.02.16 VENTANA DE CELOSÍA FIJA DE ALUMINIO / 1 CUERPO m2 2.04 340.00 693.60 693.60 693.60
03.09.02.17 VENTANA DE CELOSÍA FIJA DE ALUMINIO / 2 CUERPOS m2 47.73 368.63 17,594.71 17,594.71 17,594.71
03.09.03 CELOSIAS 0.00
03.09.03.01 CELOSÍA FIJA DE ALUMINIO EN SOBREPUERTA 1 CUERPO m2 43.60 290.00 12,644.00 12,644.00 12,644.00
03.09.03.02 CELOSÍA FIJA DE ALUMINIO EN SOBREPUERTA 2 CUERPOS m2 21.40 296.00 6,334.40 6,334.40 6,334.40
03.09.03.03 CELOSÍA FIJA DE ALUMINIO PARTE SUPERIOR DE ALERO m2 85.43 320.00 27,337.60 27,337.60 27,337.60
03.09.04 PUERTAS Y DIVISIONES DE ALUMINIO 0.00
03.09.04.01 PUERTAS DE POLICARBONATO ALVEOLAR Y MARCO DE ALUMINIO m2 35.28 227.00 8,008.56 8,008.56 8,008.56
03.09.04.02 PANEL DIVISORIO DE POLICARBONATO ALVEOLAR Y MARCO DE ALUMINIO EN CUBICULOS
m2DE SS.HH. 65.88 227.00 14,954.76 14,954.76 8,545.58 6,409.18
03.09.04.03 PANEL DIVISORIO DE POLICARBONATO ALVEOLAR Y MARCO DE ALUMINIO EN URINARIOSund 9.00 100.00 900.00 900.00 900.00
03.09.05 ALERO EN VENTANA 0.00
03.09.05.01 ALERO EN VENTANA TIPO 1 L=1.65M m 394.88 1,043.02 411,867.74 411,867.74 205,933.87 205,933.87
03.09.05.02 ALERO EN VENTANA TIPO 2 L=1.00M m 55.83 731.12 40,818.43 40,818.43 40,818.43
03.09.06 PASAMANOS Y BARANDAS 0.00
03.09.06.01 PASAMANO METALICO SEGUN DISEÑO m 63.20 82.07 5,186.82 5,186.82 5,186.82
03.09.06.02 BARANDA METALICA SEGUN DISEÑO m 291.55 253.14 73,802.97 73,802.97 49,201.98 24,600.99
03.09.07 BANQUETA METALICA 0.00
03.09.07.01 BANQUETA METALICA CON ASIENTO DE MADERA H=0.50M SEGUN DISEÑO m 36.00 468.21 16,855.56 16,855.56 16,855.56
03.09.08 TABIQUE METALICO 0.00
Página 4
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
03.09.08.01 TABIQUE METALICO REVESTIDO CON ALUCOBOND (EXT.) Y PLACA DE CEMENTO (INT.) m2 100.93 443.45 44,757.41 44,757.41 44,757.41
03.09.08.02 TABIQUE METALICO REVESTIDO CON PLACA DE CEMENTO (AMBOS LADOS) m2 111.62 208.72 23,297.33 23,297.33 23,297.33
03.10 CERRAJERIA 0.00
03.10.01 BISAGRA 0.00
03.10.01.01 BISAGRA CAPUCHINA DE 4"x4" und 252.00 7.73 1,947.96 1,947.96 1,947.96
03.10.02 CERRADURA 0.00
03.10.02.01 CERRADURA MANIJA CUADRADA DE ACERO INOXIDABLE und 69.00 100.51 6,935.19 6,935.19 3,467.60 3,467.59
03.11 VIDRIOS, CRISTALES Y SIMILARES 0.00
03.11.01 PUERTA DE CRISTAL TEMPLADO 0.00
03.11.01.01 PUERTA DE CRISTAL TEMPLADO DE 10 MM m2 26.58 488.65 12,988.32 12,988.32 12,988.32
03.11.02 MAMPARAS 0.00
03.11.02.01 MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-1 m2 7.20 288.65 2,078.28 2,078.28 2,078.28
03.11.02.04 MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-4 m2 3.15 312.67 984.91 984.91 984.91
03.11.02.05 MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-5 m2 204.30 275.00 56,182.50 56,182.50 4,013.04 52,169.46
03.11.03.01 MURO CORTINA CON VIDRIO TEMPLADO DE 10MM Y SUJECION MECANICA CON SPIDER SEGUN
GLB DISEÑO 1.00 78,710.00 78,710.00 78,710.00 78,710.00
03.11.04 ESPEJOS 0.00
03.11.04.01 ESPEJO 6MM CON MARCO DE ALUMINIO m2 18.50 154.01 2,849.19 2,849.19 2,849.19
03.11.04.02 ESPEJO 6MM CON MARCO DE ALUMINIO EN SS.HH. DISC. m2 1.62 171.79 278.30 278.30 278.30
03.12 PINTURA 0.00
03.12.01 PINTURA LATEX CIELO RASO Y VIGAS (2MANOS) m2 4,343.19 15.23 66,146.78 66,146.78 59,532.10 6,614.68
03.12.02 PINTURA LATEX 2 MANOS EN MUROS EXTERIORES m2 3,542.30 15.23 53,949.23 53,949.23 53,949.23
03.12.03 PINTURA LATEX 2 MANOS EN MUROS INTERIORES m2 3,826.94 16.44 62,914.89 62,914.89 60,745.41 2,169.48
03.12.04 PINTURA EPOXICA EN PISOS m2 15.76 19.54 307.95 307.95 307.95
03.13 VARIOS, LIMPIEZA Y JARDINERIA 0.00
03.13.01 LIMPIEZA PERMANENTE DE OBRA m2 10,326.28 0.71 7,331.66 7,331.66 5,498.75 1,832.91
03.13.02 TRATAMIENTO DE JARDINES m2 2,203.04 24.00 52,872.96 123.36 52,749.60 39,562.20 13,187.40
03.14 OTROS 0.00
03.14.01 TAPAJUNTAS 0.00
03.14.01.01 TAPAJUNTA METALICA EN PISOS, MUROS Y TECHOS m 250.85 136.91 34,343.87 34,343.87 34,343.87
03.14.01.02 TAPAJUNTA TIPO FLASHING m 11.30 150.84 1,704.49 1,704.49 1,704.49
03.14.01.03 TAPAJUNTA EN AZOTEA CON PARAPETO DE CONCRETO m 50.35 322.31 16,228.31 16,228.31 16,228.31
03.14.01.04 FILETE DE ALUMINIO PARA CAMBIO DE PISO m 70.00 10.18 712.60 712.60 712.60
03.14.02 FALSA COLUMNA DE DRYWALL 0.00
03.14.02.01 FALSA COLUMNA DE DRYWALL m 93.00 58.73 5,461.89 5,461.89 5,461.89
03.14.03 REVESTIMIENTO CON PISO DE GOMA EN ESCALERA METALICA 0.00
03.14.03.01 REVESTIMIENTO DE PASOS Y CONTRAPASOS CON PISO DE GOMA INC. SELLADOR m 115.20 76.74 8,840.45 8,840.45 8,840.45
03.14.03.02 REVESTIMIENTO DE DESCANSO DE ESCALERAS CON PISO DE GOMA INC/SELLADOR m2 10.68 378.76 4,045.16 4,045.16 4,045.16
03.14.04 BANQUETAS DE CONCRETO 0.00
03.14.04.01 BANQUETAS DE CONCRETO H=0.50M ACABADO SEMIPULIDO m 216.48 346.12 74,928.06 74,928.06 74,928.06
03.14.05 MESAS DE CONCRETO 0.00
03.14.05.01 MESAS DE CONCRETO H=0.90M ACABADO SEMIPULIDO m 25.18 449.57 11,320.17 11,320.17 11,320.17
03.14.05.02 MESAS DE CONCRETO H=0.75M EN LAV. SS.HH. ACABADO TERRAZO PULIDO m 24.75 291.22 7,207.70 7,207.70 7,207.70
03.14.06 PROSCENIOS DE CONCRETO 0.00
03.14.06.01 PROSCENIO DE CONCRETO m2 208.96 470.40 98,294.78 98,294.78 81,912.32 16,382.46
03.14.07 CUNETAS DE CONCRETO 0.00
03.14.07.01 CUNETA DE CONCRETO ARMADO F=210 KG/CM2, A=0.30M m 181.55 303.95 55,182.12 55,182.12 0.00
03.14.07.02 CUNETA DE CONCRETO ARMADO F=210 KG/CM2, A=0.30M + REJILLA METALICA m 10.22 487.96 4,986.95 1,815.21 3,171.74 3,171.74
03.14.07.03 CUNETA DE CONCRETO ARMADO F=210 KG/CM2, A=0.40M + REJILLA METALICA m 136.30 541.00 73,738.30 73,738.30 0.00
03.14.07.04 TAPA DE CONCRETO ARMADO F=280 KG/CM2, A=1.00M EN CUNETA EXISTENTE m 100.00 241.51 24,151.00 1,449.06 22,701.94 22,701.94
03.14.08 MUEBLES DE TABLERO AGLOMERADO MELAMINICO 0.00
03.14.08.01 MUEBLE DE TABLERO AGLOMERADO EN KICHENETE 1ER NIVEL und 1.00 4,195.60 4,195.60 4,195.60 4,195.60
03.14.08.02 MUEBLE DE TABLERO AGLOMERADO EN KICHENETE 2DO NIVEL und 1.00 932.10 932.10 932.10 932.10
03.15 SEÑALETICA 0.00
03.15.01 SEÑALES DE SEGURIDAD 0.00
03.15.01.01 SEÑALES DE VINIL AUTOADHESIVO und 419.00 8.65 3,624.35 3,624.35 3,624.35
03.15.01.02 SEÑALES FOTOLUMINISCENTES und 22.00 27.51 605.22 605.22 605.22
03.15.02 PINTURA (SEÑALIZACION) 0.00
03.15.02.01 LINEAS SEPARADORAS DE ESTACIONAMIENTOS m 507.50 10.92 5,541.90 297.02 5,244.88 2,622.44 2,622.44
03.15.02.02 PINTURA EN SARDINEL m2 91.19 22.51 2,052.69 20.26 2,032.43 2,032.43
03.15.02.03 PINTADO DE SEÑAL EN PAVIMENTO (PINTURA TRAFICO) m2 5.40 22.51 121.55 121.55 121.55
03.15.02.04 PINTADO DE NUMERACION DE ESTACIONAMIENTO und 135.00 19.63 2,650.05 117.78 2,532.27 2,532.27
04 INSTALACIONES SANITARIAS 0.00
04.01 APARATOS SANITARIOS Y ACCESORIOS 0.00
04.01.01 APARATOS SANITARIOS 0.00
04.01.01.01 OVALIN BLANCO CON GRIFERIA TEMPORIZADA und 21.00 339.17 7,122.57 7,122.57 7,122.57
04.01.01.02 LAVATORIO BLANCO GRANDE CON GRIFERIA TEMPORIZADA und 9.00 336.63 3,029.67 3,029.67 3,029.67
04.01.01.03 URINARIO CON VALVULA FLUXOMETRICA und 13.00 474.48 6,168.24 6,168.24 6,168.24
04.01.01.04 INODORO BLANCO CON VALVULA FLUXOMETRICA und 33.00 634.81 20,948.73 20,948.73 20,948.73
04.01.01.05 LAVADERO DE ACERO INOXIDABLE und 3.00 867.20 2,601.60 2,601.60 2,601.60
04.01.01.06 LAVADERO DE ASEO und 6.00 666.70 4,000.20 4,000.20 4,000.20
04.01.01.07 INSTALACION DE APARATOS SANITARIOS und 79.00 68.39 5,402.81 5,402.81 5,402.81
04.01.02 ACCESORIOS SANITARIOS 0.00
04.01.02.01 JABONERA PARA JABON LIQUIDO(DISPENSADOR) und 24.00 115.20 2,764.80 2,764.80 2,764.80
04.01.02.02 PORTAROLLO DE LOSA EMPOTRADO und 33.00 25.50 841.50 841.50 841.50
04.01.02.03 DISPENSADOR DE TOALLAS DE PAPEL und 6.00 117.96 707.76 707.76 707.76
04.01.02.04 SECADOR DE MANOS ELECTRICO und 6.00 150.00 900.00 900.00 900.00
04.01.02.05 BARRA PROTECTORA SSHH IMPEDIDO FISICO und 3.00 85.00 255.00 255.00 255.00
04.01.02.06 COLOCACION DE ACCESORIOS SANITARIOS und 102.00 27.08 2,762.16 2,762.16 2,762.16
04.02 SISTEMA DE AGUA FRIA 0.00
04.02.01 MOVIMIENTO DE TIERRAS 0.00
04.02.01.01 TRAZO Y REPLANTEO m 222.26 1.13 251.15 251.15 251.15
04.02.01.02 EXCAVACION DE ZANJAS PARA REDES SANITARIAS m 222.26 20.34 4,520.77 4,520.77 4,520.77
04.02.01.03 REFINE Y NIVELACION DE ZANJAS m 222.26 6.84 1,520.26 1,520.26 1,520.26
04.02.01.04 RELLENO Y COMPACTACION m 222.26 51.54 11,455.28 11,455.28 11,455.28
04.02.01.05 CAMA DE ARENA (RED DE AGUA) m 222.26 32.82 7,294.57 7,294.57 6,078.81 1,215.76
04.02.02 SALIDAS DE AGUA FRIA 0.00
04.02.02.01 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 1/2" pto 44.00 74.90 3,295.60 3,295.60 3,295.60
04.02.02.02 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 1" pto 13.00 81.69 1,061.97 1,061.97 707.98 353.99
04.02.02.03 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 1.1/4" pto 33.00 87.75 2,895.75 2,895.75 2,895.75
04.02.03 REDES DE DISTRIBUCION 0.00
04.02.03.01 TUBERIA PVC CLASE 10 SP - 1/2" EMPOTRADA m 80.17 12.77 1,023.77 1,023.77 1,023.77
04.02.03.02 TUBERIA PVC CLASE 10 SP - 1/2" COLGADA m 1.33 15.05 20.02 20.02 20.02
04.02.03.03 TUBERIA PVC CLASE 10 SP - 3/4" EMPOTRADA m 29.50 13.06 385.27 385.27 385.27
04.02.03.05 TUBERIA PVC CLASE 10 SP - 1" EMPOTRADA m 34.69 13.41 465.19 465.19 465.19
04.02.03.06 TUBERIA PVC CLASE 10 SP - 1" (COLGADO) m 42.16 15.69 661.49 661.49 661.49
04.02.03.07 TUBERIA PVC CLASE 10 SP - 1.1/2" COLGADO m 69.42 16.59 1,151.68 1,151.68 1,151.68
04.02.03.08 TUBERIA PVC CLASE 10 SP - 1 1/4" - EMPOTRADA m 176.92 13.96 2,469.80 2,469.80 2,469.80
04.02.03.09 TUBERIA PVC CLASE 10 SP - 1 1/4" - COLGADA m 43.12 16.24 700.27 700.27 700.27
04.02.03.10 TUBERIA PVC CLASE 10 SP - 2" EMPOTRADA m 65.29 15.32 1,000.24 1,000.24 1,000.24
04.02.03.11 PINTURA ESMALTE EN TUBERIAS COLOR VERDE (AGUA) m 157.36 6.57 1,033.86 1,033.86 1,033.86
04.02.04 ACCESORIOS 0.00
04.02.04.01 CODO PVC CLASE 10 -2" und 9.00 22.77 204.93 204.93 204.93
04.02.04.02 CODO PVC CLASE 10 -1 " und 25.00 16.48 412.00 412.00 412.00
04.02.04.03 CODO PVC CLASE 10 -1 1/2" und 8.00 19.45 155.60 155.60 155.60
04.02.04.04 CODO PVC CLASE 10 -1 1/4" und 132.00 17.17 2,266.44 2,266.44 2,266.44
04.02.04.05 CODO PVC CLASE 10 -3/4" und 36.00 15.65 563.40 563.40 563.40
04.02.04.06 CODO PVC CLASE 10 -1/2" und 77.00 15.02 1,156.54 1,156.54 1,156.54
04.02.04.07 TEE PVC CLASE 10 -2" und 3.00 24.11 72.33 72.33 72.33
04.02.04.08 TEE PVC CLASE 10 -1 1/2" und 18.00 19.56 352.08 352.08 352.08
Página 5
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
04.02.04.09 TEE PVC CLASE 10 -1 1/4" und 72.00 18.11 1,303.92 1,303.92 1,303.92
04.02.04.10 TEE PVC CLASE 10 -3/4" und 19.00 15.11 287.09 287.09 287.09
04.02.04.11 TEE PVC CLASE 10 -1/2" und 12.00 13.81 165.72 165.72 165.72
04.02.04.12 TEE PVC CLASE 10 -1" und 26.00 16.54 430.04 430.04 430.04
04.02.04.13 REDUCCION PVC CLASE 10 -2" A 1 1/2" und 4.00 22.53 90.12 90.12 90.12
04.02.04.14 REDUCCION PVC CLASE 10 -1 1/2" A 1 1/4" und 17.00 18.00 306.00 306.00 306.00
04.02.04.15 REDUCCION PVC CLASE 10 -1 1/2" A 1 " und 1.00 17.45 17.45 17.45 17.45
04.02.04.16 REDUCCION PVC CLASE 10 -1 1/2" A 1/2" und 2.00 16.82 33.64 33.64 33.64
04.02.04.19 REDUCCION PVC CLASE 10 -1 1/4" A 1" und 4.00 17.90 71.60 71.60 71.60
04.02.04.20 REDUCCION PVC CLASE 10 -1 " A 1/2" und 1.00 15.43 15.43 15.43 15.43
04.02.04.22 REDUCCION PVC CLASE 10 -3/4" A 1/2" und 24.00 14.77 354.48 354.48 354.48
04.02.04.23 COLGADOR PARA TUBERIA DE AGUA und 120.00 58.71 7,045.20 7,045.20 7,045.20
04.02.05 VALVULAS DE AGUA FRIA 0.00
04.02.05.01 VALVULA ESFERICA DE BRONCE DE 1/2" pza 6.00 80.71 484.26 484.26 484.26
04.02.05.02 VALVULA ESFERICA DE BRONCE DE 3/4" pza 15.00 94.59 1,418.85 1,418.85 1,418.85
04.02.05.03 VALVULA ESFERICA DE BRONCE DE 1 1/2" pza 3.00 206.21 618.63 618.63 618.63
04.02.05.04 VALVULA ESFERICA DE BRONCE DE 1 1/4" pza 18.00 164.35 2,958.30 2,958.30 2,958.30
04.02.05.05 VALVULA ESFERICA DE BRONCE DE 2" pza 1.00 536.10 536.10 536.10 536.10
04.02.05.06 CAJA PARA VALVULAS und 43.00 99.70 4,287.10 4,287.10 4,287.10
04.02.05.07 GRIFO DE RIEGO DE 1/2" und 11.00 51.63 567.93 567.93 567.93
04.02.06 PRUEBAS HIDRAULICAS Y DESINFECCION 0.00
04.02.06.01 LIMPIEZA, DESINFECCION Y PRUEBAS DE RED DE AGUA FRIA m 870.67 6.72 5,850.90 5,850.90 5,850.90
04.02.07 EQUIPAMIENTO (SISTEMA DE AGUA FRIA 0.00
04.02.07.01 CUARTO DE BOMBAS (INCLUYE EQUIPOS, TUBERIAS Y ACCESORIOS) 0.00
04.02.07.01.01 EQUIPOS, TUBERÍAS Y ACCESORIOS PARA AGUA FRIA EN CUARTO DE BOMBAS glb 1.00 50,050.00 50,050.00 50,050.00 10,010.00 40,040.00
04.03 SISTEMA DE AGUA CONTRA INCENDIO 0.00
04.03.01.01 TRAZO Y REPLANTEO PRELIMINAR m 74.90 1.13 84.64 84.64 84.64
04.03.01.03 REFINE Y NIVELACION DE ZANJAS m 74.90 6.84 512.32 512.32 512.32
04.03.01.05 CAMA DE ARENA (RED DE AGUA) m 74.90 32.82 2,458.22 2,458.22 2,458.22
04.03.02 GABINETES, VALVULAS, OTROS 0.00
04.03.02.01 GABINETE CONTRA INCENDIOS TIPO II UL-FM EMPOTRADO (INC. ACCESORIOS) und 6.00 1,517.75 9,106.50 9,106.50 9,106.50
04.03.02.02 ROCIADOR TIPO UPRIGHT K=5,6 T=68ºC und 103.00 221.40 22,804.20 22,804.20 22,804.20
04.03.02.03 ROCIADOR TIPO PENDENT K=5,6 T=93ºC und 95.00 222.90 21,175.50 21,175.50 9,411.33 11,764.17
04.03.02.04 COLGADOR PARA TUBERIA COLGADOR TIPO GOTA und 257.00 58.71 15,088.47 15,088.47 15,088.47
04.03.02.05 JUNTA DE EXPANSION ANTISISMICA 2 1/2" und 12.00 154.00 1,848.00 1,848.00 1,848.00
04.03.02.06 JUNTA DE EXPANSION ANTISISMICA 2" und 9.00 149.52 1,345.68 1,345.68 1,345.68
04.03.02.07 SOPORTE ANTISÍSMICO DE 2 SENTIDOS und 47.00 83.50 3,924.50 3,924.50 3,924.50
04.03.02.09 VALVULA MARIPOSA DE 4" und 3.00 1,481.47 4,444.41 4,444.41 4,444.41
04.03.02.10 VALVULA MARIPOSA DE 2 1/2" und 11.00 636.66 7,003.26 7,003.26 7,003.26
04.03.02.11 VALVULA MARIPOSA DE 2" und 2.00 485.20 970.40 970.40 970.40
04.03.02.12 VALVULA MARIPOSA DE 1 1/2" und 1.00 369.24 369.24 369.24 369.24
04.03.02.13 VALVULA SIAMESA TIPO POSTE Ø 4" C/2 SALIDAS Ø 2 1/2" UL-FM und 1.00 1,027.54 1,027.54 1,027.54 1,027.54
04.03.02.14 ESTACIÓN CONTROLADORA Ø2.1/2" und 3.00 314.28 942.84 942.84 942.84
04.03.03 TUBERIAS 0.00
04.03.03.01 TUBERIA SCH-40 1" (A.C.I.) m 672.00 31.99 21,497.28 21,497.28 10,116.37 11,380.91
04.03.03.02 TUBERIA SCH-40 1 1/4" (A.C.I.) m 98.80 42.03 4,152.56 4,152.56 4,152.56
04.03.03.03 TUBERIA SCH-40 1 1/2" (A.C.I.) m 4.15 45.43 188.53 188.53 188.53
04.03.03.04 TUBERIA SCH-40 2" (A.C.I.) m 195.00 51.18 9,980.10 9,980.10 9,212.40 767.70
04.03.03.05 TUBERIA SCH-40 2 1/2" (A.C.I.) m 249.00 62.58 15,582.42 15,582.42 15,582.42
04.03.03.06 TUBERIA SCH-40 4" (A.C.I.) m 18.40 95.15 1,750.76 1,750.76 1,750.76
04.03.03.07 TUBERIA HDP 4" (A.C.I.) m 75.30 64.72 4,873.42 4,873.42 4,873.42
04.03.03.08 PINTURA ESMALTE EN TUBERIAS COLOR ROJO (AGUA CONTRA INCENDIO) m 1,237.35 6.57 8,129.39 8,129.39 6,503.51 1,625.88
04.03.04.01 CODO 90° SCH-40 1" (A.C.I.) und 443.00 18.87 8,359.41 8,359.41 8,359.41
04.03.04.02 CODO 90° SCH-40 1 1/4" (A.C.I.) und 10.00 22.37 223.70 223.70 223.70
04.03.04.03 CODO 90° SCH-40 4" (A.C.I.) und 1.00 45.25 45.25 45.25 45.25
04.03.04.04 CODO 90° HDP 4" (A.C.I.) und 4.00 59.69 238.76 238.76 238.76
04.03.04.05 TEE SCH-40 1" (A.C.I.) und 105.00 22.87 2,401.35 2,401.35 2,401.35
04.03.04.06 TEE SCH-40 1 1/4" (A.C.I.) und 1.00 25.87 25.87 25.87 25.87
04.03.04.07 TEE SCH-40 2" (A.C.I.) und 27.00 36.73 991.71 991.71 991.71
04.03.04.08 TEE SCH-40 2 1/2" (A.C.I.) und 27.00 41.68 1,125.36 1,125.36 1,125.36
04.03.04.09 TEE SCH-40 4" (A.C.I.) und 3.00 81.46 244.38 244.38 244.38
04.03.04.10 TEE HDPE 4" (A.C.I.) und 1.00 20.91 20.91 20.91 20.91
04.03.04.11 REDUCCION SCH-40 1 1/4" A 1" (A.C.I.) und 15.00 18.87 283.05 283.05 283.05
04.03.04.14 REDUCCION SCH-40 2 1/2" A 1 1/4" (A.C.I.) und 28.00 25.94 726.32 726.32 726.32
04.03.04.16 REDUCCION SCH-40 4" A 2 1/2" (A.C.I.) und 3.00 38.31 114.93 114.93 114.93
04.03.05.01 LIMPIEZA, DESINFECCION Y PRUEBAS DE RED DE AGUA CONTRA INCENDIO m 1,387.35 6.72 9,322.99 9,322.99 9,322.99
04.03.05.02 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE CISTERNA DE AGUA CONSUMO. und 1.00 1,055.83 1,055.83 1,055.83 1,055.83
04.03.06 EQUIPAMIENTO (SISTEMA CONTRA INCENDIO) 0.00
04.03.06.01 CUARTO DE BOMBAS - ICLUYE EQUPOS, TUBERÍAS Y ACCESORIOS 0.00
04.03.06.01.01 EQUIPOS, TUBERÍAS Y ACCESORIOS PARA ACI EN CUARTO DE BOMBAS glb 1.00 132,250.00 132,250.00 132,250.00 132,250.00
04.04 SISTEMA DE DESAGUE Y VENTILACION 0.00
04.04.01.02 EXCAVACION DE ZANJAS PARA REDES SANITARIAS (DE 1 A 1.5 M) m 189.27 35.60 6,738.01 6,738.01 6,738.01
04.04.01.05 CAMA DE ARENA (RED DE DESAGUE) m 189.27 43.59 8,250.28 8,250.28 3,173.18 5,077.10
04.04.02 SALIDAS DE DESAGUE 0.00
04.04.02.01 SALIDA PARA DESAGUE EN PVC-CP 4" pto 33.00 117.92 3,891.36 3,891.36 3,891.36
04.04.02.02 SALIDA PARA DESAGUE EN PVC-CP 2" pto 50.00 93.42 4,671.00 4,671.00 3,269.70 1,401.30
04.04.03 TUBERIAS 0.00
04.04.03.01 TUBERIA PVC-UF DE 6" ENTERRADA m 107.10 52.85 5,660.24 5,660.24 5,660.24
04.04.03.02 TUBERIA PVC-UF DE 4" ENTERRADA m 220.40 42.53 9,373.61 9,373.61 8,123.80 1,249.81
04.04.03.03 TUBERIA PVC-UF DE 2" PROTEGIDO CON CONCRETO m 106.29 52.96 5,629.12 5,629.12 5,629.12
04.04.03.04 TUBERIA PVC-CP 2" COLGADA m 52.50 37.92 1,990.80 1,990.80 1,990.80
04.04.04.01 YEE PVC-CP 4" und 38.00 40.94 1,555.72 1,555.72 1,555.72
04.04.04.02 YEE PVC-CP 4"X2" und 36.00 38.70 1,393.20 1,393.20 1,393.20
04.04.04.03 YEE PVC-CP 2" und 36.00 29.19 1,050.84 1,050.84 1,050.84
04.04.04.04 CODO PVC-CP 4" 45° und 31.00 25.27 783.37 783.37 783.37
04.04.04.05 CODO PVC-CP 4" 90° und 8.00 13.52 108.16 108.16 108.16
04.04.04.06 CODO PVC-CP 2" 45° und 40.00 19.83 793.20 793.20 396.60 396.60
04.04.04.07 CODO PVC-CP 2" 90° und 172.00 4.69 806.68 806.68 806.68
04.04.04.08 TEE PVC-CP 2" und 102.00 21.74 2,217.48 2,217.48 2,217.48
04.04.04.09 TEE PVC-CP 4" und 25.00 46.48 1,162.00 1,162.00 1,162.00
04.04.04.10 TEE PVC-CP 4X2" und 3.00 73.99 221.97 221.97 221.97
04.04.04.11 TRAMPA "P" PVC DE 2" und 23.00 20.36 468.28 468.28 468.28
04.04.05 TUBERIAS Y ACCESORIOS DE VENTILACION PVC, CLASE LIVIANA 0.00
04.04.05.01 SALIDA DE VENTILACION PVC-CL 3" pto 3.00 105.33 315.99 315.99 315.99
Página 6
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
04.04.05.03 TUBERIA PVC-CL 2" m 438.50 21.63 9,484.76 9,484.76 9,484.76

04.04.05.04 SOMBRERO PARA VENTILACION DE PVC-CL 3" pza 3.00 20.66 61.98 61.98 61.98
04.04.05.06 CODO PVC-CL 2" 90° und 92.00 4.69 431.48 431.48 431.48
04.04.05.07 TEE PVC-CL 2" und 83.00 21.74 1,804.42 1,804.42 1,443.54 360.88
04.04.06 MONTANTES Y ACCESORIOS DE DRENAJE DE CONDENSADORES PVC-SAP, C-10 SP 0.00
04.04.06.01 TUBERIA DE PVC-DE 2" C-10 m 10.60 15.32 162.39 162.39 162.39
04.04.06.03 TUBERIA DE PVC-DE 4" C-10 m 94.00 43.45 4,084.30 4,084.30 0.00
04.04.06.04 CODO PVC-C10 2"x45° und 6.00 21.29 127.74 127.74 127.74
04.04.06.05 CODO PVC-C10 2"x90° und 2.00 22.77 45.54 45.54 45.54
04.04.06.06 CODO PVC-C10 3"x45° und 8.00 35.65 285.20 285.20 0.00
04.04.06.07 CODO PVC-C10 3"x90° und 16.00 35.65 570.40 570.40 0.00
04.04.06.08 CODO PVC-C10 4"x45° und 6.00 56.16 336.96 336.96 0.00
04.04.06.09 CODO PVC-C10 4"x90° und 13.00 60.29 783.77 783.77 0.00
04.04.06.10 PINTURA ESMALTE EN TUBERIAS COLOR NEGRO (DRENAJE) m 120.40 6.57 791.03 721.39 69.64 69.64
04.04.07 ADITAMENTOS VARIOS 0.00
04.04.07.01 REGISTRO DE BRONCE PESADA DE 2" pto 10.00 45.25 452.50 452.50 452.50
04.04.07.02 REGISTRO DE BRONCE PESADA DE 4" pto 18.00 63.74 1,147.32 1,147.32 1,147.32
04.04.07.03 SUMIDERO DE BRONCE PESADA DE 2" pto 26.00 48.05 1,249.30 1,249.30 1,249.30
04.04.07.04 CAJA DE REGISTRO DESAGUE 30x60cm und 8.00 318.27 2,546.16 2,546.16 2,546.16
04.04.07.06 COLGADOR PARA TUBERIAS EN FALSO CIELO TUB. Ø 2" und 125.00 59.21 7,401.25 7,401.25 7,401.25
04.04.08 PRUEBAS 0.00
04.04.08.01 PRUEBAS HIDRAULICAS DE RED DE DESAGUE m 521.40 2.18 1,136.65 1,136.65 1,136.65
04.05 SUMINISTRO PARA SISTEMA DE RIEGO 0.00
04.05.01 TUBERIAS, ACCESORIOS Y VALVULAS 0.00
04.05.01.01 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 3/4" pto 11.00 77.54 852.94 852.94 852.94
04.05.01.03 CODO PVC CLASE 10 - 3/4"x90° und 14.00 15.65 219.10 219.10 219.10
04.05.01.04 TEE PVC CLASE 10 - 3/4" und 5.00 15.11 75.55 75.55 75.55
04.05.01.06 CAJA PARA VALVULAS und 11.00 99.70 1,096.70 1,096.70 548.35 548.35
05 INSTALACIONES ELECTRICAS 0.00
05.01 MONTAJE Y SUMINISTRO ELECTRICO DE LA RED PRIMARIA PROYECTADA 0.00
05.01.01 OBRAS PRELIMINARES 0.00
05.01.01.01 REPLANTEO TOPOGRAFICO Y UBICACION DE ESTRUCTURAS EN REDES PRIMARIAS km 0.04 1,590.81 63.63 63.63 63.63
05.01.01.02 ELABORACIÓN DE EXPEDIENTE TÉCNICO DE INGENIERIA DE DETALLE u 1.00 5,141.01 5,141.01 5,141.01 5,141.01
05.01.01.03 SEGURIDAD E HIGIENE EN EL TRABAJO cjt 1.00 3,500.00 3,500.00 3,500.00 3,500.00
05.01.01.04 FLETE MATERIALES A OBRA cjt 1.00 15,000.00 15,000.00 15,000.00 15,000.00
05.01.02 MONTAJE DE ARMADOS 0.00
05.01.02.01 ARMADO TIPO SST jgo 1.00 195,789.64 195,789.64 195,789.64 195,789.64
05.01.02.02 ARMADO TIPO DS-3 jgo 1.00 183.39 183.39 183.39 183.39
05.01.02.03 ARMADO TIPO PSEC-3 jgo 1.00 5,446.26 5,446.26 5,446.26 5,446.26
05.01.02.04 NSTALACIÓN DE TABLERO DE TRANSFERENCIA AUTOMATICO u 1.00 17,012.49 17,012.49 17,012.49 17,012.49
05.01.02.05 INSTALACIÓN DE GRUPO ELECTROGENO DIESEL u 1.00 170,281.67 170,281.67 170,281.67 170,281.67
05.01.02.06 CONEXIÓN DE CABLE DE ENERGIA DEL GRUPO ELECTROGENO AL TABLERO DE TRANSFERENCIA
u 1.00 242.17 242.17 242.17 242.17
05.01.03 MONTAJE DE CONDUCTORES 0.00
05.01.03.01 TENDIDO SUBTERRANEO DE CONDUCTOR DE COBRE AISLADO TIPO N2XSY DE 50 mm2, POR
m FASE 231.58 60.71 14,059.22 14,059.22 14,059.22
05.01.04 INSTALACIÓN DE PUESTA A TIERRA 0.00
05.01.04.01 EXCAVACION EN TERRENO NORMAL m3 44.60 47.46 2,116.72 2,116.72 2,116.72
05.01.04.02 INSTALACION DE PUESTA A TIERRA TIPO PAT-1, INCLUYE CAJA DE REGISTRO u 1.00 991.60 991.60 991.60 991.60
05.01.04.03 INSTALACION DE PUESTA A TIERRA TIPO MALLA, INCLUYE INSTALAC CAJA DE REGISTROu 2.00 7,822.21 15,644.42 15,644.42 15,644.42
05.01.04.04 RELLENO Y COMPACTACION DE PUESTA A TIERRA m3 53.52 245.25 13,125.78 13,125.78 13,125.78
05.01.05 OBRAS CIVILES 0.00
05.01.05.01 EXCAVACION DE ZANJAS DE 0.60x1.20m m3 26.29 47.46 1,247.72 1,247.72 1,247.72
05.01.05.02 CAMA DE ARENA COMPACTADA DE 0.60x0.30m m3 7.89 98.55 777.56 777.56 777.56
05.01.05.03 RELLENO Y APISONADO DE ZANJA CON TIERRA m3 23.66 20.34 481.24 481.24 481.24
05.01.05.04 ESPARCIDO DE MATERIAL EXCEDENTE m3 6.57 23.73 155.91 155.91 155.91
05.01.05.05 INSTALACION DE TUBO PVC-SAP DE 4" m 109.53 32.51 3,560.82 3,560.82 1,780.41 1,780.41
05.01.05.06 INSTALACION DE TERMINAL AUTOCONTRAIBLE DE 50mm2 jgo 6.00 3,484.35 20,906.10 20,906.10 20,906.10
05.01.06 CONSTRUCCION DE BUZON DE CONCRETO ARMADO 1.20m x 1.20m x 1.50m 0.00
05.01.06.01 EXCAVACION PARA BUZON DE CONCRETO m3 11.21 47.46 532.03 532.03 532.03
05.01.06.02 RELLENO Y APISONADO CON MATERIAL PROPIO m3 4.37 20.34 88.89 88.89 88.89
05.01.06.04 CONCRETO f'c=175 kg/cm2 m3 3.06 498.70 1,526.02 1,526.02 1,526.02
05.01.06.05 ACERO fy=4200 kg/cm2 GRADO 60 kg 220.95 6.53 1,442.80 1,442.80 1,442.80
05.01.06.06 ENCOFRADO Y DESENCOFRADO PARA MUROS m2 33.03 62.41 2,061.40 2,061.40 1,030.70 1,030.70
05.01.06.07 SOLADOS CONCRETO f'c=140 kg/cm2 h=4" m3 0.65 384.76 250.09 250.09 250.09
05.01.06.08 POZO DE ABSORCION PARA MEJORAMIENTO DE DRENAJE m3 1.30 207.09 269.22 269.22 269.22
05.01.07 CONSTRUCCION DE TAPA DE TRES CUERPOS 0.00
05.01.07.01 CONCRETO f'c=210 kg/cm2 m3 0.50 494.79 247.40 247.40 247.40
05.01.07.02 ACERO fy=4200 kg/cm2 GRADO 60 kg 58.23 6.53 380.24 380.24 380.24
05.01.07.03 ENCOFRADO Y DESENCOFRADO NORMAL m2 5.67 62.41 353.86 353.86 353.86
05.01.07.04 SELLADO DE JUNTAS EN TAPA DE BUZONES u 3.00 149.88 449.64 449.64 449.64
05.01.08 PRUEBAS Y PUESTA EN SERVICIO 0.00
05.01.08.01 PAGO POR SUSPENSION TEMPORAL DE SUMINISTRO ELECTRICO PARA EL EMPALME DEFINITIVO
u A ELOR S.A 1.00 5,000.00 5,000.00 5,000.00 5,000.00
05.01.08.02 EXPEDIENTES TECNICOS DE INSPECCION Y PRUEBA EN VACIO (1 ORIGINAL + 3 COPIAS), uDE REDES PRIMARIAS PARA ELOR
1.00 S.A 2,100.00 2,100.00 2,100.00 2,100.00
05.01.08.03 EXPEDIENTES TECNICOS FINAL CONFORME A OBRA (1 ORIGINAL + 3 COPIAS), DE REDESuPRIMARIAS, INCLUYE LA PRESENTACION
1.00 3,100.00
DIGITALIZADA DE TEXTOS
3,100.00
Y PLANOS EN CD PARA ELOR S.A 3,100.00 3,100.00
05.01.08.04 PRUEBAS Y PUESTA EN SERVICIO DE REDES PRIMARIAS cjt 1.00 1,489.12 1,489.12 1,489.12 1,489.12
05.01.08.05 SEÑALIZACION E IDENTIFICACION DE POSTES DE C.A.C. Y PUESTAS A TIERRA u 14.00 96.30 1,348.20 1,348.20 1,348.20
05.02 INSTALACIONES ELECTRICAS EN BAJA TENSION 0.00
05.02.01 INSTALACIONES ELECTRICAS-ESC. PROF. DE ARQUITECTURA DE LA FICA-UNSM 0.00
05.02.01.01 OBRAS PRELIMINARES 0.00
05.02.01.01.01 REPLANTEO TOPOGRAFICO Y UBICACION DE ESTRUCTURAS glb 1.00 1,111.38 1,111.38 1,111.38 1,111.38
05.02.01.01.02 SEGURIDAD E HIGIENE OCUPACIONAL cjt 1.00 6,000.00 6,000.00 6,000.00 6,000.00
05.02.01.01.03 FLETE MATERIALES A OBRA cjt 1.00 15,000.00 15,000.00 15,000.00 15,000.00
05.02.01.02 ALIMENTADORES Y TABLEROS 0.00
05.02.01.02.01 SUB ESTACION 0.00
05.02.01.02.01.01 ALIMENTACION DE ENERGIA DEL TABLERO DE TRANSFERENCIA AUTOMATICA / TG. u 1.00 13,708.10 13,708.10 13,708.10 13,708.10
05.02.01.02.01.02 MONTAJE Y SUMINISTRO DE TABLERO GENERAL TG u 1.00 10,569.75 10,569.75 10,569.75 10,569.75
05.02.01.02.02 CUARTO DE BOMBAS 0.00
05.02.01.02.02.01 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TABLERO DE CONTROL DE BOMBAS
u DE AGUA FRIA 1.00 3,834.71 3,834.71 3,834.71 3,834.71
05.02.01.02.02.02 ALIMENTACION DE ENERGIA DEL TABLERO DE TRANSFERENCIA AUTOMATICA / TABLERO
u DE CONTROL DE BOMBA1.00
A.C.I. 2,738.25 2,738.25 2,738.25 2,738.25
JOCKEY A.C.I.
3,316.15 3,316.15 3,316.15 3,316.15
05.02.01.02.02.04 ALIMENTACION DE ENERGIA A LAS BOMBAS DE AGUA FRIA 5.5 HP DESDE TABLERO uDE CONTROL DE BOMBAS DE AGUA
2.00 FRIA.2,123.68 4,247.36 4,247.36 4,247.36
05.02.01.02.02.05 ALIMENTACION DE ENERGIA A LA BOMBA A.C.I. 12.5 HP DESDE TABLERO DE CONTROL
u DE BOMBA A.C.I. 1.00 2,123.68 2,123.68 2,123.68 2,123.68
05.02.01.02.02.06 ALIMENTACION DE ENERGIA A LA BOMBA JOCKEY A.C.I. 2 HP DESDE TABLERO DE CONTROL
u DE BOMBA JOCKEY A.C.I.
1.00 1,935.76 1,935.76 1,935.76 1,935.76
05.02.01.02.03 OBRAS CIVILES 0.00
05.02.01.02.03.01 EXCAVACION DE ZANJAS DE 0.60 m x 0.70 m. m3 20.58 47.46 976.73 976.73 0.00
05.02.01.02.03.02 CAMA DE ARENA COMPACTADA DE 0.60 m x 0.30 m. m3 8.82 98.55 869.21 869.21 0.00
05.02.01.02.03.03 RELLENO Y APISONADO DE ZANJA CON TIERRA DE 0.60 m x 0.40 m m3 11.76 20.34 239.20 239.20 0.00
05.02.01.02.03.04 ESPARCIDO DE MATERIAL EXCEDENTE m3 8.82 23.73 209.30 209.30 0.00
05.02.01.02.04 CONSTRUCCION DE BUZON DE CONCRETO ARMADO 0.80 m x 0.80 m x 0.80 m. 0.00
05.02.01.02.04.01 EXCAVACIÓN PARA BUZON DE CONCRETO m3 3.28 47.46 155.67 155.67 0.00
05.02.01.02.04.02 RELLENO Y APISONADO CON MATERIAL PROPIO m3 1.37 20.34 27.87 27.87 27.87
05.02.01.02.04.04 CONCRETO f'c=175Kg/cm2 m3 0.90 498.15 448.34 448.34 0.00
05.02.01.02.04.05 ACERO fy=4200Kg/cm2 GRADO 60 kg 111.96 6.53 731.10 731.10 0.00
05.02.01.02.04.06 ENCOFRADO Y DESENCONFRADO PARA MUROS m2 9.63 62.41 601.01 601.01 0.00
05.02.01.02.04.07 SOLADOS CONCRETO f'c=140kg/cm2 h=4" m3 0.30 384.22 115.27 115.27 0.00
05.02.01.02.04.08 POZO DE ABSORCION PARA MEJORAMIENTO DE DRENAJE m3 0.36 252.09 90.75 90.75 0.00
Página 7
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
05.02.01.02.05 CONSTRUCCION DE TAPA DE DOS CUERPOS DE CONCRETO ARMADO. 0.00

05.02.01.02.05.03 ENCOFRADO Y DESENCONFRADO NORMAL m2 2.73 62.41 170.38 170.38 0.00
05.02.01.02.05.04 SELLADO DE JUNTAS EN TAPA DE BUZONES u 3.00 149.88 449.64 449.64 449.64
05.02.01.02.06 PRIMER NIVEL 0.00
05.02.01.02.06.01 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TG-1. u 1.00 9,424.97 9,424.97 9,424.97 0.00
05.02.01.02.06.02 ALIMENTACION DE ENERGIA DEL TG-1 / TD1-1 u 1.00 1,947.59 1,947.59 1,947.59 1,947.59
05.02.01.02.06.08 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TG-EST-1 u 1.00 9,424.97 9,424.97 9,424.97 0.00
05.02.01.02.06.09 ALIMENTACION DE ENERGIA DEL TG-EST-1 / TD-EST1-1 u 1.00 2,115.58 2,115.58 2,115.58 2,115.58
05.02.01.02.06.12 ALIMENTACION DE ENERGIA DEL TG-1 / T-DECO 1 u 1.00 2,115.58 2,115.58 2,115.58 2,115.58
05.02.01.02.06.13 ALIMENTACION DE ENERGIA DEL TD1-6 / T-DECO 2 u 1.00 2,211.13 2,211.13 2,211.13 2,211.13
05.02.01.02.06.14 MONTAJE Y SUMINISTRO DE TABLERO GENERAL TG-1 u 1.00 3,369.75 3,369.75 3,369.75 3,369.75
05.02.01.02.06.15 MONTAJE Y SUMINISTRO DE TABLERO DE DISTRIBUCION TD1-1 u 1.00 3,189.75 3,189.75 3,189.75 3,189.75
05.02.01.02.06.21 MONTAJE Y SUMINISTRO DE TABLERO GENERAL ESTABILIZADO TG-EST-1 u 1.00 2,289.75 2,289.75 2,289.75 2,289.75
05.02.01.02.06.22 MONTAJE Y SUMINISTRO DE TABLERO DE CONTROL PARA ILUMINACION DECORATIVA
u T-DECO 1 1.00 2,769.75 2,769.75 2,769.75 2,769.75
u T-DECO 2 1.00 1,869.75 1,869.75 1,869.75 1,869.75
05.02.01.02.07 SEGUNDO NIVEL 0.00
05.02.01.02.07.01 ALIMENTACION DE ENERGIA DEL TD1-6 / STD1-6.1 u 1.00 2,401.88 2,401.88 2,401.88 2,401.88
05.02.01.02.07.02 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TG-2 u 1.00 10,040.86 10,040.86 10,040.86 0.00
05.02.01.02.07.11 MONTAMONTAJE Y SUMINISTRO DE SUBTABLERO DE DISTRIBUCION STD1-6.1 u 1.00 1,809.75 1,809.75 1,809.75 1,809.75
05.02.01.02.08 TERCER NIVEL 0.00
05.02.01.02.08.10 MMONTAJE Y SUMINISTRO DE TABLERO GENERAL TG-3 u 1.00 3,129.75 3,129.75 3,129.75 3,129.75
05.02.01.02.09 AZOTEA 0.00
05.02.01.02.09.01 ALIMENTACION DE ENERGIA DEL TG-3 / TD3-AZ u 1.00 2,544.87 2,544.87 2,544.87 2,544.87
05.02.01.02.09.02 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TAAC-UC u 1.00 44,330.19 44,330.19 44,330.19 0.00
05.02.01.02.09.03 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TASC u 1.00 9,080.68 9,080.68 9,080.68 0.00
05.02.01.02.09.04 MONTAJE Y SUMINISTRO DE TABLERO DE DISTRIBUCION TD3-AZ u 1.00 1,725.75 1,725.75 1,725.75 1,725.75
05.02.01.02.09.05 MONTAJE Y SUMINISTRO DE TABLERO DE AIRE ACONDICIONADO (CONDENSADORES)
u TAAC-UC 1.00 3,549.75 3,549.75 3,549.75 3,549.75
05.02.01.02.09.06 MONTAJE Y SUMINISTRO DE TABLERO DE ASCENSORES TASC u 1.00 1,389.75 1,389.75 1,389.75 1,389.75
05.02.01.03 UPS 0.00
05.02.01.03.01 PRIMER NIVEL 0.00
05.02.01.03.01.01 MONTAJE Y SUMINISTRO DE UPS 20 KVA / 18 KW u 3.00 30,194.42 90,583.26 90,583.26 90,583.26
05.02.01.03.01.02 MONTAJE Y SUMINISTRO DE CABLES Y ACCESORIOS PARA CONEXIÓN UPS / TD-EST1-1
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
05.02.01.03.01.05 MONTAJE Y SUMINISTRO DE TABLERO ESTABILIZADO BYPASS PARA UPS 20 KVA/ 18uKW TD-EST1-1 1.00 2,889.75 2,889.75 2,889.75 2,889.75
05.02.01.03.01.08 MONTAJE Y SUMINISTRO DE TRANSFORMADOR DE AISLAMIENTO 25 KVA. u 3.00 7,310.36 21,931.08 21,931.08 21,931.08
05.02.01.03.02 SEGUNDO NIVEL 0.00
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
05.02.01.03.02.06 MONTAJE Y SUMINISTRO DE TABLERO ESTABILIZADO BYPASS PARA UPS 10 KVA/ 9 KW
u TD-EST2-2 1.00 2,349.75 2,349.75 2,349.75 2,349.75
05.02.01.03.02.07 MONTAJE Y SUMINISTRO DE TRANSFORMADOR DE AISLAMIENTO 25 KVA u 1.00 7,310.36 7,310.36 7,310.36 7,310.36
05.02.01.03.03 TERCER NIVEL 0.00
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u TD-EST3-1 1.00 2,289.75 2,289.75 2,289.75 2,289.75
u TD-EST3-2 1.00 2,349.75 2,349.75 2,349.75 2,349.75
05.02.01.04 BANDEJAS 0.00
05.02.01.04.01 PRIMER NIVEL 0.00
05.02.01.04.01.01 MONTAJE Y SUMINISTRO DE BANDEJA METALICA Y ACCESORIOS m 255.00 147.35 37,574.25 37,574.25 37,574.25
05.02.01.04.02 SEGUNDO NIVEL 0.00
05.02.01.04.02.01 MONTAJE Y SUMINISTRO DE BANDEJA METALICA Y ACCESORIOS m 132.00 147.40 19,456.80 19,456.80 9,728.40 9,728.40
05.02.01.04.03 TERCER NIVEL 0.00
05.02.01.05 INSTALACIONES ELECTRICAS DE ALUMBRADO, TOMACORRIENTES Y EVAPORADORES 0.00
05.02.01.05.01 SUB ESTACION / CUARTO DE BOMBAS / GENERADOR / CUARTO DE BASURA 0.00
05.02.01.05.01.01 INSTALACIONES ELECTRICAS DE ALUMBRADO Y TOMACORRIENTES - TG 0.00
05.02.01.05.01.01.01 SALIDA DE TECHO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 7.00 191.88 1,343.16 1,343.16 1,343.16
05.02.01.05.01.01.02 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=0.40 m pto 9.00 134.67 1,212.03 1,212.03 1,212.03
05.02.01.05.01.01.03 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=2.80 m (LUZ DE EMERGENCIA).
pto 3.00 144.93 434.79 434.79 434.79
05.02.01.05.01.01.04 INTERRUPTOR SIMPLE DE 16A - 220V u 4.00 35.60 142.40 142.40 142.40
05.02.01.05.01.01.05 LUMINARIA SMART OFFICE SM100C LED W20L120 (ADOSADA A TECHO). u 7.00 674.82 4,723.74 4,723.74 4,723.74
Página 8
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
05.02.01.05.01.01.06 LUMINARIA LUCES DE EMERGENCIA LED (ADOSADO EN PARED) u 3.00 185.40 556.20 556.20 556.20
05.02.01.05.02 PRIMER NIVEL 0.00
05.02.01.05.02.01 INSTALACIONES ELECTRICAS DE ALUMBRADO Y TOMACORRIENTES - TD1-1 0.00
05.02.01.05.02.01.03 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=1.20 m (A PRUEBA DE AGUA).
pto 2.00 233.92 467.84 467.84 467.84
pto 6.00 177.53 1,065.18 1,065.18 1,065.18
05.02.01.05.02.01.06 INTERRUPTOR DOBLE DE 16A - 220V u 2.00 40.60 81.20 81.20 81.20
05.02.01.05.02.01.07 INTERRUPTOR CONMUTACION DE 16A - 220V u 2.00 35.60 71.20 71.20 71.20
05.02.01.05.02.01.08 LUMINARIA SMART PANEL RC160V LED W60L60 (EMPOTRADA EN FCR) u 10.00 689.75 6,897.50 6,897.50 6,897.50
05.02.01.05.02.01.09 LUMINARIA SMART PANEL RC160V LED W30L120 (EMPOTRADA EN FCR). u 24.00 689.75 16,554.00 16,554.00 16,554.00
05.02.01.05.02.01.10 LUMINARIA DOWNLIGHT LED (ADOSADA A TECHO) u 4.00 374.82 1,499.28 1,499.28 1,499.28
05.02.01.05.02.01.11 LUMINARIA LUCES DE EMERGENCIA LED (ADOSADO EN PARED) u 6.00 185.40 1,112.40 1,112.40 1,112.40
05.02.01.05.02.02.02 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=0.20 m (A PRUEBA DE AGUA)
pto 3.00 235.47 706.41 706.41 706.41
pto 5.00 155.61 778.05 778.05 778.05
05.02.01.05.02.02.06 INTERRUPTOR TRIPLE DE 16A - 220V u 2.00 45.60 91.20 91.20 91.20
05.02.01.05.02.02.08 INTERRUPTOR DE CUATRO VIAS DE 16A - 220V u 2.00 45.60 91.20 91.20 91.20
pto 2.00 216.21 432.42 432.42 432.42
pto 9.00 170.47 1,534.23 1,534.23 1,534.23
05.02.01.05.02.03.10 LUMINARIA DOWNLIGHT LED (EMPOTRADA EN FCR) u 4.00 389.75 1,559.00 1,559.00 1,559.00
05.02.01.05.02.04.02 SALIDA DE PISO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 1.00 258.61 258.61 258.61 258.61
pto 3.00 197.16 591.48 591.48 591.48
05.02.01.05.02.04.11 CINTA LED 220V SMD5050, 60LEDs/m, COLOR LUZ BLANCO FRIO, CON CUBIERTA TRANSPARENTE
m IP67 (ADOSADA
17.00
EN BARANDA84.31
DE ESCALERA) 1,433.27 1,433.27 1,433.27
pto 3.00 310.94 932.82 932.82 932.82
05.02.01.05.02.06.02 SALIDA DE PELDAÑO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 10.00 199.95 1,999.50 1,999.50 1,999.50
05.02.01.05.02.06.03 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=0.40 m pto 11.00 86.83 955.13 955.13 955.13
pto 1.00 740.17 740.17 740.17 740.17
pto 6.00 156.76 940.56 940.56 940.56
05.02.01.05.02.06.10 LUMINARIA LED STEP-LIGHT (EMPOTRADA EN PELDAÑO DE ESCALINATA) u 20.00 146.19 2,923.80 2,923.80 2,923.80
05.02.01.05.02.06.11 LUMINARIA GENTLEBAY LED HIGHBAY (SUSPENDIDO AL TECHO) u 10.00 4,001.00 40,010.00 40,010.00 40,010.00
05.02.01.05.02.07 INSTALACIONES ELECTRICAS DE TOMACORRIENTES Y CAMARA EXTERIOR - TD-EST1-1 0.00
05.02.01.05.02.07.01 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - PISO (A PRUEBA DE AGUA) pto 34.00 98.57 3,351.38 3,351.38 3,351.38
05.02.01.05.02.07.04 SALIDA PARA CAMARA EXTERIOR pto 1.00 991.96 991.96 991.96 991.96
05.02.01.05.02.08 INSTALACIONES ELECTRICAS DE TOMACORRIENTES - TD-EST1-2 0.00
05.02.01.05.02.08.01 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - PISO (A PRUEBA DE AGUA) pto 1.00 134.83 134.83 134.83 134.83
05.02.01.05.02.08.04 SALIDA PARA TOMACORRIENTE TRIFASICO 3P+T, 380 V - H=0.40 m pto 3.00 323.54 970.62 970.62 970.62
05.02.01.05.02.09.02 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=0.40 m pto 15.00 73,630.01 1,104,450.15 1,104,450.15 1,104,450.15
05.02.01.05.02.09.04 SALIDA PARA CAMARA EXTERIOR pto 1.00 1,767.35 1,767.35 1,767.35 1,767.35
05.02.01.05.02.10 INSTALACIONES ELECTRICAS PARA EVAPORADORES - TD1-1 0.00
05.02.01.05.02.10.01 ALIMENTACION DE ENERGIA A LOS EVAPORADORES u 2.00 1,245.35 2,490.70 2,490.70 2,490.70
05.02.01.05.02.12 INSTALACIONES ELECTRICAS PARA EVAPORADORES Y EXTRACTORES - TD1-3 0.00
05.02.01.05.02.12.02 ALIMENTACION DE ENERGIA A LOS EXTRACTORES u 2.00 1,612.64 3,225.28 3,225.28 3,225.28
05.02.01.05.02.16 INSTALACIONES ELECTRICAS DE ALUMBRADO DECORATIVO - T-DECO 1 0.00
05.02.01.05.02.16.01 SALIDA DE PARED CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 7.00 123.11 861.77 861.77 861.77
05.02.01.05.02.16.02 SALIDA DE PISO CON CABLE NLT, PVC SAP 20mm (3/4") pto 14.00 154.88 2,168.32 2,168.32 2,168.32
05.02.01.05.02.16.03 SALIDA DE TUBO METALICO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 10.00 160.10 1,601.00 1,601.00 1,601.00
05.02.01.05.02.16.05 LUMINARIA MICROFLOOR LED (EMPOTRADA EN PISO) u 14.00 483.44 6,768.16 6,768.16 6,768.16
05.02.01.05.02.16.06 LUMINARIA BRAQUETE BI FIX LED PAR LED 20 (ADOSADA A TUBO METALICO) u 10.00 270.83 2,708.30 2,708.30 2,708.30
Página 9
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
05.02.01.05.02.17.02 SALIDA DE PISO CON CABLE NLT, PVC SAP 20mm (3/4") pto 8.00 51.44 411.52 411.52 411.52
05.02.01.05.02.17.03 CINTA LED 220V SMD5050, 60LEDs/m, COLOR VERDE, CON CUBIERTA TRANSPARENTE
m IP67 (ADOSADA EN ESTRUCTURA
30.00 METALICA
83.47DE TECHO). 2,504.10 2,504.10 2,504.10
05.02.01.05.03 SEGUNDO NIVEL 0.00
05.02.01.05.03.01 INSTALACIONES ELECTRICAS DE ALUMBRADO Y TOMACORRIENTES - STD1-6.1 0.00
pto 6.00 190.87 1,145.22 1,145.22 1,145.22
pto 8.00 154.60 1,236.80 1,236.80 1,236.80
05.02.01.05.03.02.09 LUMINARIA DOWNLIGHT LED (ADOSADA A TECHO) u 1.00 389.75 389.75 389.75 389.75
pto 4.00 153.89 615.56 615.56 615.56
pto 2.00 219.05 438.10 438.10 438.10
pto 9.00 180.77 1,626.93 1,626.93 1,626.93
05.02.01.05.03.04.11 LUMINARIA DE ALUMINIO 9 m CON PERFILES "C" (3 DE 3"x1"x1.5mm) PARA 6 TUBOSuLED T8 G13 1.20m + SOCKETS 5.00
(SUSPENDIDA
1,311.28
A TECHO - EJE 1 AL6,556.40
5, CON BRIDAS, TUBOS, TARUGOS, PERNOS, TUERCAS Y ARANDELAS) 6,556.40 6,556.40
05.02.01.05.03.04.12 LUMINARIA DE ALUMINIO 9 m CON PERFILES "C" (2 DE 3"x1"x1.5mm Y 1 DE 2"x1"x1.5mm)
u PARA 6 TUBOS LED T8 G131.00
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
A TECHO - EJE 6, CON BRIDAS, TUBOS, TARUGOS, PERNOS, TUERCAS Y ARANDELAS). 1,311.28 1,311.28
pto 3.00 227.66 682.98 682.98 682.98
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
m IP67 (ADOSADA
14.00
EN BARANDA84.73
DE ESCALERA) 1,186.22 1,186.22 1,186.22
pto 3.00 239.86 719.58 719.58 719.58
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
05.02.01.05.03.09 INSTALACIONES ELECTRICAS PARA EVAPORADORES - STD1-6.1 0.00
05.02.01.05.03.09.01 ALIMENTACION DE ENERGIA A LOS EVAPORADORES u 1.00 856.79 856.79 856.79 856.79
05.02.01.05.03.10 INSTALACIONES ELECTRICAS PARA EVAPORADORES y EXTRACTORES - TD2-1 0.00
05.02.01.05.03.11 INSTALACIONES ELECTRICAS PARA EXTRACTORES - TD2-3 0.00
05.02.01.05.04 TERCER NIVEL 0.00
pto 7.00 197.59 1,383.13 1,383.13 1,383.13
pto 5.00 168.42 842.10 842.10 842.10
Página 10
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
pto 2.00 219.05 438.10 438.10 438.10
pto 9.00 165.44 1,488.96 1,488.96 1,488.96
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
pto 3.00 227.66 682.98 682.98 682.98
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
pto 3.00 239.86 719.58 719.58 719.58
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
05.02.01.05.04.06 INSTALACIONES ELECTRICAS TOMACORRIENTES - TD-EST3-1 0.00
05.02.01.05.05 AZOTEA 0.00
05.02.01.05.05.01 INSTALACIONES ELECTRICAS DE ALUMBRADO Y TOMACORRIENTES - TD3-AZ 0.00
05.02.01.05.05.01.01 SALIDA DE TECHO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 3.00 192.29 576.87 576.87 576.87
pto 2.00 158.47 316.94 316.94 316.94
05.02.01.06 ALUMBRADO PUBLICO LED 0.00
05.02.01.06.01 EXCAVACION PARA POSTE DE A°G° DE Ø 2" m3 3.75 119.97 449.89 449.89 449.89
05.02.01.06.02 IZAJE Y CIMENTACIÓN DE POSTE DE A°G° DE Ø 2" u 15.00 286.50 4,297.50 4,297.50 4,297.50
05.02.01.06.03 ESPARCIDO DE MATERIAL EXCEDENTE m3 3.75 44.24 165.90 165.90 165.90
05.02.01.06.04 MONTAJE DE LUMINARIA LED SOLAR 8000lum EN POSTE DE A°G° u 11.00 4,398.17 48,379.87 48,379.87 48,379.87
05.02.01.07 INSTALACION DE PARARRAYOS 0.00
05.02.01.07.01 PARARRAYOS PDC CON DISPOSITIVO DE CEBADO NO ELECTRONICO u 1.00 8,722.40 8,722.40 8,722.40 8,722.40
05.02.01.07.02 PUESTA A TIERRA COMPLETA PARA PARRARAYOS cjt 3.00 2,979.36 8,938.08 8,938.08 8,938.08
05.02.01.08 PRUEBAS Y PUESTA EN SERVICIO 0.00
05.02.01.08.01 PRUEBAS Y PUESTA EN SERVICIO u 1.00 3,831.46 3,831.46 3,831.46 3,831.46
06 INSTALACIONES MECANICAS 0.00
06.01 SISTEMA DE AIRE ACONDICIONADO 0.00
06.01.01 SISTEMA DE CONDENSADOR 0.00
06.01.01.01 UNIDAD CONDENSADORA VRF TRIFASICA glb 1.00 168,882.00 168,882.00 168,882.00 168,882.00
06.01.02 EQUIPO DE AIRE ACONDICIONADO 0.00
06.01.02.01 UNIDAD TIPO FAN COIL DE 90000 BTU und 7.00 17,419.50 121,936.50 121,936.50 121,936.50
06.01.02.02 UNIDAD TIPO FAN COIL DE 60 000 BTU und 1.00 12,846.75 12,846.75 12,846.75 12,846.75
06.01.03 ACCESORIOS AIRE ACONDICIONADO 0.00
06.01.03.01 ACCESORIOS DE COBRE Y SOPORTERIA PARA TUBERIA DE COBRE glb 1.00 17,430.00 17,430.00 17,430.00 17,430.00
06.01.03.02 SUMINISTRO E INSTLACION DE CABLE APANTALLADO Y TUBERIA CONDUIT glb 1.00 17,325.00 17,325.00 17,325.00 17,325.00
06.01.03.03 SERVICIO DE ANCLAJE DE UNIDADES EVAPORADORAS und 16.00 367.50 5,880.00 5,880.00 5,880.00
06.01.03.04 SUMINISTRO E INSTALACION DE TUBERIA DE COBRE TIPO L glb 1.00 26,911.50 26,911.50 26,911.50 5,382.30 21,529.20
06.01.03.05 SUMINISTRO E INSTALACION DE AISLAMIENTO TERMICO TIPO ARMAFLEX glb 1.00 5,250.00 5,250.00 5,250.00 5,250.00
06.01.03.06 FORRADO DE TUBERIA-RECORRIDO PARTE EXTERNA glb 1.00 1,680.00 1,680.00 1,680.00 1,680.00
06.01.03.07 SUMINISTRO E INSTALCIÓN DE DUCTOS Y REJILLAS PARA AIRE ACONDICIONADO glb 1.00 26,565.00 26,565.00 26,565.00 26,565.00
06.01.04 SISTEMA DE REFRIGERACION 0.00
06.01.04.01 PRESURIZACIÓN DE SISTEMA DE REFRIGERACIÓN glb 1.00 6,825.00 6,825.00 6,825.00 6,825.00
06.01.04.02 RECARGA DEL SISTEMA DE REFRIGERACION glb 1.00 3,360.00 3,360.00 3,360.00 3,360.00
06.01.05 TERMOSTATOS 0.00
06.01.05.01 TERMOSTATOS DIGITALES und 16.00 325.00 5,200.00 5,200.00 5,200.00
06.01.05.02 INSTALACION DE TERMOSTATOS glb 1.00 1,377.59 1,377.59 1,377.59 1,377.59
06.02 SISTEMA DE VENTILACION MECANICA 0.00
06.02.01 SISTEMA DE EXTRACIÓN 0.00
06.02.01.01 SUMINISTRO E INSTALACIÓN DE EQUIPOS DE EXTRACCIÓN glb 1.00 36,750.00 36,750.00 36,750.00 36,750.00
06.02.01.02 SUMINISTRO E INSTALACIÓN DE EQUIPOS DE PRESURIZACIÓN glb 1.00 31,500.00 31,500.00 31,500.00 31,500.00
06.02.01.03 SUMINISTRO E INSTLACIÓN DE DUCTOS Y REJILLAS PARA VENTILACIÓN MECANICA glb 1.00 16,380.00 16,380.00 16,380.00 1,638.00 14,742.00
06.03 CONFIGURACIÓN Y PUESTA EN MARCHA DE SISTEMA DE AIRE ACONDICIONADO Y VENTILACION MECÁNICA 0.00
06.03.01 CONFIGURACION Y PUESTA EN MARCHA DE SISTEMA DE AIRE ACONDICIONADO Y VENTILACIÓN
glb MECANICA 1.00 35,000.00 35,000.00 35,000.00 3,500.00 31,500.00
06.04 ASCENSORES 0.00
06.04.01 SUMINISTRO E INSTALACION DE ASCENSOR - 4 PARADAS und 1.00 234,711.55 234,711.55 234,711.55 234,711.55
07 INSTALACIONES DE COMUNICACIÓN 0.00
07.01 SISTEMA DE CABLEADO ESTRUCTURADO 0.00
07.01.01 SUB SISTEMA DE AREA DE TRABAJO 0.00
07.01.01.01 FACE PLATE 2 SALIDAS und 17.00 33.34 566.78 566.78 566.78
Página 11
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
07.01.01.02 FACE PLATE 1 SALIDA und 130.00 30.02 3,902.60 3,902.60 3,902.60
07.01.01.03 JACK RJ45 CAT 6A und 164.00 80.35 13,177.40 13,177.40 13,177.40
07.01.01.04 ICONOS VOZ/DATOS, BOLSA DE 25 UND und 20.00 25.03 500.60 500.60 500.60
07.01.02 SUB SISTEMA DE CABLEADO HORIZONTAL 0.00
07.01.02.01 CABLE UTP CAT. 6A (DATA) LSZH IEC m 9,840.00 4.90 48,216.00 48,216.00 48,216.00
07.01.03 SUB SISTEMA DE CUARTO DE COMUNICACIONES 0.00
07.01.03.01 GABINETES 20 U 800x1000 (INC. PUERTAS,VENT., BARRA ENERGIA 8 TOMAS,CABLE 12 AWG,BARRA
und TIERRA, ORDENADOR
4.00 5,653.39 22,613.56 22,613.56 22,613.56
07.01.03.02 ORDENADOR HORIZONTAL FRONTAL DE 1 RU und 29.00 154.35 4,476.15 4,476.15 4,476.15
07.01.03.03 PATCH PANEL DE 24 PUERTOS CAT. 6A und 12.00 543.25 6,519.00 6,519.00 6,519.00
07.01.03.04 PATCH PANEL TELEFONIA und 2.00 880.95 1,761.90 1,761.90 1,761.90
07.01.03.05 PATCH CORD CAT. 6A DE 7 PIES und 328.00 26.22 8,600.16 8,600.16 8,600.16
07.01.04 SUB SISTEMA DE BACKBONE DE DATOS CON FIBRA OPTICA OM3 0.00
07.01.04.01 BANDEJA DE 24 FO und 4.00 655.21 2,620.84 2,620.84 2,620.84
07.01.04.02 PIG TAIL FO, 50/125 CON CONECTOR LC und 10.00 31.99 319.90 319.90 319.90
07.01.04.03 PANEL ADAPTADOR und 10.00 755.95 7,559.50 7,559.50 7,559.50
07.01.04.04 LATIGUILLO FO, 50/125 CON CONECTORES LC-LC DUPLEX und 10.00 52.75 527.50 527.50 527.50
07.01.04.05 CABLE 12 FO, 50/125 m 450.00 34.73 15,628.50 15,628.50 6,697.93 8,930.57
07.01.05 ENLACE DE VOZ-CABLE MULTIPAR 0.00
07.01.05.01 CABLE MULTIPAR DE 50 PARES CON ARMADURA m 450.00 21.24 9,558.00 9,558.00 2,389.50 7,168.50
07.01.05.02 PATCH PANEL DE 24 PUERTOS LLENO F/UTP CAT. 6A LSZH und 3.00 606.04 1,818.12 1,818.12 1,818.12
07.01.05.03 MDF TIPO BIX BASE DE 250 PARES und 2.00 632.53 1,265.06 1,265.06 632.53 632.53
07.01.05.04 REGLETAS BIX und 10.00 353.31 3,533.10 3,533.10 3,533.10
07.01.05.05 BASE DE REGLETAS DE FUSIBLES und 10.00 16.24 162.40 162.40 162.40
07.01.05.06 FUSIBLES CON 5 PINES 4B1S und 50.00 27.64 1,382.00 1,382.00 1,382.00
07.01.06 EQUIPAMIENTO DATA CENTER 0.00
07.01.06.01 GABINETE DE 45 U 800x1000, INCLUYENDO PUERTAS, VENTILADORES, BARRA DE ENERGIA
und8 TOMAS CON CABLE 4 MM2,1.00
BARRA DE6,863.97
TIERRA Y ORDENADOR
6,863.97
VERTICAL 6,863.97 6,863.97
BARRA DE5,653.39
TIERRA Y ORDENADOR
22,613.56
VERTICAL 22,613.56 22,613.56
07.01.06.03 BANDEJA DE 24 FO und 4.00 655.21 2,620.84 2,620.84 2,620.84
07.01.06.06 LATIGUILLO FO, 50/125 CON CONECTORES LC-LC DUPLEX und 20.00 52.75 1,055.00 1,055.00 1,055.00
07.01.07 SWITCHES 0.00
07.01.07.01 SWITCH DE DISTRIBUCION Y POE und 9.00 20,801.22 187,210.98 187,210.98 187,210.98
07.01.07.02 SWITCH DE CORE und 2.00 70,865.68 141,731.36 141,731.36 141,731.36
07.01.07.03 SWITCH NORMAL 24 REAL ADMINISTRABLE und 4.00 3,559.51 14,238.04 14,238.04 14,238.04
07.01.07.04 PUNTOS DE ACCESO+CONTRALORA und 24.00 2,698.19 64,756.56 64,756.56 64,756.56
07.01.08 BANDEJA METALICA 0.00
07.01.08.01 BANDEJA METALICA DE 400x150 C/TAPA - P/COMUNICACIONES m 440.00 106.00 46,640.00 46,640.00 46,640.00
07.01.09 PUESTA EN MARCHA Y CAPACITACIÓN DE CABLEADO ESTRUCTURADO 0.00
07.01.09.01 CERTIFICACION PARA PUNTOS DE FIBRA pto 20.00 120.00 2,400.00 2,400.00 2,400.00
07.01.09.02 CERTIFICACIÓN PARA DE PUNTOS DATA pto 164.00 60.00 9,840.00 9,840.00 3,280.00 6,560.00
07.02 SISTEMA DE ALARMAS CONTRA INCENDIO 0.00
07.02.01 SISTEMA DE DETECCION DE INCENDIOS 0.00
07.02.01.01 CENTRAL DE DETECCION DE INCENDIOS und 2.00 32,069.02 64,138.04 64,138.04 64,138.04
07.02.01.02 PANEL REPETIDOR und 1.00 1,137.55 1,137.55 1,137.55 1,137.55
07.02.02 DETECTORES 0.00
07.02.02.01 DETECTOR OPTICO BAJO PERFIL ALGORITMICO und 144.00 202.81 29,204.64 29,204.64 8,761.39 20,443.25
07.02.02.02 ZOCALOS DETECTORES ALGORITMICOS und 144.00 55.21 7,950.24 7,950.24 4,770.14 3,180.10
07.02.03 PULSADORES 0.00
07.02.03.01 PULSADOR DE ALARMA RESISTENTE AL AGUA und 14.00 214.82 3,007.48 3,007.48 3,007.48
07.02.04 MODULO ALGORÍTMICO 0.00
07.02.04.01 MODULO ALGORÍTMICO MINI 1 ENTRADA und 144.00 107.86 15,531.84 15,531.84 15,531.84
07.02.04.02 MODULO ALGORÍTMICO MINI 1 SALIDA und 144.00 107.86 15,531.84 15,531.84 15,531.84
07.02.04.03 MODULO ALGORÍTMICO 8 ENTRADAS und 2.00 3,073.81 6,147.62 6,147.62 6,147.62
07.02.04.04 MODULO ALGORÍTMICO 2 SALIDAS und 7.00 126.72 887.04 887.04 887.04
07.02.04.05 MODULO AISLADOR DE LÍNEA ALGORÍTMICO und 10.00 92.86 928.60 928.60 928.60
07.02.05 SIRENAS 0.00
07.02.05.01 SIRENA INTERIOR CON MENSAJE PREGRABACIÓN und 14.00 319.44 4,472.16 4,472.16 4,472.16
07.02.05.02 SIRENA CON FOCO PARA EXTERIORES und 4.00 104.81 419.24 419.24 419.24
07.02.06 CARTELES DE EXTINCION 0.00
07.02.06.01 CARTEL EXTINCIÓN ÓPTICO ACÚSTICO und 14.00 184.84 2,587.76 2,587.76 2,587.76
07.02.07 CAPACITACION (SISTEMA DE ALARMA CONTRAINCENDIO) 0.00
07.02.07.01 CAPACITACION DE PERSONAL Y PUESTA EN MARCHA glb 1.00 15,200.00 15,200.00 15,200.00 15,200.00
07.03 SISTEMA DE TELEFONIA IP 0.00
07.03.01 LICENCIAS DE COMUNICACIONES glb 1.00 48,263.97 48,263.97 48,263.97 48,263.97
07.03.02 SOFTWARE DE TELEFONÍA IP FIJA glb 1.00 30,875.01 30,875.01 30,875.01 30,875.01
07.03.03 EQUIPOS DE RED - ROUTERS glb 1.00 3,846.37 3,846.37 3,846.37 3,846.37
07.03.04 SALIDAS DE OPERADORES glb 1.00 18,358.00 18,358.00 18,358.00 18,358.00
07.03.05 TELEFONOS IP glb 1.00 32,530.00 32,530.00 32,530.00 32,530.00
07.03.06 SERVIDOR (VMWARE SERVER) glb 1.00 9,621.90 9,621.90 9,621.90 7,697.52 1,924.38
07.03.07 CONSOLA DEL SERVIDOR glb 1.00 12,889.19 12,889.19 12,889.19 2,577.84 10,311.35
07.03.08 CAPACITACION DE PERSONAL Y PUESTA EN MARCHA glb 1.00 23,250.00 23,250.00 23,250.00 4,650.00 18,600.00
07.04 SISTEMA DE ALIMENTACIÓN ININTERRUMPIDA 0.00
07.04.01 UPS DE 3 KVA (10 MINUTOS DE RESPALDO) und 4.00 3,143.57 12,574.28 12,574.28 3,143.57 9,430.71
07.04.02 UPS DE 2X15 KVA CON 10KVA (60 MINUTOS DE RESPALDO) und 1.00 49,581.11 49,581.11 49,581.11 12,395.28 37,185.83
07.05 CIRCUITO CERRADO TV 0.00
07.05.01 BASTIDOR RACKS 19” Y ARMARIO und 1.00 9,540.87 9,540.87 9,540.87 1,908.17 7,632.70
07.05.02 FUENTE DE ALIMENTACION und 1.00 383.79 383.79 383.79 127.93 255.86
07.05.03 STREAMER TDT SD/HD FTA FULL TRANSPONT STREAM und 3.00 591.58 1,774.74 1,774.74 1,774.74
07.05.04 STREAMER SATELITE FTA FULL TRANSPONT STREAM und 3.00 591.58 1,774.74 1,774.74 1,774.74
07.05.05 UPS SDL DE 4KVA (10 MINUTOS DE RESPALDO) und 1.00 3,944.79 3,944.79 3,944.79 3,944.79
07.05.06 ANTENAS und 1.00 15,988.10 15,988.10 15,988.10 15,988.10
07.05.07 CAPACITACION DE PERSONAL Y PUESTA EN MARCHA glb 1.00 15,630.00 15,630.00 15,630.00 15,630.00
07.06 CONTROL DE PRESENCIA Y ACCESOS 0.00
07.06.01 LECTOR RFID EMPOTRADO und 14.00 1,248.29 17,476.06 17,476.06 17,476.06
07.06.02 LECTOR RFID DE SOBRE MESA und 1.00 1,039.57 1,039.57 1,039.57 1,039.57
07.06.03 PULSADOR DE SALIDA ANTIVANDÁLICO und 2.00 131.13 262.26 262.26 262.26
07.06.04 CONTACTOR MAGNÉTICO DE GRAN POTENCIA und 7.00 107.71 753.97 753.97 753.97
07.06.05 ABRE PUERTAS CON CONMUTADOR und 7.00 174.75 1,223.25 1,223.25 1,223.25
07.06.06 FUENTES DE ALIMENTACION und 7.00 383.79 2,686.53 2,686.53 2,686.53
07.06.07 BATERIAS und 7.00 123.69 865.83 865.83 865.83
07.06.08 SOFTWARE BIOMÉTRICO und 1.00 2,492.75 2,492.75 2,492.75 2,492.75
07.06.09 PUESTO CONTROL und 3.00 3,642.21 10,926.63 10,926.63 10,926.63
07.06.10 LECTORA DE ACCESO PRESENCIA INTERIORES DE HUELLA und 3.00 4,897.86 14,693.58 14,693.58 14,693.58
07.06.11 INSTALACIÓN DE CONJUNTO BIOLITE NET und 3.00 892.80 2,678.40 2,678.40 2,008.80 669.60
07.07 SISTEMA CCTV 0.00
07.07.01 CAMARAS IP 0.00
07.07.01.01 CÁMARA FIJA IP PTZ und 7.00 3,220.99 22,546.93 22,546.93 22,546.93
07.07.01.02 CÁMARA INTERIOR FIJA und 6.00 1,028.92 6,173.52 6,173.52 6,173.52
07.07.01.03 CÁMARA MÓVIL PTZ und 2.00 6,028.01 12,056.02 12,056.02 12,056.02
07.07.02 GRABACION Y VISUALIZACION 0.00
07.07.02.01 SISTEMA NVR und 2.00 47,844.86 95,689.72 95,689.72 23,922.43 71,767.29
07.07.02.02 PUESTO DE TRABAJO CON PANTALLA DE 42” und 6.00 7,614.24 45,685.44 45,685.44 45,685.44
07.07.03 SOFTWARE DE GESTION 0.00
07.07.03.01 SOFTWARE DE GESTIÓN (CCTV) und 1.00 4,438.05 4,438.05 4,438.05 4,438.05
07.07.04 PUESTA EN MARCHA Y CAPACITACIÓN DE CCTV 0.00
07.08 SISTEMA DE MUSICA Y PERIFONEO 0.00
07.08.01 SUMINISTRO E INSTALACIÓN DEL SISTEMA DE PARLANTES glb 1.00 43,896.26 43,896.26 43,896.26 43,896.26
07.08.02 SALIDA PARA ALTAVOZ EMPOTRABLE, INC. INSTALACIÓN Y CONEXIÓN und 126.00 413.42 52,090.92 52,090.92 48,618.19 3,472.73
07.08.03 SALIDA PARA AMPLIFICADOR DE ZONA und 15.00 253.76 3,806.40 3,806.40 3,806.40
Página 12
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
07.08.04 BASE DE ENTRADA MICROFÓNICA und 1.00 181.03 181.03 181.03 181.03
07.09 DATA CENTER 0.00
07.09.01 SUMINISTRO DE SISTEMA GENERALES glb 1.00 362,092.55 362,092.55 362,092.55 362,092.55
07.10 SISTEMA DE RELOJ 0.00
07.10.01 ANTENA GPS und 1.00 9,502.02 9,502.02 9,502.02 9,502.02
07.10.02 RELOJ PATRON und 1.00 18,235.61 18,235.61 18,235.61 18,235.61
07.10.03 RELOJ CIRCULAR INC. SOPORTE DE FIJACION und 8.00 688.82 5,510.56 5,510.56 5,510.56
COSTO DIRECTO 22,850,634.53 93,655.13 137,996.39 188,686.10 22,430,296.91 27,533.27 146,381.46 208,909.17 78,472.64 93,987.45 159,602.89 357,110.42 1,908,617.21 1,562,880.50 802,538.49 1,390,756.36 1,174,800.34 1,280,184.16 950,359.93 1,025,770.81 582,968.59 3,469,372.07 1,934,521.56 3,351,527.59 1,857,403.67 66,598.33
GASTOS GENERALES(10.70% CD) 0.107 2,445,017.89 10,021.10 14,765.61 20,189.41 2,400,041.77 2,946.06 15,662.82 22,353.28 8,396.57 10,056.66 17,077.51 38,210.81 204,222.04 167,228.21 85,871.62 148,810.93 125,703.64 136,979.71 101,688.51 109,757.48 62,377.64 371,222.81 206,993.81 358,613.45 198,742.20 7,126.02
UTILIDAD(5%CD) 0.0500 1,142,531.72 4,682.76 6,899.82 9,434.31 1,121,514.83 1,376.66 7,319.07 10,445.46 3,923.63 4,699.37 7,980.14 17,855.52 95,430.86 78,144.03 40,126.92 69,537.82 58,740.02 64,009.21 47,518.00 51,288.54 29,148.43 173,468.60 96,726.08 167,576.38 92,870.16 3,329.92
SUBTOTAL 26,438,184.14 108,358.99 159,661.82 218,309.82 25,951,853.51 31,855.99 169,363.35 241,707.91 90,792.84 108,743.48 184,660.54 413,176.76 2,208,270.11 1,808,252.74 928,537.03 1,609,105.11 1,359,243.99 1,481,173.07 1,099,566.44 1,186,816.83 674,494.66 4,014,063.48 2,238,241.44 3,877,717.42 2,149,016.04 77,054.26
IGV(18%ST) 0.18 4,758,873.15 19,504.62 28,739.13 39,295.77 4,671,333.63 5,734.08 30,485.40 43,507.42 16,342.71 19,573.83 33,238.90 74,371.82 397,488.62 325,485.49 167,136.67 289,638.92 244,663.92 266,611.15 197,921.96 213,627.03 121,409.04 722,531.43 402,883.46 697,989.14 386,822.89 13,869.77
TOTAL PRESUPUESTO 31,197,057.29 127,863.61 188,400.95 257,605.59 30,623,187.14 37,590.07 199,848.75 285,215.33 107,135.56 128,317.31 217,899.44 487,548.57 2,605,758.73 2,133,738.23 1,095,673.70 1,898,744.03 1,603,907.91 1,747,784.23 1,297,488.40 1,400,443.86 795,903.70 4,736,594.91 2,641,124.91 4,575,706.56 2,535,838.92 90,924.03
% AVANCE PROGRAMADO MENSUAL 100% 100.00% 0.12% 0.65% 0.93% 0.35% 0.42% 0.71% 1.59% 8.51% 6.97% 3.58% 6.20% 5.24% 5.71% 4.24% 4.57% 2.60% 15.47% 8.62% 14.94% 8.28% 0.30%
% AVANCE PROGRAMADO ACUMULADO 0.12% 0.78% 1.71% 2.06% 2.48% 3.19% 4.78% 13.29% 20.26% 23.83% 30.03% 35.27% 40.98% 45.22% 49.79% 52.39% 67.86% 76.48% 91.42% 99.70% 100.00%
Página 13
C R O N O G R A M A D E A V A N C E D E O B R A A C T U A L I Z A D O --- E S T R U C T U R A S
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD

01.01 OBRAS PROVISIONALES
01.01.01 ALMACEN DE OBRA m2 60.00 139.62 8,377.20 8,377.20 8,377.20
01.01.02 CASETA DE GUARDANIA m2 9.00 138.23 1,244.07 1,244.07 1,244.07
01.01.03 CERCO PROVISIONAL DE OBRA m 440.00 23.40 10,296.00 10,296.00 10,296.00
01.01.04 CARTEL DE OBRA DE 3.60X4.80 M und 1.00 2,058.50 2,058.50 2,058.50 2,058.50
01.02 TRABAJOS PRELIMINARES 0.00
01.02.01 LIMPIEZA DE TERRENO NATURAL m2 9,750.00 0.57 5,557.50 5,557.50 5,557.50
01.02.02 MOVILIZACION Y DESMOVILIZACION DE DE EQUIPOS Y MAQUINARIAS GLB 1.00 18,307.93 18,307.93 18,307.93 18,307.93
01.03 DESMONTAJES 0.00
01.03.01 DESMONTAJE Y REUBICACION DE MARIPOSARIO GLB 1.00 4,995.09 4,995.09 4,995.09 4,995.09
01.03.02 DESMONTAJE Y REUBICACION DE TANQUE ETERNIT 600 LT GLB 1.00 2,620.29 2,620.29 2,620.29 2,620.29
01.04 REMOCIONES 0.00
01.04.01 REMOCION DE ARBOLES und 50.00 71.19 3,559.50 3,559.50 3,559.50
01.04.02 REMOCION DE POSTES DE LUZ und 3.00 48.44 145.32 145.32 145.32
01.04.03 REMOCION Y REUBICACION DE POSTES DE VIGILANCIA und 1.00 96.87 96.87 96.87 96.87
01.05 DEMOLICIONES 0.00
01.05.01 DEMOLICION DE CUNETA DE CONCRETO m 75.00 15.92 1,194.00 1,194.00 1,194.00
01.05.02 DEMOLICION DE ARCO DE ALBAÑILERÍA GLB 1.00 98.31 98.31 98.31 98.31
01.05.03 DEMOLICION DE ESTRUCTURA DE CONCRETO DE TANQUE ELEVADO GLB 1.00 219.00 219.00 219.00 219.00
01.05.04 DEMOLICION DE BANCA DE CONCRETO (INC. ESTRUCTURAS METALICAS) GLB 1.00 146.18 146.18 146.18 146.18
01.06 ELIMINACION DE MATERIAL EXCEDENTE 0.00
01.06.01 ELIMINACION DE MATERIAL EXCEDENTE DMT=5 KM m3 273.85 24.77 6,783.26 6,783.26 6,783.26
01.07 TRAZOS, NIVELES Y REPLANTEO 0.00
01.07.01 TRAZO NIVELES Y REPLANTEO PRELIMINAR m2 7,089.77 2.05 14,534.03 14,534.03 14,534.03
01.07.02 TRAZO NIVELES Y REPLANTEO DURANTE EL PROCESO m2 10,825.08 2.72 29,444.22 198.56 29,245.66 6,870.32 22,375.34
01.08 SEGURIDAD Y SALUD 0.00
01.08.01 ELABORACION DEL PLAN DE SEGURIDAD Y SALUD GLB 1.00 8,000.00 8,000.00 8,000.00 8,000.00
01.08.02 EQUIPOS DE PROTECCION INDIVIDUAL und 200.00 36.48 7,296.00 7,296.00 7,296.00
01.08.03 EQUIPOS DE PROTECCION COLECTIVA GLB 1.00 19,392.00 19,392.00 19,392.00 19,392.00
01.08.04 SEÑALIZACION TEMPORAL GLB 1.00 3,060.00 3,060.00 3,060.00 3,060.00
01.08.05 CAPACITACION EN SEGURIDAD Y SALUD GLB 1.00 10,000.00 10,000.00 10,000.00 10,000.00
01.08.06 RECURSOS PARA RESPUESTAS ANTE EMERGENCIAS GLB 1.00 20,000.00 20,000.00 20,000.00 20,000.00
01.09 MITIGACIÓN AMBIENTAL 0.00
01.09.01 PROGRAMA DE SEÑALIZACION AMBIENTAL 0.00
01.09.01.01 SEÑAL AMBIENTAL und 10.00 205.80 2,058.00 2,058.00 1,440.60 617.40
01.09.02 PROGRAMA DE MONITOREO AMBIENTAL 0.00
01.09.02.01 MONITOREO DE CALIDAD DEL AIRE und 6.00 1,000.00 6,000.00 6,000.00 6,000.00
01.09.02.02 MONITOREO DE CALIDAD DE RUIDOS und 6.00 400.00 2,400.00 2,400.00 2,400.00
01.09.03 PROGRAMA DE CAPACITACION Y EDUCACION AMBIENTAL 0.00
01.09.03.01 CAPACITACION AL PERSONAL DE OBRA und 5.00 600.00 3,000.00 3,000.00 3,000.00
01.09.04 PROGRAMA DE MANEJO DE RESIDUOS 0.00
01.09.04.01 ADQUISICION DE CONTENEDORES und 6.00 245.60 1,473.60 1,473.60 1,473.60
01.09.04.02 LETRINA SANITARIA PORTATIL und 2.00 2,000.00 4,000.00 4,000.00 4,000.00
01.09.05 PROGRAMA DE ABANDONO 0.00
01.09.05.01 CONFORMACION DE DEPOSITOS DE MATERIAL EXCEDENTE m3 40,383.67 4.08 164,765.37 17,518.91 147,246.46 98,164.31 49,082.15
01.09.05.02 REVEGETACION DE DEPOSITOS DE MATERIAL EXCEDENTE m2 2,500.00 2.35 5,875.00 5,875.00 5,875.00
01.09.05.03 RESTAURACION DE AREAS DE TRABAJO, ALMACENES Y OTROS m2 1,000.00 1.66 1,660.00 1,660.00 1,660.00
02 ESTRUCTURAS 0.00
02.01 MOVIMIENTO DE TIERRAS 0.00
02.01.01 EXCAVACIONES 0.00
02.01.01.01 CORTE MASIVO DE TERRENO A MAQUINA m3 27,579.50 10.11 278,828.75 43,410.82 4,272.08 231,145.85 17,719.63 70,878.52 78,472.64 42,898.77 21,176.29
02.01.01.02 EXCAVACION CON EQUIPO PARA ZAPATAS m3 1,568.83 12.79 20,065.34 20,065.34 2,006.53 18,058.81
02.01.01.03 EXCAVACION CON EQUIPO PARA VIGAS DE CIMENTACION m3 1,975.18 12.79 25,262.55 25,262.55 25,262.55
02.01.01.04 EXCAVACION MANUAL PARA CIMIENTOS CORRIDOS m3 49.62 40.69 2,019.04 2,019.04 2,019.04
02.01.01.05 CORTE DE TERRENO MANUAL m3 710.57 35.60 25,296.29 458.53 24,837.76 24,837.76
02.01.01.06 EXCAVACIÓN CON EQUIPO PARA MUROS DE CONTENCIÓN m3 8,226.13 12.79 105,212.20 789.14 104,423.06 68,151.57 36,271.49
02.01.02 RELLENOS 0.00
02.01.02.01 RELLENO COMPACTADO C/EQUIPO MATERIAL PRESTAMO m3 7,567.07 99.39 752,091.09 7,226.65 744,864.44 212,818.41 253,745.03 253,745.03 24,555.97
02.01.02.02 RELLENO CON MATERIAL DE PRESTAMO EN MUROS ANCLADOS m3 1,539.04 100.40 154,519.62 154,519.62 15,451.96 139,067.66
02.01.02.03 RELLENO CON MATERIAL FILTRANTE EN MUROS DE CONTENCIÓN m3 292.11 89.29 26,082.50 5,691.34 20,391.16 20,391.16
02.01.02.04 CAMA DE APOYO E=0.10M CON MATERIAL DE PRESTAMO PREVIO AL PISO m2 3,008.48 14.14 42,539.91 42,539.91 42,539.91
02.01.03 NIVELACIÓN INTERIOR Y APISONADO 0.00
02.01.03.01 NIVELACION INTERIOR Y APISONADO m2 5,111.19 5.22 26,680.41 291.43 26,388.98 23,611.19 2,777.79
02.01.04 ELIMINACION DE MATERIAL EXCEDENTE 0.00
02.01.04.01 ELIMINACION DE MATERIAL EXCEDENTE DMT=5 KM m3 7,006.65 24.77 173,554.72 10,193.85 163,360.87 118,436.63 44,924.24
02.02 OBRAS DE CONCRETO SIMPLE 0.00
02.02.01 CIMIENTOS CORRIDOS 0.00
02.02.01.01 CONCRETO EN CIMIENTOS CORRIDOS f'c=100 KG/CM2+30% PG m3 73.54 285.35 20,984.64 20,984.64 20,984.64
02.02.01.02 ENCOFRADO Y DESENCOFRADO DE CIMIENTOS m2 350.83 64.76 22,719.75 22,719.75 22,719.75
02.02.02 SUB ZAPATAS 0.00
02.02.02.01 CONCRETO EN SUB ZAPATA f'c=100 KG/CM2+30% PG m3 506.63 285.35 144,566.87 144,566.87 144,566.87
02.02.03 SOLADOS DE CONCRETO 0.00
02.02.03.01 SOLADOS DE CONCRETO f'c=100 KG/CM2 (E=4") m2 959.94 53.47 51,327.99 1,652.22 49,675.77 49,675.77
02.02.04 SOBRECIMIENTOS 0.00
02.02.04.01 CONCRETO EN SOBRECIMIENTOS f'c=140 KG/CM2+25% PM m3 25.49 464.58 11,842.14 11,842.14 11,842.14
02.02.04.02 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTOS m2 246.68 73.68 18,175.38 18,175.38 17,165.64 1,009.74
02.02.05 FALSO PISOS 0.00
02.02.05.01 FALSO PISO DE CONCRETO f'c=140 KG/CM2 (E=4") m2 2,958.20 54.50 161,221.90 161,221.90 161,221.90
02.02.06 GRADAS 0.00
02.02.06.01 CONCRETO EN GRADAS f'c=175 KG/CM2 m3 14.13 514.63 7,271.72 7,271.72 7,271.72
02.02.06.02 ENCOFRADO Y DESENCOFRADO DE GRADAS m2 23.00 74.30 1,708.90 1,708.90 1,708.90
02.02.07 RAMPAS 0.00
02.02.07.01 CONCRETO EN RAMPAS f'c=175 KG/CM2 m2 2.60 56.37 146.56 146.56 146.56
02.02.07.02 ENCOFRADO Y DESENCOFRADO DE RAMPAS m2 0.39 74.30 28.98 28.98 28.98
02.03 OBRAS DE CONCRETO ARMADO 0.00
02.03.01 ZAPATAS 0.00
02.03.01.01 CONCRETO EN ZAPATAS f'c=210 KG/CM2 m3 22.85 453.32 10,358.36 10,358.36 225.18 3,490.32 3,490.32 3,152.54
02.03.01.02 CONCRETO EN ZAPATAS f'c=280 KG/CM2 m3 292.11 507.87 148,353.91 148,353.91 3,225.09 49,988.82 49,988.82 45,151.18
02.03.01.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN ZAPATAS kg 13,607.29 8.01 108,994.39 108,994.39 2,369.44 36,726.37 36,726.37 33,172.21
02.03.02 VIGAS DE CIMENTACION 0.00
02.03.02.01 CONCRETO EN VIGAS DE CIMENTACION f'c=210 KG/CM2 m3 4.96 478.58 2,373.76 2,373.76 51.60 799.85 799.85 722.46
02.03.02.02 CONCRETO EN VIGAS DE CIMENTACION f'c=280 KG/CM2 m3 337.59 533.13 179,979.36 179,979.36 3,912.59 60,645.22 60,645.22 54,776.33
02.03.02.03 ENCOFRADO Y DESENCOFRADO DE VIGAS DE CIMENTACION m2 566.05 82.13 46,489.69 46,489.69 1,010.65 15,665.00 15,665.00 14,149.04
02.03.02.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN VIGAS DE CIMENTACION kg 26,183.13 8.01 209,726.87 209,726.87 4,559.28 70,668.84 70,668.84 63,829.91
02.03.03 SOBRECIMIENTOS REFORZADOS 0.00
02.03.03.01 CONCRETO EN SOBRECIMIENTOS REFORZADOS f'c=175 KG/CM2 m3 44.44 553.38 24,592.21 24,592.21 1,639.48 22,952.73
02.03.03.02 ENCOFRADO Y DESENCOFRADO DE SOBRECIMIENTOS REFORZADOS m2 478.55 69.56 33,287.94 33,287.94 2,147.61 31,140.33
02.03.03.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN SOBRECIMIENTOS REFORZADOS kg 2,551.00 8.01 20,433.51 20,433.51 1,318.29 19,115.22
02.03.04 MUROS REFORZADOS 0.00
02.03.04.01 MUROS DE CONTENCION 0.00
02.03.04.01.01 CONCRETO EN MUROS DE CONTENCION f'c=210 KG/CM2 m3 1,213.57 574.84 697,608.58 11,105.91 686,502.67 18,119.70 280,855.40 280,855.40 106,672.17
02.03.04.01.02 ENCOFRADO Y DESENCOFRADO DE MUROS DE CONTENCION m2 2,322.16 75.26 174,765.76 6,065.96 168,699.80 4,539.37 70,360.24 70,360.24 23,439.95
02.03.04.01.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN MUROS DE CONTENCION kg 80,437.70 8.01 644,305.98 7,654.92 636,651.06 16,735.22 259,395.91 259,395.91 101,124.02
02.03.04.02 MUROS, TABIQUES Y PLACAS 0.00
02.03.04.02.01 CONCRETO EN MUROS, TABIQUES Y PLACAS f'c=175 KG/CM2 m3 6.31 709.52 4,477.07 4,477.07 447.71 4,029.36
02.03.04.02.02 CONCRETO EN MUROS, TABIQUES Y PLACAS f'c=280 KG/CM2 m3 139.09 717.98 99,863.84 99,863.84 99,863.84
02.03.04.02.03 ENCOFRADO Y DESENCOFRADO DE MUROS, TABIQUES Y PLACAS m2 1,075.93 75.26 80,974.49 80,974.49 48,584.69 32,389.80
02.03.04.02.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN MUROS, TABIQUES Y PLACAS kg 16,202.66 8.01 129,783.31 129,783.31 12,978.33 116,804.98
02.03.05 COLUMNAS Y COLUMNETAS 0.00
02.03.05.01 COLUMNAS 0.00
Página 1
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
02.03.05.01.03 ENCOFRADO Y DESENCOFRADO DE COLUMNAS m2 4,080.11 81.02 330,570.51 4,812.59 325,757.92 31,024.56 294,733.36
02.03.05.01.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN COLUMNAS kg 96,628.52 8.01 773,994.45 4,182.98 769,811.47 49,665.26 720,146.21
02.03.05.02 COLUMNETAS 0.00
02.03.05.02.01 CONCRETO EN COLUMNETAS f'c= 175 KG/CM2 m3 93.39 580.30 54,194.22 54,194.22 43,355.38 10,838.84
02.03.05.02.02 ENCOFRADO Y DESENCOFRADO DE COLUMNETAS m2 1,210.61 81.02 98,083.62 98,083.62 7,846.69 90,236.93
02.03.05.02.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN COLUMNETAS kg 15,260.62 8.01 122,237.57 122,237.57 7,886.29 114,351.28
02.03.06 VIGAS 0.00
02.03.06.01 VIGAS PERALTADAS, CHATAS Y SOLERAS 0.00
02.03.06.01.01 CONCRETO EN VIGAS f'c=210 KG/CM2 m3 12.85 508.40 6,532.94 889.70 5,643.24 5,643.24
02.03.06.01.02 CONCRETO EN VIGAS f'c=280 KG/CM2 m3 480.33 562.95 270,401.77 270,401.77 270,401.77
02.03.06.01.03 ENCOFRADO Y DESENCOFRADO DE VIGAS m2 2,727.94 92.75 253,016.44 2,532.08 250,484.36 8,349.48 234,307.24 7,827.64
02.03.06.01.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN VIGAS kg 65,135.22 8.01 521,733.11 3,064.07 518,669.04 518,669.04
02.03.06.02 VIGAS DE AMARRE EN TABIQUERIA Y PARAPETOS 0.00
02.03.06.02.01 CONCRETO EN VIGAS DE AMARRE f'c=175 KG/CM2 m3 54.27 476.95 25,884.08 25,884.08 25,884.08
02.03.06.02.02 ENCOFRADO Y DESENCOFRADO DE VIGAS DE AMARRE m2 724.46 92.75 67,193.67 67,193.67 67,193.67
02.03.06.02.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN VIGAS DE AMARRE kg 6,616.52 8.01 52,998.33 52,998.33 8,833.06 44,165.27
02.03.07 LOSAS 0.00
02.03.07.01 LOSAS MACIZAS 0.00
02.03.07.01.01 CONCRETO EN LOSAS MACIZAS f'c= 280 KG/CM2 m3 25.00 562.95 14,073.75 14,073.75 14,073.75
02.03.07.01.02 ENCOFRADO Y DESENCOFRADO DE LOSAS MACIZAS m2 166.69 66.89 11,149.89 11,149.89 9,756.15 1,393.74
02.03.07.01.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN LOSAS MACIZAS kg 1,266.64 8.01 10,145.79 10,145.79 10,145.79
02.03.07.02 LOSAS ALIGERADAS 0.00
02.03.07.02.01 CONCRETO EN LOSAS ALIGERADAS f'c= 210 KG/CM2 m3 12.39 491.06 6,084.23 6,084.23 6,084.23
02.03.07.02.02 CONCRETO EN LOSAS ALIGERADAS f'c= 280 KG/CM2 m3 370.01 545.61 201,881.16 201,881.16 161,504.93 40,376.23
02.03.07.02.03 ENCOFRADO Y DESENCOFRADO DE LOSAS ALIGERADAS m2 4,394.08 70.57 310,090.23 310,090.23 72,354.39 237,735.84
02.03.07.02.04 ACERO DE REFUERZO fy=4200 KG/CM2 EN LOSAS ALIGERADAS kg 24,473.86 8.01 196,035.62 196,035.62 196,035.62
02.03.07.02.05 LADRILLO DE TECNOPORT 15X30X120CM und 8,939.00 8.58 76,696.62 76,696.62 44,739.70 31,956.92
02.03.07.02.06 LADRILLO DE TECNOPORT 20X30X120CM und 219.00 11.62 2,544.78 2,544.78 2,544.78
02.03.07.03 LOSAS CON PLACA COLABORANTE 0.00
02.03.07.03.01 CONCRETO EN LOSAS CON PLACA COLABORANTE f'c= 210 KG/CM2 m3 30.98 525.48 16,279.37 16,279.37 16,279.37
02.03.07.03.02 PLACA COLABORANTE m2 402.30 107.26 43,150.70 43,150.70 7,845.58 35,305.12
02.03.07.03.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN LOSAS CON PLACA COLABORANTE kg 1,817.09 8.01 14,554.89 14,554.89 14,554.89
02.03.07.03.04 APUNTALAMIENTO TEMPORAL DE LOSAS CON PLACA COLABORANTE m2 402.30 16.15 6,497.15 6,497.15 6,497.15
02.03.07.03.05 PINTURA ANTICORROSIVA m2 402.30 9.34 3,757.48 3,757.48 3,757.48
02.03.08 ESCALERAS 0.00
02.03.08.01 CONCRETO EN ESCALERAS f'c=280 KG/CM2 m3 44.55 666.30 29,683.67 29,683.67 29,683.67
02.03.08.02 ENCOFRADO Y DESENCOFRADO DE ESCALERAS m2 241.23 123.02 29,676.11 29,676.11 29,676.11
02.03.08.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN ESCALERAS kg 2,410.24 8.01 19,306.02 19,306.02 19,306.02
02.03.08.04 LADRILLO DE TECNOPORT 15X30X120CM und 182.00 8.58 1,561.56 1,561.56 1,561.56
02.03.09 CISTERNA 0.00
02.03.09.01 CONCRETO EN CISTERNA f'c= 210 KG/CM2 m3 31.64 634.26 20,067.99 20,067.99 20,067.99
02.03.09.02 ENCOFRADO Y DESENCOFRADO DE CISTERNA m2 247.72 81.13 20,097.52 20,097.52 20,097.52
02.03.09.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN CISTERNA kg 3,572.78 8.01 28,617.97 28,617.97 28,617.97
02.03.10 PEDESTALES 0.00
02.03.10.01 CONCRETO EN PEDESTAL f'c= 210 KG/CM2 m3 66.92 634.26 42,444.68 42,444.68 42,444.68
02.03.10.02 ENCOFRADO Y DESENCOFRADO DE PEDESTAL m2 289.91 80.89 23,450.82 23,450.82 23,450.82
02.03.10.03 ACERO DE REFUERZO fy=4200 KG/CM2 EN PEDESTAL kg 4,922.18 8.01 39,426.66 39,426.66 39,426.66
02.04 ESTRUCTURAS METALICAS 0.00
02.04.01 ESCALERA METALICA 0.00
02.04.01.01 FABRICACION DE ESCALERA METALICA 1ER NIVEL und 1.00 26,880.99 26,880.99 26,880.99 26,880.99
02.04.01.02 FABRICACION DE ESCALERA METALICA 2DO NIVEL und 1.00 28,380.06 28,380.06 28,380.06 28,380.06
02.04.01.03 MONTAJE DE ESCALERA METALICA 1ER NIVEL und 1.00 4,398.24 4,398.24 4,398.24 4,398.24
02.04.01.04 MONTAJE DE ESCALERA METALICA 2DO NIVEL und 1.00 4,626.36 4,626.36 4,626.36 4,626.36
02.04.02 PASARELAS ENTRE BLOQUES C-D-E-F 0.00
02.04.02.03 FABRICACION DE VIGA METALICA VM-2 TUBO RECT. A-500 50X100X2MM und 30.00 246.74 7,402.20 7,402.20 7,402.20
02.04.02.05 FABRICACION DE VIGA METALICA VM-4 TUBO RECT. A-500 50X100X2MM und 6.00 157.70 946.20 946.20 946.20
02.04.02.06 MONTAJE DE COLUMNA METALICA CM-1 TUBO CUAD. A-36 300X300X8MM und 2.00 659.26 1,318.52 1,318.52 1,318.52
02.04.02.10 MONTAJE DE VIGA METALICA VM-4 TUBO RECT. A-500 50X100X2MM und 6.00 36.48 218.88 218.88 218.88
02.04.03 PATIO DE CENTRAL 0.00
02.04.03.01 FABRICACION DE COLUMNA METALICA CM-1 TUBO RED. A-500 SEGUN DISEÑO und 1.00 6,945.68 6,945.68 6,945.68 6,945.68
02.04.03.07 FABRICACION DE TIJERAL METALICO TM-5 TUBO RECT. A-500 SEGUN DISEÑO und 1.00 5,341.71 5,341.71 5,341.71 2,136.68 3,205.03
02.04.03.19 MONTAJE DE COLUMNA METALICA CM-1 TUBO RED. A-500 SEGUN DISEÑO und 1.00 973.99 973.99 973.99 973.99
02.04.03.20 MONTAJE DE COLUMNA METALICA CM-2 TUBO CUAD. A-36 300X300X6MM und 1.00 844.44 844.44 844.44 844.44
02.04.04 PORTICO DE INGRESO 0.00
02.04.04.07 FABRICACION DE TIJERAL METALICO TM-7 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 1,294.48 1,294.48 1,294.48 323.62 970.86
02.04.04.08 FABRICACION DE TIJERAL METALICO TM-8 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 1,700.10 1,700.10 1,700.10 425.03 1,275.07
Página 2
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
02.04.04.17 FABRICACION DE ALERO METALICO AM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 4,632.32 4,632.32 4,632.32 4,632.32
02.04.04.18 FABRICACION DE MURO METALICO MM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 9,103.42 9,103.42 9,103.42 9,103.42
02.04.04.36 MONTAJE DE ALERO METALICO AM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 648.82 648.82 648.82 108.14 540.68
02.04.04.37 MONTAJE DE MURO METALICO MM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 1.00 1,296.35 1,296.35 1,296.35 1,296.35
02.04.05 PASARELA DE INGRESO 0.00
02.04.05.02 FABRICACION DE TIJERAL METALICO TM-1 TUBO RED. A-500 SEGUN DISEÑO und 10.00 371.41 3,714.10 3,714.10 3,714.10
02.04.05.03 FABRICACION DE CORREA METALICA TUBO RED. A-500 Ø50x2.5mm m 97.38 25.07 2,441.32 2,441.32 2,441.32
02.04.05.05 MONTAJE DE TIJERAL METALICO TM-1 TUBO RED. A-500 SEGUN DISEÑO und 10.00 52.58 525.80 525.80 525.80
02.04.05.06 MONTAJE DE CORREA METALICA TUBO RED. A-500 Ø50x2.5mm m 97.38 3.52 342.78 342.78 342.78
02.04.06 PATIO DE TALLERES ENTRE BLOQUES C-D-E 0.00
02.04.06.01 FABRICACION DE COLUMNA METALICA CM-1 TUBO RECT. A-500 150X150X3MM und 24.00 320.60 7,694.40 7,694.40 7,694.40
02.04.06.02 FABRICACION DE VIGA METALICA VM-1 TUBO RECT. A-500 100X300X3MM und 12.00 2,552.62 30,631.44 30,631.44 30,631.44
02.04.06.03 FABRICACION DE VIGA DE ARRIOSTRE VA-1 TUBO CUAD. A-500 100X100X3MM und 50.00 359.59 17,979.50 17,979.50 10,787.70 7,191.80
02.04.06.06 MONTAJE DE COLUMNA METALICA CM-1 TUBO RECT. A-500 150X150X3MM und 24.00 38.15 915.60 915.60 915.60
02.04.06.08 MONTAJE DE VIGA DE ARRIOSTRE VA-1 TUBO CUAD. A-500 100X100X3MM und 50.00 52.16 2,608.00 2,608.00 2,608.00
02.04.07 PATIO POSTERIOR BLOQUE C 0.00
02.04.07.02 FABRICACION DE VIGA METALICA VM-1 TUBO RECT. A-500 50X150X2.5MM und 5.00 368.31 1,841.55 1,841.55 1,841.55
02.04.07.03 FABRICACION DE VIGA DE ARRIOSTRE VA-1 TUBO RECT. A-500 50X100X2.5MM und 4.00 145.94 583.76 583.76 583.76
02.04.07.06 MONTAJE DE VIGA METALICA VM-1 TUBO RECT. A-500 50X150X2.5MM und 5.00 45.62 228.10 228.10 228.10
02.04.07.07 MONTAJE DE VIGA DE ARRIOSTRE VA-1 TUBO RECT. A-500 50X100X2.5MM und 4.00 20.66 82.64 82.64 41.32 41.32
02.04.08.02 FABRICACION DE COLUMNA METALICA CM-2 TUBO RED. A-500 Ø150X3MM und 9.00 1,226.93 11,042.37 11,042.37 11,042.37
02.04.08.03 FABRICACION DE VIGA METALICA VM-1 TUBO CUAD. A-500 100X100X2.5MM und 20.00 119.12 2,382.40 2,382.40 2,382.40
02.04.08.04 FABRICACION DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 19.00 1,883.67 35,789.73 35,789.73 5,112.82 30,676.91
02.04.08.09 MONTAJE DE COLUMNA METALICA CM-1 TUBO CUAD. A-36 300X300X6MM und 2.00 1,743.55 3,487.10 3,487.10 3,487.10
02.04.08.10 MONTAJE DE COLUMNA METALICA CM-2 TUBO RED. A-500 Ø150X3MM und 9.00 1,536.70 13,830.30 13,830.30 13,830.30
02.04.08.11 MONTAJE DE VIGA METALICA VM-1 TUBO CUAD. A-500 100X100X2.5MM und 20.00 337.24 6,744.80 6,744.80 6,744.80
02.04.09 PARASOLES BLOQUES A-B 0.00
02.04.09.01 FABRICACION DE PARASOL METALICO PM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 6,798.62 135,972.40 135,972.40 33,993.10 101,979.30
02.04.09.02 FABRICACION DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 922.23 18,444.60 18,444.60 7,377.84 11,066.76
02.04.09.03 FABRICACION DE TIJERAL METALICO TM-2 TUBO CUAD. A-500 SEGUN DISEÑO und 3.00 993.83 2,981.49 2,981.49 2,981.49
02.04.09.04 FABRICACION DE CORREA METALICA TUBO RECT. A-500 50X75X2.5MM m 320.66 39.07 12,528.19 12,528.19 3,132.05 9,396.14
02.04.09.06 MONTAJE DE PARASOL METALICO PM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 983.90 19,678.00 19,678.00 19,678.00
02.04.09.07 MONTAJE DE TIJERAL METALICO TM-1 TUBO CUAD. A-500 SEGUN DISEÑO und 20.00 130.37 2,607.40 2,607.40 2,607.40
02.04.10 PARASOLES BLOQUE F 0.00
02.04.10.01 FABRICACION DE PARASOL METALICO PM-1 TUBO RECT. A-500 SEGUN DISEÑO und 9.00 2,198.91 19,790.19 19,790.19 19,790.19
02.04.10.02 FABRICACION DE TIJERAL METALICO TM-1 TUBO RECT. A-500 SEGUN DISEÑO und 9.00 176.85 1,591.65 1,591.65 1,591.65
02.04.10.05 FABRICACION DE CORREA METALICA TUBO RECT. A-500 50X75X2.5MM m 49.32 39.07 1,926.93 1,926.93 963.47 963.46
02.04.10.06 FABRICACION DE CORREA METALICA TUBO RECT. A-500 50X100X2.5MM m 11.67 46.87 546.97 546.97 273.49 273.48
02.04.10.07 MONTAJE DE PARASOL METALICO PM-1 TUBO RECT. A-500 SEGUN DISEÑO und 9.00 318.73 2,868.57 2,868.57 2,868.57
02.05 VARIOS 0.00
02.05.01 MURO DE CONTENCION ANCLADO TIPO PARAGUAS MODELO JUNIOR NORMAL VERTICAL L=2.00M,
und H=2.50M - DOBLE PLACA
132.00
EN L 0.80M
3,990.76
X 0.75M X 0.10M 526,780.32 526,780.32 16,992.91 263,390.16 246,397.25
02.05.02 TUBERIA PERFORADA PVC DE 6" DE DIAMETRO m 173.31 60.15 10,424.60 2,586.45 7,838.15 7,838.15
02.05.03 TUBERIA PVC DE 2" DE DIAMETRO m 170.40 20.71 3,528.98 559.17 2,969.81 2,969.81
02.05.04 GEOTEXTIL m2 1,014.87 10.57 10,727.18 2,336.50 8,390.68 8,390.68
02.05.05 JUNTAS PARA MUROS m2 67.18 54.55 3,664.67 27.28 3,637.39 1,221.56 2,415.83
COSTO DIRECTO 10,741,546.53 79,139.56 0.00 61,109.99 10,601,296.98 27,533.27 146,381.46 208,909.17 78,472.64 93,987.45 159,602.89 357,110.42 1,908,617.21 1,562,880.50 802,538.49 1,390,756.36 1,174,800.34 1,055,185.36 684,874.07 356,709.51 251,585.63 225,825.83 60,225.52 54,965.04 335.82 0.00
GASTOS GENERALES(10.70% CD) 0.107 1,149,345.48 8,467.93 6,538.77 1,134,338.78 2,946.06 15,662.82 22,353.28 8,396.57 10,056.66 17,077.51 38,210.81 204,222.04 167,228.21 85,871.62 148,810.93 125,703.64 112,904.83 73,281.53 38,167.92 26,919.66 24,163.36 6,444.13 5,881.26 35.94 -0.01
UTILIDAD(5%CD) 0.0500 537,077.32 3,956.98 3,055.50 530,064.84 1,376.66 7,319.07 10,445.46 3,923.63 4,699.37 7,980.14 17,855.52 95,430.86 78,144.03 40,126.92 69,537.82 58,740.02 52,759.27 34,243.70 17,835.48 12,579.28 11,291.29 3,011.28 2,748.25 16.77 0.01
SUBTOTAL 12,427,969.33 91,564.47 70,704.26 12,265,700.60 31,855.99 169,363.35 241,707.91 90,792.84 108,743.48 184,660.54 413,176.76 2,208,270.11 1,808,252.74 928,537.03 1,609,105.11 1,359,243.99 1,220,849.46 792,399.30 412,712.90 291,084.57 261,280.49 69,680.93 63,594.55 388.53 0.00
IGV(18%ST) 0.18 2,237,034.48 16,481.60 12,726.77 2,207,826.11 5,734.08 30,485.40 43,507.42 16,342.71 19,573.83 33,238.90 74,371.82 397,488.62 325,485.49 167,136.67 289,638.92 244,663.92 219,752.90 142,631.87 74,288.32 52,395.22 47,030.49 12,542.57 11,447.02 69.94 0.00
TOTAL PRESUPUESTO 14,665,003.80 108,046.07 83,431.03 14,473,526.70 37,590.07 199,848.75 285,215.33 107,135.56 128,317.31 217,899.44 487,548.57 2,605,758.73 2,133,738.23 1,095,673.70 1,898,744.03 1,603,907.91 1,440,602.36 935,031.17 487,001.23 343,479.80 308,310.97 82,223.49 75,041.57 458.47 0.00
Página 3
C R O N O G R A M A D E A V A N C E D E O B R A A C T U A L I Z A D O --- A R Q U I T E C T U R A
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
03 ARQUITECTURA 0.00
03.01 MUROS Y TABIQUES DE ALBAÑILERIA 0.00
03.01.01 MURO DE LADRILLO PANDERETA CABEZA C:A 1:4 m2 399.60 142.02 56,751.19 56,751.19 24,592.18 27,429.74 4,729.27
03.01.02 MURO DE LADRILLO PANDERETA SOGA C:A 1:4 m2 2,414.85 72.34 174,690.25 11,042.70 163,647.55 68,186.48 84,551.23 10,909.84
03.02 MUROS Y TABIQUES 0.00
03.02.01 TABIQUE DOBLE DE PLACA DE YESO m2 42.65 75.50 3,220.08 3,220.08 3,220.08
03.03 REVOQUES Y REVESTIMIENTOS 0.00
03.03.01 TARRAJEO PRIMARIO, MORTERO 1:5 m2 419.64 25.16 10,558.14 10,558.14 10,181.06 377.08
03.03.02 TARRAJEO MUROS EXTERIORES, FROTACHADO 1:5, e=1.5cm. (INC. MURO CONCRETO EXPUESTO)
m2 2,899.10 52.04 150,869.16 150,869.16 69,041.82 79,270.24 2,557.10
03.03.03 TARRAJEO MUROS INTERIORES, FROTACHADO 1:5, e=1.5cm m2 3,839.98 27.89 107,097.04 107,097.04 62,861.31 44,235.73
03.03.04 TARRAJEO COLUMNAS, MEZCLA 1:5, E= 1.5CM m2 3,570.49 39.56 141,248.58 2,228.81 139,019.77 83,411.86 55,607.91
03.03.05 TARRAJEO VIGAS, MEZCLA 1:5, E= 1.5CM m2 2,623.81 45.57 119,567.02 1,244.06 118,322.96 51,273.28 61,133.53 5,916.15
03.03.06 TARRAJEO IMPERMEABILIZADO MUROS m2 121.65 32.69 3,976.74 3,976.74 3,976.74
03.03.07 VESTIDURA DE DERRAMES, E=0.15m (PROMEDIO) m 1,739.93 19.70 34,276.62 34,276.62 28,044.51 6,232.11
03.03.08 BRUÑAS SEGÚN DETALLE m 1,411.00 9.86 13,912.46 13,912.46 13,912.46
03.03.09 TARRAJEO DE FONDO DE ESCALERAS m2 116.70 44.54 5,197.82 5,197.82 5,197.82
03.03.12 REVESTIMIENTO DE GRADAS CON CEMENTO SEMIPULIDO PASO Y CONTRAPASO (P=0.90M)m 79.75 85.59 6,825.80 6,825.80 5,119.35 1,706.45
03.03.13 REVESTIMIENTO DE DESCANSO DE ESCALERAS CON CEMENTO SEMIPULIDO m2 51.30 36.11 1,852.44 1,852.44 1,852.44
03.04 CIELORASOS 0.00
03.04.01 CIELO RASO CON MEZCLA C:A 1:5 m2 2,867.22 78.80 225,936.94 225,936.94 139,865.72 86,071.22
03.04.02 FALSO CIELO RASO CON PLACA DE YESO 1/2" LIGERA m2 2,093.69 60.60 126,877.61 126,877.61 126,877.61
03.04.03 FALSO CIELORASO CON BALDOSA ACUSTICA DE FIBRA MINERAL m2 615.08 92.82 57,091.73 57,091.73 57,091.73
03.04.04 SOLAQUEADO EN CIELO RASO m2 1,551.81 23.38 36,281.32 36,281.32 7,638.17 28,643.15
03.05 PISOS Y PAVIMENTOS 0.00
03.05.01 CONTRAPISOS 0.00
03.05.01.01 CONTRAPISO E=40mm. BASE 3CM. MEZCLA 1:5, ACAB. 1CM, PASTA 1:2 m2 927.68 38.92 36,105.31 36,105.31 36,105.31
03.05.01.02 CONTRAPISO E=48mm. BASE 3.8CM MEZCLA 1:5, ACAB. 1CM, PASTA 1:2 m2 4,538.87 41.56 188,635.44 188,635.44 26,018.68 162,616.76
03.05.02 PISOS 0.00
03.05.02.01 PISO DE PORCELANATO 60 x 60 cm. ALTO TRANSITO m2 898.80 92.17 82,842.40 82,842.40 11,194.92 69,408.50 2,238.98
03.05.02.02 PISO DE CERAMICO 45 x 45 cm. ALTO TRANSITO m2 16.08 70.80 1,138.46 1,138.46 1,138.46
03.05.02.03 PISO MICROCEMENTO (MICROPISO) m2 2,518.54 73.50 185,112.69 185,112.69 25,015.23 155,094.42 5,003.04
03.05.03 PISOS DE CONCRETO 0.00
03.05.03.01 PISO DE CEMENTO SEMIPULIDO E=50MM m2 2,707.97 39.82 107,831.37 107,831.37 23,441.60 84,389.77
03.05.03.02 PISO DE CEMENTO SEMIPULIDO E=100MM m2 7.34 59.86 439.37 439.37 439.37
03.05.03.03 BASES DE CONCRETO PARA MUEBLES H=10CM m2 5.25 59.08 310.17 310.17 310.17
03.05.04 PISO TECNICO 0.00
03.05.04.01 SUMINISTRO Y COLOCACION DE PISO TECNICO CON TABLEROS 60X60X32 mm m2 15.76 516.35 8,137.68 8,137.68 8,137.68
03.05.05 SARDINEL 0.00
03.05.05.01 SARDINEL f'c=175 KG/CM2 0.15x0.50M m 628.92 83.15 52,294.70 299.34 51,995.36 12,379.85 39,615.51
03.05.05.04 SARDINEL f'c=175 KG/CM2 +30% PM 0.50x0.50M m 351.68 159.22 55,994.49 55,994.49 47,995.28 7,999.21
03.05.06 VEREDAS DE CONCRETO 0.00
03.05.06.02 FALSO PISO DE CONCRETO f'c=175 KG/CM2 (E=4") m2 577.91 67.86 39,216.97 1,202.48 38,014.49 38,014.49
03.05.06.03 PISO DE CEMENTO SEMIPULIDO E=50MM m2 577.91 39.82 23,012.38 705.61 22,306.77 22,306.77
03.05.07 VEREDAS ADOQUINADAS 0.00
03.05.07.01 BASE GRANULAR E= 0.10 M m2 254.18 14.39 3,657.65 3,657.65 2,438.43 1,219.22
03.05.07.02 PISO DE ADOQUIN 6x10x20CM COLOR ROJO m2 254.18 75.25 19,127.05 19,127.05 19,127.05
03.05.08 RAMPAS DE CONCRETO 0.00
03.05.08.01 BASE GRANULAR E= 0.10 M m2 68.30 14.39 982.84 982.84 982.84
03.05.08.02 FALSO PISO DE CONCRETO f'c=175 KG/CM2 (E=4") m2 68.30 67.86 4,634.84 4,634.84 4,634.84
03.05.08.03 PISO DE CEMENTO TEXTURIZADO EN RAMPAS E=50MM m2 68.30 58.40 3,988.72 3,988.72 3,988.72
03.05.09 PAVIMENTO RIGIDO 0.00
03.05.09.02 PAVIMENTO RIGIDO f'c=280KG/CM2 E=0.15M m2 187.77 106.74 20,042.57 1,476.21 18,566.36 18,566.36
03.05.10 PAVIMENTO ADOQUINADO 0.00
03.05.10.01 BASE GRANULAR E= 0.15 M m2 1,014.59 21.58 21,894.85 575.11 21,319.74 21,319.74
03.05.10.02 PISO DE ADOQUIN 8x10x20CM COLOR NATURAL m2 1,014.59 91.10 92,429.15 2,427.82 90,001.33 38,182.38 51,818.95
03.06 ZOCALOS Y CONTRAZOCALOS 0.00
03.06.01 ZOCALOS 0.00
03.06.01.01 ZOCALO DE PORCELANATO 60x60CM m2 391.02 93.23 36,454.79 36,454.79 36,454.79
03.06.01.02 ZOCALO DE CERAMICO 45x45CM m2 29.16 72.09 2,102.14 2,102.14 2,102.14
03.06.01.03 REVESTIMIENTO CON PANEL DE ALUMINIO COMPUESTO E=4MM m2 2,321.92 277.20 643,636.22 643,636.22 37,860.95 605,775.27
03.06.02 CONTRAZOCALOS 0.00
03.06.02.01 CONTRAZOCALO DE PORCELANATO 60x10CM m 2,003.89 17.13 34,326.64 34,326.64 22,884.43 11,442.21
03.06.02.02 CONTRAZOCALO DE PORCELANATO 60x5CM m 8.75 13.52 118.30 118.30 118.30
03.07 COBERTURAS 0.00
03.07.01 COBERTURA DE TECHO CON PANEL TERMOAISLANTE m2 991.08 150.20 148,860.22 148,860.22 113,834.29 35,025.93
03.07.02 COBERTURA DE TECHO CON ALUZINC m2 460.11 48.43 22,283.13 22,283.13 22,283.13
03.07.03 COBERTURA DE TECHO CON POLICARBONATO ACANALADO m2 601.25 89.32 53,703.65 53,703.65 53,703.65
03.07.04 CUBIERTA DE MANTO IMPERMEABILIZANTE E=4MM m2 1,717.96 42.07 72,274.58 72,274.58 56,213.56 16,061.02
03.07.05 CANALETA ALUZINC 0.25X0.40M E=0.40MM CON REVESTIMIENTO UNDERCOATING INTERIORm 185.62 80.89 15,014.80 15,014.80 15,014.80
03.07.06 CUMBRERA PARA COBERTURA DE POLICARBONATO m 48.10 64.44 3,099.56 3,099.56 3,099.56
03.08 CARPINTERIA DE MADERA 0.00
03.08.01 PUERTAS 0.00
03.08.01.01 PUERTA DE MADERA MACHIHEMBRADA m2 41.16 445.80 18,349.13 18,349.13 18,349.13
03.08.01.02 PUERTA DE MADERA MACHIHEMBRADA DOS HOJAS m2 2.21 450.00 994.50 994.50 994.50
03.08.01.03 PUERTA DE MADERA MACHIHEMBRADA CON MIRILLA m2 34.56 431.87 14,925.43 14,925.43 13,681.64 1,243.79
03.08.01.04 PUERTA DE MADERA MACHIHEMBRADA CON MIRILLA DOS HOJAS m2 72.00 408.93 29,442.96 29,442.96 29,442.96
03.08.01.05 PUERTA DE MADERA MACHIHEMBRADA CON CELOSÍA DE MADERA INFERIOR m2 39.99 445.37 17,810.35 17,810.35 17,810.35
03.09 CARPINTERIA METALICA Y HERRERIA 0.00
03.09.01 PUERTAS METALICAS 0.00
03.09.01.01 PUERTA METÁLICA CORTAFUEGO m2 17.28 1,072.38 18,530.73 18,530.73 18,530.73
03.09.01.02 PUERTA METÁLICA CON MALLA OLÍMPICA m2 35.02 237.31 8,310.60 8,310.60 2,770.20 5,540.40
03.09.01.03 PUERTA METÁLICA CON PLANCHA ESTRIADA m2 2.88 220.75 635.76 635.76 635.76
03.09.02 CARPINTERIA DE ALUMINIO 0.00
m2 PROYECTANTE 3.46 528.90 1,829.99 1,829.99 1,829.99
m2 PROYECTANTES 388.33 511.25 198,533.71 198,533.71 99,266.86 99,266.85
m2 PROYECTANTES Y 1 PAÑO
25.99
FIJO CENTRAL
662.02 17,205.90 17,205.90 17,205.90
410.04 INFERIOR
496.73 203,679.17 203,679.17 101,839.59 101,839.58
30.25 SUPERIOR
310.08 9,379.92 9,379.92 8,527.20 852.72
03.09.02.06 VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 1 CUERPO m2 1.76 425.00 748.00 748.00 748.00
03.09.02.09 VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 CUERPOSm2
Y CELOSÍA SUPERIOR 4.00 386.25 1,545.00 1,545.00 1,545.00
m2 CORREDIZAS 1.08 481.48 520.00 520.00 520.00
3.70 FIJA 390.66 1,445.44 1,445.44 1,445.44
7.40 FIJA 429.86 3,180.96 3,180.96 3,180.96
25.52 FIJA 417.55 10,655.88 10,655.88 10,655.88
3.85 DE CELOSÍA
338.98 1,305.07 1,305.07 1,305.07
22.52 DE CELOSÍA
327.22 7,368.99 7,368.99 7,368.99
03.09.02.16 VENTANA DE CELOSÍA FIJA DE ALUMINIO / 1 CUERPO m2 2.04 340.00 693.60 693.60 693.60
03.09.03 CELOSIAS 0.00
03.09.03.01 CELOSÍA FIJA DE ALUMINIO EN SOBREPUERTA 1 CUERPO m2 43.60 290.00 12,644.00 12,644.00 12,644.00
03.09.03.02 CELOSÍA FIJA DE ALUMINIO EN SOBREPUERTA 2 CUERPOS m2 21.40 296.00 6,334.40 6,334.40 6,334.40
03.09.03.03 CELOSÍA FIJA DE ALUMINIO PARTE SUPERIOR DE ALERO m2 85.43 320.00 27,337.60 27,337.60 27,337.60
03.09.04 PUERTAS Y DIVISIONES DE ALUMINIO 0.00
Página 1
C R O N O G R A M A D E A V A N C E D E O B R A A C T U A L I Z A D O --- A R Q U I T E C T U R A
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
03.09.04.01 PUERTAS DE POLICARBONATO ALVEOLAR Y MARCO DE ALUMINIO m2 35.28 227.00 8,008.56 8,008.56 8,008.56
03.09.04.02 PANEL DIVISORIO DE POLICARBONATO ALVEOLAR Y MARCO DE ALUMINIO EN CUBICULOS
m2DE SS.HH. 65.88 227.00 14,954.76 14,954.76 8,545.58 6,409.18
03.09.04.03 PANEL DIVISORIO DE POLICARBONATO ALVEOLAR Y MARCO DE ALUMINIO EN URINARIOSund 9.00 100.00 900.00 900.00 900.00
03.09.05 ALERO EN VENTANA 0.00
03.09.05.01 ALERO EN VENTANA TIPO 1 L=1.65M m 394.88 1,043.02 411,867.74 411,867.74 205,933.87 205,933.87
03.09.05.02 ALERO EN VENTANA TIPO 2 L=1.00M m 55.83 731.12 40,818.43 40,818.43 40,818.43
03.09.06 PASAMANOS Y BARANDAS 0.00
03.09.06.01 PASAMANO METALICO SEGUN DISEÑO m 63.20 82.07 5,186.82 5,186.82 5,186.82
03.09.06.02 BARANDA METALICA SEGUN DISEÑO m 291.55 253.14 73,802.97 73,802.97 49,201.98 24,600.99
03.09.07 BANQUETA METALICA 0.00
03.09.07.01 BANQUETA METALICA CON ASIENTO DE MADERA H=0.50M SEGUN DISEÑO m 36.00 468.21 16,855.56 16,855.56 16,855.56
03.09.08 TABIQUE METALICO 0.00
03.09.08.01 TABIQUE METALICO REVESTIDO CON ALUCOBOND (EXT.) Y PLACA DE CEMENTO (INT.) m2 100.93 443.45 44,757.41 44,757.41 44,757.41
03.09.08.02 TABIQUE METALICO REVESTIDO CON PLACA DE CEMENTO (AMBOS LADOS) m2 111.62 208.72 23,297.33 23,297.33 23,297.33
03.10 CERRAJERIA 0.00
03.10.01 BISAGRA 0.00
03.10.01.01 BISAGRA CAPUCHINA DE 4"x4" und 252.00 7.73 1,947.96 1,947.96 1,947.96
03.10.02 CERRADURA 0.00
03.10.02.01 CERRADURA MANIJA CUADRADA DE ACERO INOXIDABLE und 69.00 100.51 6,935.19 6,935.19 3,467.60 3,467.59
03.11 VIDRIOS, CRISTALES Y SIMILARES 0.00
03.11.01 PUERTA DE CRISTAL TEMPLADO 0.00
03.11.01.01 PUERTA DE CRISTAL TEMPLADO DE 10 MM m2 26.58 488.65 12,988.32 12,988.32 12,988.32
03.11.02 MAMPARAS 0.00
03.11.02.04 MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-4 m2 3.15 312.67 984.91 984.91 984.91
03.11.02.05 MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-5 m2 204.30 275.00 56,182.50 56,182.50 4,013.04 52,169.46
03.11.03.01 MURO CORTINA CON VIDRIO TEMPLADO DE 10MM Y SUJECION MECANICA CON SPIDER SEGUN
GLB DISEÑO 1.00 78,710.00 78,710.00 78,710.00 78,710.00
03.11.04 ESPEJOS 0.00
03.11.04.01 ESPEJO 6MM CON MARCO DE ALUMINIO m2 18.50 154.01 2,849.19 2,849.19 2,849.19
03.11.04.02 ESPEJO 6MM CON MARCO DE ALUMINIO EN SS.HH. DISC. m2 1.62 171.79 278.30 278.30 278.30
03.12 PINTURA 0.00
03.12.01 PINTURA LATEX CIELO RASO Y VIGAS (2MANOS) m2 4,343.19 15.23 66,146.78 66,146.78 59,532.10 6,614.68
03.12.02 PINTURA LATEX 2 MANOS EN MUROS EXTERIORES m2 3,542.30 15.23 53,949.23 53,949.23 53,949.23
03.12.03 PINTURA LATEX 2 MANOS EN MUROS INTERIORES m2 3,826.94 16.44 62,914.89 62,914.89 60,745.41 2,169.48
03.12.04 PINTURA EPOXICA EN PISOS m2 15.76 19.54 307.95 307.95 307.95
03.13 VARIOS, LIMPIEZA Y JARDINERIA 0.00
03.13.01 LIMPIEZA PERMANENTE DE OBRA m2 10,326.28 0.71 7,331.66 7,331.66 5,498.75 1,832.91
03.13.02 TRATAMIENTO DE JARDINES m2 2,203.04 24.00 52,872.96 123.36 52,749.60 39,562.20 13,187.40
03.14 OTROS 0.00
03.14.01 TAPAJUNTAS 0.00
03.14.01.01 TAPAJUNTA METALICA EN PISOS, MUROS Y TECHOS m 250.85 136.91 34,343.87 34,343.87 34,343.87
03.14.01.02 TAPAJUNTA TIPO FLASHING m 11.30 150.84 1,704.49 1,704.49 1,704.49
03.14.01.03 TAPAJUNTA EN AZOTEA CON PARAPETO DE CONCRETO m 50.35 322.31 16,228.31 16,228.31 16,228.31
03.14.01.04 FILETE DE ALUMINIO PARA CAMBIO DE PISO m 70.00 10.18 712.60 712.60 712.60
03.14.02 FALSA COLUMNA DE DRYWALL 0.00
03.14.02.01 FALSA COLUMNA DE DRYWALL m 93.00 58.73 5,461.89 5,461.89 5,461.89
03.14.03 REVESTIMIENTO CON PISO DE GOMA EN ESCALERA METALICA 0.00
03.14.03.01 REVESTIMIENTO DE PASOS Y CONTRAPASOS CON PISO DE GOMA INC. SELLADOR m 115.20 76.74 8,840.45 8,840.45 8,840.45
03.14.03.02 REVESTIMIENTO DE DESCANSO DE ESCALERAS CON PISO DE GOMA INC/SELLADOR m2 10.68 378.76 4,045.16 4,045.16 4,045.16
03.14.04 BANQUETAS DE CONCRETO 0.00
03.14.04.01 BANQUETAS DE CONCRETO H=0.50M ACABADO SEMIPULIDO m 216.48 346.12 74,928.06 74,928.06 74,928.06
03.14.05 MESAS DE CONCRETO 0.00
03.14.05.01 MESAS DE CONCRETO H=0.90M ACABADO SEMIPULIDO m 25.18 449.57 11,320.17 11,320.17 11,320.17
03.14.05.02 MESAS DE CONCRETO H=0.75M EN LAV. SS.HH. ACABADO TERRAZO PULIDO m 24.75 291.22 7,207.70 7,207.70 7,207.70
03.14.06 PROSCENIOS DE CONCRETO 0.00
03.14.06.01 PROSCENIO DE CONCRETO m2 208.96 470.40 98,294.78 98,294.78 81,912.32 16,382.46
03.14.07 CUNETAS DE CONCRETO 0.00
03.14.07.01 CUNETA DE CONCRETO ARMADO F=210 KG/CM2, A=0.30M m 181.55 303.95 55,182.12 55,182.12 0.00
03.14.07.02 CUNETA DE CONCRETO ARMADO F=210 KG/CM2, A=0.30M + REJILLA METALICA m 10.22 487.96 4,986.95 1,815.21 3,171.74 3,171.74
03.14.07.03 CUNETA DE CONCRETO ARMADO F=210 KG/CM2, A=0.40M + REJILLA METALICA m 136.30 541.00 73,738.30 73,738.30 0.00
03.14.07.04 TAPA DE CONCRETO ARMADO F=280 KG/CM2, A=1.00M EN CUNETA EXISTENTE m 100.00 241.51 24,151.00 1,449.06 22,701.94 22,701.94
03.14.08 MUEBLES DE TABLERO AGLOMERADO MELAMINICO 0.00
03.14.08.01 MUEBLE DE TABLERO AGLOMERADO EN KICHENETE 1ER NIVEL und 1.00 4,195.60 4,195.60 4,195.60 4,195.60
03.14.08.02 MUEBLE DE TABLERO AGLOMERADO EN KICHENETE 2DO NIVEL und 1.00 932.10 932.10 932.10 932.10
03.15 SEÑALETICA 0.00
03.15.01 SEÑALES DE SEGURIDAD 0.00
03.15.01.01 SEÑALES DE VINIL AUTOADHESIVO und 419.00 8.65 3,624.35 3,624.35 3,624.35
03.15.01.02 SEÑALES FOTOLUMINISCENTES und 22.00 27.51 605.22 605.22 605.22
03.15.02 PINTURA (SEÑALIZACION) 0.00
03.15.02.01 LINEAS SEPARADORAS DE ESTACIONAMIENTOS m 507.50 10.92 5,541.90 297.02 5,244.88 2,622.44 2,622.44
03.15.02.02 PINTURA EN SARDINEL m2 91.19 22.51 2,052.69 20.26 2,032.43 2,032.43
03.15.02.03 PINTADO DE SEÑAL EN PAVIMENTO (PINTURA TRAFICO) m2 5.40 22.51 121.55 121.55 121.55
03.15.02.04 PINTADO DE NUMERACION DE ESTACIONAMIENTO und 135.00 19.63 2,650.05 117.78 2,532.27 2,532.27
COSTO DIRECTO 5,454,673.87 14,515.57 130,735.63 9,247.49 5,300,175.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,592.18 95,616.22 206,334.87 860,079.64 1,060,500.03 2,141,992.50 876,071.62 34,988.12
GASTOS GENERALES(10.70% CD) 0.107 583,650.10 1,553.17 13,988.71 989.48 567,118.74 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,631.36 10,230.94 22,077.83 92,028.52 113,473.50 229,193.20 93,739.67 3,743.72
UTILIDAD(5%CD) 0.0500 272,733.68 725.78 6,536.78 462.37 265,008.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,229.61 4,780.81 10,316.74 43,003.98 53,025.00 107,099.63 43,803.56 1,749.42
SUBTOTAL 6,311,057.66 16,794.52 151,261.12 10,699.34 6,132,302.68 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 28,453.15 110,627.97 238,729.44 995,112.14 1,226,998.53 2,478,285.32 1,013,614.85 40,481.26
IGV(18%ST) 0.18 1,135,990.38 3,023.01 27,227.00 1,925.88 1,103,814.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,121.57 19,913.03 42,971.30 179,120.19 220,859.74 446,091.36 182,450.67 7,286.63
TOTAL PRESUPUESTO 7,447,048.04 19,817.53 178,488.12 12,625.22 7,236,117.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 33,574.72 130,541.00 281,700.74 1,174,232.33 1,447,858.27 2,924,376.68 1,196,065.53 47,767.89
Página 2
C R O N O G R A M A D E A V A N C E D E O B R A A C T U A L I Z A D O --- I. E L E C T R I C A S
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
05 INSTALACIONES ELECTRICAS 0.00

05.01 MONTAJE Y SUMINISTRO ELECTRICO DE LA RED PRIMARIA PROYECTADA 0.00
05.01.01 OBRAS PRELIMINARES 0.00
05.01.01.01 REPLANTEO TOPOGRAFICO Y UBICACION DE ESTRUCTURAS EN REDES PRIMARIAS km 0.04 1,590.81 63.63 63.63 63.63
05.01.01.02 ELABORACIÓN DE EXPEDIENTE TÉCNICO DE INGENIERIA DE DETALLE u 1.00 5,141.01 5,141.01 5,141.01 5,141.01
05.01.01.03 SEGURIDAD E HIGIENE EN EL TRABAJO cjt 1.00 3,500.00 3,500.00 3,500.00 3,500.00
05.01.01.04 FLETE MATERIALES A OBRA cjt 1.00 15,000.00 15,000.00 15,000.00 15,000.00
05.01.02 MONTAJE DE ARMADOS 0.00
05.01.02.01 ARMADO TIPO SST jgo 1.00 195,789.64 195,789.64 195,789.64 195,789.64
05.01.02.02 ARMADO TIPO DS-3 jgo 1.00 183.39 183.39 183.39 183.39
05.01.02.03 ARMADO TIPO PSEC-3 jgo 1.00 5,446.26 5,446.26 5,446.26 5,446.26
05.01.02.04 NSTALACIÓN DE TABLERO DE TRANSFERENCIA AUTOMATICO u 1.00 17,012.49 17,012.49 17,012.49 17,012.49
05.01.02.05 INSTALACIÓN DE GRUPO ELECTROGENO DIESEL u 1.00 170,281.67 170,281.67 170,281.67 170,281.67
05.01.02.06 CONEXIÓN DE CABLE DE ENERGIA DEL GRUPO ELECTROGENO AL TABLERO DE TRANSFERENCIA
u 1.00 242.17 242.17 242.17 242.17
05.01.03 MONTAJE DE CONDUCTORES 0.00
05.01.03.01 TENDIDO SUBTERRANEO DE CONDUCTOR DE COBRE AISLADO TIPO N2XSY DE 50 mm2, POR
m FASE 231.58 60.71 14,059.22 14,059.22 14,059.22
05.01.04 INSTALACIÓN DE PUESTA A TIERRA 0.00
05.01.04.01 EXCAVACION EN TERRENO NORMAL m3 44.60 47.46 2,116.72 2,116.72 2,116.72
05.01.04.02 INSTALACION DE PUESTA A TIERRA TIPO PAT-1, INCLUYE CAJA DE REGISTRO u 1.00 991.60 991.60 991.60 991.60
05.01.04.03 INSTALACION DE PUESTA A TIERRA TIPO MALLA, INCLUYE INSTALAC CAJA DE REGISTROu 2.00 7,822.21 15,644.42 15,644.42 15,644.42
05.01.04.04 RELLENO Y COMPACTACION DE PUESTA A TIERRA m3 53.52 245.25 13,125.78 13,125.78 13,125.78
05.01.05 OBRAS CIVILES 0.00
05.01.05.01 EXCAVACION DE ZANJAS DE 0.60x1.20m m3 26.29 47.46 1,247.72 1,247.72 1,247.72
05.01.05.02 CAMA DE ARENA COMPACTADA DE 0.60x0.30m m3 7.89 98.55 777.56 777.56 777.56
05.01.05.03 RELLENO Y APISONADO DE ZANJA CON TIERRA m3 23.66 20.34 481.24 481.24 481.24
05.01.05.05 INSTALACION DE TUBO PVC-SAP DE 4" m 109.53 32.51 3,560.82 3,560.82 1,780.41 1,780.41
05.01.05.06 INSTALACION DE TERMINAL AUTOCONTRAIBLE DE 50mm2 jgo 6.00 3,484.35 20,906.10 20,906.10 20,906.10
05.01.06 CONSTRUCCION DE BUZON DE CONCRETO ARMADO 1.20m x 1.20m x 1.50m 0.00
05.01.06.01 EXCAVACION PARA BUZON DE CONCRETO m3 11.21 47.46 532.03 532.03 532.03
05.01.06.02 RELLENO Y APISONADO CON MATERIAL PROPIO m3 4.37 20.34 88.89 88.89 88.89
05.01.06.04 CONCRETO f'c=175 kg/cm2 m3 3.06 498.70 1,526.02 1,526.02 1,526.02
05.01.06.05 ACERO fy=4200 kg/cm2 GRADO 60 kg 220.95 6.53 1,442.80 1,442.80 1,442.80
05.01.06.06 ENCOFRADO Y DESENCOFRADO PARA MUROS m2 33.03 62.41 2,061.40 2,061.40 1,030.70 1,030.70
05.01.06.07 SOLADOS CONCRETO f'c=140 kg/cm2 h=4" m3 0.65 384.76 250.09 250.09 250.09
05.01.06.08 POZO DE ABSORCION PARA MEJORAMIENTO DE DRENAJE m3 1.30 207.09 269.22 269.22 269.22
05.01.07 CONSTRUCCION DE TAPA DE TRES CUERPOS 0.00
05.01.07.01 CONCRETO f'c=210 kg/cm2 m3 0.50 494.79 247.40 247.40 247.40
05.01.07.02 ACERO fy=4200 kg/cm2 GRADO 60 kg 58.23 6.53 380.24 380.24 380.24
05.01.07.03 ENCOFRADO Y DESENCOFRADO NORMAL m2 5.67 62.41 353.86 353.86 353.86
05.01.07.04 SELLADO DE JUNTAS EN TAPA DE BUZONES u 3.00 149.88 449.64 449.64 449.64
05.01.08 PRUEBAS Y PUESTA EN SERVICIO 0.00
05.01.08.01 PAGO POR SUSPENSION TEMPORAL DE SUMINISTRO ELECTRICO PARA EL EMPALME DEFINITIVO
u A ELOR S.A 1.00 5,000.00 5,000.00 5,000.00 5,000.00
05.01.08.02 EXPEDIENTES TECNICOS DE INSPECCION Y PRUEBA EN VACIO (1 ORIGINAL + 3 COPIAS), uDE REDES PRIMARIAS PARA ELOR
1.00 S.A 2,100.00 2,100.00 2,100.00 2,100.00
05.01.08.03 EXPEDIENTES TECNICOS FINAL CONFORME A OBRA (1 ORIGINAL + 3 COPIAS), DE REDESuPRIMARIAS, INCLUYE LA PRESENTACION
1.00 3,100.00
DIGITALIZADA DE TEXTOS
3,100.00
Y PLANOS EN CD PARA ELOR S.A 3,100.00 3,100.00
05.01.08.04 PRUEBAS Y PUESTA EN SERVICIO DE REDES PRIMARIAS cjt 1.00 1,489.12 1,489.12 1,489.12 1,489.12
05.01.08.05 SEÑALIZACION E IDENTIFICACION DE POSTES DE C.A.C. Y PUESTAS A TIERRA u 14.00 96.30 1,348.20 1,348.20 1,348.20
05.02 INSTALACIONES ELECTRICAS EN BAJA TENSION 0.00
05.02.01 INSTALACIONES ELECTRICAS-ESC. PROF. DE ARQUITECTURA DE LA FICA-UNSM 0.00
05.02.01.01 OBRAS PRELIMINARES 0.00
05.02.01.01.01 REPLANTEO TOPOGRAFICO Y UBICACION DE ESTRUCTURAS glb 1.00 1,111.38 1,111.38 1,111.38 1,111.38
05.02.01.01.02 SEGURIDAD E HIGIENE OCUPACIONAL cjt 1.00 6,000.00 6,000.00 6,000.00 6,000.00
05.02.01.01.03 FLETE MATERIALES A OBRA cjt 1.00 15,000.00 15,000.00 15,000.00 15,000.00
05.02.01.02 ALIMENTADORES Y TABLEROS 0.00
05.02.01.02.01 SUB ESTACION 0.00
05.02.01.02.01.01 ALIMENTACION DE ENERGIA DEL TABLERO DE TRANSFERENCIA AUTOMATICA / TG. u 1.00 13,708.10 13,708.10 13,708.10 13,708.10
05.02.01.02.01.02 MONTAJE Y SUMINISTRO DE TABLERO GENERAL TG u 1.00 10,569.75 10,569.75 10,569.75 10,569.75
05.02.01.02.02 CUARTO DE BOMBAS 0.00
05.02.01.02.02.01 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TABLERO DE CONTROL DE BOMBAS
u DE AGUA FRIA 1.00 3,834.71 3,834.71 3,834.71 3,834.71
A.C.I. 2,738.25 2,738.25 2,738.25 2,738.25
JOCKEY A.C.I.
3,316.15 3,316.15 3,316.15 3,316.15
05.02.01.02.02.04 ALIMENTACION DE ENERGIA A LAS BOMBAS DE AGUA FRIA 5.5 HP DESDE TABLERO uDE CONTROL DE BOMBAS DE AGUA
2.00 FRIA.2,123.68 4,247.36 4,247.36 4,247.36
05.02.01.02.02.05 ALIMENTACION DE ENERGIA A LA BOMBA A.C.I. 12.5 HP DESDE TABLERO DE CONTROL
u DE BOMBA A.C.I. 1.00 2,123.68 2,123.68 2,123.68 2,123.68
05.02.01.02.02.06 ALIMENTACION DE ENERGIA A LA BOMBA JOCKEY A.C.I. 2 HP DESDE TABLERO DE CONTROL
u DE BOMBA JOCKEY A.C.I.
1.00 1,935.76 1,935.76 1,935.76 1,935.76
05.02.01.02.03 OBRAS CIVILES 0.00
05.02.01.02.03.01 EXCAVACION DE ZANJAS DE 0.60 m x 0.70 m. m3 20.58 47.46 976.73 976.73 0.00
05.02.01.02.03.02 CAMA DE ARENA COMPACTADA DE 0.60 m x 0.30 m. m3 8.82 98.55 869.21 869.21 0.00
05.02.01.02.03.03 RELLENO Y APISONADO DE ZANJA CON TIERRA DE 0.60 m x 0.40 m m3 11.76 20.34 239.20 239.20 0.00
05.02.01.02.04 CONSTRUCCION DE BUZON DE CONCRETO ARMADO 0.80 m x 0.80 m x 0.80 m. 0.00
05.02.01.02.04.01 EXCAVACIÓN PARA BUZON DE CONCRETO m3 3.28 47.46 155.67 155.67 0.00
05.02.01.02.04.02 RELLENO Y APISONADO CON MATERIAL PROPIO m3 1.37 20.34 27.87 27.87 27.87
05.02.01.02.04.06 ENCOFRADO Y DESENCONFRADO PARA MUROS m2 9.63 62.41 601.01 601.01 0.00
05.02.01.02.04.07 SOLADOS CONCRETO f'c=140kg/cm2 h=4" m3 0.30 384.22 115.27 115.27 0.00
05.02.01.02.04.08 POZO DE ABSORCION PARA MEJORAMIENTO DE DRENAJE m3 0.36 252.09 90.75 90.75 0.00
05.02.01.02.05 CONSTRUCCION DE TAPA DE DOS CUERPOS DE CONCRETO ARMADO. 0.00
05.02.01.02.05.03 ENCOFRADO Y DESENCONFRADO NORMAL m2 2.73 62.41 170.38 170.38 0.00
05.02.01.02.05.04 SELLADO DE JUNTAS EN TAPA DE BUZONES u 3.00 149.88 449.64 449.64 449.64
05.02.01.02.06 PRIMER NIVEL 0.00
05.02.01.02.06.01 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TG-1. u 1.00 9,424.97 9,424.97 9,424.97 0.00
05.02.01.02.06.12 ALIMENTACION DE ENERGIA DEL TG-1 / T-DECO 1 u 1.00 2,115.58 2,115.58 2,115.58 2,115.58
05.02.01.02.06.13 ALIMENTACION DE ENERGIA DEL TD1-6 / T-DECO 2 u 1.00 2,211.13 2,211.13 2,211.13 2,211.13
u T-DECO 1 1.00 2,769.75 2,769.75 2,769.75 2,769.75
u T-DECO 2 1.00 1,869.75 1,869.75 1,869.75 1,869.75
05.02.01.02.07 SEGUNDO NIVEL 0.00
05.02.01.02.07.01 ALIMENTACION DE ENERGIA DEL TD1-6 / STD1-6.1 u 1.00 2,401.88 2,401.88 2,401.88 2,401.88
Página 1
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
05.02.01.02.07.11 MONTAMONTAJE Y SUMINISTRO DE SUBTABLERO DE DISTRIBUCION STD1-6.1 u 1.00 1,809.75 1,809.75 1,809.75 1,809.75
05.02.01.02.08 TERCER NIVEL 0.00
05.02.01.02.08.10 MMONTAJE Y SUMINISTRO DE TABLERO GENERAL TG-3 u 1.00 3,129.75 3,129.75 3,129.75 3,129.75
05.02.01.02.09 AZOTEA 0.00
05.02.01.02.09.01 ALIMENTACION DE ENERGIA DEL TG-3 / TD3-AZ u 1.00 2,544.87 2,544.87 2,544.87 2,544.87
05.02.01.02.09.02 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TAAC-UC u 1.00 44,330.19 44,330.19 44,330.19 0.00
05.02.01.02.09.03 ALIMENTACION DE ENERGIA DEL TABLERO GENERAL / TASC u 1.00 9,080.68 9,080.68 9,080.68 0.00
05.02.01.02.09.04 MONTAJE Y SUMINISTRO DE TABLERO DE DISTRIBUCION TD3-AZ u 1.00 1,725.75 1,725.75 1,725.75 1,725.75
05.02.01.02.09.05 MONTAJE Y SUMINISTRO DE TABLERO DE AIRE ACONDICIONADO (CONDENSADORES)
u TAAC-UC 1.00 3,549.75 3,549.75 3,549.75 3,549.75
05.02.01.02.09.06 MONTAJE Y SUMINISTRO DE TABLERO DE ASCENSORES TASC u 1.00 1,389.75 1,389.75 1,389.75 1,389.75
05.02.01.03 UPS 0.00
05.02.01.03.01 PRIMER NIVEL 0.00
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
05.02.01.03.01.08 MONTAJE Y SUMINISTRO DE TRANSFORMADOR DE AISLAMIENTO 25 KVA. u 3.00 7,310.36 21,931.08 21,931.08 21,931.08
05.02.01.03.02 SEGUNDO NIVEL 0.00
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u TD-EST2-2 1.00 2,349.75 2,349.75 2,349.75 2,349.75
05.02.01.03.03 TERCER NIVEL 0.00
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u 1.00 2,223.41 2,223.41 2,223.41 2,223.41
u TD-EST3-1 1.00 2,289.75 2,289.75 2,289.75 2,289.75
u TD-EST3-2 1.00 2,349.75 2,349.75 2,349.75 2,349.75
05.02.01.04 BANDEJAS 0.00
05.02.01.04.01 PRIMER NIVEL 0.00
05.02.01.04.01.01 MONTAJE Y SUMINISTRO DE BANDEJA METALICA Y ACCESORIOS m 255.00 147.35 37,574.25 37,574.25 37,574.25
05.02.01.04.02 SEGUNDO NIVEL 0.00
05.02.01.04.03 TERCER NIVEL 0.00
05.02.01.05 INSTALACIONES ELECTRICAS DE ALUMBRADO, TOMACORRIENTES Y EVAPORADORES 0.00
05.02.01.05.01 SUB ESTACION / CUARTO DE BOMBAS / GENERADOR / CUARTO DE BASURA 0.00
05.02.01.05.01.01 INSTALACIONES ELECTRICAS DE ALUMBRADO Y TOMACORRIENTES - TG 0.00
pto 3.00 144.93 434.79 434.79 434.79
05.02.01.05.02 PRIMER NIVEL 0.00
pto 2.00 233.92 467.84 467.84 467.84
pto 6.00 177.53 1,065.18 1,065.18 1,065.18
05.02.01.05.02.01.09 LUMINARIA SMART PANEL RC160V LED W30L120 (EMPOTRADA EN FCR). u 24.00 689.75 16,554.00 16,554.00 16,554.00
05.02.01.05.02.02.02 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=0.20 m (A PRUEBA DE AGUA)
pto 3.00 235.47 706.41 706.41 706.41
pto 5.00 155.61 778.05 778.05 778.05
pto 2.00 216.21 432.42 432.42 432.42
pto 9.00 170.47 1,534.23 1,534.23 1,534.23
Página 2
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
pto 3.00 197.16 591.48 591.48 591.48
m IP67 (ADOSADA
17.00
EN BARANDA84.31
DE ESCALERA) 1,433.27 1,433.27 1,433.27
pto 3.00 310.94 932.82 932.82 932.82
05.02.01.05.02.06.02 SALIDA DE PELDAÑO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 10.00 199.95 1,999.50 1,999.50 1,999.50
pto 1.00 740.17 740.17 740.17 740.17
pto 6.00 156.76 940.56 940.56 940.56
05.02.01.05.02.07.01 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - PISO (A PRUEBA DE AGUA) pto 34.00 98.57 3,351.38 3,351.38 3,351.38
05.02.01.05.02.07.04 SALIDA PARA CAMARA EXTERIOR pto 1.00 991.96 991.96 991.96 991.96
05.02.01.05.02.08.04 SALIDA PARA TOMACORRIENTE TRIFASICO 3P+T, 380 V - H=0.40 m pto 3.00 323.54 970.62 970.62 970.62
05.02.01.05.02.09.02 SALIDA PARA TOMACORRIENTE DOBLE 2P+T, 220 V - H=0.40 m pto 15.00 73,630.01 1,104,450.15 1,104,450.15 1,104,450.15
05.02.01.05.02.09.04 SALIDA PARA CAMARA EXTERIOR pto 1.00 1,767.35 1,767.35 1,767.35 1,767.35
05.02.01.05.02.12 INSTALACIONES ELECTRICAS PARA EVAPORADORES Y EXTRACTORES - TD1-3 0.00
05.02.01.05.02.16.01 SALIDA DE PARED CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 7.00 123.11 861.77 861.77 861.77
05.02.01.05.02.16.02 SALIDA DE PISO CON CABLE NLT, PVC SAP 20mm (3/4") pto 14.00 154.88 2,168.32 2,168.32 2,168.32
05.02.01.05.02.16.03 SALIDA DE TUBO METALICO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 10.00 160.10 1,601.00 1,601.00 1,601.00
05.02.01.05.02.16.06 LUMINARIA BRAQUETE BI FIX LED PAR LED 20 (ADOSADA A TUBO METALICO) u 10.00 270.83 2,708.30 2,708.30 2,708.30
05.02.01.05.02.17.02 SALIDA DE PISO CON CABLE NLT, PVC SAP 20mm (3/4") pto 8.00 51.44 411.52 411.52 411.52
05.02.01.05.02.17.03 CINTA LED 220V SMD5050, 60LEDs/m, COLOR VERDE, CON CUBIERTA TRANSPARENTE
m IP67 (ADOSADA EN ESTRUCTURA
30.00 METALICA
83.47DE TECHO). 2,504.10 2,504.10 2,504.10
05.02.01.05.03 SEGUNDO NIVEL 0.00
05.02.01.05.03.01 INSTALACIONES ELECTRICAS DE ALUMBRADO Y TOMACORRIENTES - STD1-6.1 0.00
pto 6.00 190.87 1,145.22 1,145.22 1,145.22
pto 8.00 154.60 1,236.80 1,236.80 1,236.80
pto 4.00 153.89 615.56 615.56 615.56
Página 3
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
pto 2.00 219.05 438.10 438.10 438.10
pto 9.00 180.77 1,626.93 1,626.93 1,626.93
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
pto 3.00 227.66 682.98 682.98 682.98
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
m IP67 (ADOSADA
14.00
EN BARANDA84.73
DE ESCALERA) 1,186.22 1,186.22 1,186.22
pto 3.00 239.86 719.58 719.58 719.58
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
05.02.01.05.03.09 INSTALACIONES ELECTRICAS PARA EVAPORADORES - STD1-6.1 0.00
05.02.01.05.03.09.01 ALIMENTACION DE ENERGIA A LOS EVAPORADORES u 1.00 856.79 856.79 856.79 856.79
05.02.01.05.03.10 INSTALACIONES ELECTRICAS PARA EVAPORADORES y EXTRACTORES - TD2-1 0.00
05.02.01.05.04 TERCER NIVEL 0.00
pto 7.00 197.59 1,383.13 1,383.13 1,383.13
pto 5.00 168.42 842.10 842.10 842.10
pto 2.00 219.05 438.10 438.10 438.10
pto 9.00 165.44 1,488.96 1,488.96 1,488.96
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
pto 3.00 227.66 682.98 682.98 682.98
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
Página 4
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
pto 3.00 239.86 719.58 719.58 719.58
(SUSPENDIDA
1,311.28
1.20m + SOCKETS
1,311.28 (SUSPENDIDA1,311.28
05.02.01.05.05 AZOTEA 0.00
05.02.01.05.05.01 INSTALACIONES ELECTRICAS DE ALUMBRADO Y TOMACORRIENTES - TD3-AZ 0.00
05.02.01.05.05.01.01 SALIDA DE TECHO CON CABLE NH-80 2.5mm2, PVC SAP 20mm (3/4") pto 3.00 192.29 576.87 576.87 576.87
pto 2.00 158.47 316.94 316.94 316.94
05.02.01.06 ALUMBRADO PUBLICO LED 0.00
05.02.01.06.01 EXCAVACION PARA POSTE DE A°G° DE Ø 2" m3 3.75 119.97 449.89 449.89 449.89
05.02.01.06.02 IZAJE Y CIMENTACIÓN DE POSTE DE A°G° DE Ø 2" u 15.00 286.50 4,297.50 4,297.50 4,297.50
05.02.01.06.03 ESPARCIDO DE MATERIAL EXCEDENTE m3 3.75 44.24 165.90 165.90 165.90
05.02.01.07 INSTALACION DE PARARRAYOS 0.00
05.02.01.07.01 PARARRAYOS PDC CON DISPOSITIVO DE CEBADO NO ELECTRONICO u 1.00 8,722.40 8,722.40 8,722.40 8,722.40
05.02.01.07.02 PUESTA A TIERRA COMPLETA PARA PARRARAYOS cjt 3.00 2,979.36 8,938.08 8,938.08 8,938.08
05.02.01.08 PRUEBAS Y PUESTA EN SERVICIO 0.00
05.02.01.08.01 PRUEBAS Y PUESTA EN SERVICIO u 1.00 3,831.46 3,831.46 3,831.46 3,831.46
06 INSTALACIONES MECANICAS 0.00
06.01 SISTEMA DE AIRE ACONDICIONADO 0.00
06.01.01 SISTEMA DE CONDENSADOR 0.00
06.01.01.01 UNIDAD CONDENSADORA VRF TRIFASICA glb 1.00 168,882.00 168,882.00 168,882.00 168,882.00
06.01.02 EQUIPO DE AIRE ACONDICIONADO 0.00
06.01.02.01 UNIDAD TIPO FAN COIL DE 90000 BTU und 7.00 17,419.50 121,936.50 121,936.50 121,936.50
06.01.03 ACCESORIOS AIRE ACONDICIONADO 0.00
06.01.03.01 ACCESORIOS DE COBRE Y SOPORTERIA PARA TUBERIA DE COBRE glb 1.00 17,430.00 17,430.00 17,430.00 17,430.00
06.01.03.02 SUMINISTRO E INSTLACION DE CABLE APANTALLADO Y TUBERIA CONDUIT glb 1.00 17,325.00 17,325.00 17,325.00 17,325.00
06.01.03.03 SERVICIO DE ANCLAJE DE UNIDADES EVAPORADORAS und 16.00 367.50 5,880.00 5,880.00 5,880.00
06.01.03.04 SUMINISTRO E INSTALACION DE TUBERIA DE COBRE TIPO L glb 1.00 26,911.50 26,911.50 26,911.50 5,382.30 21,529.20
06.01.03.05 SUMINISTRO E INSTALACION DE AISLAMIENTO TERMICO TIPO ARMAFLEX glb 1.00 5,250.00 5,250.00 5,250.00 5,250.00
06.01.03.06 FORRADO DE TUBERIA-RECORRIDO PARTE EXTERNA glb 1.00 1,680.00 1,680.00 1,680.00 1,680.00
06.01.03.07 SUMINISTRO E INSTALCIÓN DE DUCTOS Y REJILLAS PARA AIRE ACONDICIONADO glb 1.00 26,565.00 26,565.00 26,565.00 26,565.00
06.01.04 SISTEMA DE REFRIGERACION 0.00
06.01.04.01 PRESURIZACIÓN DE SISTEMA DE REFRIGERACIÓN glb 1.00 6,825.00 6,825.00 6,825.00 6,825.00
06.01.04.02 RECARGA DEL SISTEMA DE REFRIGERACION glb 1.00 3,360.00 3,360.00 3,360.00 3,360.00
06.01.05 TERMOSTATOS 0.00
06.01.05.01 TERMOSTATOS DIGITALES und 16.00 325.00 5,200.00 5,200.00 5,200.00
06.01.05.02 INSTALACION DE TERMOSTATOS glb 1.00 1,377.59 1,377.59 1,377.59 1,377.59
06.02 SISTEMA DE VENTILACION MECANICA 0.00
06.02.01 SISTEMA DE EXTRACIÓN 0.00
06.02.01.01 SUMINISTRO E INSTALACIÓN DE EQUIPOS DE EXTRACCIÓN glb 1.00 36,750.00 36,750.00 36,750.00 36,750.00
06.02.01.02 SUMINISTRO E INSTALACIÓN DE EQUIPOS DE PRESURIZACIÓN glb 1.00 31,500.00 31,500.00 31,500.00 31,500.00
06.02.01.03 SUMINISTRO E INSTLACIÓN DE DUCTOS Y REJILLAS PARA VENTILACIÓN MECANICA glb 1.00 16,380.00 16,380.00 16,380.00 1,638.00 14,742.00
06.03 CONFIGURACIÓN Y PUESTA EN MARCHA DE SISTEMA DE AIRE ACONDICIONADO Y VENTILACION MECÁNICA 0.00
06.03.01 CONFIGURACION Y PUESTA EN MARCHA DE SISTEMA DE AIRE ACONDICIONADO Y VENTILACIÓN
glb MECANICA 1.00 35,000.00 35,000.00 35,000.00 3,500.00 31,500.00
06.04 ASCENSORES 0.00
06.04.01 SUMINISTRO E INSTALACION DE ASCENSOR - 4 PARADAS und 1.00 234,711.55 234,711.55 234,711.55 234,711.55
07 INSTALACIONES DE COMUNICACIÓN 0.00
07.01 SISTEMA DE CABLEADO ESTRUCTURADO 0.00
07.01.01 SUB SISTEMA DE AREA DE TRABAJO 0.00
07.01.01.01 FACE PLATE 2 SALIDAS und 17.00 33.34 566.78 566.78 566.78
07.01.01.02 FACE PLATE 1 SALIDA und 130.00 30.02 3,902.60 3,902.60 3,902.60
07.01.01.03 JACK RJ45 CAT 6A und 164.00 80.35 13,177.40 13,177.40 13,177.40
07.01.01.04 ICONOS VOZ/DATOS, BOLSA DE 25 UND und 20.00 25.03 500.60 500.60 500.60
07.01.02 SUB SISTEMA DE CABLEADO HORIZONTAL 0.00
07.01.02.01 CABLE UTP CAT. 6A (DATA) LSZH IEC m 9,840.00 4.90 48,216.00 48,216.00 48,216.00
07.01.03 SUB SISTEMA DE CUARTO DE COMUNICACIONES 0.00
07.01.03.01 GABINETES 20 U 800x1000 (INC. PUERTAS,VENT., BARRA ENERGIA 8 TOMAS,CABLE 12 AWG,BARRA
und TIERRA, ORDENADOR
4.00 5,653.39 22,613.56 22,613.56 22,613.56
07.01.03.02 ORDENADOR HORIZONTAL FRONTAL DE 1 RU und 29.00 154.35 4,476.15 4,476.15 4,476.15
07.01.03.04 PATCH PANEL TELEFONIA und 2.00 880.95 1,761.90 1,761.90 1,761.90
07.01.03.05 PATCH CORD CAT. 6A DE 7 PIES und 328.00 26.22 8,600.16 8,600.16 8,600.16
07.01.04 SUB SISTEMA DE BACKBONE DE DATOS CON FIBRA OPTICA OM3 0.00
07.01.04.01 BANDEJA DE 24 FO und 4.00 655.21 2,620.84 2,620.84 2,620.84
07.01.04.04 LATIGUILLO FO, 50/125 CON CONECTORES LC-LC DUPLEX und 10.00 52.75 527.50 527.50 527.50
07.01.04.05 CABLE 12 FO, 50/125 m 450.00 34.73 15,628.50 15,628.50 6,697.93 8,930.57
07.01.05 ENLACE DE VOZ-CABLE MULTIPAR 0.00
07.01.05.01 CABLE MULTIPAR DE 50 PARES CON ARMADURA m 450.00 21.24 9,558.00 9,558.00 2,389.50 7,168.50
07.01.05.02 PATCH PANEL DE 24 PUERTOS LLENO F/UTP CAT. 6A LSZH und 3.00 606.04 1,818.12 1,818.12 1,818.12
07.01.05.03 MDF TIPO BIX BASE DE 250 PARES und 2.00 632.53 1,265.06 1,265.06 632.53 632.53
07.01.05.04 REGLETAS BIX und 10.00 353.31 3,533.10 3,533.10 3,533.10
07.01.05.05 BASE DE REGLETAS DE FUSIBLES und 10.00 16.24 162.40 162.40 162.40
07.01.05.06 FUSIBLES CON 5 PINES 4B1S und 50.00 27.64 1,382.00 1,382.00 1,382.00
07.01.06 EQUIPAMIENTO DATA CENTER 0.00
BARRA DE6,863.97
TIERRA Y ORDENADOR
6,863.97
VERTICAL 6,863.97 6,863.97
BARRA DE5,653.39
TIERRA Y ORDENADOR
22,613.56
VERTICAL 22,613.56 22,613.56
07.01.06.03 BANDEJA DE 24 FO und 4.00 655.21 2,620.84 2,620.84 2,620.84
07.01.06.06 LATIGUILLO FO, 50/125 CON CONECTORES LC-LC DUPLEX und 20.00 52.75 1,055.00 1,055.00 1,055.00
07.01.07 SWITCHES 0.00
Página 5
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
07.01.07.01 SWITCH DE DISTRIBUCION Y POE und 9.00 20,801.22 187,210.98 187,210.98 187,210.98
07.01.07.02 SWITCH DE CORE und 2.00 70,865.68 141,731.36 141,731.36 141,731.36
07.01.07.03 SWITCH NORMAL 24 REAL ADMINISTRABLE und 4.00 3,559.51 14,238.04 14,238.04 14,238.04
07.01.07.04 PUNTOS DE ACCESO+CONTRALORA und 24.00 2,698.19 64,756.56 64,756.56 64,756.56
07.01.08 BANDEJA METALICA 0.00
07.01.08.01 BANDEJA METALICA DE 400x150 C/TAPA - P/COMUNICACIONES m 440.00 106.00 46,640.00 46,640.00 46,640.00
07.01.09 PUESTA EN MARCHA Y CAPACITACIÓN DE CABLEADO ESTRUCTURADO 0.00
07.01.09.01 CERTIFICACION PARA PUNTOS DE FIBRA pto 20.00 120.00 2,400.00 2,400.00 2,400.00
07.01.09.02 CERTIFICACIÓN PARA DE PUNTOS DATA pto 164.00 60.00 9,840.00 9,840.00 3,280.00 6,560.00
07.02 SISTEMA DE ALARMAS CONTRA INCENDIO 0.00
07.02.01 SISTEMA DE DETECCION DE INCENDIOS 0.00
07.02.01.01 CENTRAL DE DETECCION DE INCENDIOS und 2.00 32,069.02 64,138.04 64,138.04 64,138.04
07.02.01.02 PANEL REPETIDOR und 1.00 1,137.55 1,137.55 1,137.55 1,137.55
07.02.02 DETECTORES 0.00
07.02.02.01 DETECTOR OPTICO BAJO PERFIL ALGORITMICO und 144.00 202.81 29,204.64 29,204.64 8,761.39 20,443.25
07.02.02.02 ZOCALOS DETECTORES ALGORITMICOS und 144.00 55.21 7,950.24 7,950.24 4,770.14 3,180.10
07.02.03 PULSADORES 0.00
07.02.03.01 PULSADOR DE ALARMA RESISTENTE AL AGUA und 14.00 214.82 3,007.48 3,007.48 3,007.48
07.02.04 MODULO ALGORÍTMICO 0.00
07.02.04.01 MODULO ALGORÍTMICO MINI 1 ENTRADA und 144.00 107.86 15,531.84 15,531.84 15,531.84
07.02.04.02 MODULO ALGORÍTMICO MINI 1 SALIDA und 144.00 107.86 15,531.84 15,531.84 15,531.84
07.02.04.03 MODULO ALGORÍTMICO 8 ENTRADAS und 2.00 3,073.81 6,147.62 6,147.62 6,147.62
07.02.04.04 MODULO ALGORÍTMICO 2 SALIDAS und 7.00 126.72 887.04 887.04 887.04
07.02.04.05 MODULO AISLADOR DE LÍNEA ALGORÍTMICO und 10.00 92.86 928.60 928.60 928.60
07.02.05 SIRENAS 0.00
07.02.05.01 SIRENA INTERIOR CON MENSAJE PREGRABACIÓN und 14.00 319.44 4,472.16 4,472.16 4,472.16
07.02.05.02 SIRENA CON FOCO PARA EXTERIORES und 4.00 104.81 419.24 419.24 419.24
07.02.06 CARTELES DE EXTINCION 0.00
07.02.06.01 CARTEL EXTINCIÓN ÓPTICO ACÚSTICO und 14.00 184.84 2,587.76 2,587.76 2,587.76
07.02.07 CAPACITACION (SISTEMA DE ALARMA CONTRAINCENDIO) 0.00
07.03 SISTEMA DE TELEFONIA IP 0.00
07.03.01 LICENCIAS DE COMUNICACIONES glb 1.00 48,263.97 48,263.97 48,263.97 48,263.97
07.03.02 SOFTWARE DE TELEFONÍA IP FIJA glb 1.00 30,875.01 30,875.01 30,875.01 30,875.01
07.03.03 EQUIPOS DE RED - ROUTERS glb 1.00 3,846.37 3,846.37 3,846.37 3,846.37
07.03.04 SALIDAS DE OPERADORES glb 1.00 18,358.00 18,358.00 18,358.00 18,358.00
07.03.05 TELEFONOS IP glb 1.00 32,530.00 32,530.00 32,530.00 32,530.00
07.03.06 SERVIDOR (VMWARE SERVER) glb 1.00 9,621.90 9,621.90 9,621.90 7,697.52 1,924.38
07.03.07 CONSOLA DEL SERVIDOR glb 1.00 12,889.19 12,889.19 12,889.19 2,577.84 10,311.35
07.04 SISTEMA DE ALIMENTACIÓN ININTERRUMPIDA 0.00
07.04.01 UPS DE 3 KVA (10 MINUTOS DE RESPALDO) und 4.00 3,143.57 12,574.28 12,574.28 3,143.57 9,430.71
07.04.02 UPS DE 2X15 KVA CON 10KVA (60 MINUTOS DE RESPALDO) und 1.00 49,581.11 49,581.11 49,581.11 12,395.28 37,185.83
07.05 CIRCUITO CERRADO TV 0.00
07.05.01 BASTIDOR RACKS 19” Y ARMARIO und 1.00 9,540.87 9,540.87 9,540.87 1,908.17 7,632.70
07.05.02 FUENTE DE ALIMENTACION und 1.00 383.79 383.79 383.79 127.93 255.86
07.05.03 STREAMER TDT SD/HD FTA FULL TRANSPONT STREAM und 3.00 591.58 1,774.74 1,774.74 1,774.74
07.05.04 STREAMER SATELITE FTA FULL TRANSPONT STREAM und 3.00 591.58 1,774.74 1,774.74 1,774.74
07.05.05 UPS SDL DE 4KVA (10 MINUTOS DE RESPALDO) und 1.00 3,944.79 3,944.79 3,944.79 3,944.79
07.05.06 ANTENAS und 1.00 15,988.10 15,988.10 15,988.10 15,988.10
07.06 CONTROL DE PRESENCIA Y ACCESOS 0.00
07.06.01 LECTOR RFID EMPOTRADO und 14.00 1,248.29 17,476.06 17,476.06 17,476.06
07.06.02 LECTOR RFID DE SOBRE MESA und 1.00 1,039.57 1,039.57 1,039.57 1,039.57
07.06.03 PULSADOR DE SALIDA ANTIVANDÁLICO und 2.00 131.13 262.26 262.26 262.26
07.06.04 CONTACTOR MAGNÉTICO DE GRAN POTENCIA und 7.00 107.71 753.97 753.97 753.97
07.06.05 ABRE PUERTAS CON CONMUTADOR und 7.00 174.75 1,223.25 1,223.25 1,223.25
07.06.06 FUENTES DE ALIMENTACION und 7.00 383.79 2,686.53 2,686.53 2,686.53
07.06.07 BATERIAS und 7.00 123.69 865.83 865.83 865.83
07.06.08 SOFTWARE BIOMÉTRICO und 1.00 2,492.75 2,492.75 2,492.75 2,492.75
07.06.09 PUESTO CONTROL und 3.00 3,642.21 10,926.63 10,926.63 10,926.63
07.06.10 LECTORA DE ACCESO PRESENCIA INTERIORES DE HUELLA und 3.00 4,897.86 14,693.58 14,693.58 14,693.58
07.06.11 INSTALACIÓN DE CONJUNTO BIOLITE NET und 3.00 892.80 2,678.40 2,678.40 2,008.80 669.60
07.07 SISTEMA CCTV 0.00
07.07.01 CAMARAS IP 0.00
07.07.01.01 CÁMARA FIJA IP PTZ und 7.00 3,220.99 22,546.93 22,546.93 22,546.93
07.07.01.02 CÁMARA INTERIOR FIJA und 6.00 1,028.92 6,173.52 6,173.52 6,173.52
07.07.01.03 CÁMARA MÓVIL PTZ und 2.00 6,028.01 12,056.02 12,056.02 12,056.02
07.07.02 GRABACION Y VISUALIZACION 0.00
07.07.02.01 SISTEMA NVR und 2.00 47,844.86 95,689.72 95,689.72 23,922.43 71,767.29
07.07.02.02 PUESTO DE TRABAJO CON PANTALLA DE 42” und 6.00 7,614.24 45,685.44 45,685.44 45,685.44
07.07.03 SOFTWARE DE GESTION 0.00
07.07.03.01 SOFTWARE DE GESTIÓN (CCTV) und 1.00 4,438.05 4,438.05 4,438.05 4,438.05
07.07.04 PUESTA EN MARCHA Y CAPACITACIÓN DE CCTV 0.00
07.08 SISTEMA DE MUSICA Y PERIFONEO 0.00
07.08.01 SUMINISTRO E INSTALACIÓN DEL SISTEMA DE PARLANTES glb 1.00 43,896.26 43,896.26 43,896.26 43,896.26
07.08.02 SALIDA PARA ALTAVOZ EMPOTRABLE, INC. INSTALACIÓN Y CONEXIÓN und 126.00 413.42 52,090.92 52,090.92 48,618.19 3,472.73
07.08.03 SALIDA PARA AMPLIFICADOR DE ZONA und 15.00 253.76 3,806.40 3,806.40 3,806.40
07.08.04 BASE DE ENTRADA MICROFÓNICA und 1.00 181.03 181.03 181.03 181.03
07.09 DATA CENTER 0.00
07.09.01 SUMINISTRO DE SISTEMA GENERALES glb 1.00 362,092.55 362,092.55 362,092.55 362,092.55
07.10 SISTEMA DE RELOJ 0.00
07.10.01 ANTENA GPS und 1.00 9,502.02 9,502.02 9,502.02 9,502.02
07.10.02 RELOJ PATRON und 1.00 18,235.61 18,235.61 18,235.61 18,235.61
07.10.03 RELOJ CIRCULAR INC. SOPORTE DE FIJACION und 8.00 688.82 5,510.56 5,510.56 5,510.56
COSTO DIRECTO 6,029,546.89 0.00 0.00 118,328.62 5,911,218.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 224,998.80 209,727.66 443,989.65 0.00 2,220,442.61 757,133.12 1,042,319.99 980,996.23 31,610.21
GASTOS GENERALES(10.70% CD) 0.107 645,161.52 0.00 12,661.16 632,500.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24,074.87 22,440.86 47,506.89 0.00 237,587.36 81,013.24 111,528.24 104,966.61 3,382.28
UTILIDAD(5%CD) 0.0500 301,477.33 0.00 5,916.43 295,560.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 11,249.94 10,486.38 22,199.48 0.00 111,022.13 37,856.66 52,116.00 49,049.79 1,580.52
SUBTOTAL 6,976,185.74 0.00 136,906.21 6,839,279.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 260,323.61 242,654.90 513,696.03 0.00 2,569,052.10 876,003.02 1,205,964.23 1,135,012.63 36,573.02
IGV(18%ST) 0.18 1,255,713.43 0.00 24,643.12 1,231,070.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 46,858.25 43,677.88 92,465.28 0.00 462,429.38 157,680.54 217,073.56 204,302.27 6,583.14
TOTAL PRESUPUESTO 8,231,899.18 0.00 161,549.33 8,070,349.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 307,181.86 286,332.79 606,161.31 0.00 3,031,481.48 1,033,683.56 1,423,037.79 1,339,314.90 43,156.16
Página 6
C R O N O G R A M A D E A V A N C E D E O B R A A C T U A L I Z A D O --- I. S A N I T A R I A S
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
04 INSTALACIONES SANITARIAS 0.00

04.01 APARATOS SANITARIOS Y ACCESORIOS 0.00
04.01.01 APARATOS SANITARIOS 0.00
04.01.01.01 OVALIN BLANCO CON GRIFERIA TEMPORIZADA und 21.00 339.17 7,122.57 7,122.57 7,122.57
04.01.01.02 LAVATORIO BLANCO GRANDE CON GRIFERIA TEMPORIZADA und 9.00 336.63 3,029.67 3,029.67 3,029.67
04.01.01.03 URINARIO CON VALVULA FLUXOMETRICA und 13.00 474.48 6,168.24 6,168.24 6,168.24
04.01.01.04 INODORO BLANCO CON VALVULA FLUXOMETRICA und 33.00 634.81 20,948.73 20,948.73 20,948.73
04.01.01.05 LAVADERO DE ACERO INOXIDABLE und 3.00 867.20 2,601.60 2,601.60 2,601.60
04.01.01.06 LAVADERO DE ASEO und 6.00 666.70 4,000.20 4,000.20 4,000.20
04.01.01.07 INSTALACION DE APARATOS SANITARIOS und 79.00 68.39 5,402.81 5,402.81 5,402.81
04.01.02 ACCESORIOS SANITARIOS 0.00
04.01.02.01 JABONERA PARA JABON LIQUIDO(DISPENSADOR) und 24.00 115.20 2,764.80 2,764.80 2,764.80
04.01.02.02 PORTAROLLO DE LOSA EMPOTRADO und 33.00 25.50 841.50 841.50 841.50
04.01.02.03 DISPENSADOR DE TOALLAS DE PAPEL und 6.00 117.96 707.76 707.76 707.76
04.01.02.04 SECADOR DE MANOS ELECTRICO und 6.00 150.00 900.00 900.00 900.00
04.01.02.05 BARRA PROTECTORA SSHH IMPEDIDO FISICO und 3.00 85.00 255.00 255.00 255.00
04.01.02.06 COLOCACION DE ACCESORIOS SANITARIOS und 102.00 27.08 2,762.16 2,762.16 2,762.16
04.02 SISTEMA DE AGUA FRIA 0.00
04.02.01.01 TRAZO Y REPLANTEO m 222.26 1.13 251.15 251.15 251.15
04.02.01.05 CAMA DE ARENA (RED DE AGUA) m 222.26 32.82 7,294.57 7,294.57 6,078.81 1,215.76
04.02.02 SALIDAS DE AGUA FRIA 0.00
04.02.02.01 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 1/2" pto 44.00 74.90 3,295.60 3,295.60 3,295.60
04.02.02.02 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 1" pto 13.00 81.69 1,061.97 1,061.97 707.98 353.99
04.02.02.03 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 1.1/4" pto 33.00 87.75 2,895.75 2,895.75 2,895.75
04.02.03 REDES DE DISTRIBUCION 0.00
04.02.03.03 TUBERIA PVC CLASE 10 SP - 3/4" EMPOTRADA m 29.50 13.06 385.27 385.27 385.27
04.02.03.05 TUBERIA PVC CLASE 10 SP - 1" EMPOTRADA m 34.69 13.41 465.19 465.19 465.19
04.02.03.06 TUBERIA PVC CLASE 10 SP - 1" (COLGADO) m 42.16 15.69 661.49 661.49 661.49
04.02.03.07 TUBERIA PVC CLASE 10 SP - 1.1/2" COLGADO m 69.42 16.59 1,151.68 1,151.68 1,151.68
04.02.03.08 TUBERIA PVC CLASE 10 SP - 1 1/4" - EMPOTRADA m 176.92 13.96 2,469.80 2,469.80 2,469.80
04.02.03.09 TUBERIA PVC CLASE 10 SP - 1 1/4" - COLGADA m 43.12 16.24 700.27 700.27 700.27
04.02.03.10 TUBERIA PVC CLASE 10 SP - 2" EMPOTRADA m 65.29 15.32 1,000.24 1,000.24 1,000.24
04.02.03.11 PINTURA ESMALTE EN TUBERIAS COLOR VERDE (AGUA) m 157.36 6.57 1,033.86 1,033.86 1,033.86
04.02.04.01 CODO PVC CLASE 10 -2" und 9.00 22.77 204.93 204.93 204.93
04.02.04.02 CODO PVC CLASE 10 -1 " und 25.00 16.48 412.00 412.00 412.00
04.02.04.03 CODO PVC CLASE 10 -1 1/2" und 8.00 19.45 155.60 155.60 155.60
04.02.04.04 CODO PVC CLASE 10 -1 1/4" und 132.00 17.17 2,266.44 2,266.44 2,266.44
04.02.04.05 CODO PVC CLASE 10 -3/4" und 36.00 15.65 563.40 563.40 563.40
04.02.04.06 CODO PVC CLASE 10 -1/2" und 77.00 15.02 1,156.54 1,156.54 1,156.54
04.02.04.07 TEE PVC CLASE 10 -2" und 3.00 24.11 72.33 72.33 72.33
04.02.04.08 TEE PVC CLASE 10 -1 1/2" und 18.00 19.56 352.08 352.08 352.08
04.02.04.09 TEE PVC CLASE 10 -1 1/4" und 72.00 18.11 1,303.92 1,303.92 1,303.92
04.02.04.10 TEE PVC CLASE 10 -3/4" und 19.00 15.11 287.09 287.09 287.09
04.02.04.11 TEE PVC CLASE 10 -1/2" und 12.00 13.81 165.72 165.72 165.72
04.02.04.12 TEE PVC CLASE 10 -1" und 26.00 16.54 430.04 430.04 430.04
04.02.04.13 REDUCCION PVC CLASE 10 -2" A 1 1/2" und 4.00 22.53 90.12 90.12 90.12
04.02.04.14 REDUCCION PVC CLASE 10 -1 1/2" A 1 1/4" und 17.00 18.00 306.00 306.00 306.00
04.02.04.15 REDUCCION PVC CLASE 10 -1 1/2" A 1 " und 1.00 17.45 17.45 17.45 17.45
04.02.04.19 REDUCCION PVC CLASE 10 -1 1/4" A 1" und 4.00 17.90 71.60 71.60 71.60
04.02.04.22 REDUCCION PVC CLASE 10 -3/4" A 1/2" und 24.00 14.77 354.48 354.48 354.48
04.02.04.23 COLGADOR PARA TUBERIA DE AGUA und 120.00 58.71 7,045.20 7,045.20 7,045.20
04.02.05 VALVULAS DE AGUA FRIA 0.00
04.02.05.01 VALVULA ESFERICA DE BRONCE DE 1/2" pza 6.00 80.71 484.26 484.26 484.26
04.02.05.03 VALVULA ESFERICA DE BRONCE DE 1 1/2" pza 3.00 206.21 618.63 618.63 618.63
04.02.05.04 VALVULA ESFERICA DE BRONCE DE 1 1/4" pza 18.00 164.35 2,958.30 2,958.30 2,958.30
04.02.05.05 VALVULA ESFERICA DE BRONCE DE 2" pza 1.00 536.10 536.10 536.10 536.10
04.02.05.06 CAJA PARA VALVULAS und 43.00 99.70 4,287.10 4,287.10 4,287.10
04.02.05.07 GRIFO DE RIEGO DE 1/2" und 11.00 51.63 567.93 567.93 567.93
04.02.06.01 LIMPIEZA, DESINFECCION Y PRUEBAS DE RED DE AGUA FRIA m 870.67 6.72 5,850.90 5,850.90 5,850.90
04.02.07 EQUIPAMIENTO (SISTEMA DE AGUA FRIA 0.00
04.02.07.01 CUARTO DE BOMBAS (INCLUYE EQUIPOS, TUBERIAS Y ACCESORIOS) 0.00
04.02.07.01.01 EQUIPOS, TUBERÍAS Y ACCESORIOS PARA AGUA FRIA EN CUARTO DE BOMBAS glb 1.00 50,050.00 50,050.00 50,050.00 10,010.00 40,040.00
04.03 SISTEMA DE AGUA CONTRA INCENDIO 0.00
04.03.01.03 REFINE Y NIVELACION DE ZANJAS m 74.90 6.84 512.32 512.32 512.32
04.03.01.05 CAMA DE ARENA (RED DE AGUA) m 74.90 32.82 2,458.22 2,458.22 2,458.22
04.03.02 GABINETES, VALVULAS, OTROS 0.00
04.03.02.01 GABINETE CONTRA INCENDIOS TIPO II UL-FM EMPOTRADO (INC. ACCESORIOS) und 6.00 1,517.75 9,106.50 9,106.50 9,106.50
04.03.02.02 ROCIADOR TIPO UPRIGHT K=5,6 T=68ºC und 103.00 221.40 22,804.20 22,804.20 22,804.20
04.03.02.03 ROCIADOR TIPO PENDENT K=5,6 T=93ºC und 95.00 222.90 21,175.50 21,175.50 9,411.33 11,764.17
04.03.02.04 COLGADOR PARA TUBERIA COLGADOR TIPO GOTA und 257.00 58.71 15,088.47 15,088.47 15,088.47
04.03.02.05 JUNTA DE EXPANSION ANTISISMICA 2 1/2" und 12.00 154.00 1,848.00 1,848.00 1,848.00
04.03.02.06 JUNTA DE EXPANSION ANTISISMICA 2" und 9.00 149.52 1,345.68 1,345.68 1,345.68
04.03.02.09 VALVULA MARIPOSA DE 4" und 3.00 1,481.47 4,444.41 4,444.41 4,444.41
04.03.02.10 VALVULA MARIPOSA DE 2 1/2" und 11.00 636.66 7,003.26 7,003.26 7,003.26
04.03.02.11 VALVULA MARIPOSA DE 2" und 2.00 485.20 970.40 970.40 970.40
04.03.02.12 VALVULA MARIPOSA DE 1 1/2" und 1.00 369.24 369.24 369.24 369.24
04.03.02.13 VALVULA SIAMESA TIPO POSTE Ø 4" C/2 SALIDAS Ø 2 1/2" UL-FM und 1.00 1,027.54 1,027.54 1,027.54 1,027.54
04.03.02.14 ESTACIÓN CONTROLADORA Ø2.1/2" und 3.00 314.28 942.84 942.84 942.84
04.03.03 TUBERIAS 0.00
04.03.03.01 TUBERIA SCH-40 1" (A.C.I.) m 672.00 31.99 21,497.28 21,497.28 10,116.37 11,380.91
04.03.03.02 TUBERIA SCH-40 1 1/4" (A.C.I.) m 98.80 42.03 4,152.56 4,152.56 4,152.56
04.03.03.03 TUBERIA SCH-40 1 1/2" (A.C.I.) m 4.15 45.43 188.53 188.53 188.53
04.03.03.04 TUBERIA SCH-40 2" (A.C.I.) m 195.00 51.18 9,980.10 9,980.10 9,212.40 767.70
04.03.03.05 TUBERIA SCH-40 2 1/2" (A.C.I.) m 249.00 62.58 15,582.42 15,582.42 15,582.42
04.03.03.06 TUBERIA SCH-40 4" (A.C.I.) m 18.40 95.15 1,750.76 1,750.76 1,750.76
04.03.03.07 TUBERIA HDP 4" (A.C.I.) m 75.30 64.72 4,873.42 4,873.42 4,873.42
04.03.03.08 PINTURA ESMALTE EN TUBERIAS COLOR ROJO (AGUA CONTRA INCENDIO) m 1,237.35 6.57 8,129.39 8,129.39 6,503.51 1,625.88
04.03.04.01 CODO 90° SCH-40 1" (A.C.I.) und 443.00 18.87 8,359.41 8,359.41 8,359.41
04.03.04.02 CODO 90° SCH-40 1 1/4" (A.C.I.) und 10.00 22.37 223.70 223.70 223.70
04.03.04.03 CODO 90° SCH-40 4" (A.C.I.) und 1.00 45.25 45.25 45.25 45.25
Página 1
C R O N O G R A M A D E A V A N C E D E O B R A A C T U A L I Z A D O --- I. S A N I T A R I A S
FECHA : ENERO 2024
COSTO 549 DC
ITEM /
RECALCULADO (18-30)
(09/03-17/04)
04.03.04.04 CODO 90° HDP 4" (A.C.I.) und 4.00 59.69 238.76 238.76 238.76
04.03.04.05 TEE SCH-40 1" (A.C.I.) und 105.00 22.87 2,401.35 2,401.35 2,401.35
04.03.04.06 TEE SCH-40 1 1/4" (A.C.I.) und 1.00 25.87 25.87 25.87 25.87
04.03.04.07 TEE SCH-40 2" (A.C.I.) und 27.00 36.73 991.71 991.71 991.71
04.03.04.08 TEE SCH-40 2 1/2" (A.C.I.) und 27.00 41.68 1,125.36 1,125.36 1,125.36
04.03.04.09 TEE SCH-40 4" (A.C.I.) und 3.00 81.46 244.38 244.38 244.38
04.03.04.10 TEE HDPE 4" (A.C.I.) und 1.00 20.91 20.91 20.91 20.91
04.03.04.14 REDUCCION SCH-40 2 1/2" A 1 1/4" (A.C.I.) und 28.00 25.94 726.32 726.32 726.32
04.03.04.16 REDUCCION SCH-40 4" A 2 1/2" (A.C.I.) und 3.00 38.31 114.93 114.93 114.93
04.03.05.01 LIMPIEZA, DESINFECCION Y PRUEBAS DE RED DE AGUA CONTRA INCENDIO m 1,387.35 6.72 9,322.99 9,322.99 9,322.99
04.03.05.02 PRUEBA HIDRÁULICA Y DESINFECCIÓN DE CISTERNA DE AGUA CONSUMO. und 1.00 1,055.83 1,055.83 1,055.83 1,055.83
04.03.06 EQUIPAMIENTO (SISTEMA CONTRA INCENDIO) 0.00
04.03.06.01 CUARTO DE BOMBAS - ICLUYE EQUPOS, TUBERÍAS Y ACCESORIOS 0.00
04.03.06.01.01 EQUIPOS, TUBERÍAS Y ACCESORIOS PARA ACI EN CUARTO DE BOMBAS glb 1.00 132,250.00 132,250.00 132,250.00 132,250.00
04.04 SISTEMA DE DESAGUE Y VENTILACION 0.00
04.04.01.02 EXCAVACION DE ZANJAS PARA REDES SANITARIAS (DE 1 A 1.5 M) m 189.27 35.60 6,738.01 6,738.01 6,738.01
04.04.01.05 CAMA DE ARENA (RED DE DESAGUE) m 189.27 43.59 8,250.28 8,250.28 3,173.18 5,077.10
04.04.02 SALIDAS DE DESAGUE 0.00
04.04.02.01 SALIDA PARA DESAGUE EN PVC-CP 4" pto 33.00 117.92 3,891.36 3,891.36 3,891.36
04.04.02.02 SALIDA PARA DESAGUE EN PVC-CP 2" pto 50.00 93.42 4,671.00 4,671.00 3,269.70 1,401.30
04.04.03 TUBERIAS 0.00
04.04.03.01 TUBERIA PVC-UF DE 6" ENTERRADA m 107.10 52.85 5,660.24 5,660.24 5,660.24
04.04.03.02 TUBERIA PVC-UF DE 4" ENTERRADA m 220.40 42.53 9,373.61 9,373.61 8,123.80 1,249.81
04.04.03.03 TUBERIA PVC-UF DE 2" PROTEGIDO CON CONCRETO m 106.29 52.96 5,629.12 5,629.12 5,629.12
04.04.04.01 YEE PVC-CP 4" und 38.00 40.94 1,555.72 1,555.72 1,555.72
04.04.04.02 YEE PVC-CP 4"X2" und 36.00 38.70 1,393.20 1,393.20 1,393.20
04.04.04.03 YEE PVC-CP 2" und 36.00 29.19 1,050.84 1,050.84 1,050.84
04.04.04.04 CODO PVC-CP 4" 45° und 31.00 25.27 783.37 783.37 783.37
04.04.04.05 CODO PVC-CP 4" 90° und 8.00 13.52 108.16 108.16 108.16
04.04.04.06 CODO PVC-CP 2" 45° und 40.00 19.83 793.20 793.20 396.60 396.60
04.04.04.07 CODO PVC-CP 2" 90° und 172.00 4.69 806.68 806.68 806.68
04.04.04.08 TEE PVC-CP 2" und 102.00 21.74 2,217.48 2,217.48 2,217.48
04.04.04.09 TEE PVC-CP 4" und 25.00 46.48 1,162.00 1,162.00 1,162.00
04.04.04.10 TEE PVC-CP 4X2" und 3.00 73.99 221.97 221.97 221.97
04.04.04.11 TRAMPA "P" PVC DE 2" und 23.00 20.36 468.28 468.28 468.28
04.04.05 TUBERIAS Y ACCESORIOS DE VENTILACION PVC, CLASE LIVIANA 0.00
04.04.05.03 TUBERIA PVC-CL 2" m 438.50 21.63 9,484.76 9,484.76 9,484.76
04.04.05.06 CODO PVC-CL 2" 90° und 92.00 4.69 431.48 431.48 431.48
04.04.05.07 TEE PVC-CL 2" und 83.00 21.74 1,804.42 1,804.42 1,443.54 360.88
04.04.06 MONTANTES Y ACCESORIOS DE DRENAJE DE CONDENSADORES PVC-SAP, C-10 SP 0.00
04.04.06.03 TUBERIA DE PVC-DE 4" C-10 m 94.00 43.45 4,084.30 4,084.30 0.00
04.04.06.04 CODO PVC-C10 2"x45° und 6.00 21.29 127.74 127.74 127.74
04.04.06.05 CODO PVC-C10 2"x90° und 2.00 22.77 45.54 45.54 45.54
04.04.06.06 CODO PVC-C10 3"x45° und 8.00 35.65 285.20 285.20 0.00
04.04.06.07 CODO PVC-C10 3"x90° und 16.00 35.65 570.40 570.40 0.00
04.04.06.08 CODO PVC-C10 4"x45° und 6.00 56.16 336.96 336.96 0.00
04.04.06.09 CODO PVC-C10 4"x90° und 13.00 60.29 783.77 783.77 0.00
04.04.06.10 PINTURA ESMALTE EN TUBERIAS COLOR NEGRO (DRENAJE) m 120.40 6.57 791.03 721.39 69.64 69.64
04.04.07 ADITAMENTOS VARIOS 0.00
04.04.07.01 REGISTRO DE BRONCE PESADA DE 2" pto 10.00 45.25 452.50 452.50 452.50
04.04.07.02 REGISTRO DE BRONCE PESADA DE 4" pto 18.00 63.74 1,147.32 1,147.32 1,147.32
04.04.07.03 SUMIDERO DE BRONCE PESADA DE 2" pto 26.00 48.05 1,249.30 1,249.30 1,249.30
04.04.08 PRUEBAS 0.00
04.04.08.01 PRUEBAS HIDRAULICAS DE RED DE DESAGUE m 521.40 2.18 1,136.65 1,136.65 1,136.65
04.05 SUMINISTRO PARA SISTEMA DE RIEGO 0.00
04.05.01 TUBERIAS, ACCESORIOS Y VALVULAS 0.00
04.05.01.01 SALIDA DE AGUA FRIA PVC-CLASE 10 SP DE 3/4" pto 11.00 77.54 852.94 852.94 852.94
04.05.01.03 CODO PVC CLASE 10 - 3/4"x90° und 14.00 15.65 219.10 219.10 219.10
04.05.01.04 TEE PVC CLASE 10 - 3/4" und 5.00 15.11 75.55 75.55 75.55
04.05.01.06 CAJA PARA VALVULAS und 11.00 99.70 1,096.70 1,096.70 548.35 548.35
COSTO DIRECTO 624,867.24 0.00 7,260.76 0.00 617,606.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 31,166.02 129,455.43 125,048.09 163,023.99 56,662.89 112,250.06 0.00 0.00
GASTOS GENERALES(10.70% CD) 0.107 66,860.79 776.90 0.00 66,083.89 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,334.76 13,851.73 13,380.15 17,443.57 6,062.93 12,010.76 0.01 -0.01
UTILIDAD(5%CD) 0.0500 31,243.35 363.04 0.00 30,880.31 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,558.30 6,472.77 6,252.40 8,151.20 2,833.14 5,612.50 -0.02 0.01
SUBTOTAL 722,971.39 8,400.70 0.00 714,570.69 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 36,059.09 149,779.93 144,680.64 188,618.76 65,558.96 129,873.32 -0.01 0.00
IGV(18%ST) 0.18 130,134.85 1,512.13 0.00 128,622.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6,490.64 26,960.39 26,042.52 33,951.38 11,800.61 23,377.20 0.00 0.00
TOTAL PRESUPUESTO 853,106.24 9,912.83 0.00 843,193.41 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 42,549.72 176,740.32 170,723.16 222,570.13 77,359.58 153,250.52 -0.01 0.00
Página 2
CRONOGRAMA DE ADQUISICION DE MATERIALES ACTUALIZADO - TOTAL
PROYECTO: MEJORAMIENTO DE LOS SERVICIOS ACADÉMICOS Y ADMINISTRATIVOS DE LA ESCUELA PROFESIONAL DE ARQUITECTURA DE LA FACULTAD DE INGENIERÍA CIVIL Y ARQUITECTURA DE LA UNSM - CIUDAD UNIVERSITARIA, DISTRITO DE MORALES, PROVINCIA DE SAN MARTÍN - SAN MARTÍN
PROPIETARIO: UNIVERSIDAD NACIONAL DE SAN MARTIN
UBICACION: SAN MARTÍN - MORALES
CONTRATISTA: CONSORCIO SAN MARTIN
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC
UNIDAD DE PRECIO SUSPENSION

CANTIDAD PRECIO PARCIAL PRECIO PARCIAL DE PLAZO
MEDIDA UNITARIO DEDUCTIVO N°01 DEDUCTIVO N°02 DEDUCTIVO N°03 DIC 2022 ENE 2023 FEB 2023 MAR 2023 (1-8) ABR 2023 (18-30) MAY 2023 JUN 2023 JUL 2023 AGO 2023 SEP 2023 OCT 2023 NOV 2023 DIC 2023 ENE 2024 FEB 2024 MAR 2024 ABRI 2024 MAY 2024 JUN 2024 JUL 2024 AGO 2024
RECALCULADO N°01 (09/03-
17/04)
1. ESTRUCTURAS
MANO DE OBRA
TOPOGRAFO hh 361.33 26.40 9,472.75 43.80 9,428.95 S/ 0.00 S/ 6,472.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,956.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
OPERARIO hh 54,092.47 24.22 1,313,973.05 4,563.73 4,535.22 1,304,874.10 S/ 1,936.27 S/ 29,064.00 S/ 69,753.60 S/ 59,747.15 S/ 39,387.04 S/ 47,596.00 S/ 61,496.26 S/ 178,610.57 S/ 16,491.17 S/ 131,974.71 S/ 197,458.25 S/ 9,838.20 S/ 34,427.02 S/ 176,315.78 208932.65 S/ 0.00 S/ 0.00 S/ 11,337.45 S/ 23,585.24 S/ 6,922.74
OFICIAL hh 63,991.48 19.12 1,222,143.93 3,291.31 5,167.88 1,213,684.74 S/ 286.69 S/ 13,766.40 S/ 37,056.05 S/ 34,622.65 S/ 43,185.59 S/ 61,243.61 S/ 135,100.97 S/ 150,569.41 S/ 127,770.35 S/ 170,431.60 S/ 0.00 S/ 48,108.59 S/ 166,298.15 198156.54 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 27,088.14
PEON hh 57,223.33 17.28 987,595.30 5,808.27 7,390.52 974,396.51 S/ 12.00 S/ 33,069.33 S/ 49,766.40 S/ 2,280.06 S/ 31,104.00 S/ 43,406.55 S/ 146,027.60 S/ 109,981.04 S/ 119,775.17 S/ 149,021.47 S/ 29,246.30 S/ 0.00 S/ 117,821.67 142884.92 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
OPERADOR-EQ. LIVIANO hh 6,328.96 26.16 165,561.43 288.28 974.34 164,298.81 S/ 0.00 S/ 21,054.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,960.72 S/ 23,651.63 S/ 23,651.63 S/ 23,651.63 S/ 22,677.30 23651.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00 0
MATERIALES 0.00 0
MEDICINAS, GUANTES, RECONOCIMIENTO MEDICO GLB 1.00 20,000.00 20,000.00 20,000.00 S/ 0.00 S/ 10,000.00 S/ 10,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ALAMBRE NEGRO N°8 kg 3,780.35 6.50 24,589.52 153.23 62.87 24,373.42 S/ 13,555.04 S/ 0.00 S/ 9,960.43 S/ 857.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ALAMBRE NEGRO N°16 kg 21,672.32 6.50 140,870.05 352.86 372.71 140,144.48 S/ 5,000.00 S/ 0.00 S/ 79,310.05 S/ 55,834.43 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CLAVOS CON CABEZA PROMEDIO kg 3,490.00 4.00 13,959.98 66.60 74.62 13,818.76 S/ 3,959.98 S/ 517.49 S/ 473.67 S/ 2,008.84 S/ 6,858.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ACERO ESTRUCTURAL ASTM A-500 kg 64,152.37 3.90 250,194.30 250,194.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 209,943.95 0 S/ 40,250.35 S/ 0.00 S/ 0.00
ACERO ESTRUCTURAL ASTM A-36 kg 33,918.75 3.10 105,148.14 105,148.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 84,307.25 0 S/ 0.00 S/ 20,840.89 S/ 0.00 S/ 0.00
PERNO ASTM A325 Ø1/2"x8" und 352.04 9.10 3,203.56 3,203.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,203.56 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
NEOPRENO 250x300x10mm SHORE 60 und 8.00 38.70 309.60 309.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 309.60 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERNO ASTM A325 Ø3/4"x50cm und 36.00 45.50 1,638.00 1,638.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,638.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
NEOPRENO 300x300x10mm SHORE 60 und 72.00 46.40 3,340.80 3,340.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,340.80 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUERCA Ø3/8" und 418.00 0.50 209.00 209.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 209.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERNO ASTM A325 Ø1/2"x1 1/2" und 4.00 2.10 8.40 8.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8.40 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
GIGANTOGRAFIA PLASTIFICADA DE 3.60X4.80M und 1.00 326.50 326.50 326.50 S/ 326.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ACERO CORRUGADO fy=4200KG/CM2 GRADO 60 kg 386,489.63 4.45 1,719,337.04 4,306.61 4,548.99 1,710,481.44 S/ 0.00 S/ 31,049.17 S/ 6,386.01 S/ 285,141.84 S/ 483,187.40 S/ 108,011.58 S/ 644,619.38 S/ 51,970.88 S/ 34,801.64 S/ 7,113.76 47391.5 S/ 10,808.28 S/ 0.00 S/ 0.00
ARENA FINA m3 202.10 50.00 10,105.12 10,105.12 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,105.12 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ARENA GRUESA m3 1,636.42 50.00 81,821.06 122.38 380.70 81,317.98 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,500.00 S/ 68,817.98 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ARENA CHANCADA m3 701.32 60.00 42,079.40 62.94 195.79 41,820.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,199.08 S/ 0.00 S/ 29,621.59 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA CHANCADA DE 3/4" m3 296.50 90.00 26,685.05 39.68 123.45 26,521.92 S/ 0.00 S/ 0.00 S/ 16,276.86 S/ 0.00 S/ 10,245.06 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MATERIAL DE PRESTAMO SELECCIONADO m3 10,927.33 35.00 382,456.62 3,053.82 379,402.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,761.33 S/ 117,784.84 S/ 23,918.26 S/ 7,856.39 S/ 131,294.29 S/ 30,060.80 S/ 42,877.36 S/ 9,849.53
MATERIAL FILTRANTE CLASIFICADO m3 350.53 60.00 21,031.92 4,589.28 16,442.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16,442.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MATERIAL DE RESPALDO PARA SELLADORES m 265.36 6.20 1,645.24 12.25 1,632.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,632.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA MEDIANA m3 10.71 80.00 856.46 856.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 856.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA GRANDE m3 290.09 80.00 23,206.80 23,206.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 23,206.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA CHANCADA DE 1/2" m3 2,700.19 90.00 243,016.80 357.13 1,111.09 241,548.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 121,150.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 101,275.04 S/ 19,122.67 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MATERIAL GRANULAR PARA BASE m3 361.02 70.00 25,271.23 25,271.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,271.23 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CONECTOR DE CORTE DE 5/8"X3" und 2,510.35 2.10 5,270.13 5,270.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,270.13 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
LADRILLO DE TECNOPORT 15x30x120 CM und 9,577.05 7.50 71,873.48 71,873.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 21596.81 0 S/ 50,276.67 S/ 0.00 S/ 0.00
LADRILLO DE TECNOPORT 20x30x120 CM und 229.95 10.40 2,391.48 2,391.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,391.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CEMENTO PORTLAND TIPO I (42.5KG) bls 43,170.50 29.50 1,273,545.75 1,582.80 5,452.98 1,266,509.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 230,202.78 S/ 208,983.06 S/ 97,873.67 S/ 118,829.11 S/ 0.00 9157.82 177858.97 S/ 0.00 423604.56 S/ 0.00 S/ 0.00
SEMILLAS kg 25.00 21.40 525.00 525.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 525.00 S/ 0.00 S/ 0.00 S/ 0.00
FERTILIZANTES kg 62.50 2.20 150.00 150.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 150.00 S/ 0.00 S/ 0.00 S/ 0.00
YESO EN BOLSAS DE 20 KG. bls 447.87 12.50 5,553.60 22.63 5,530.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,530.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
WAYPE kg 0.30 5.70 1.71 1.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1.71 S/ 0.00 S/ 0.00 S/ 0.00
CORDEL m 3,403.82 0.30 1,074.89 4.38 1,070.51 S/ 0.00 S/ 1,070.51 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SOLDADURA kg 5,675.73 12.30 70,026.14 70,026.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 70,026.14 S/ 0.00 S/ 0.00
CABLE DE ACERO kg 344.64 14.60 5,169.57 5,169.57 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 5,169.57 S/ 0.00 S/ 0.00
GEOTEXTIL NO TEJIDO CLASE 2 m2 2,040.36 8.00 16,322.86 1,945.24 14,377.62 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,377.62 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ESTRUCTURA MODELO JUNIOR NORMAL VERTICAL 2.00X2.50M und 132.00 3,128.60 412,975.20 412,975.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 392,494.55 S/ 0.00 S/ 20,480.65
PLACA DE ANCLAJE EN CONCRETO ARMADO 80X75X10 CM und 264.00 187.50 49,500.00 49,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 49,500.00 S/ 0.00 S/ 0.00
KIT DE UNION PARA DOBLE PLACA EN L und 132.00 162.70 21,476.40 21,476.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 21,476.40 S/ 0.00 S/ 0.00
SELLADOR ELASTOMERICO Y ADHESIVOPARA JUNTASX600ML und 38.96 30.30 1,180.35 8.79 1,171.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,171.56 S/ 0.00 S/ 0.00
ADITIVO CURADOR DE CONCRETO gln 159.91 19.90 3,198.11 6.21 19.32 3,172.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,172.58 S/ 0.00 S/ 0.00
SEÑAL DE VINIL und 200.00 15.30 3,060.00 3,060.00 S/ 0.00 S/ 3,060.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00
PEGAMENTO PARA PVC gln 1.73 111.20 192.37 47.73 144.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 144.64 S/ 0.00 S/ 0.00
PLACA COLABORANTE AD-900 O SIMILAR GAGE 20 m2 422.42 66.40 28,048.36 28,048.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 28,048.36 S/ 0.00 S/ 0.00
TOPE DE BORDE TB-100/170 O SIMILAR GAGE 20 m 249.43 14.20 3,540.24 3,540.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,540.24 S/ 0.00 S/ 0.00
TOPE DE CIERRE TC-40/100 O SIMILAR GAGE 20 m 136.78 10.70 1,464.37 1,464.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,464.37 S/ 0.00 S/ 0.00
MANTA DE POLIPROPILENO COLOR NEGRO m 462.00 4.40 2,032.80 2,032.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,032.80 S/ 0.00 S/ 0.00
SEÑAL AMBIENTAL und 10.00 205.80 2,058.00 2,058.00 S/ 0.00 S/ 2,058.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CONTENEDORES PARA RECOJO DE RESIDUOS SOLIDOS und 6.00 245.60 1,473.60 1,473.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,473.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CASCO PANTALLA DE SEGURIDAD und 40.00 21.90 876.00 876.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 876.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CASCO DE SEGURIDAD und 200.00 11.40 2,280.00 2,280.00 S/ 0.00 S/ 2,280.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CINTURON DE SEGURIDAD und 200.00 20.70 4,140.00 4,140.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,140.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
LIJA PARA FIERRO hja 2.00 1.80 3.60 3.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3.60 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y HERRAMIENTAS est 1.00 18,307.96 18,307.96 18,307.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,307.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
HORMIGON m3 605.28 50.00 30,264.20 185.40 30,078.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30,078.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TECNOPOR DE 1" m2 67.18 3.60 241.85 1.80 240.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 240.05 S/ 0.00 S/ 0.00 S/ 0.00
MADERA PARA ENCOFRADOS p2 102,609.70 4.40 451,480.86 2,154.28 1,457.38 447,869.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 24,477.63 S/ 219,000.00 34713.19 S/ 169,678.38 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TRIPLAY DE 4'x8'x 4 mm pln 41.10 22.80 936.20 936.20 S/ 936.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
BARANDA DE PROTECCION LATERAL DE ZANJA m 300.00 48.40 14,520.00 14,520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALLA DE OBRA REFLEJANTE m 300.00 5.20 1,560.00 1,560.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,560.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RED DE SEGURIDAD TIPO HORCA und 60.00 55.20 3,312.00 3,312.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,312.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERFIL U 2"X4"X3MM ASTM A-6 m 1,112.79 25.60 28,487.42 28,487.42 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 28,487.42 S/ 0.00
THINER STANDARD gln 205.70 22.50 4,636.78 4,636.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,636.78 S/ 0.00
PINTURA ANTICORROSIVA gln 12.42 49.00 608.53 608.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 608.53 S/ 0.00
PINTURA ESMALTE ACRILICO gln 79.29 72.90 5,774.79 5,774.79 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 5,774.79
PINTURA BASE ZINCROMATO gln 323.36 244.00 78,900.08 78,900.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 78,900.08
PINTURA ESMALTE gln 0.35 47.00 16.45 16.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16.45 S/ 0.00
IMPRIMANTE ASFALTICO MODIFICADO kg 3.02 30.80 93.38 0.70 92.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 92.68 S/ 0.00
CALAMINA DE POLIPROPILENO ROJO ONDA 100 DE 1.10X3.05MX 1.10MM und 27.75 23.20 643.68 643.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 643.68 S/ 0.00
TUBO DE FIERRO NEGRO 3" x 2 mm x 6 m pza 5.00 104.50 522.50 522.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 522.50 S/ 0.00
TUBO PERFORADO PVC SAP D=6"-CLASE 5 m 181.98 51.10 9,299.81 2,197.30 7,102.51 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,102.51 S/ 0.00
TUBO PVC SAP D=2"-CLASE 5 m 178.92 8.20 1,467.14 232.47 1,234.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,234.67 S/ 0.00
0.00 0
EQUIPOS 0.00 0
EQUIPO DE PINTURA hm 493.45 5.00 2,467.18 2,467.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 352.45 S/ 352.45 S/ 440.56 S/ 440.56 S/ 440.59 S/ 440.57
MEZCLADORA DE CONCRETO DE 9 -11P3 hm 2,611.10 22.00 57,442.78 80.83 333.39 57,028.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 32,743.62 S/ 24,284.94 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CAMION VOLQUETE 6x4 375 HP 15 M3. hm 388.05 359.00 139,275.96 7,872.76 131,403.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 40,449.69 S/ 19,896.57 S/ 2,851.99 S/ 68,204.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CAMION CISTERNA 4x2 (AGUA)145-165 HP 2,000GLN hm 135.42 190.00 25,735.02 21.16 141.60 25,572.26 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,572.26 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
EQUIPO DE CORTE Y SOLDADURA hm 3,712.67 8.90 33,348.75 33,348.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,764.11 S/ 3,893.86 870.25 S/ 0.00 S/ 0.00 S/ 4,764.11 0 S/ 4,764.11 S/ 4,764.11 S/ 4,764.11 S/ 0.00 S/ 4,764.09
TIRFOR DE 5 TON. hm 1,378.56 5.00 6,892.83 6,892.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 984.69 S/ 984.69 S/ 0.00 S/ 0.00 S/ 984.69 0 S/ 984.69 S/ 984.69 S/ 984.69 S/ 0.00 S/ 984.69
ANDAMIO METALICO hm 2,757.11 8.00 22,401.52 22,401.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,200.22 S/ 3,200.22 S/ 0.00 S/ 0.00 S/ 3,200.22 0 S/ 3,200.22 S/ 3,200.22 S/ 3,200.22 S/ 0.00 S/ 3,200.20
EQUIPO DE ARENADO hm 323.36 10.00 3,233.63 3,233.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 461.95 S/ 461.95 S/ 0.00 S/ 0.00 S/ 183.86 278.09 S/ 461.95 S/ 461.95 S/ 461.95 S/ 0.00 S/ 461.93
TECLE DE 5 TON. hm 4,393.95 5.00 21,969.80 21,969.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,138.54 S/ 3,138.54 S/ 0.00 S/ 0.00 S/ 3,138.54 0 S/ 3,138.54 S/ 3,138.54 S/ 3,138.54 S/ 0.00 S/ 3,138.56
COMPRESORA NEUMATICA 250-330 PCM, 87 HP hm 107.27 109.00 11,692.40 11,692.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,670.34 S/ 1,670.34 S/ 0.00 S/ 0.00 S/ 1,670.34 0 S/ 1,670.34 S/ 1,670.34 S/ 1,670.34 S/ 0.00 S/ 1,670.36
COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm 6,636.29 33.00 218,991.87 2,042.37 216,949.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 31,284.55 S/ 105,232.84 S/ 31,284.55 49147.56 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RODILLO LISO VIBR MANUAL 10.8HP 0.8-1.1T hm 307.81 45.00 13,851.36 13,851.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,978.77 S/ 1,978.76 S/ 9,893.83 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CARGADOR S/LLANTAS 125-155 HP 3 YD3. hm 103.07 242.00 24,951.29 1,325.16 23,626.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,564.47 S/ 3,564.47 S/ 1,774.63 S/ 0.00 S/ 14,722.56 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RETROEXCAVADOR S/LLANTAS 58 HP 1 YD3. hm 1,005.55 167.00 167,914.11 549.13 167,364.98 S/ 0.00 S/ 38,432.23 S/ 44,481.88 S/ 84,450.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TRACTOR DE ORUGAS DE 140-160 HP hm 736.37 343.00 252,628.22 39,331.67 3,870.65 209,425.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 105,027.31 S/ 0.00 0 S/ 73,096.67 S/ 0.00 S/ 0.00 S/ 31,301.92
TRACTOR DE ORUGAS DE 190-240 HP hm 331.07 468.00 154,774.93 16,059.00 138,715.93 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,110.70 S/ 50,273.11 S/ 0.00 0 S/ 66,332.12 S/ 0.00 S/ 0.00
VIBRADOR DE CONCRETO 4 HP 1.50" hm 2,039.93 8.00 16,315.27 29.37 88.29 16,197.61 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,301.38 S/ 13,896.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
WINCHE ELECTRICO 3.6 HP DE DOS BALDES hm 1,677.87 9.53 15,991.31 34.99 105.29 15,851.03 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,249.48 S/ 13,601.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ESTACION TOTAL (INC. PRISMAS) hm 361.33 12.50 4,557.22 21.17 4,536.05 S/ 0.00 S/ 651.03 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 651.03 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 651.03 S/ 651.03 S/ 651.03 S/ 651.03 S/ 0.00 S/ 629.87
MARTILLO NEUMATICO 25-29 KG hm 24.00 7.00 168.00 168.00 S/ 0.00 S/ 24.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 24.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 24 S/ 24.00 S/ 24.00 S/ 24.00 S/ 0.00 S/ 24.00
NIVEL TOPOGRAFICO (INC. MIRA Y JALONES) hm 361.33 5.00 1,757.94 8.03 1,749.91 S/ 0.00 S/ 251.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 251.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 251.13 S/ 251.13 S/ 251.13 S/ 251.13 S/ 0.00 S/ 243.13
0.00 0
Página 1
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
SUBCONTRATOS 0.00 0
SC ELABORACION DEL PLAN DE SEGURIDAD Y SALUD GLB 1.00 8,000.00 8,000.00 8,000.00 S/ 0.00 S/ 6,857.14 S/ 0.00 S/ 1,142.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SC CAPACITACION EN SEGURIDAD Y SALUD GLB 1.00 10,000.00 10,000.00 10,000.00 S/ 0.00 S/ 8,571.43 S/ 0.00 S/ 1,428.57 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SC ENSAYO DE LA CALIDAD DE AIRE und 6.00 1,000.00 6,000.00 6,000.00 S/ 0.00 S/ 5,142.86 S/ 0.00 S/ 857.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SC ENSAYO DE LA CALIDAD DE RUIDOS und 6.00 400.00 2,400.00 2,400.00 S/ 0.00 S/ 2,057.14 S/ 0.00 S/ 342.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SC CAPACITACION Y EDUCACION AMBIENTAL GLB 1.00 3,000.00 3,000.00 3,000.00 S/ 0.00 S/ 2,571.43 S/ 0.00 S/ 428.57 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SC LETRINA SANITARIA PORTATIL und 2.00 2,000.00 4,000.00 4,000.00 S/ 0.00 S/ 3,428.57 S/ 0.00 S/ 571.43 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00 0
0.00 0
2. ARQUITECTURA 0.00 0
MANO DE OBRA 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
OPERARIO hh 41,762.47 24.22 1,011,713.85 5,324.48 24,230.79 1,048.92 981,109.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 144,530.55 S/ 289,061.10 0 S/ 102,438.40 S/ 175,942.08 S/ 144,530.55 S/ 119,250.84 S/ 5,356.14
OFICIAL hh 6,993.60 19.12 133,664.36 20,366.93 487.22 112,810.21 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 19,094.91 S/ 38,189.82 0 S/ 19,094.91 S/ 19,094.90 S/ 17,335.67
PEON hh 30,953.90 17.28 534,964.02 2,299.81 14,159.08 1,416.98 517,088.15 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 76,423.43 S/ 152,846.86 0 S/ 76,423.43 S/ 76,423.44 S/ 76,423.43 S/ 58,547.56
OPERADOR-EQ. LIVIANO hh 1,353.80 26.16 35,425.82 1,324.64 173.33 33,927.85 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,060.83 S/ 10,121.66 0 S/ 5,060.83 S/ 5,060.84 S/ 5,060.83 S/ 3,562.86
0.00 0
MATERIALES 0.00 0
ALAMBRE GALVANIZADO # 16 kg 12.30 8.10 98.41 98.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 98.41 S/ 0.00 S/ 0.00
CLAVOS DE FIJACIÓN cto 41.04 17.90 730.33 730.33 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 730.33 S/ 0.00 S/ 0.00
ALAMBRE NEGRO N°8 kg 234.27 6.50 1,522.73 386.86 7.49 1,128.38 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,128.38 S/ 0.00 S/ 0.00
CLAVOS CON CABEZA PROMEDIO kg 1,068.37 4.00 4,310.83 29.73 436.47 8.85 3,835.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,835.78 S/ 0.00 S/ 0.00
ACERO ESTRUCTURAL ASTM A-500 kg 27,536.41 3.90 107,392.31 107,392.31 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 46,992.13 S/ 0.00 S/ 60,400.18
ACERO ESTRUCTURAL ASTM A-36 kg 6,427.19 3.10 19,923.88 12,749.48 7,174.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,174.40 S/ 0.00 S/ 0.00
ACERO CORRUGADO fy=4200KG/CM2 GRADO 60 kg 11,319.97 4.45 50,359.26 11,733.60 261.84 38,363.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 38,363.82 S/ 0.00 S/ 0.00
PUERTA CORTAFUEGO SEGUN DISEÑO m2 18.14 763.70 13,856.66 13,856.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 13,856.66 S/ 0.00 S/ 0.00
BARRA ANTIPANICO+TIRADOR und 6.08 261.10 1,588.55 1,588.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,588.55 S/ 0.00 S/ 0.00
ARENA FINA m3 732.21 50.00 36,610.49 66.91 19.49 36,524.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 16754.11 S/ 19,769.98 S/ 0.00
ARENA GRUESA m3 495.69 50.00 24,784.55 175.55 480.70 199.44 23,928.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 23,928.86 S/ 0.00
ARENA CHANCADA m3 64.08 60.00 3,845.11 247.22 49.09 3,548.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,548.80 S/ 0.00
TIERRA DE CHACRA m3 440.61 40.50 17,844.62 41.63 17,802.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 17,802.99 S/ 0.00
PIEDRA CHANCADA DE 3/4" m3 26.55 90.00 2,389.53 155.88 30.84 2,202.81 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,202.81 S/ 0.00
MATERIAL DE PRESTAMO SELECCIONADO m3 54.37 35.00 1,903.10 1,866.24 36.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 36.86 S/ 0.00
PIEDRA MEDIANA m3 36.93 80.00 2,954.11 2,954.11 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,954.11 S/ 0.00
PIEDRA CHANCADA DE 1/2" m3 238.95 90.00 21,505.86 1,402.91 277.57 19,825.38 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 19,825.38 S/ 0.00
MATERIAL GRANULAR PARA BASE m3 324.47 70.00 22,713.00 658.90 22,054.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 22,054.10 S/ 0.00
LLAVE DE LAVADERO AL MUEBLE CROMADA und 2.00 109.10 218.20 218.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 218.20 S/ 0.00
BALDOSA ACUST. FIBRA MINERAL BISELADA 0.61mx0.61mx5/8" m2 645.83 46.90 30,292.69 30,292.69 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 30,292.69 S/ 0.00
PISO VINILICO DE 60X60 +PISO ELEVADO (PISO TECNICO) m2 16.55 442.40 7,320.84 7,320.84 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,320.84 S/ 0.00
LADRILLO PANDERETA 12X14X24CM und 114,248.07 0.90 102,889.09 4,258.94 98,630.15 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,065.47 0 S/ 80,564.68 S/ 0.00 S/ 0.00
ADOQUIN CONCRETO 8x10x20 cm COLOR NATURAL m2 1,065.32 60.60 64,558.36 1,596.07 62,962.29 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 5,641.45 S/ 57,320.84 S/ 0.00
ADOQUIN CONCRETO 6x10x20 cm COLOR ROJO m2 266.89 45.50 12,144.72 12,144.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 12,144.72 S/ 0.00
CEMENTO PORTLAND TIPO I (42.5KG) bls 11,152.11 29.50 329,007.71 1,415.12 7,710.64 1,611.93 318,270.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 167,368.04 S/ 150,901.98 S/ 0.00
CERAMICO 0.45x0.45M ALTO TRANSITO m2 47.50 30.00 1,425.06 1,425.06 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,425.06 S/ 0.00
PORCELANATO 0.60x0.60M ALTO TRANSITO m2 1,565.18 56.00 87,650.02 87,650.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 86,381.45 1268.57 S/ 0.00
TORNILLO CABEZA PHILLIPS 8X1 1/4" O SIMILAR und 2,460.32 0.12 295.24 295.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 295.24 S/ 0.00
TORNILLOS WAFER 8 X 13 MM PUNTA FINA mll 20.64 51.00 1,057.60 1,057.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,057.60 S/ 0.00
TORNILLO DE FIJACION DE 1" und 1,003.40 0.20 200.68 200.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 200.68 S/ 0.00
TARUGO PLASTICO 10MMX1" und 1,003.40 0.50 501.70 501.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 501.70 S/ 0.00
CERRADURA MANIJA CUADRADA DE ACERO INOXIDABLE und 69.00 60.60 4,181.40 4,181.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,181.40 S/ 0.00
BISAGRA CAPUCHINA ALUMINIZADA 4" x 4" und 252.00 4.40 1,108.80 1,108.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,108.80 S/ 0.00
FULMINANTE cto 41.04 19.30 798.06 798.06 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 798.06 S/ 0.00
AISLAMIENTO LANA FIBRA DE VIDRIO m2 51.18 4.40 225.19 225.19 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 225.19 S/ 0.00
WAYPE kg 114.21 5.70 653.10 47.42 5.82 599.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 599.86 S/ 0.00
SOLDADURA kg 1,100.24 12.30 13,535.51 2,569.65 10,965.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 10,965.86 S/ 0.00
IMPRIMANTE gln 671.06 14.80 9,896.97 9,896.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 9,896.97 S/ 0.00
IMPERMEABILIZANTE kg 13.75 4.80 65.69 65.69 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 65.69 S/ 0.00
MASILLA PARA JUNTA EN TABIQUERIA kg 554.81 1.80 1,002.44 1,002.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,002.44 S/ 0.00
SELLADOR ELASTOMERICO Y ADHESIVO PARA JUNTASX600ML und 499.34 30.30 15,126.64 7,955.26 227.88 6,943.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 6,943.50 S/ 0.00
ADITIVO CURADOR DE CONCRETO gln 11.10 19.90 221.95 24.39 1.06 196.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 196.50 S/ 0.00
ESPEJO 6MM m2 21.13 71.40 1,508.40 1,508.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,508.40 S/ 0.00
TAPAJUNTA DE ACERO INOXIDABLE A=120MM m 263.39 16.50 4,347.23 4,347.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,347.23 S/ 0.00
REVESTIMIENTO DE GOMA PASO Y CONTRAPASO C/SELLADOR m 118.66 41.30 4,900.61 4,900.61 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,900.61 S/ 0.00
PISO DE GOMA C/SELLADOR m2 10.68 351.40 3,752.95 3,752.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,752.95 S/ 0.00
LAVADERO ACERO INOXIDABLE 1 POZA C/ESCURRIDOR und 1.00 205.00 205.00 205.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 205.00 S/ 0.00
LAVADERO ACERO INOXIDABLE 1 POZA S/ESCURRIDOR und 1.00 183.00 183.00 183.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 183.00 S/ 0.00
PEGAMENTO PARA VINILICOS gln 1.58 29.80 46.96 46.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 46.96 S/ 0.00
PEGAMENTO EN POLVO PARA CERAMICOS kg 7,476.34 1.40 10,466.87 10,466.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 10,466.87 S/ 0.00
SILICONA 300ML und 6.20 15.50 96.07 96.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 96.07 S/ 0.00
FRAGUA kg 472.83 6.60 3,117.72 3,117.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,117.72 S/ 0.00
COBERTURA METALICA ALUZINC T, E=0.40MM O SIMILAR m2 483.12 29.70 14,350.83 14,350.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 14,350.83 S/ 0.00
COBERTURA TERMOAISLANTE TAT 1060,S=45MM O SIMILAR m2 1,040.63 115.20 119,881.04 119,881.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 119,881.04 S/ 0.00
COBERTURA TRASLUCIDA DE POLICARBONATO ACANALADO TI, E=1.0 MM O SIMILAR m2 631.31 65.10 41,101.45 41,101.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 41,101.45 S/ 0.00
PLANCHA DE POLIESTIRENO 1.2x2.4m E=3" pln 125.00 29.80 3,725.00 3,725.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,725.00 S/ 0.00 S/ 0.00
PLACA DE CEMENTO E=8mm 1.22x2.44 m pln 137.57 50.60 6,960.55 6,960.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 6,960.55 S/ 0.00 S/ 0.00
TORNILLO PARA DRYWALL P/BROCA 6x1 mll 5.98 51.10 304.59 304.59 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 304.59 S/ 0.00 S/ 0.00
TORNILLOS PARA PLACA DE YESO DE 6x22mm mll 115.15 51.10 5,883.27 5,883.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 5,883.27 S/ 0.00 S/ 0.00
TORNILLO PARA DRYWALL P/BROCA 6x15/8 mll 1.11 76.70 84.87 84.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 84.87 S/ 0.00 S/ 0.00
CINTA PARA JUNTA F-V MALLA ROLLO DE 91 M rll 36.32 13.00 474.98 474.98 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 474.98 S/ 0.00 S/ 0.00
MANTO IMPERMEABILIZANTE DE E= 4 MM m2 1,941.29 27.20 52,810.09 52,810.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 17,925.01 S/ 34,885.08 S/ 0.00
ABONO m3 132.18 123.50 16,324.53 38.09 16,286.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16,286.44 S/ 0.00 S/ 0.00
ASERRIN ton 16.08 125.50 2,026.80 4.73 2,022.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,022.07 S/ 0.00 S/ 0.00
GRAS AMERICANO (ESQUEJE) m2 2,423.34 2.60 6,300.69 13.21 6,287.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 6,287.48 S/ 0.00 S/ 0.00
LIJA PARA FIERRO hja 460.77 1.80 829.39 62.68 766.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 766.71 S/ 0.00 S/ 0.00
GAS (BALON DE 25 Lb) und 34.36 46.40 1,597.70 1,597.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,597.70 S/ 0.00 S/ 0.00
HORMIGON m3 10.66 50.00 533.00 523.25 9.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 9.75 S/ 0.00 S/ 0.00
LIJA PARA MADERA und 2,413.89 1.80 4,345.01 4,345.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,345.01 S/ 0.00 S/ 0.00
TECNOPOR DE 1" m2 172.19 3.60 619.87 325.99 9.34 284.54 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 284.54 S/ 0.00 S/ 0.00
SEÑALES DE VINIL AUTOADHESIVO und 419.00 2.70 1,131.30 1,131.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,131.30 S/ 0.00 S/ 0.00
SEÑALES FOTOLUMINISCENTES und 22.00 17.30 380.60 380.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 380.60 S/ 0.00 S/ 0.00
MADERA PARA REGLAS p2 3,631.93 4.60 16,749.36 147.21 8.28 16,593.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16,593.87 S/ 0.00 S/ 0.00
MADERA PARA ENCOFRADOS p2 26,397.73 4.40 116,109.52 560.99 8,883.09 248.89 106,416.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 32,087.19 9402.3 S/ 64,927.06
MADERA CEPILLADA GRUPO ESTRUCTURAL B p2 186.12 4.60 856.08 856.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 856.08 S/ 0.00 S/ 0.00
MALLA OLIMPICA COCADA 2"X2" # 10 m2 36.77 21.50 790.75 790.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 790.75 S/ 0.00 S/ 0.00
RIEL STANLEY 2MM m 21.01 33.20 697.60 697.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 697.60 S/ 0.00 S/ 0.00
GARRUCHAS DOBLES SUPERIORES STANLEY und 15.76 41.00 646.12 646.12 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 646.12 S/ 0.00 S/ 0.00
ANGULO PERIMETRAL DE 10' pza 153.77 5.20 799.60 799.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 799.60 S/ 0.00 S/ 0.00
PERFIL PRINCIPAL DE 12' pza 141.47 9.40 1,328.57 1,328.57 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,328.57 S/ 0.00 S/ 0.00
PERFIL SECUNDARIO DE 4' pza 830.36 2.50 2,078.97 2,078.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,078.97 S/ 0.00 S/ 0.00
PERFIL TERCIARIO DE 2' pza 830.36 1.40 1,162.50 1,162.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,162.50 S/ 0.00 S/ 0.00
CANAL C 6"x1 1/2"x1/16" m 1.94 8.10 15.75 15.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 15.75 S/ 0.00 S/ 0.00
CANAL DE ALUMINIO COD. 041346 m 73.82 3.10 228.85 228.85 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 228.85 S/ 0.00 S/ 0.00
FILETE DE ALUMINIO PARA CAMBIO DE PISO m 73.50 5.40 396.90 396.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 396.90 S/ 0.00 S/ 0.00
CANTONERA DE ALUMINIO PFK 2"x1 1/8" m 474.07 15.60 7,396.38 7,396.38 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,396.38 S/ 0.00 S/ 0.00
THINER STANDARD gln 96.26 22.50 2,167.96 188.21 1,979.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,979.75 S/ 0.00 S/ 0.00
PINTURA LATEX gln 531.06 36.00 19,069.76 19,069.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 19,069.76 S/ 0.00 S/ 0.00
PINTURA ESMALTE ACRILICO gln 44.96 72.90 3,278.26 406.15 2,872.11 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,872.11 S/ 0.00 S/ 0.00
PINTURA BASE ZINCROMATO gln 126.24 244.00 30,802.55 2,040.81 28,761.74 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 28,761.74 S/ 0.00 S/ 0.00
PINTURA ESMALTE EPOXICA JUEGO (endu.solv.pintura) gln 1.26 75.00 94.56 94.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 94.56 S/ 0.00 S/ 0.00
PINTURA OLEO MATE gln 219.84 38.90 8,542.26 8,542.26 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 8,542.26 S/ 0.00 S/ 0.00
BARNIZ MARINO gln 1.80 40.70 73.44 73.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 73.44 S/ 0.00 S/ 0.00
XILOL gln 63.14 36.80 2,323.63 109.85 2,213.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,213.78 S/ 0.00 S/ 0.00
PINTURA DE TRAFICO gln 63.14 63.60 4,015.83 189.84 3,825.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,825.99 S/ 0.00 S/ 0.00
Página 2
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
IMPRIMANTE PARA MANTO IMPERMEABILIZANTE kg 343.59 7.80 2,680.02 2,680.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,680.02 S/ 0.00 S/ 0.00
IMPRIMANTE ASFALTICO MODIFICADO kg 62.50 30.80 1,925.01 1,925.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,925.01 S/ 0.00 S/ 0.00
SELLANTE ELASTICO gln 93.75 253.00 23,718.76 23,718.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 23,718.76 S/ 0.00 S/ 0.00
PLANCHA DE ACERO INOXIDABLE SATINADO m2 3.96 126.70 501.16 501.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 501.16 S/ 0.00 S/ 0.00
ESQUINERO METALICO L=2.44 m pza 45.02 5.50 248.13 248.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 248.13 S/ 0.00 S/ 0.00
PARANTE 89mmX38mmX0.45mmX3.00m pza 2,275.84 8.20 18,654.78 18,654.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 18,654.78 S/ 0.00 S/ 0.00
PARANTE 64mmX38mmX0.45mmX3.00m pza 165.74 7.00 1,160.05 1,160.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,160.05 S/ 0.00 S/ 0.00
RIEL 90mmX25mmX0.45mmX3.00m pza 600.89 6.80 4,082.70 4,082.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,082.70 S/ 0.00 S/ 0.00
RIEL 65mmX25mmX0.45mmX3.00m pza 42.12 5.40 227.43 227.43 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 227.43 S/ 0.00 S/ 0.00
CUMBRERA P/COBERTURA DE POLICARBONATO m 50.51 51.40 2,595.96 2,595.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,595.96 S/ 0.00 S/ 0.00
CANALETA ALUZINC 0.25X0.40M E=0.40MM CON REVESTIMIENTO UNDERCOATING INTERIOR m 194.90 63.00 12,278.76 12,278.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 12,278.76 S/ 0.00 S/ 0.00
TERRAZO CON CEMENTO BLANCO/CREMA m2 24.69 96.60 2,384.87 2,384.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,384.87 S/ 0.00 S/ 0.00
PLACA DE YESO 1/2" x (1.22mx2.44m) pln 799.21 20.70 16,549.82 16,549.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16,549.82 S/ 0.00 S/ 0.00
0.00 0
EQUIPOS 0.00 0
EQUIPO DE PINTURA hm 516.19 5.00 2,580.89 560.08 2,020.81 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 368.70 368.7 S/ 368.70 S/ 368.70 S/ 368.70 S/ 177.31
MEZCLADORA DE CONCRETO DE 9 -11P3 hm 857.32 22.00 18,861.78 685.73 72.95 18,103.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,694.54 2694.54 S/ 2,694.54 S/ 2,694.54 S/ 2,694.54 S/ 2,694.54 S/ 1,935.86
CAMION VOLQUETE 6x4 375 HP 15 M3. hm 14.26 359.00 5,117.58 2,557.43 4.13 2,556.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 731.08 731.08 S/ 731.08 S/ 362.78
CAMION CISTERNA 4x2 (AGUA)145-165 HP 2,000GLN hm 54.03 190.00 10,268.65 27.84 149.72 37.56 10,053.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,466.95 1466.95 S/ 1,466.95 S/ 1,466.95 S/ 1,466.95 S/ 1,466.95 S/ 1,251.83
EQUIPO DE CORTE Y SOLDADURA hm 1,788.01 8.90 15,913.19 1,993.88 13,919.31 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,273.31 2273.31 S/ 2,273.31 S/ 2,273.31 S/ 2,273.31 S/ 2,273.31 S/ 279.45
PULIDORA DE TERRAZO, MARMOL Y OTROS hm 9.41 15.26 143.43 143.43 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20.49 20.49 S/ 20.49 S/ 20.49 S/ 20.49 S/ 20.49 S/ 20.49
ANDAMIO METALICO hm 1,414.04 8.00 11,340.66 11,340.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,620.09 1620.09 S/ 1,620.09 S/ 1,620.09 S/ 1,620.09 S/ 1,620.09 S/ 1,620.12
EQUIPO DE ARENADO hm 62.98 10.00 629.85 629.85 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 89.98 89.98 S/ 89.98 S/ 89.98 S/ 89.98 S/ 89.98 S/ 89.97
COMPRESORA NEUMATICA 250-330 PCM, 87 HP hm 15.75 109.00 1,716.33 1,716.33 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 245.19 245.19 S/ 245.19 S/ 245.19 S/ 245.19 S/ 245.19 S/ 245.19
COMPACTADOR VIBR. TIPO PLANCHA 4 HP hm 216.54 33.00 7,144.88 1,173.07 172.57 5,799.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,020.70 1020.7 S/ 1,020.70 S/ 1,020.70 S/ 1,020.70 S/ 695.74
COMPACTADOR VIBR. TIPO PLANCHA 7 HP hm 101.50 39.00 3,958.56 83.14 3,875.42 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 565.51 565.51 S/ 565.51 S/ 565.51 S/ 565.51 S/ 565.51 S/ 482.36
CARGADOR S/LLANTAS 125-155 HP 3 YD3. hm 3.56 242.00 861.40 430.47 0.70 430.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 123.06 123.06 S/ 123.06 S/ 61.05
VIBRADOR DE CONCRETO 4 HP 1.50" hm 176.78 8.00 1,413.97 156.12 15.18 1,242.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 202.00 202 S/ 202.00 S/ 202.00 S/ 202.00 S/ 202.00 S/ 30.67
WINCHE ELECTRICO 3.6 HP DE DOS BALDES hm 3.63 9.53 34.53 34.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4.93 4.93 S/ 4.93 S/ 4.93 S/ 4.93 S/ 4.93 S/ 4.95
SOPLETE A GAS (25 Lb) hm 9.79 336.52 3,298.48 3,298.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 471.21 471.21 S/ 471.21 S/ 471.21 S/ 471.21 S/ 471.21 S/ 471.22
0.00 0
SUBCONTRATOS 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SUMINISTRO E INSTALACION DE MICROPISO CEMENTICIO (MICROCEMENTO) m2 2,644.47 70.00 185,112.69 185,112.69 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 26,444.67 26444.67 S/ 26,444.67 S/ 26,444.67 S/ 26,444.67 S/ 26,444.67 S/ 26,444.67
PUERTA DE MADERA MACHIHEMBRADA m2 41.16 445.80 18,349.13 18,349.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,621.30 2621.3 S/ 2,621.30 S/ 2,621.30 S/ 2,621.30 S/ 2,621.30 S/ 2,621.33
PUERTA DE MADERA MACHIHEMBRADA DOS HOJAS m2 2.21 450.00 994.50 994.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 142.07 142.07 S/ 142.07 S/ 142.07 S/ 142.07 S/ 142.07 S/ 142.08
PUERTA DE MADERA MACHIHEMBRADA CON MIRILLA m2 34.56 431.87 14,925.43 14,925.43 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,132.20 2132.2 S/ 2,132.20 S/ 2,132.20 S/ 2,132.20 S/ 2,132.20 S/ 2,132.23
PUERTA DE MADERA MACHIHEMBRADA CON MIRILLA DOS HOJAS m2 72.00 408.93 29,442.96 29,442.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,206.14 4206.14 S/ 4,206.14 S/ 4,206.14 S/ 4,206.14 S/ 4,206.14 S/ 4,206.12
PUERTA DE MADERA MACHIHEMBRADA CON CELOSIA DE MADERA INFERIOR m2 39.99 445.37 17,810.35 17,810.35 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,544.34 2544.34 S/ 2,544.34 S/ 2,544.34 S/ 2,544.34 S/ 2,544.34 S/ 2,544.31
VENTANA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 CUERPOS Y 1 HOJA PROYECTANTE
m2 3.46 528.90 1,829.99 1,829.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 261.43 261.43 S/ 261.43 S/ 261.43 S/ 261.43 S/ 261.43 S/ 261.41
VENTANA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 3 CUERPOS Y 2 HOJA PROYECTANTES
m2 388.33 511.25 198,533.71 198,533.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 28,361.96 28361.96 S/ 28,361.96 S/ 28,361.96 S/ 28,361.96 S/ 28,361.96 S/ 28,361.95
VENTANA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 3 CUERPOS, 2 HOJA PROYECTANTES
m2 Y 1 PAÑO FIJO CENTRAL
25.99 662.02 17,205.90 17,205.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,457.99 2457.99 S/ 2,457.99 S/ 2,457.99 S/ 2,457.99 S/ 2,457.99 S/ 2,457.96
m2 Y 1 CELOSÍA INFERIOR
m2 Y 1 CELOSÍA SUPERIOR
VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 1 CUERPO m2 1.76 425.00 748.00 748.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 106.86 106.86 S/ 106.86 S/ 106.86 S/ 106.86 S/ 106.86 S/ 106.84
VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 CUERPOS m2 4.00 447.50 1,790.00 1,790.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 255.71 255.71 S/ 255.71 S/ 255.71 S/ 255.71 S/ 255.71 S/ 255.74
VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 3 CUERPOS m2 13.90 482.21 6,702.72 6,702.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 957.53 957.53 S/ 957.53 S/ 957.53 S/ 957.53 S/ 957.53 S/ 957.54
VENTANA FIJA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 CUERPOS Y CELOSÍA SUPERIOR
m2 4.00 386.25 1,545.00 1,545.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 220.71 220.71 S/ 220.71 S/ 220.71 S/ 220.71 S/ 220.71 S/ 220.74
VENTANA CORREDIZA ALUMINIO Y VIDRIO TEMPLADO REFLEJANTE INCOLORO 8 MM/ 2 HOJAS CORREDIZAS
m2 1.08 481.48 520.00 520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 74.29 74.29 S/ 74.29 S/ 74.29 S/ 74.29 S/ 74.29 S/ 74.26
m2 Y SOBREVENTANA FIJA3.70 390.66 1,445.44 1,445.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 206.49 206.49 S/ 206.49 S/ 206.49 S/ 206.49 S/ 206.49 S/ 206.50
m2 Y SOBREVENTANA FIJA7.40 429.86 3,180.96 3,180.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 454.42 454.42 S/ 454.42 S/ 454.42 S/ 454.42 S/ 454.42 S/ 454.44
m2 Y SOBREVENTANA FIJA 25.52 417.55 10,655.88 10,655.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,522.27 1522.27 S/ 1,522.27 S/ 1,522.27 S/ 1,522.27 S/ 1,522.27 S/ 1,522.26
m2 Y SOBREVENTANA DE CELOSÍA
3.85 338.98 1,305.07 1,305.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 186.44 186.44 S/ 186.44 S/ 186.44 S/ 186.44 S/ 186.44 S/ 186.43
m2 Y SOBREVENTANA DE22.52 CELOSÍA 327.22 7,368.99 7,368.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,052.71 1052.71 S/ 1,052.71 S/ 1,052.71 S/ 1,052.71 S/ 1,052.71 S/ 1,052.73
VENTANA DE CELOSÍA FIJA DE ALUMINIO / 1 CUERPO m2 2.04 340.00 693.60 693.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 99.09 99.09 S/ 99.09 S/ 99.09 S/ 99.09 S/ 99.09 S/ 99.06
VENTANA DE CELOSÍA FIJA DE ALUMINIO / 2 CUERPOS m2 47.73 368.63 17,594.71 17,594.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,513.53 2513.53 S/ 2,513.53 S/ 2,513.53 S/ 2,513.53 S/ 2,513.53 S/ 2,513.53
VENTANA DE CELOSÍA FIJA DE ALUMINIO / 3 CUERPOS m2 18.75 422.26 7,917.38 7,917.38 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,131.05 1131.05 S/ 1,131.05 S/ 1,131.05 S/ 1,131.05 S/ 1,131.05 S/ 1,131.08
CELOSÍA FIJA DE ALUMINIO EN SOBREPUERTA 1 CUERPO m2 43.60 290.00 12,644.00 12,644.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,806.29 1806.29 S/ 1,806.29 S/ 1,806.29 S/ 1,806.29 S/ 1,806.29 S/ 1,806.26
CELOSÍA FIJA DE ALUMINIO EN SOBREPUERTA 2 CUERPOS m2 21.40 296.00 6,334.40 6,334.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 904.91 904.91 S/ 904.91 S/ 904.91 S/ 904.91 S/ 904.91 S/ 904.94
CELOSÍA FIJA DE ALUMINIO PARTE SUPERIOR DE ALERO m2 85.43 320.00 27,337.60 27,337.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,905.37 3905.37 S/ 3,905.37 S/ 3,905.37 S/ 3,905.37 S/ 3,905.37 S/ 3,905.38
PUERTAS DE POLICARBONATO ALVEOLAR E=6MM Y MARCO DE ALUMINIO m2 35.28 227.00 8,008.56 8,008.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,144.08 1144.08 S/ 1,144.08 S/ 1,144.08 S/ 1,144.08 S/ 1,144.08 S/ 1,144.08
PANEL DIVISORIO DE POLICARBONATO ALVEOLAR E=6 MM Y MARCO DE ALUMINIO m2 65.88 227.00 14,954.76 14,954.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,136.39 2136.39 S/ 2,136.39 S/ 2,136.39 S/ 2,136.39 S/ 2,136.39 S/ 2,136.42
PUERTA DE CRISTAL TEMPLADO DE 10 MM m2 26.58 488.65 12,988.32 12,988.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,855.47 1855.47 S/ 1,855.47 S/ 1,855.47 S/ 1,855.47 S/ 1,855.47 S/ 1,855.50
MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-1 m2 7.56 274.90 2,078.28 2,078.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 296.90 296.9 S/ 296.90 S/ 296.90 S/ 296.90 S/ 296.90 S/ 296.88
MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-2 m2 18.72 281.25 5,265.00 5,265.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 752.14 752.14 S/ 752.14 S/ 752.14 S/ 752.14 S/ 752.14 S/ 752.16
MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-3 m2 31.96 286.21 9,147.27 9,147.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,306.75 1306.75 S/ 1,306.75 S/ 1,306.75 S/ 1,306.75 S/ 1,306.75 S/ 1,306.77
MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-4 m2 3.15 312.67 984.91 984.91 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 140.70 140.7 S/ 140.70 S/ 140.70 S/ 140.70 S/ 140.70 S/ 140.71
MAMPARA DE CRISTAL TEMPLADO DE 10 MM CORREDIZA M-5 m2 204.30 275.00 56,182.50 56,182.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,026.07 8026.07 S/ 8,026.07 S/ 8,026.07 S/ 8,026.07 S/ 8,026.07 S/ 8,026.08
PANEL DE ALUMINIO COMPUESTO E=4MM (TODO COSTO, INC. BRUÑA C/SILICONA NEGRA, PERFILES ACERO
m2 Y/O ALUMINIO) 2,438.02 264.00 643,636.22 643,636.22 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 253,517.66 12407.11 S/ 9,919.32 S/ 91,948.03 S/ 91,948.03 S/ 91,948.03 S/ 91,948.04
PANEL DIVISORIO DE POLICARBONATO ALVEOLAR 0.40X0.90M E=6 MM Y MARCO DE ALUMINIO und 9.00 100.00 900.00 900.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 128.57 S/ 128.57 S/ 128.57 S/ 128.57 S/ 128.57 S/ 128.57 S/ 128.58
MUEBLE CON TABLERO AGLOMERADO SEGUN DISEÑO A=0.60M m 8.91 400.00 3,564.00 3,564.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 509.14 S/ 509.14 S/ 509.14 S/ 509.14 S/ 509.14 S/ 509.14 S/ 509.16
BARRA CON DRYWAL Y ACABADO CON MADERA HUAYRURO SEGUN DISEÑO A=0.75M m 3.83 250.00 957.50 957.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 136.79 S/ 136.79 S/ 136.79 S/ 136.79 S/ 136.79 S/ 136.79 S/ 136.76
MURO CORTINA CON VIDRIO TEMPLADO INCOLORO DE 10 MM Y SUJECION MECANICA CON SPIDER SEGUNGLB DISEÑO (TODO COSTO) 1.00 78,710.00 78,710.00 78,710.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,244.29 S/ 11,244.29 S/ 11,244.29 S/ 11,244.29 S/ 11,244.29 S/ 11,244.29 S/ 11,244.26
PANEL DE ALUMINIO COMPUESTO E=4MM (TODO COSTO, CON CINTA DOBLE CONTACTO) m2 1,833.45 195.00 357,521.97 357,521.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 51,074.57 S/ 51,074.57 S/ 51,074.57 S/ 51,074.57 S/ 51,074.57 S/ 51,074.57 S/ 51,074.55
0.00
0.00
3. INSTALACIONES SANITARIAS 0.00
MANO DE OBRA 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
OPERARIO hh 4,907.77 24.22 118,875.89 1,835.86 117,040.03 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,887.59 S/ 35,662.76 S/ 23,775.17 S/ 23,775.20 S/ 21,939.31
OFICIAL hh 202.46 19.12 3,870.74 3,870.74 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 645.12 S/ 645.13 S/ 645.12 S/ 645.12 S/ 645.12 S/ 645.13
PEON hh 4,073.34 17.28 70,377.89 506.18 69,871.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,037.79 S/ 7,037.78 S/ 14,075.58 S/ 14,075.58 S/ 14,075.58 S/ 13,569.40
TOPOGRAFO hh 4.86 26.40 126.47 126.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 126.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MANO DE OBRA - BOMBAS Y ACCESORIOS %MT 28,800.00 28,800.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,200.00 S/ 7,200.00 S/ 7,200.00 S/ 7,200.00
0.00
MATERIALES 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ALAMBRE NEGRO N° 16 kg 10.42 6.50 67.80 67.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 67.80 S/ 0.00 S/ 0.00
ACERO LISO FY= 2800 Kg/cm2 kg 13.52 3.10 41.88 41.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 41.88 S/ 0.00 S/ 0.00
CLAVOS CON CABEZA PROMEDIO kg 9.86 4.00 38.50 38.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 38.50 S/ 0.00 S/ 0.00
ACERO CORRUGADO FY=4,200 Kg/cm2 GRADO 60 kg 382.00 4.45 1,700.00 1,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,700.00 S/ 0.00 S/ 0.00
ARENA FINA m3 0.97 50.00 48.50 48.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 48.50 S/ 0.00 S/ 0.00
ARENA GRUESA m3 124.66 50.00 6,233.13 6,233.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,233.13 S/ 0.00 S/ 0.00
PIEDRA CHANCADA m3 1.17 90.00 105.24 105.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 105.24 S/ 0.00 S/ 0.00
INODORO TOP PIECE ( INC. ACCESORIOS) und 33.00 315.81 10,421.73 10,421.73 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,421.73 S/ 0.00 S/ 0.00
URINARIO TIPO C-9 (INC. GRIF. Y ACCESOR.) und 13.00 155.48 2,021.24 2,021.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,021.24 S/ 0.00 S/ 0.00
LAVADERO ACERO INOXOXIDABLE und 3.00 592.20 1,776.60 1,776.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,776.60 S/ 0.00 S/ 0.00
A-7a - OVALIN DE LOZA VITRIFICADA DE SOBREPONER, GRIFERIA CONTROL DE MANO AGUA F. Y C. und 21.00 95.00 1,995.00 1,995.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,995.00 S/ 0.00 S/ 0.00
LAVATORIO DE LOSA S/ PEDESTAL und 9.00 92.46 832.14 832.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 832.14 S/ 0.00 S/ 0.00
GRIFO DE RIEGO DE 1/2" und 11.00 35.00 385.00 385.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 385.00 S/ 0.00 S/ 0.00
GRIFERIA P/LAVADERO (INC. TUBO DE ABASTO,DESAGUE,TRAMPA) und 3.00 275.00 825.00 825.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 825.00 S/ 0.00 S/ 0.00
VALVULA FLUXOMETRICA und 46.00 289.00 13,294.00 13,294.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 13,294.00 S/ 0.00 S/ 0.00
LLAVE SIMPLE PARA LAVATORIO (CROMADA) und 6.00 72.50 435.00 435.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 435.00 S/ 0.00 S/ 0.00
GRIFERIA P/LAVADERO (TRAMPA Y DESAGUE) und 6.00 142.50 855.00 855.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 855.00 S/ 0.00 S/ 0.00
GRIFERIA CROMADA CON TEMPORIZADOR und 30.00 189.17 5,675.10 5,675.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,675.10 S/ 0.00 S/ 0.00
PORTAROLLO DE LOSA EMPOTRADO und 33.00 25.50 841.50 841.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 841.50 S/ 0.00 S/ 0.00
DISPENSADOR DE TOALLAS DE PAPEL und 6.00 117.96 707.76 707.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 707.76 S/ 0.00 S/ 0.00
SECADOR DE MANOS ELECTRICO und 6.00 150.00 900.00 900.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 900.00 S/ 0.00 S/ 0.00
TUBO DE ABASTO DE 1/2" und 76.00 10.00 760.00 760.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 760.00 S/ 0.00 S/ 0.00
JABONERA PARA JABON LIQUIDO(DISPENSADOR) und 24.00 115.20 2,764.80 2,764.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,764.80 S/ 0.00 S/ 0.00
LADRILLO KK 18 HUECOS HECHO A MAQUINA 9x13x23 und 1,100.00 1.10 1,210.00 1,210.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,210.00 S/ 0.00 S/ 0.00
CEMENTO PORTLAND TIPO I (42.5 Kg) bol 47.08 29.50 1,388.80 1,388.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,388.80 S/ 0.00 S/ 0.00
MAYOLICA 30 x 30 cm BLANCA m2 24.60 21.50 528.90 528.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 528.90 S/ 0.00 S/ 0.00
EQUIPOS, TUBERÍAS Y ACCESORIOS PARA AGUA FRIA EN CUARTO DE BOMBAS glb 1.00 38,500.00 38,500.00 38,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 34,130.13 S/ 4,369.87 S/ 0.00
EQUIPOS, TUBERÍAS Y ACCESORIOS PARA ACI EN CUARTO DE BOMBAS glb 1.00 115,000.00 115,000.00 115,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 115,000.00
Página 3
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
YESO BOLSA DE 20 Kg bol 4.86 12.50 63.24 63.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 63.24 S/ 0.00 S/ 0.00
TOCUYO m2 239.04 6.07 1,451.27 1,451.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,451.27 S/ 0.00 S/ 0.00
CORDEL m 38.91 0.30 9.74 9.74 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.74 S/ 0.00 S/ 0.00
ROCIADOR UPRIGHT INC/ACCESORIOS und 103.00 83.50 8,600.50 8,600.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,600.50 S/ 0.00 S/ 0.00
ROCIADORES HACIA ARRIBA K= 5.6, T= 93°C RESPUESTA NORMAL und 95.00 85.00 8,075.00 8,075.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,075.00 S/ 0.00 S/ 0.00
ESTACIÓN CONTROLADORA Ø2.1/2" und 3.00 225.00 675.00 675.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 675.00 S/ 0.00 S/ 0.00
TRAMPA Y DESAGUE CROMADO PARA LAVATORIO und 30.00 45.00 1,350.00 1,350.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,350.00 S/ 0.00 S/ 0.00
JUNTA DE EXPANSION ANTISISMICA 2 1/2" und 12.00 125.50 1,506.00 1,506.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,506.00 S/ 0.00 S/ 0.00
JUNTA DE EXPANSION ANTISISMICA 2" und 9.00 121.02 1,089.18 1,089.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,089.18 S/ 0.00 S/ 0.00
AGUA m3 90.80 16.91 1,535.89 1,535.89 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,535.89 S/ 0.00 S/ 0.00
HIPOCLORITO DE CALCIO AL 70% kg 100.32 18.00 1,805.77 1,805.77 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,805.77 S/ 0.00 S/ 0.00
LIJA PARA MADERA hja 56.90 1.10 67.39 67.39 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 67.39 S/ 0.00 S/ 0.00
BARRA PROTECTORA SSHH IMPEDIDO FISICO pza 3.00 85.00 255.00 255.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 255.00 S/ 0.00 S/ 0.00
PEGAMENTO PARA TUBERIA PVC gln 23.43 111.20 2,599.87 107.78 2,492.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,492.09 S/ 0.00 S/ 0.00
FORMADOR DE EMPAQUETADURA gln 8.92 27.83 249.30 249.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 249.30 S/ 0.00 S/ 0.00
LUBRICANTE PARA TUBERIA PVC-ISO gln 19.25 102.44 1,971.50 1,971.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,971.50 S/ 0.00 S/ 0.00
SOLDADURA kg 111.04 12.30 1,372.27 1,372.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,372.27 S/ 0.00 S/ 0.00
CINTA TEFLON rll 253.69 1.28 324.74 28.79 295.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 295.95 S/ 0.00 S/ 0.00
GABINETE CONTRAINCENDIO INC.ACC und 6.00 1,169.15 7,014.90 7,014.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,014.90 S/ 0.00 S/ 0.00
PROTECTOR DE CONCRETO PARA TUBERIAS m 106.29 21.09 2,241.66 2,241.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,241.66 S/ 0.00 S/ 0.00
AFIRMADO m3 71.32 40.00 2,852.74 2,852.74 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,852.74 S/ 0.00 S/ 0.00
MADERA PARA REGLAS (CEDRO) p2 0.61 4.60 2.82 2.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2.82 S/ 0.00 S/ 0.00
MADERA TORNILLO p2 64.63 4.50 292.86 292.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 292.86 S/ 0.00 S/ 0.00
ANGULO DE FIERRO NEGRO DE 2" x 2" x 3/16" x 6m pza 14.60 62.81 917.10 917.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 917.10 S/ 0.00 S/ 0.00
COLGADOR Y ACCESORIOS DE FIJACION (P/TUB. AGUA) und 377.00 40.50 15,268.50 15,268.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,268.50 S/ 0.00 S/ 0.00
SOPORTE ANTISISMICO DE DOS VIAS und 47.00 55.00 2,585.00 2,585.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,585.00 S/ 0.00 S/ 0.00
SOPORTE ANTISISMICO DE CUATRO VIAS und 35.00 78.00 2,730.00 2,730.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,730.00 S/ 0.00 S/ 0.00
COLGADOR DE 2" und 125.00 41.00 5,125.00 5,125.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,125.00 S/ 0.00 S/ 0.00
COLGADOR PARA TUBERIA DE DESAGUE und 21.90 42.35 927.79 927.79 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 927.79 S/ 0.00 S/ 0.00
PINTURA ESMALTE gln 24.08 47.00 1,136.57 41.72 1,094.85 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,094.85 S/ 0.00 S/ 0.00
PINTURA ANTICORROSIVA gln 75.53 49.00 3,700.82 3,700.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,700.82 S/ 0.00 S/ 0.00
PINTURA ESMALTE COLOR NEGRO gln 3.01 47.00 142.07 129.56 12.51 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12.51 S/ 0.00 S/ 0.00
PINTURA ESMALTE COLOR VERDE gln 3.93 47.00 185.68 185.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 185.68 S/ 0.00 S/ 0.00
PINTURA ESMALTE COLOR ROJO gln 30.93 47.00 1,460.07 1,460.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,460.07 S/ 0.00 S/ 0.00
AGUARRAS gln 64.92 16.10 1,038.68 43.92 994.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 994.76 S/ 0.00 S/ 0.00
CAJA METALICA P/VALVULAS C/MARCO Y TAPA und 54.00 65.50 3,537.00 3,537.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,537.00 S/ 0.00 S/ 0.00
CODO DE FIERRO GALVANIZADO DE 1/2" x 90° und 44.00 1.69 74.36 74.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 74.36 S/ 0.00 S/ 0.00
CODO DE FIERRO GALVANIZADO DE 1" x 90° und 13.00 4.00 52.00 52.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 52.00 S/ 0.00 S/ 0.00
CODO DE FIERRO GALVANIZADO DE 1 1/4" x 90° und 33.00 6.14 202.62 202.62 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 202.62 S/ 0.00 S/ 0.00
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1/2" und 12.00 8.36 100.32 100.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 100.32 S/ 0.00 S/ 0.00
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 1 1/2" und 8.00 22.27 178.16 178.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 178.16 S/ 0.00 S/ 0.00
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 2" und 6.00 33.35 200.10 200.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 200.10 S/ 0.00 S/ 0.00
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 2 1/2" und 22.00 65.53 1,441.66 1,441.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,441.66 S/ 0.00 S/ 0.00
NIPLE DE FIERRO GALVANIZADO DE 3/4" x 1 1/4" und 52.00 1.02 53.04 53.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 53.04 S/ 0.00 S/ 0.00
NIPLE DE FIERRO GALVANIZADO DE 1/2" x 1" und 12.00 0.77 9.24 9.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.24 S/ 0.00 S/ 0.00
NIPLE DE FIERRO GALVANIZADO DE 2" x 1 1/4" und 2.00 3.60 7.20 7.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7.20 S/ 0.00 S/ 0.00
NIPLE DE FIERRO GALVANIZADO DE 1 1/2" x 2" und 6.00 1.26 7.56 7.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7.56 S/ 0.00 S/ 0.00
TUBO DE ACERO NEGRO CEDULA 40 1" pza 134.71 44.70 6,019.14 6,019.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,019.14 S/ 0.00 S/ 0.00
TUBO DE ACERO NEGRO CEDULA 40 1 1/4" pza 16.89 58.83 993.93 993.93 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 993.93 S/ 0.00 S/ 0.00
TUBO DE ACERO NEGRO CEDULA 40 2 1/2" pza 42.58 156.18 6,650.79 6,650.79 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,650.79 S/ 0.00 S/ 0.00
TUBO DE ACERO NEGRO CEDULA 40 4" pza 3.20 287.04 917.42 917.42 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 917.42 S/ 0.00 S/ 0.00
CODO ACERO NEGRO CEDULA 40 1" x 90° und 577.40 8.50 4,907.90 4,907.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,907.90 S/ 0.00 S/ 0.00
CODO ACERO NEGRO CEDULA 40 1 1/4" x 90° und und 29.76 12.00 357.12 357.12 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 357.12 S/ 0.00 S/ 0.00
CODO ACERO NEGRO CEDULA 40 2" x 90° und 39.00 14.50 565.50 565.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 565.50 S/ 0.00 S/ 0.00
CODO ACERO NEGRO CEDULA 40 4" X 90° und 4.68 27.00 126.36 126.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 126.36 S/ 0.00 S/ 0.00
TEE ACERO NEGRO CEDULA 40 1" und 239.40 12.50 2,992.50 2,992.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,992.50 S/ 0.00 S/ 0.00
TEE ACERO NEGRO CEDULA 40 1 1/4" und 20.76 15.50 321.78 321.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 321.78 S/ 0.00 S/ 0.00
TEE ACERO NEGRO CEDULA 40 2 1/2" und 76.80 29.45 2,261.76 2,261.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,261.76 S/ 0.00 S/ 0.00
TEE ACERO NEGRO CEDULA 40 4" und 6.68 66.43 443.83 443.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 443.83 S/ 0.00 S/ 0.00
REDUCCION DE ACERO CEDULA 40 DE 2 1/2" A 1 1/4" und 28.00 15.50 434.00 434.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 434.00 S/ 0.00 S/ 0.00
REDUCCION DE ACERO CEDULA 40 DE 1 1/4" A 1" und 15.00 8.50 127.50 127.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 127.50 S/ 0.00 S/ 0.00
REDUCCION DE ACERO CEDULA 40 DE 4" A 2 1/2" und 3.00 26.00 78.00 78.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 78.00 S/ 0.00 S/ 0.00
CODO 1" x 90 Fo No x 150 LBS pza 594.00 9.50 5,643.00 5,643.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,643.00 S/ 0.00 S/ 0.00
REDUCCION Fo No 1" A 1/2" x 150 LBS. pza 396.00 13.50 5,346.00 5,346.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,346.00 S/ 0.00 S/ 0.00
TUBERIA PVC C-10 C/R DE 1/2" X 5 m pza 30.32 2.90 87.99 87.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 87.99 S/ 0.00 S/ 0.00
TUBERIA PVC C-10 C/R DE 1" X 5 m pza 21.14 5.00 105.69 105.69 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 105.69 S/ 0.00 S/ 0.00
TUBERIA PVC C-10 C/R DE 1 1/4" X 5 m pza 57.41 6.40 366.53 366.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 366.53 S/ 0.00 S/ 0.00
TUBERIA PVC C-10 C/R DE 3" X 5 m pza 3.32 73.22 243.00 243.00 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC C-10 C/R DE 4" X 5 m pza 19.74 120.81 2,384.78 2,384.78 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 2" x 1 1/2" und 4.00 6.60 26.40 26.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 26.40 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 3/4" x 1/2" und 24.00 1.19 28.56 28.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 28.56 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 1 1/ 2" x 1" und 1.00 3.65 3.65 3.65 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3.65 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 1 1/ 2" x 1/2" und 2.00 3.02 6.04 6.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6.04 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 1 1/ 2" x 1 1/4" und 17.00 4.20 71.40 71.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 71.40 S/ 0.00 S/ 0.00
REDUCCION PVC CLASE 10 -1 1/4" A 1/2" und 12.00 4.10 49.20 49.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 49.20 S/ 0.00 S/ 0.00
REDUCCION PVC CLASE 10 -1 1/4" A 1" und 4.00 4.10 16.40 16.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16.40 S/ 0.00 S/ 0.00
REDUCCION PVC CLASE 10 -1 " A 1/2" und 1.00 1.63 1.63 1.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1.63 S/ 0.00 S/ 0.00
UNION PVC PARA AGUA CON ROSCA 1/2" pza 16.30 1.19 19.56 19.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 19.56 S/ 0.00 S/ 0.00
UNION PVC PARA AGUA CON ROSCA 1" pza 15.37 2.21 33.81 33.81 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 33.81 S/ 0.00 S/ 0.00
UNION PVC PARA AGUA CON ROSCA 1 1/4" pza 44.01 3.14 138.63 138.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 138.63 S/ 0.00 S/ 0.00
UNION PVC PARA AGUA CON ROSCA 3" pza 3.16 12.49 39.50 39.50 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CODO PVC AGUA CON ROSCA DE 2" X45o pza 6.00 7.58 45.48 45.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 45.48 S/ 0.00 S/ 0.00
CODO PVC AGUA CON ROSCA DE 1/2" X90o pza 85.80 1.35 115.83 115.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 115.83 S/ 0.00 S/ 0.00
CODO PVC AGUA CON ROSCA DE 1 1/4" X90o pza 138.60 3.46 479.49 479.49 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 479.49 S/ 0.00 S/ 0.00
CODO PVC AGUA CON ROSCA DE 3" X90o pza 16.00 19.91 318.56 318.56 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
Página 4
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
TEE PVC PARA AGUA CON ROSCA DE 1/2" und 35.20 1.49 52.36 52.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 52.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA CON ROSCA DE 1" und 10.40 3.60 37.44 37.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 37.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA CON ROSCA DE 1 1/4" und 26.40 4.49 118.47 118.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 118.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1/2" und 12.00 1.49 17.88 17.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 17.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1" und 26.00 3.60 93.60 93.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 93.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1 1/2" und 18.00 6.62 119.16 119.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 119.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 3/4"x 1/2" und 8.80 2.53 22.44 22.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1 1/4"x1 1/2" und 6.60 7.44 49.17 49.17 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 49.17 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1 1/4"x 1" und 2.60 7.95 20.67 20.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA DESAGUE DE 2" und 185.00 10.55 1,951.75 1,951.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,951.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1"x 3/4" und 2.20 4.76 10.45 10.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA DESAGUE DE 4"x2" und 3.00 46.82 140.46 140.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 140.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ANILLO DE JEBE DE 110 mm und 59.14 6.21 366.67 366.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 366.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC-UF ISO/DIS 4435:1995 DE D= 110 mm X 6m pza 37.84 77.53 2,933.52 2,933.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,933.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ANILLO DE JEBE DE 50 mm pza 21.26 4.55 96.72 96.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 96.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC-UF ISO/DIS 4435:1995 DE D= 50 mm X 6m pza 18.25 35.24 643.05 643.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 643.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA HDPE 4" (A.C.I.) m 79.07 46.46 3,673.13 3,673.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,673.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC-SAL PESADA DE 2" X 3M pza 213.73 5.67 1,209.50 1,209.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,209.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC-SAL PESADA DE 3" X 3M pza 3.00 11.33 33.99 33.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 33.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CODO PVC DE 2" X 90o (DESAGUE) und 369.00 2.37 874.58 874.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 874.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CODO PVC C-5 4" X 90o (DESAGUE) und 89.00 10.81 962.18 962.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 962.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CODO 90° HDPE 4" (A.C.I.) und 4.00 55.07 220.28 220.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 220.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE HDPE 4" (A.C.I.) und 1.00 16.29 16.29 16.29 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16.29 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE SIMPLE PVC DE 4" (DESAGUE) und 33.00 15.66 516.78 516.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 516.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE DE PVC DE 4"x2" (DESAGUE) und 86.00 12.64 1,087.04 1,087.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,087.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE DE PVC DE 2"X2" (DESAGUE) und 36.00 4.07 146.52 146.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 146.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE DE PVC DE 4"x4" (DESAGUE) und 38.00 15.66 595.08 595.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 595.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL TEE SIMPLE PVC C-5 DE 4" (DESAGUE) und 28.00 19.31 540.68 540.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 540.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL TEE SIMPLE PVC DE 3" (DESAGUE) und 3.00 9.10 27.30 27.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 27.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE SANITARIA DOBLE PVC DE 2" (DESAGUE) und 5.00 5.51 27.60 27.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 27.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
UNION DOBLE PVC DE 2" (DESAGUE) und 98.20 1.35 132.58 132.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 132.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TRAMPA P PVC C-5 DE 2" (DESAGUE) und 49.00 7.20 352.80 352.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 352.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SOMBRERO DE VENTILACION PVC DE 4" und 3.00 9.92 29.76 29.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 29.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ACCESORIOS DE FIJACION und 46.00 20.00 920.00 920.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 920.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA SIAMESA DE 4"x2 1/2"x2 1/2" und 1.00 830.00 830.00 830.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 830.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 1/2" und 6.00 28.56 171.36 171.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 171.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 3/4" und 26.00 41.06 1,067.56 1,067.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,067.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 1 1/2" und 3.00 125.00 375.00 375.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 375.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 2" und 1.00 404.32 404.32 404.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 404.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 1 1/4" und 18.00 91.26 1,642.68 1,642.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,642.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 4" und 3.00 1,217.21 3,651.63 3,651.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,651.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 2 1/2" und 11.00 462.30 5,085.30 5,085.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,085.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 2" und 2.00 375.20 750.40 750.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 750.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 1 1/2" und 1.00 281.40 281.40 281.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 281.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
REGISTRO ROSCADO DE BRONCE DE 2" pza 10.00 5.95 59.50 59.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 59.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SUMIDERO DE BRONCE DE 2" pza 26.00 5.50 143.00 143.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 143.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00
EQUIPOS 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
HERRAMIENTAS MANUALES %MO 6,684.41 6,684.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,684.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
EQUIPO DE CORTE Y SOLDADURA hm 199.19 8.90 1,777.75 1,777.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,777.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
EQUIPO DE CORTE hm 16.32 5.00 81.60 81.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 81.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TARRAJA PARA ROSCADO hm 144.01 5.00 720.72 720.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 720.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
COMPACTADOR VIBRATORIO TIPO PLANCHA 4 HP hm 108.30 33.00 3,572.95 3,572.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,572.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ESTACION TOTAL (INC. PRISMAS) hm 4.86 12.50 63.24 63.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 63.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
EQUIPO DE BOMBEO hm 40.12 10.00 394.41 394.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 394.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00
0.00
4. INSTALACIONES ELECTRICAS 1 0.00
MANO DE OBRA 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERSONAL TECNICO CALIFICADO -INSTALACION - EQUIPOS DE RED ROUTERS glb 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,000.00 S/ 0.00
PERSONAL TECNICO CALIFICADO -INSTALACION - SALIDAS DE OPERADORES glb 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,000.00 S/ 0.00
PERSONAL TECNICO CALIFICADO - INSTALACION - TELEFONOS IP glb 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,000.00 S/ 0.00
PERSONAL TECNICO CALIFICADO - INSTALACION - SERVIDOR VMWARE SERVER glb 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,000.00 S/ 0.00
PERSONAL TECNICO CALIFICADO - INSTALACION - CONSOLA DEL SERVIDOR glb 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,000.00 S/ 0.00
PERSONAL TECNICO CALIFICADO -INSTALACION - SOFTWARE DE TELEFONIA IP FIJA glb 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,000.00 S/ 0.00
PERSONAL TECNICO CALIFICADO - INSTALACION - LICENCIAS DE COMUNICACIONES glb 1.00 5,000.00 5,000.00 5,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,000.00 S/ 0.00
OPERARIO hh 9,140.61 24.22 221,432.91 221,432.91 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 27,679.11 S/ 0.00 S/ 27,679.11 S/ 41,518.67 S/ 41,518.68 S/ 41,518.67 S/ 41,518.67
OFICIAL hh 6,254.43 19.12 119,587.26 119,587.26 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,948.40 S/ 0.00 S/ 14,948.40 S/ 22,422.00 S/ 22,422.02 S/ 22,424.44 S/ 22,422.00
PEON hh 2,072.31 17.28 35,784.84 35,784.84 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,473.10 S/ 0.00 S/ 4,473.10 S/ 6,709.66 S/ 6,709.67 S/ 6,709.65 S/ 6,709.66
MANO DE OBRA - CERTIFICACION DE DATA glb 164.00 50.00 8,200.00 8,200.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,025.00 S/ 0.00 S/ 1,025.00 S/ 1,537.50 S/ 1,537.50 S/ 1,537.50 S/ 1,537.50
MANO DE OBRA - CERTIFICACION DE FIBRA glb 20.00 100.00 2,000.00 2,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 250.00 S/ 0.00 S/ 250.00 S/ 375.00 S/ 375.00 S/ 375.00 S/ 375.00
0.00
MATERIALES 0.00
CABLE UTP CAT. 6A (DATA) LSZH IEC m 10,332.00 1.83 18,892.80 18,892.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,892.80 S/ 0.00
CABLE MULTIPAR DE 50 PARES CON ARMADURA m 472.50 11.92 5,634.00 5,634.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,634.00 S/ 0.00
CABLE 12 FO, 50/125 m 472.50 23.77 11,232.00 11,232.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,232.00 S/ 0.00
SWITCH DE CORE und 2.00 39,617.54 79,235.08 79,235.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 79,235.08 S/ 0.00
SWITCH NORMAL 24 REAL und 4.00 3,500.00 14,000.00 14,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,000.00 S/ 0.00
TELEFONOS IP (Software, Hardware, licencias y teléfonos correspondientes a la telefonía IP) glb 1.00 31,530.00 31,530.00 31,530.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 31,530.00 S/ 0.00
FACE PLATE 1 SALIDA und 130.00 12.16 1,580.80 1,580.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,580.80 S/ 0.00
FACE PLATE 2 SALIDAS und 17.00 15.48 263.16 263.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 263.16 S/ 0.00
JACK RJ45 CAT 6A und 164.00 18.16 2,978.24 2,978.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,978.24 S/ 0.00
ICONOS VOZ/DATOS, BOLSA DE 25 UND und 20.00 11.35 227.00 227.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 227.00 S/ 0.00
PIG TAIL FO, 50/125 CON CONECTOR LC und 30.00 23.07 692.10 692.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 692.10 S/ 0.00
LATIGUILLO FO, 50/125 CON CONECTORES LC-LC DUPLEX und 30.00 38.46 1,153.80 1,153.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,153.80 S/ 0.00
MDF TIPO BIX BASE DE 250 PARES und 2.00 453.97 907.94 907.94 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 907.94 S/ 0.00
REGLETAS BIX und 10.00 11.35 113.50 113.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 113.50 S/ 0.00
BASE DE REGLETAS DE FUSIBLES und 10.00 11.35 113.50 113.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 113.50 S/ 0.00
SWITCH DE DISTRIBUCION Y POE und 9.00 17,230.00 155,070.00 155,070.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 155,070.00
MODULO ALGORÍTMICO MINI 1 ENTRADA und 144.00 90.00 12,960.00 12,960.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,960.00 S/ 0.00
MODULO ALGORÍTMICO MINI 1 SALIDA und 144.00 90.00 12,960.00 12,960.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,960.00 S/ 0.00
MODULO ALGORÍTMICO 8 ENTRADAS und 2.00 3,050.00 6,100.00 6,100.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,100.00 S/ 0.00
MODULO ALGORÍTMICO 2 SALIDAS und 7.00 91.00 637.00 637.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 637.00 S/ 0.00
MODULO AISLADOR DE LÍNEA ALGORÍTMICO und 10.00 75.00 750.00 750.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 750.00 S/ 0.00
BASTIDOR RACKS 19" Y ARMARIO und 1.00 7,755.26 7,755.26 7,755.26 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,755.26 S/ 0.00
LECTOR RFID EMPOTRADO und 14.00 450.00 6,300.00 6,300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,300.00 S/ 0.00
LECTOR RFID DE SOBRE MESA und 1.00 840.00 840.00 840.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 840.00 S/ 0.00
Página 5
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
PUESTO CONTROL und 3.00 2,644.35 7,933.05 7,933.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,933.05 S/ 0.00
LECTORA DE ACCESO PRESENCIA INTERIORES DE HUELLA und 3.00 3,900.00 11,700.00 11,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,700.00
CÁMARA FIJA IP PTZ und 7.00 2,841.07 19,887.49 19,887.49 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 19,887.49 S/ 0.00
CÁMARA INTERIOR FIJA und 6.00 649.00 3,894.00 3,894.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 851.24 S/ 3,042.76
CÁMARA MÓVIL PTZ und 2.00 5,648.09 11,296.18 11,296.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,296.18
SISTEMA NVR (EQUIPOS, ACCESORIOS) und 2.00 33,560.00 67,120.00 67,120.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 67,120.00
MONITOR LED DE 42" und 6.00 3,400.00 20,400.00 20,400.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20,400.00
TERMINAL DE TRABAJO CON PANTALLA DE 42" und 6.00 3,500.00 21,000.00 21,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 21,000.00
EMBELLECEDOR EGI und 20.00 29.34 586.80 586.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 586.80 S/ 0.00
TECLADO DE CONTROL DIGITAL und 10.00 93.29 932.90 932.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 932.90 S/ 0.00
RELOJ PATRON und 1.00 16,450.00 16,450.00 16,450.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16,450.00 S/ 0.00
RELOJ CIRCULAR INC. SOPORTE DE FIJACION und 8.00 311.72 2,493.76 2,493.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,493.76 S/ 0.00
MATERIALES, ACCESORIOS, CAJAS Y EQUIPOS PARA ALTAVOZ EMPOTRABLE und 126.00 177.58 22,375.08 22,375.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,375.08
MATERIALES, ACCESORIOS, CAJAS Y EQUIPOS PARA AMPLIFICADOR DE ZONA und 15.00 185.37 2,780.55 2,780.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,780.55
PANEL ADAPTADOR und 30.00 666.67 20,000.10 20,000.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20,000.10
CABLE BALANCEADO 6 METROS und 1.00 47.61 47.61 47.61 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 47.61
CARTEL EXTINCIÓN ÓPTICO ACÚSTICO und 14.00 173.60 2,430.40 2,430.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,430.40
ABRE PUERTAS CON CONMUTADOR und 7.00 108.22 757.54 757.54 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 757.54
GABINETES 42 U 800x1000 (INC.PUERTAS,VENT., BARRA ENERGIA 8 TOMAS,CABLE 4 MM2,BARRA TIERRA, undORDENADOR 8.00 5,296.27 42,370.16 42,370.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 42,370.16
EQUIPO UPS SAI 3000 VA 10 MINUTOS und 4.00 2,944.00 11,776.00 11,776.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,612.62 S/ 6,163.38
CENTRAL DE DETECCION DE INCENDIOS und 2.00 27,605.00 55,210.00 55,210.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 55,210.00
PANEL DE CONTROL DE EXTINCION AUTONOMO und 1.00 794.44 794.44 794.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 794.44
BASE DE ENTRADA MICROFÓNICA und 1.00 146.83 146.83 146.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 146.83
BASE MICROFÓNICO NO PRE AMPLIFICADO und 10.00 403.32 4,033.20 4,033.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,033.20
SOFTWARE DE TELEFONÍA IP FIJA (Licencias correspondientes a la telefonía IP) glb 1.00 29,875.01 29,875.01 29,875.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 29,875.01
SERVIDOR (VMWARE SERVER) (Equipamiento del servidor correspondiente a la telefonía IP) glb 1.00 8,621.90 8,621.90 8,621.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,621.90
CONSOLA DEL SERVIDOR (Equipamiento de la consola del servidor correspondiente a la telefonía IP) glb 1.00 11,889.19 11,889.19 11,889.19 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,889.19
SOFTWARE BIOMÉTRICO (Software de gestión para los dispositivos biométricos) und 1.00 2,492.75 2,492.75 2,492.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,492.75
LICENCIAS DE COMUNICACIONES glb 1.00 22,766.45 22,766.45 22,766.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,766.45
MENSAJERÍA DE VOZ (Sistemas de Software, VMWare, conexiones y equipos) glb 1.00 20,497.52 20,497.52 20,497.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20,497.52
SOFTWARE DE GESTIÓN (Software de gestión y licencias) - CCTV und 1.00 4,438.05 4,438.05 4,438.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,438.05
DETECTOR OPTICO BAJO PERFIL ALGORITMICO und 144.00 179.00 25,776.00 25,776.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,776.00
ZOCALOS DETECTORES ALGORITMICOS und 144.00 45.00 6,480.00 6,480.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,480.00
PULSADOR DE ALARMA RESISTENTE AL AGUA und 14.00 192.02 2,688.28 2,688.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,688.28
SIRENA INTERIOR CON MENSAJE PREGRABACIÓN und 14.00 283.72 3,972.08 3,972.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,972.08
SIRENA CON FOCO PARA EXTERIORES und 4.00 81.00 324.00 324.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 324.00
PULSADOR DE SALIDA ANTIVANDÁLICO und 2.00 62.74 125.48 125.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 125.48
CONTACTOR MAGNÉTICO DE GRAN POTENCIA und 7.00 39.32 275.24 275.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 275.24
FUSIBLES CON 5 PINES 4B1S und 50.00 18.92 946.00 946.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 946.00
ANTENA GPS Y RACKS und 1.00 3,550.00 3,550.00 3,550.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,550.00
ANTENAS (Antenas FM, UHF y accesorios) und 1.00 6,387.49 6,387.49 6,387.49 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,387.49
BATERIAS (baterías que no requieren mantenimiento de 12Voltios, 6 Ah) und 7.00 83.78 586.46 586.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 586.46
PATCH PANEL DE 24 PUERTOS CAT. 6A und 16.00 453.97 7,263.52 7,263.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,263.52
PATCH CORD RJ-45 CAT 6A DE 7 PIES LSZH und 164.00 19.07 3,127.48 3,127.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,127.48
ORDENADOR HORIZONTAL FRONTAL DE 1 RU und 29.00 109.71 3,181.59 3,181.59 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,181.59
PATCH PANEL TELEFONIA und 2.00 791.67 1,583.34 1,583.34 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,583.34
PATCH CORD CAT. 6A DE 7 PIES und 328.00 19.07 6,254.96 6,254.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,254.96
PATCH PANEL DE 24 PUERTOS LLENO F/UTP CAT. 6A LSZH und 3.00 427.48 1,282.44 1,282.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,282.44
UPS DE 2X15 KVA CON 10KVA (60 MINUTOS DE RESPALDO) und 1.00 49,381.54 49,381.54 49,381.54 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 49,381.54
STREAMER TDT SD/HD FTA FULL TRANSPONT STREAM und 3.00 491.79 1,475.37 1,475.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,475.37
STREAMER SATELITE FTA FULL TRANSPONT STREAM und 3.00 491.79 1,475.37 1,475.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,475.37
UPS SDL DE 4KVA (10 MINUTOS DE RESPALDO) und 1.00 3,745.22 3,745.22 3,745.22 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,745.22
FUENTE DE ALIMENTACION 12-24 V / 3A (Fuente de alimentación-ACCESOS) und 8.00 317.26 2,538.08 2,538.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,538.08
EQUIPOS DE RED - ROUTERS (Software, licencias y comunicaciones correspondientes a la telefonía IP) glb 1.00 2,846.37 2,846.37 2,846.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,846.37
SALIDAS DE OPERADORES (Software, Hardware, licencias y comunicaciones correspondientes a la telefonía IP)glb 1.00 17,358.00 17,358.00 17,358.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 17,358.00
SISTEMA GENERALES (suministro de licencias, equipamiento, componentes, unidad de backup y sistema de archivo
glb histórico) 1.00 295,132.25 295,132.25 295,132.25 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 87,663.47 207468.78
SISTEMA DE PARLANTES glb 1.00 29,348.02 29,348.02 29,348.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 29,348.02
BANDEJA METALICA DE 400x150 C/TAPA - P/COMUNICACIONES m 440.00 70.28 30,923.20 30,923.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30,923.20
BANDEJA DE 24 FO und 8.00 484.23 3,873.84 3,873.84 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,873.84
CAJA UNIVERSAL PARA ATENUADORES und 60.00 5.36 321.60 321.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 321.60
CONECTORES, CONTROLADORES Y ACCESORIOS und 24.00 2,356.23 56,549.52 56,549.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 56,549.52
0.00
SUBCONTRATOS 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CAPACITACION DE PERSONAL - SISTEMA DE RELOJES glb 1.00 14,000.00 14,000.00 14,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,000.00 S/ 0.00 S/ 0.00 S/ 0.00
CAPACITACION DE PERSONAL - SISTEMA PARLANTES glb 1.00 10,400.00 10,400.00 10,400.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,400.00 S/ 0.00 S/ 0.00 S/ 0.00
CAPACITACION DE PERSONAL, SOFTWARE Y PUESTA EN MARCHA-CCTV glb 1.00 35,650.00 35,650.00 35,650.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 35,650.00 S/ 0.00 S/ 0.00 S/ 0.00
CAPACITACION DE PERSONAL - CONTROL DE ACCESOS glb 1.00 32,340.00 32,340.00 32,340.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 32,340.00 S/ 0.00 S/ 0.00 S/ 0.00
CAPACITACION DE PERSONAL - SISTEMA DE DISTRIBUCION DE TV glb 1.50 15,630.00 23,445.00 23,445.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 23,445.00 S/ 0.00 S/ 0.00 S/ 0.00
CAPACITACION DE PERSONAL - SISTEMA DE TELEFONIA IP glb 1.00 23,250.00 23,250.00 23,250.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 23,250.00 S/ 0.00 S/ 0.00 S/ 0.00
CAPACITACION DE PERSONAL - SISTEMA DE ALARMA CONTRAINCENDIO glb 1.00 15,200.00 15,200.00 15,200.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,200.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00
0.00
MANO DE OBRA 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TOPOGRAFO hh 8.00 26.40 211.20 211.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 211.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
INGENIERO ELECTROMECANICO ESPECIALISTA EN SEGURIDAD E HIGIENE OCUPACIONAL hh 80.00 50.00 4,000.00 4,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 666.67 S/ 0.00 S/ 666.67 S/ 666.67 S/ 666.67 S/ 666.67 S/ 666.65
OPERARIO hh 3,058.09 24.22 74,069.27 1,937.26 72,132.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,344.88 S/ 0.00 S/ 12,344.88 S/ 12,344.88 S/ 12,344.88 S/ 12,344.88 S/ 10,407.61
OFICIAL hh 742.65 19.12 14,199.50 1,509.90 12,689.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,366.58 S/ 0.00 S/ 2,366.58 S/ 2,366.58 S/ 2,366.58 S/ 2,366.58 S/ 856.70
PEON hh 7,675.84 17.28 132,638.05 8,802.02 123,836.03 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,106.34 S/ 0.00 S/ 22,106.34 S/ 22,106.34 S/ 22,106.34 S/ 22,106.34 S/ 13,304.33
OPERADOR-EQ. LIVIANO hh 1.09 26.16 28.56 28.56 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00
MATERIALES 0.00
CLAVOS PARA CALAMINA kg 1.00 10.00 10.00 10.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10.00
CLAVOS CON CABEZA PROMEDIO kg 2.72 4.00 10.87 10.87 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERNO DE ANCLAJE 1/2" X 0.15 m u 4.00 5.20 20.80 20.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20.80
BANDEJA METALICA TIPO MALLA 54 mm x 100 mm x 3000 mm ELECTROZINCADO u 73.02 140.00 10,221.60 10,221.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,221.60
CONECTOR DE PUESTA A TIERRA 6-35 mm2 PARA BANDEJA u 34.02 30.00 1,020.60 1,020.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,020.60
BARRA DE UNION RAPIDA 18 mm x 250 mm ELECTROZINCADO PARA BANDEJA u 352.42 14.00 4,934.25 4,934.25 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,934.25
ACCESORIOS PARA FIJAR UNIONES EN TRAMOS RECTOS DE EMPALMES "T" O CRUZ ELECTROZINCADOu(KIT DE 50 UNIDADES) PARA13.31
BANDEJA 215.00 2,861.19 2,861.19 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,861.19
SOPORTE PARA SALIDA DE DUCTOS 80 mm x 92 mm ELECTROZINCADO PARA BANDEJA u 164.00 10.50 1,720.71 1,720.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,720.71
ACCESORIO DE SOPORTE TECHO 300 mm PARA FIJAR CON ESPARRAGOS ELECTROZINCADO PARA BANDEJA
u 346.02 35.00 12,108.27 12,108.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,108.27
ESPARRAGO Ø 8 mm x 1000 mm ELECTROZINCADO PARA ACCESORIO DE SOPORTE TECHO u 692.03 20.00 13,841.73 13,841.73 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 13,841.73
TUERCA DE Ø 8 mm PARA ESPARRAGO ELECTROZINCADO u 1,384.07 2.00 2,766.27 2,766.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,766.27
ACCESORIO PARA EMPOTRAR LA LUMINARIA MICROFLOOR LED EN EL SUELO u 22.00 92.04 2,024.88 2,024.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,024.88
ALAMBRE NEGRO N° 16 kg 7.40 6.50 48.09 48.09 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ALAMBRE GALVANIZADO #12 kg 111.78 10.58 1,182.54 360.32 822.22 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 822.22
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 131.96 4.40 580.88 580.88 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TIERRA DE CHACRA O VEGETAL m3 9.00 100.00 900.00 900.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 900.00
PIEDRA CHANCADA DE 1/2" m3 0.63 90.00 56.65 56.65 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA GRANDE m3 0.32 90.00 29.16 19.21 9.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.95
ARENA GRUESA m3 10.46 50.00 523.08 506.88 16.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16.20
MORTERO ASFALTICO m3 0.27 1,098.00 299.76 299.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 299.76
ARENA CHANCADA m3 0.17 60.00 10.27 10.27 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CONDUCTOR DE COBRE RECOCIDO, CABLADO DE 50mm2, PARA PUESTA A TIERRA m 50.50 16.06 811.03 811.03 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 811.03
CONDUCTOR DE COBRE RECOCIDO, CABLEADO DE 25 mm2, PARA PUESTA A TIERRA m 2,328.65 10.56 24,590.49 7,492.72 17,097.77 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 17,097.77
CEMENTO CONDUCTIVO, BOLSA DE 25 Kg u 6.00 92.60 555.60 555.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 555.60
CONECTOR TIPO AB PARA ELECTRODO DE 16mm u 6.00 7.15 42.90 42.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 42.90
CONECTOR ALIMENTADOR-CINTA LED 220V SMD5050 u 3.00 10.00 30.01 30.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30.01
TAPA FINAL PARA CINTA LED 220V SMD5050 u 3.00 2.50 7.47 7.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7.47
Página 6
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
TAPA CIEGA RECTANGULAR PVC u 2.00 2.00 4.00 4.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4.00
TERMINAL DE COBRE TIPO COMPRESION DE 185mm2 u 2.00 44.40 88.80 88.80 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TERMINAL DE COBRE TIPO COMPRESION DE 50 mm2 u 48.00 12.00 576.00 432.00 144.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 144.00
TERMINALES DE COBRE TIPO COMPRESION DE 240 mm2 u 6.00 57.60 345.60 345.60 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TERMINALES DE COBRE TIPO COMPRESION DE 500 mm2 u 6.00 120.00 720.00 720.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 720.00
TERMINAL DE COBRE TIPO COMPRESION DE 35 mm2 u 244.00 8.40 2,049.60 151.20 1,898.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,898.40
TERMINAL DE COBRE TIPO COMPRESION DE 25 mm2 u 184.00 6.00 1,104.00 108.00 996.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 996.00
TERMINAL DE COBRE TIPO COMPRESION DE 120 mm2 u 6.00 24.00 144.00 144.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 144.00
CABLE NH-80 2.5mm2 m 13,653.56 2.30 31,403.52 31,403.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 31,403.52
CABLE NH-80 4.0mm2 m 348,098.60 3.24 1,127,839.64 1,127,839.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 280,810.63 82911.23 14330.51 48591.7 S/ 655,327.77 S/ 45,867.80
CABLE NH-80 6.0mm2 m 519.00 4.85 2,517.15 2,517.15 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,517.15
CABLE NH-80 2.5mm2 PARA TIERRA m 3,914.56 2.30 9,003.30 9,003.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9,003.30
LUMINARIA LUZ DE EMERGENCIA LEDR5 2x1.2W, 1.5H BATERIA u 97.00 150.00 14,550.00 14,550.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,550.00
LUMINARIA SMART PANEL RC160V LED34S/865 PSU W60L60 42W, 3400 lm, 6500K, CRI 80, 220 V, 60 Hz u 117.00 650.00 76,050.00 76,050.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 76,050.00
LUMINARIA SMART OFFICE SM100C LED35S/865 PSU W60L60 42W, 3700 lm, 6500K, CRI 80, 220 V, 60 Hz u 181.00 650.00 117,650.00 117,650.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 45,797.75 S/ 71,852.25
LUMINARIA SMART OFFICE SM100C LED35S/865 PSU W20L120 42W, 3700 lm, u 107.00 650.00 69,550.00 69,550.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 69,550.00
LUMINARIA DOWNLIGHT LED ADOS REDONDO 24W, 1920 lm, 6000K, CRI 80, 220V, 60 Hz u 62.00 350.00 21,700.00 21,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 21,700.00
LUMINARIA DOWNLIGHT LED DM8L3SP40 30W, 2500 lm, 4000K, CRI 80, 220 V, 60 Hz u 15.00 350.00 5,250.00 5,250.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,250.00
ALIMENTADOR PARA CINTA LED 220V SMD5050 u 3.00 20.10 60.32 60.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 60.32
LUMINARIA LED STEP-LIGHT, DE 2.7 W, 220V, 60 Hz u 27.00 96.85 2,614.95 2,614.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,614.95
LUMINARIA GENTLEBAY LED HIGHBAY BY619P LED100/865 PSU WB IP65, DE 110 W, 220 V, 60 Hz u 14.00 3,943.85 55,213.90 55,213.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 55,213.90
LUMINARIA MICROFLOOR LED 6W, 550 lm, 3000K, CRI 80, 220 V, 60 Hz u 22.00 294.53 6,479.66 6,479.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,479.66
LUMINARIA BRAQUETE BI FIX LED PAR LED 20, 2x3.5W E27, 2700K, CRI 80, 220 V, 60 Hz u 10.00 250.98 2,509.80 2,509.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,509.80
PARARRAYOS PDC CON DISPOSITIVO DE CEBADO NO ELETRÓNICO u 1.00 5,500.00 5,500.00 5,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,500.00
LUMINARIA LED SOLAR 8000 lum BATERIA RECARGABLE Li-ion IP65 (INC. ACCESORIOS PARA SU MONTAJE) u 11.00 4,150.00 45,650.00 45,650.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 45,650.00
LUMI. DE ALUM. 9 m CON PERF. "C" (3 DE 3"x1"x1.5mm) PARA 6 TUBS LED T8 G13 1.20m + SOCKETS (SUSPENDIDA
u A TECHO EJE 1-5) 30.00 750.00 22,500.00 22,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,500.00
LUMI. DE ALUM. 9 m CON PERF. "C" (2 DE 3"x1"x1.5mm Y 1 DE 2"x1"x1.5mm) PARA 6 TUBS LED T8 G13 1.20m
u + SOCKETS- EJE 6) 6.00 750.00 4,500.00 4,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,500.00
TABLERO AUTOSOPORTADO METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA u TD-G (EQUIPADO) 1.00 10,320.00 10,320.00 10,320.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,320.00
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TG-1 u (EQUIPADO) 1.00 3,120.00 3,120.00 3,120.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,120.00
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TD1-1 u (EQUIPADO) 1.00 2,940.00 2,940.00 2,940.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,940.00
UPS 20 KVA / 18 KW, Entrada: 3x380V+N, Salida: 3x380V+N, 60 Hz u 4.00 29,731.08 118,924.32 118,924.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 23,269.52 S/ 14,433.09 S/ 26,225.07 26298.76 6969.72 21728.16
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TD1-3 u (EQUIPADO) 1.00 2,076.00 2,076.00 2,076.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,076.00
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA STD1-6.1 u (EQUIPADO) 1.00 1,560.00 1,560.00 1,560.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,560.00
TABLERO DE ADOSAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TD3-AZ u (EQUIPADO) 1.00 1,476.00 1,476.00 1,476.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,476.00
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TAAC-UC u (EQUIPADO) 1.00 3,300.00 3,300.00 3,300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,300.00
TABLERO DE ADOSAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TASC u (EQUIPADO) 1.00 1,140.00 1,140.00 1,140.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,140.00
TABLERO ESTABILIZADO TRIFASICO BY PASS TD-EST1-2 (EQUIPADO) u 1.00 2,280.00 2,280.00 2,280.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,280.00
UPS 10 KVA / 9 KW, Entrada: 3x380V+N, Salida: u 3.00 26,578.50 79,735.50 79,735.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,160.97 S/ 75,574.53
TABLERO ESTABILIZADO TRIFASICO BY PASS TD-EST3-2(EQUIPADO) u 1.00 2,100.00 2,100.00 2,100.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,100.00
TOMACORRIENTE DOBLE 2P+T, 220 V A u 59.00 35.00 2,065.00 2,065.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,065.00
TOMACORRIENTE DOBLE 2P+T, 220 V u 368.00 23.00 8,464.00 8,464.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,464.00
TOMACORRIENTE TRIFASICO 3P+T, 380 V, BASE SEMIEMPOTRABLE 16 A, IP44, INCLINACION 20° u 3.00 45.00 135.00 135.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 135.00
TOMACORRIENTE SIMPLE 2P TIPO UNIVERSAL, 220 V u 3.00 18.00 54.00 54.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 54.00
INTERRUPTOR SIMPLE DE 16A -220V u 77.00 20.00 1,540.00 1,540.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,540.00
INTERRUPTOR DOBLE DE 16A -220V u 12.00 25.00 300.00 300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 300.00
INTERRUPTOR CONMUTACION DE 16A -220V u 44.00 20.00 880.00 880.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 880.00
INTERRUPTOR TRIPLE DE 16A -220V u 15.00 30.00 450.00 450.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 450.00
INTERRUPTOR DE CUATRO VIAS DE 16A -220V u 3.00 30.00 90.00 90.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 90.00
CAJA RECTANGULAR GALVANIZADA PESADA 4" X 2" X 1.9" u 583.00 3.50 2,040.50 2,040.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,040.50
CAJA OCTOGONAL GALVANIZADA PESADA 4"X4"X1.5" u 756.00 3.50 2,646.00 2,646.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,646.00
CAJA CUADRADA GALVANIZADA LIVIANA DE 4" X 4" X 2". u 5.00 3.70 18.52 18.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18.52
BASE METALICA PORTAMASTIL u 1.00 950.00 950.00 950.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 950.00
CORDON PORTATIL NLT (SVTO) 2x14 AWG m 239.98 5.00 1,199.92 1,199.92 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,199.92
CABLE N2XOH 3-1x35 mm2 m 127.40 50.11 6,384.00 6,384.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,384.00
CABLE N2XOH 1x25 mm2 m 127.40 12.31 1,568.28 1,568.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,568.28
CABLE N2XOH 0.6/1 KV 3-1x500 mm2 m 13.65 638.50 8,715.53 8,715.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,715.53
CABLE N2XOH 0.6/1 KV 1x400 mm2 m 13.65 166.07 2,266.86 2,266.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,266.86
CABLE N2XOH 0.6/1 KV 3-1x50 mm2 m 553.67 67.22 37,217.69 34,639.80 2,577.89 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,577.89
CABLE N2XOH 0.6/1 KV 1x35 mm2 m 553.67 16.36 9,058.03 8,430.62 627.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 627.41
CABLE N2XOH 0.6/1 KV 3-1x35 mm2 m 1,526.82 50.11 76,508.99 4,866.18 71,642.81 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 71,642.81
CABLE N2XOH 0.6/1 KV 1x25 mm2 m 1,526.82 12.31 18,795.14 1,195.42 17,599.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 17,599.72
CABLE N2XOH 0.6/1 KV 3-1x25 mm2 m 10.00 37.44 374.40 374.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 374.40
CABLE N2XOH 0.6/1 KV 1x16 mm2 m 10.00 8.06 80.60 80.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 80.60
CABLE N2XOH 0.6/1 KV 3-1x240 mm2 m 97.11 338.50 32,871.74 32,871.74 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CABLE N2XOH 0.6/1 KV 1x185 mm2 m 97.11 78.85 7,657.12 7,657.12 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CABLE N2XOH 0.6/1 KV 2-1x10 mm2 m 1,160.64 16.04 18,616.66 18,616.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,616.66
CEMENTO PORTLAND TIPO I (42.5 kg) bls 29.63 29.50 874.11 282.44 591.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 591.67
ADITIVO CURADOR DE CONCRETO gal 0.05 19.90 0.99 0.99 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
DOSIS BENTONITA PARA PUESTA A TIERRA, BOLSA DE 30 KG bls 6.00 40.00 240.00 240.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 240.00
CINTA AISLANTE VINILICA DE PVC u 272.00 5.00 1,360.00 1,360.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,360.00
CINTA LED 220V SMD5050, 60LEDs/m, COLOR TRANSPARENTE IP67 m 31.00 32.75 1,015.25 1,015.25 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,015.25
CINTA LED 220V SMD5050, 60LEDs/m, COLOR LUZ VERDE, CON CUBIERTA TRANSPARENTE IP67 m 30.00 32.75 982.50 982.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 982.50
ELECTRODO DE COBRE DE 16 mm Ø X 2.40m u 3.00 200.00 600.00 600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 600.00
LATA PEGAMENTO PARA TUBERIA DE PVC DE 1/32 GALON u 1,308.00 7.20 9,417.60 57.60 9,360.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9,360.00
HORMIGON m3 3.93 50.00 196.55 18.00 178.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 178.55
AGUA m3 9.54 10.00 95.40 95.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 95.40
IMPLEMENTOS PARA SEGURIDAD E HIGIENE OCUPACIONAL cjt 1.00 2,000.00 2,000.00 2,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,000.00
ESTACA DE MADERA p2 10.00 4.50 45.00 45.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 45.00
MADERA PARA ENCOFRADOS p2 50.31 4.40 221.36 221.36 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PINTURA ESMALTE gal 0.25 47.00 11.75 11.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11.75
CAJA DE REGISTRO DE CONCRETO PARA PUESTA A TIERRA, 0.40x0.40x0.30m CON TAPA u 6.00 58.50 351.00 351.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 351.00
TUBO DE FºGº DE 2" Ø x 6.45m LONG. u 18.00 150.00 2,700.00 2,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,700.00
MASTIL METALICO DE 4m u 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 761.43 S/ 238.57
ABRAZADERA UNA OREJA SAP Ø3/4" C, PERNO DE ANCLAJE Ø5/16"X2" LONG. u 1,623.61 56.52 91,765.84 91,765.84 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 91,765.84
TABLERO DE ADOSAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TG-EST-1 u (EQUIPADO) 1.00 2,040.00 2,040.00 2,040.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,040.00
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA T-DECO u 1 (I.T., CONTAC., I. HOR.,
1.00BAR.) 2,520.00 2,520.00 2,520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,520.00
TABLERO DE ADOSAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TG-2u (EQUIPADO) 1.00 2,856.00 2,856.00 2,856.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,856.00
Página 7
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
TRANSFORMADOR DE AISLAMIENTO TRIFASICO 25 KVA, Entrada: 3x380V+N, Salida: 3x380V+N, 60 Hz u 4.00 6,847.02 27,388.08 27,388.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 27,388.08
TUBO PVC - SAP DE Ø 3/4" x 3 m LONG u 3,236.39 9.20 29,774.41 29,774.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 29,774.41
TUBO PVC - SAP DE Ø 1.5" x 3 m LONG u 768.00 18.80 14,438.40 3,891.60 10,546.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,546.80
TUBO PVC - SAP DE 4''Ø X 3m LONG u 5.00 74.40 372.00 372.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 372.00
TUBO PVC - SAP DE 3Ø X 3m LONG u 33.00 30.53 1,007.49 1,007.49 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA CORRUGADA FLEXIBLE Ø 20 mm (Ø 3/4") x 1 m LONG. u 332.00 4.95 1,643.40 1,643.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,643.40
PRENSAESTOPA PARA TUBERIA CORRUGADA Ø 20 mm(Ø 3/4") u 342.00 9.98 3,413.16 3,413.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,413.16
TUBERIA CORRUGADA FLEXIBLE Ø 20 mm (Ø 3/4") x 4 m LONG. u 10.00 22.35 223.50 223.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 223.50
CURVA PVC - SAP DE Ø 4" u 3.00 20.00 60.00 60.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 60.00
CURVA PVC - SAP DE Ø 1.5" u 138.00 10.28 1,418.64 215.88 1,202.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,202.76
CURVA PVC - SAP DE Ø 3/4" u 4,648.00 1.50 6,972.00 6,972.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,972.00
CURVA PVC - SAP DE Ø 3" u 3.00 18.00 54.00 54.00 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00
EQUIPOS 0.00
MEGOMETRO hm 16.00 20.00 320.00 320.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 320.00
TELUROMETRO hm 16.00 20.00 320.00 320.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 320.00
ESCALERA. hm 2,244.66 1.50 3,366.98 3,366.98 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,366.98
CAMIONETA 4 X 4 hm 48.00 80.00 3,840.00 3,840.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,840.00
PISON MANUAL he 10.08 2.50 25.23 25.23 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MEZCLADORA DE CONCRETO DE 9-11p3 hm 0.61 24.45 14.82 10.69 4.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4.13
VIBRADOR DE CONCRETO 4 HP 1.50" hm 0.49 8.00 3.89 3.89 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CAMION CISTERNA 4 X 2 AGUA (AGUA) 145-165 HP 2,000GL hm 0.02 159.58 3.67 3.67 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ESTACION TOTAL (INC. PRISMAS) hm 8.00 12.50 100.00 100.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 100.00
0.00
SUBCONTRATOS 0.00
SC. CORTE Y SOLDADURA PARA CONSTRUCCION DE POSTE METALICO DE 8.00 m LONG. cjt 15.00 25.00 375.00 375.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 375.00
F.B LUMIN. DE ALUMI. 9 m CON PERF. "C" (3 DE 3"x1"x1.5mm) PARA 6 TUB. LED T8 G13 1.20m + SOCTS(SUSP.A
u TECH - EJE 1 AL5) 30.00 50.00 1,500.00 1,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,500.00
F.B LUMIN. DE ALUM. 9 m CON PERF. "C" (2 DE 3"x1"x1.5mm Y 1 DE 2"x1"x1.5mm) 6 TUBS. LED T8 G13 1.20m+SOCKETS-
u EJE 6-6 6.00 50.00 300.00 300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 300.00
EXCAVACION EN TERRENO NORMAL m 3.09 85.00 262.65 262.65 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 262.65
RELLENO Y COMPACTACION m 3.00 66.85 200.55 200.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 200.55
SC DE TRANSPORTE DE MATERIALES A LA OBRA cjt 1.00 15,000.00 15,000.00 15,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,000.00
0.00
0.00
6. INSTALACIONES MECANICAS 0.00
MANO DE OBRA 0.00
CONFIGURACION Y PUESTA EN MARCHA DE SISTEMA DE AIRE ACONDICIONADO Y VENTILACION MECANICA
glb 1.00 35,000.00 35,000.00 35,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 35,000.00
INSTALACION DE TERMOSTATOS glb 1.00 1,377.59 1,377.59 1,377.59 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,377.59
0.00
MATERIALES 0.00
UNIDAD CONDENSADORA 170 000 BTU VRF TRIFASICO und 1.00 75,650.00 75,650.00 75,650.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,886.26 4701.01 18644.33 47418.4
UNIDAD CONDENSADORA 250 000 BTU VRF TRIFASICO und 1.00 45,520.00 45,520.00 45,520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 24,090.40 S/ 0.00 21429.6
UNIDAD CONDENSADORA 450 000 BTU VRF TRIFASICO und 1.00 39,670.00 39,670.00 39,670.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,380.10 27289.9
TERMOSTATOS DIGITALES und 16.00 325.00 5,200.00 5,200.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,200.00
SUMINISTRO E INSTALACION DE EQUIPO DE EXTRACCION glb 1.00 35,000.00 35,000.00 35,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 35,000.00
SUMINISTRO E INSTALACION DE EQUIPO DE PRESURIZACION DE ESCALERAS glb 1.00 30,000.00 30,000.00 30,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30,000.00
UNIDAD TIPO FANCOIL 90 000 BTU und 7.00 16,590.00 116,130.00 116,130.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 13396.63 S/ 102,733.37
UNIDAD TIPO FANCOIL 60 000 BTU und 1.00 12,235.00 12,235.00 12,235.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,235.00
ASCENSOR OTIS GEN2 COMFORT 1000 KG (13 PERSONAS) und 1.00 204,097.00 204,097.00 204,097.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,802.01 S/ 30,299.09 S/ 162,995.90
SUMINISTRO E INSTALACION DE VALVULAS TIPO VOLA und 32.00 125.00 4,000.00 4,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,000.00
INSTALACIÓN DEL SISTEMA DE CLIMATIZACIÓN glb 1.00 12,500.00 12,500.00 12,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,500.00
PRESURIZACION DE SISTEMA DE REFRIGERACION glb 1.00 6,500.00 6,500.00 6,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,500.00
RECARGAR DEL SISTEMA DE REFRIGERACIÓN glb 1.00 3,200.00 3,200.00 3,200.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,200.00
SERVICIO DE ANCLAJE DE UNIDADES EVAPORADORAS und 16.00 350.00 5,600.00 5,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,600.00
SUMINISTRO E INSTALACION DE TUBERIAS DE COBRE TIPO L glb 1.00 25,630.00 25,630.00 25,630.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,630.00
SUMINISTRO E INSTALACION DE AISLAMIENTO TERMICO TIPO ARMAFLEX glb 1.00 5,000.00 5,000.00 5,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,000.00
FORRADO DE TUBERIA-RECORRIDO PARTE EXTERNA glb 1.00 1,600.00 1,600.00 1,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,600.00
SUMINSTRO E INSTALACION DE DUCTOS Y REJILLAS PARA AIRE ACONDICIONADO glb 1.00 25,300.00 25,300.00 25,300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,231.67 S/ 68.33
SUMINSTRO E INSTALACION DE DUCTOS Y REJILLAS PARA VENTILACION MECÁNICA glb 1.00 15,600.00 15,600.00 15,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,600.00
ACCESORIOS Y SOPORTERIA PARA TUBERIAS DE AIRE ACONDICIONADO glb 1.00 16,600.00 16,600.00 16,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16,600.00
0.00
Herramientas Manuales 0.00
HERRAMIENTAS MANUALES %MO S/. 611,718.02 S/. 635.22 S/. 1,866.28 S/. 1,001.66 608,214.86 S/. 1,520.59 S/. 11,905.54 S/. 14,309.88 S/. 16,445.43 S/. 19,460.27 S/. 17,283.20 S/. 19,679.11 S/. 29,820.92 S/. 31,112.58 S/. 15,296.23 S/. 23,076.91 S/. 64,897.82 S/. 20,837.22 S/. 54,065.29 32119 S/. 46,560.72 S/. 65,373.30 S/. 56,502.66 S/. 36,714.72 S/. 16,233.47 S/. 15,000.00
SUMATORIA TOTAL S/.22,850,634.53 S/.93,655.13 S/.137,996.39 S/.188,686.10 S/.22,430,296.91 S/.27,533.27 S/.146,381.46 S/.208,909.17 S/.78,472.64 S/.93,987.45 S/.159,602.89 S/.357,110.42 S/.1,908,617.21 S/.1,562,880.50 S/.802,538.49 S/.1,390,756.36 S/.1,174,800.34 S/.1,280,184.16 S/.950,359.93 S/.1,025,770.81 S/.582,968.59 S/.3,469,372.07 S/.1,934,521.56 S/.3,351,527.59 S/.1,857,403.67 S/.66,598.33
Página 8
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
1. ESTRUCTURAS
0.00 0
MATERIALES 0.00 0
MEDICINAS, GUANTES, RECONOCIMIENTO MEDICO GLB 1.00 20,000.00 20,000.00 20,000.00 S/ 0.00 S/ 10,000.00 S/ 10,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ALAMBRE NEGRO N°8 kg 3,780.35 6.50 24,589.52 153.23 62.87 24,373.42 S/ 13,555.04 S/ 0.00 S/ 9,960.43 S/ 857.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ALAMBRE NEGRO N°16 kg 21,672.32 6.50 140,870.05 352.86 372.71 140,144.48 S/ 5,000.00 S/ 0.00 S/ 79,310.05 S/ 55,834.43 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CLAVOS CON CABEZA PROMEDIO kg 3,490.00 4.00 13,959.98 66.60 74.62 13,818.76 S/ 3,959.98 S/ 517.49 S/ 473.67 S/ 2,008.84 S/ 6,858.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ACERO ESTRUCTURAL ASTM A-500 kg 64,152.37 3.90 250,194.30 250,194.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 209,943.95 0 S/ 40,250.35 S/ 0.00 S/ 0.00
ACERO ESTRUCTURAL ASTM A-36 kg 33,918.75 3.10 105,148.14 105,148.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 84,307.25 0 S/ 0.00 S/ 20,840.89 S/ 0.00 S/ 0.00
NEOPRENO 300x300x10mm SHORE 60 und 72.00 46.40 3,340.80 3,340.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,340.80 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUERCA Ø3/8" und 418.00 0.50 209.00 209.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 209.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERNO ASTM A325 Ø1/2"x1 1/2" und 4.00 2.10 8.40 8.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8.40 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
GIGANTOGRAFIA PLASTIFICADA DE 3.60X4.80M und 1.00 326.50 326.50 326.50 S/ 326.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ACERO CORRUGADO fy=4200KG/CM2 GRADO 60 kg 386,489.63 4.45 1,719,337.04 4,306.61 4,548.99 1,710,481.44 S/ 0.00 S/ 31,049.17 S/ 6,386.01 S/ 285,141.84 S/ 483,187.40 S/ 108,011.58 S/ 644,619.38 S/ 51,970.88 S/ 34,801.64 S/ 7,113.76 47391.5 S/ 10,808.28 S/ 0.00 S/ 0.00
ARENA FINA m3 202.10 50.00 10,105.12 10,105.12 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,105.12 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ARENA GRUESA m3 1,636.42 50.00 81,821.06 122.38 380.70 81,317.98 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,500.00 S/ 68,817.98 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ARENA CHANCADA m3 701.32 60.00 42,079.40 62.94 195.79 41,820.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,199.08 S/ 0.00 S/ 29,621.59 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA CHANCADA DE 3/4" m3 296.50 90.00 26,685.05 39.68 123.45 26,521.92 S/ 0.00 S/ 0.00 S/ 16,276.86 S/ 0.00 S/ 10,245.06 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MATERIAL DE PRESTAMO SELECCIONADO m3 10,927.33 35.00 382,456.62 3,053.82 379,402.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,761.33 S/ 117,784.84 S/ 23,918.26 S/ 7,856.39 S/ 131,294.29 S/ 30,060.80 S/ 42,877.36 S/ 9,849.53
MATERIAL FILTRANTE CLASIFICADO m3 350.53 60.00 21,031.92 4,589.28 16,442.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16,442.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MATERIAL DE RESPALDO PARA SELLADORES m 265.36 6.20 1,645.24 12.25 1,632.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,632.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA MEDIANA m3 10.71 80.00 856.46 856.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 856.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA GRANDE m3 290.09 80.00 23,206.80 23,206.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 23,206.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PIEDRA CHANCADA DE 1/2" m3 2,700.19 90.00 243,016.80 357.13 1,111.09 241,548.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 121,150.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 101,275.04 S/ 19,122.67 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MATERIAL GRANULAR PARA BASE m3 361.02 70.00 25,271.23 25,271.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,271.23 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CONECTOR DE CORTE DE 5/8"X3" und 2,510.35 2.10 5,270.13 5,270.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,270.13 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
LADRILLO DE TECNOPORT 15x30x120 CM und 9,577.05 7.50 71,873.48 71,873.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 21596.81 0 S/ 50,276.67 S/ 0.00 S/ 0.00
LADRILLO DE TECNOPORT 20x30x120 CM und 229.95 10.40 2,391.48 2,391.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,391.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CEMENTO PORTLAND TIPO I (42.5KG) bls 43,170.50 29.50 1,273,545.75 1,582.80 5,452.98 1,266,509.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 230,202.78 S/ 208,983.06 S/ 97,873.67 S/ 118,829.11 S/ 0.00 9157.82 177858.97 S/ 0.00 423604.56 S/ 0.00 S/ 0.00
SEMILLAS kg 25.00 21.40 525.00 525.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 525.00 S/ 0.00 S/ 0.00 S/ 0.00
FERTILIZANTES kg 62.50 2.20 150.00 150.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 150.00 S/ 0.00 S/ 0.00 S/ 0.00
YESO EN BOLSAS DE 20 KG. bls 447.87 12.50 5,553.60 22.63 5,530.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,530.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
WAYPE kg 0.30 5.70 1.71 1.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1.71 S/ 0.00 S/ 0.00 S/ 0.00
CORDEL m 3,403.82 0.30 1,074.89 4.38 1,070.51 S/ 0.00 S/ 1,070.51 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SOLDADURA kg 5,675.73 12.30 70,026.14 70,026.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 70,026.14 S/ 0.00 S/ 0.00
CABLE DE ACERO kg 344.64 14.60 5,169.57 5,169.57 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 5,169.57 S/ 0.00 S/ 0.00
GEOTEXTIL NO TEJIDO CLASE 2 m2 2,040.36 8.00 16,322.86 1,945.24 14,377.62 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,377.62 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ESTRUCTURA MODELO JUNIOR NORMAL VERTICAL 2.00X2.50M und 132.00 3,128.60 412,975.20 412,975.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 392,494.55 S/ 0.00 S/ 20,480.65
PLACA DE ANCLAJE EN CONCRETO ARMADO 80X75X10 CM und 264.00 187.50 49,500.00 49,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 49,500.00 S/ 0.00 S/ 0.00
KIT DE UNION PARA DOBLE PLACA EN L und 132.00 162.70 21,476.40 21,476.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 21,476.40 S/ 0.00 S/ 0.00
SELLADOR ELASTOMERICO Y ADHESIVOPARA JUNTASX600ML und 38.96 30.30 1,180.35 8.79 1,171.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,171.56 S/ 0.00 S/ 0.00
ADITIVO CURADOR DE CONCRETO gln 159.91 19.90 3,198.11 6.21 19.32 3,172.58 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,172.58 S/ 0.00 S/ 0.00
SEÑAL DE VINIL und 200.00 15.30 3,060.00 3,060.00 S/ 0.00 S/ 3,060.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00
PEGAMENTO PARA PVC gln 1.73 111.20 192.37 47.73 144.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 144.64 S/ 0.00 S/ 0.00
PLACA COLABORANTE AD-900 O SIMILAR GAGE 20 m2 422.42 66.40 28,048.36 28,048.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 28,048.36 S/ 0.00 S/ 0.00
TOPE DE BORDE TB-100/170 O SIMILAR GAGE 20 m 249.43 14.20 3,540.24 3,540.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,540.24 S/ 0.00 S/ 0.00
TOPE DE CIERRE TC-40/100 O SIMILAR GAGE 20 m 136.78 10.70 1,464.37 1,464.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,464.37 S/ 0.00 S/ 0.00
MANTA DE POLIPROPILENO COLOR NEGRO m 462.00 4.40 2,032.80 2,032.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,032.80 S/ 0.00 S/ 0.00
SEÑAL AMBIENTAL und 10.00 205.80 2,058.00 2,058.00 S/ 0.00 S/ 2,058.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CONTENEDORES PARA RECOJO DE RESIDUOS SOLIDOS und 6.00 245.60 1,473.60 1,473.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,473.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CASCO PANTALLA DE SEGURIDAD und 40.00 21.90 876.00 876.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 876.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CASCO DE SEGURIDAD und 200.00 11.40 2,280.00 2,280.00 S/ 0.00 S/ 2,280.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CINTURON DE SEGURIDAD und 200.00 20.70 4,140.00 4,140.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,140.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
LIJA PARA FIERRO hja 2.00 1.80 3.60 3.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3.60 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
MOVILIZACION Y DESMOVILIZACION DE EQUIPOS Y HERRAMIENTAS est 1.00 18,307.96 18,307.96 18,307.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,307.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
HORMIGON m3 605.28 50.00 30,264.20 185.40 30,078.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30,078.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TECNOPOR DE 1" m2 67.18 3.60 241.85 1.80 240.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 240.05 S/ 0.00 S/ 0.00 S/ 0.00
MADERA PARA ENCOFRADOS p2 102,609.70 4.40 451,480.86 2,154.28 1,457.38 447,869.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 24,477.63 S/ 219,000.00 34713.19 S/ 169,678.38 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TRIPLAY DE 4'x8'x 4 mm pln 41.10 22.80 936.20 936.20 S/ 936.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
BARANDA DE PROTECCION LATERAL DE ZANJA m 300.00 48.40 14,520.00 14,520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALLA DE OBRA REFLEJANTE m 300.00 5.20 1,560.00 1,560.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,560.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RED DE SEGURIDAD TIPO HORCA und 60.00 55.20 3,312.00 3,312.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,312.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERFIL U 2"X4"X3MM ASTM A-6 m 1,112.79 25.60 28,487.42 28,487.42 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 28,487.42 S/ 0.00
THINER STANDARD gln 205.70 22.50 4,636.78 4,636.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,636.78 S/ 0.00
PINTURA ANTICORROSIVA gln 12.42 49.00 608.53 608.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 608.53 S/ 0.00
PINTURA ESMALTE ACRILICO gln 79.29 72.90 5,774.79 5,774.79 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 5,774.79
PINTURA BASE ZINCROMATO gln 323.36 244.00 78,900.08 78,900.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 0.00 S/ 78,900.08
PINTURA ESMALTE gln 0.35 47.00 16.45 16.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16.45 S/ 0.00
IMPRIMANTE ASFALTICO MODIFICADO kg 3.02 30.80 93.38 0.70 92.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 92.68 S/ 0.00
CALAMINA DE POLIPROPILENO ROJO ONDA 100 DE 1.10X3.05MX 1.10MM und 27.75 23.20 643.68 643.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 643.68 S/ 0.00
TUBO DE FIERRO NEGRO 3" x 2 mm x 6 m pza 5.00 104.50 522.50 522.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 522.50 S/ 0.00
TUBO PERFORADO PVC SAP D=6"-CLASE 5 m 181.98 51.10 9,299.81 2,197.30 7,102.51 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,102.51 S/ 0.00
TUBO PVC SAP D=2"-CLASE 5 m 178.92 8.20 1,467.14 232.47 1,234.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,234.67 S/ 0.00
0.00 0
0.00 0
0.00 0
2. ARQUITECTURA 0.00 0
0.00 0
MATERIALES 0.00 0
ALAMBRE GALVANIZADO # 16 kg 12.30 8.10 98.41 98.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 98.41 S/ 0.00 S/ 0.00
CLAVOS DE FIJACIÓN cto 41.04 17.90 730.33 730.33 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 730.33 S/ 0.00 S/ 0.00
CLAVOS CON CABEZA PROMEDIO kg 1,068.37 4.00 4,310.83 29.73 436.47 8.85 3,835.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,835.78 S/ 0.00 S/ 0.00
ACERO ESTRUCTURAL ASTM A-500 kg 27,536.41 3.90 107,392.31 107,392.31 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 46,992.13 S/ 0.00 S/ 60,400.18
ACERO ESTRUCTURAL ASTM A-36 kg 6,427.19 3.10 19,923.88 12,749.48 7,174.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,174.40 S/ 0.00 S/ 0.00
ACERO CORRUGADO fy=4200KG/CM2 GRADO 60 kg 11,319.97 4.45 50,359.26 11,733.60 261.84 38,363.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 38,363.82 S/ 0.00 S/ 0.00
PUERTA CORTAFUEGO SEGUN DISEÑO m2 18.14 763.70 13,856.66 13,856.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 13,856.66 S/ 0.00 S/ 0.00
BARRA ANTIPANICO+TIRADOR und 6.08 261.10 1,588.55 1,588.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,588.55 S/ 0.00 S/ 0.00
ARENA FINA m3 732.21 50.00 36,610.49 66.91 19.49 36,524.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 16754.11 S/ 19,769.98 S/ 0.00
ARENA GRUESA m3 495.69 50.00 24,784.55 175.55 480.70 199.44 23,928.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 23,928.86 S/ 0.00
ARENA CHANCADA m3 64.08 60.00 3,845.11 247.22 49.09 3,548.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,548.80 S/ 0.00
TIERRA DE CHACRA m3 440.61 40.50 17,844.62 41.63 17,802.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 17,802.99 S/ 0.00
PIEDRA CHANCADA DE 3/4" m3 26.55 90.00 2,389.53 155.88 30.84 2,202.81 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,202.81 S/ 0.00
MATERIAL DE PRESTAMO SELECCIONADO m3 54.37 35.00 1,903.10 1,866.24 36.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 36.86 S/ 0.00
PIEDRA MEDIANA m3 36.93 80.00 2,954.11 2,954.11 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,954.11 S/ 0.00
PIEDRA CHANCADA DE 1/2" m3 238.95 90.00 21,505.86 1,402.91 277.57 19,825.38 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 19,825.38 S/ 0.00
MATERIAL GRANULAR PARA BASE m3 324.47 70.00 22,713.00 658.90 22,054.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 22,054.10 S/ 0.00
LLAVE DE LAVADERO AL MUEBLE CROMADA und 2.00 109.10 218.20 218.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 218.20 S/ 0.00
BALDOSA ACUST. FIBRA MINERAL BISELADA 0.61mx0.61mx5/8" m2 645.83 46.90 30,292.69 30,292.69 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 30,292.69 S/ 0.00
PISO VINILICO DE 60X60 +PISO ELEVADO (PISO TECNICO) m2 16.55 442.40 7,320.84 7,320.84 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,320.84 S/ 0.00
LADRILLO PANDERETA 12X14X24CM und 114,248.07 0.90 102,889.09 4,258.94 98,630.15 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,065.47 0 S/ 80,564.68 S/ 0.00 S/ 0.00
ADOQUIN CONCRETO 8x10x20 cm COLOR NATURAL m2 1,065.32 60.60 64,558.36 1,596.07 62,962.29 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 5,641.45 S/ 57,320.84 S/ 0.00
Página 1
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
ADOQUIN CONCRETO 6x10x20 cm COLOR ROJO m2 266.89 45.50 12,144.72 12,144.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 12,144.72 S/ 0.00
CEMENTO PORTLAND TIPO I (42.5KG) bls 11,152.11 29.50 329,007.71 1,415.12 7,710.64 1,611.93 318,270.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 167,368.04 S/ 150,901.98 S/ 0.00
CERAMICO 0.45x0.45M ALTO TRANSITO m2 47.50 30.00 1,425.06 1,425.06 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,425.06 S/ 0.00
PORCELANATO 0.60x0.60M ALTO TRANSITO m2 1,565.18 56.00 87,650.02 87,650.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 86,381.45 1268.57 S/ 0.00
TORNILLO CABEZA PHILLIPS 8X1 1/4" O SIMILAR und 2,460.32 0.12 295.24 295.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 295.24 S/ 0.00
TORNILLOS WAFER 8 X 13 MM PUNTA FINA mll 20.64 51.00 1,057.60 1,057.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,057.60 S/ 0.00
TORNILLO DE FIJACION DE 1" und 1,003.40 0.20 200.68 200.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 200.68 S/ 0.00
TARUGO PLASTICO 10MMX1" und 1,003.40 0.50 501.70 501.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 501.70 S/ 0.00
CERRADURA MANIJA CUADRADA DE ACERO INOXIDABLE und 69.00 60.60 4,181.40 4,181.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,181.40 S/ 0.00
BISAGRA CAPUCHINA ALUMINIZADA 4" x 4" und 252.00 4.40 1,108.80 1,108.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,108.80 S/ 0.00
FULMINANTE cto 41.04 19.30 798.06 798.06 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 798.06 S/ 0.00
AISLAMIENTO LANA FIBRA DE VIDRIO m2 51.18 4.40 225.19 225.19 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 225.19 S/ 0.00
WAYPE kg 114.21 5.70 653.10 47.42 5.82 599.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 599.86 S/ 0.00
SOLDADURA kg 1,100.24 12.30 13,535.51 2,569.65 10,965.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 10,965.86 S/ 0.00
IMPRIMANTE gln 671.06 14.80 9,896.97 9,896.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 9,896.97 S/ 0.00
IMPERMEABILIZANTE kg 13.75 4.80 65.69 65.69 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 65.69 S/ 0.00
MASILLA PARA JUNTA EN TABIQUERIA kg 554.81 1.80 1,002.44 1,002.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,002.44 S/ 0.00
SELLADOR ELASTOMERICO Y ADHESIVO PARA JUNTASX600ML und 499.34 30.30 15,126.64 7,955.26 227.88 6,943.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 6,943.50 S/ 0.00
ADITIVO CURADOR DE CONCRETO gln 11.10 19.90 221.95 24.39 1.06 196.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 196.50 S/ 0.00
ESPEJO 6MM m2 21.13 71.40 1,508.40 1,508.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,508.40 S/ 0.00
TAPAJUNTA DE ACERO INOXIDABLE A=120MM m 263.39 16.50 4,347.23 4,347.23 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,347.23 S/ 0.00
REVESTIMIENTO DE GOMA PASO Y CONTRAPASO C/SELLADOR m 118.66 41.30 4,900.61 4,900.61 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,900.61 S/ 0.00
PISO DE GOMA C/SELLADOR m2 10.68 351.40 3,752.95 3,752.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,752.95 S/ 0.00
LAVADERO ACERO INOXIDABLE 1 POZA C/ESCURRIDOR und 1.00 205.00 205.00 205.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 205.00 S/ 0.00
LAVADERO ACERO INOXIDABLE 1 POZA S/ESCURRIDOR und 1.00 183.00 183.00 183.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 183.00 S/ 0.00
PEGAMENTO PARA VINILICOS gln 1.58 29.80 46.96 46.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 46.96 S/ 0.00
PEGAMENTO EN POLVO PARA CERAMICOS kg 7,476.34 1.40 10,466.87 10,466.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 10,466.87 S/ 0.00
SILICONA 300ML und 6.20 15.50 96.07 96.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 96.07 S/ 0.00
FRAGUA kg 472.83 6.60 3,117.72 3,117.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,117.72 S/ 0.00
COBERTURA METALICA ALUZINC T, E=0.40MM O SIMILAR m2 483.12 29.70 14,350.83 14,350.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 14,350.83 S/ 0.00
COBERTURA TERMOAISLANTE TAT 1060,S=45MM O SIMILAR m2 1,040.63 115.20 119,881.04 119,881.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 119,881.04 S/ 0.00
COBERTURA TRASLUCIDA DE POLICARBONATO ACANALADO TI, E=1.0 MM O SIMILAR m2 631.31 65.10 41,101.45 41,101.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 41,101.45 S/ 0.00
PLANCHA DE POLIESTIRENO 1.2x2.4m E=3" pln 125.00 29.80 3,725.00 3,725.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,725.00 S/ 0.00 S/ 0.00
PLACA DE CEMENTO E=8mm 1.22x2.44 m pln 137.57 50.60 6,960.55 6,960.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 6,960.55 S/ 0.00 S/ 0.00
TORNILLO PARA DRYWALL P/BROCA 6x1 mll 5.98 51.10 304.59 304.59 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 304.59 S/ 0.00 S/ 0.00
TORNILLOS PARA PLACA DE YESO DE 6x22mm mll 115.15 51.10 5,883.27 5,883.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 5,883.27 S/ 0.00 S/ 0.00
TORNILLO PARA DRYWALL P/BROCA 6x15/8 mll 1.11 76.70 84.87 84.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 84.87 S/ 0.00 S/ 0.00
CINTA PARA JUNTA F-V MALLA ROLLO DE 91 M rll 36.32 13.00 474.98 474.98 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 474.98 S/ 0.00 S/ 0.00
MANTO IMPERMEABILIZANTE DE E= 4 MM m2 1,941.29 27.20 52,810.09 52,810.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 17,925.01 S/ 34,885.08 S/ 0.00
ABONO m3 132.18 123.50 16,324.53 38.09 16,286.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16,286.44 S/ 0.00 S/ 0.00
ASERRIN ton 16.08 125.50 2,026.80 4.73 2,022.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,022.07 S/ 0.00 S/ 0.00
GRAS AMERICANO (ESQUEJE) m2 2,423.34 2.60 6,300.69 13.21 6,287.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 6,287.48 S/ 0.00 S/ 0.00
LIJA PARA FIERRO hja 460.77 1.80 829.39 62.68 766.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 766.71 S/ 0.00 S/ 0.00
GAS (BALON DE 25 Lb) und 34.36 46.40 1,597.70 1,597.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,597.70 S/ 0.00 S/ 0.00
HORMIGON m3 10.66 50.00 533.00 523.25 9.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 9.75 S/ 0.00 S/ 0.00
LIJA PARA MADERA und 2,413.89 1.80 4,345.01 4,345.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,345.01 S/ 0.00 S/ 0.00
TECNOPOR DE 1" m2 172.19 3.60 619.87 325.99 9.34 284.54 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 284.54 S/ 0.00 S/ 0.00
SEÑALES DE VINIL AUTOADHESIVO und 419.00 2.70 1,131.30 1,131.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,131.30 S/ 0.00 S/ 0.00
SEÑALES FOTOLUMINISCENTES und 22.00 17.30 380.60 380.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 380.60 S/ 0.00 S/ 0.00
MADERA PARA REGLAS p2 3,631.93 4.60 16,749.36 147.21 8.28 16,593.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16,593.87 S/ 0.00 S/ 0.00
MADERA PARA ENCOFRADOS p2 26,397.73 4.40 116,109.52 560.99 8,883.09 248.89 106,416.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 32,087.19 9402.3 S/ 64,927.06
MADERA CEPILLADA GRUPO ESTRUCTURAL B p2 186.12 4.60 856.08 856.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 856.08 S/ 0.00 S/ 0.00
MALLA OLIMPICA COCADA 2"X2" # 10 m2 36.77 21.50 790.75 790.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 790.75 S/ 0.00 S/ 0.00
RIEL STANLEY 2MM m 21.01 33.20 697.60 697.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 697.60 S/ 0.00 S/ 0.00
GARRUCHAS DOBLES SUPERIORES STANLEY und 15.76 41.00 646.12 646.12 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 646.12 S/ 0.00 S/ 0.00
ANGULO PERIMETRAL DE 10' pza 153.77 5.20 799.60 799.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 799.60 S/ 0.00 S/ 0.00
PERFIL PRINCIPAL DE 12' pza 141.47 9.40 1,328.57 1,328.57 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,328.57 S/ 0.00 S/ 0.00
PERFIL SECUNDARIO DE 4' pza 830.36 2.50 2,078.97 2,078.97 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,078.97 S/ 0.00 S/ 0.00
PERFIL TERCIARIO DE 2' pza 830.36 1.40 1,162.50 1,162.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,162.50 S/ 0.00 S/ 0.00
CANAL C 6"x1 1/2"x1/16" m 1.94 8.10 15.75 15.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 15.75 S/ 0.00 S/ 0.00
CANAL DE ALUMINIO COD. 041346 m 73.82 3.10 228.85 228.85 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 228.85 S/ 0.00 S/ 0.00
FILETE DE ALUMINIO PARA CAMBIO DE PISO m 73.50 5.40 396.90 396.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 396.90 S/ 0.00 S/ 0.00
CANTONERA DE ALUMINIO PFK 2"x1 1/8" m 474.07 15.60 7,396.38 7,396.38 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 7,396.38 S/ 0.00 S/ 0.00
THINER STANDARD gln 96.26 22.50 2,167.96 188.21 1,979.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,979.75 S/ 0.00 S/ 0.00
PINTURA LATEX gln 531.06 36.00 19,069.76 19,069.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 19,069.76 S/ 0.00 S/ 0.00
PINTURA ESMALTE ACRILICO gln 44.96 72.90 3,278.26 406.15 2,872.11 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,872.11 S/ 0.00 S/ 0.00
PINTURA BASE ZINCROMATO gln 126.24 244.00 30,802.55 2,040.81 28,761.74 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 28,761.74 S/ 0.00 S/ 0.00
PINTURA ESMALTE EPOXICA JUEGO (endu.solv.pintura) gln 1.26 75.00 94.56 94.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 94.56 S/ 0.00 S/ 0.00
PINTURA OLEO MATE gln 219.84 38.90 8,542.26 8,542.26 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 8,542.26 S/ 0.00 S/ 0.00
BARNIZ MARINO gln 1.80 40.70 73.44 73.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 73.44 S/ 0.00 S/ 0.00
XILOL gln 63.14 36.80 2,323.63 109.85 2,213.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,213.78 S/ 0.00 S/ 0.00
PINTURA DE TRAFICO gln 63.14 63.60 4,015.83 189.84 3,825.99 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 3,825.99 S/ 0.00 S/ 0.00
IMPRIMANTE PARA MANTO IMPERMEABILIZANTE kg 343.59 7.80 2,680.02 2,680.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,680.02 S/ 0.00 S/ 0.00
IMPRIMANTE ASFALTICO MODIFICADO kg 62.50 30.80 1,925.01 1,925.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,925.01 S/ 0.00 S/ 0.00
SELLANTE ELASTICO gln 93.75 253.00 23,718.76 23,718.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 23,718.76 S/ 0.00 S/ 0.00
PLANCHA DE ACERO INOXIDABLE SATINADO m2 3.96 126.70 501.16 501.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 501.16 S/ 0.00 S/ 0.00
ESQUINERO METALICO L=2.44 m pza 45.02 5.50 248.13 248.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 248.13 S/ 0.00 S/ 0.00
PARANTE 89mmX38mmX0.45mmX3.00m pza 2,275.84 8.20 18,654.78 18,654.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 18,654.78 S/ 0.00 S/ 0.00
PARANTE 64mmX38mmX0.45mmX3.00m pza 165.74 7.00 1,160.05 1,160.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 1,160.05 S/ 0.00 S/ 0.00
RIEL 90mmX25mmX0.45mmX3.00m pza 600.89 6.80 4,082.70 4,082.70 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 4,082.70 S/ 0.00 S/ 0.00
RIEL 65mmX25mmX0.45mmX3.00m pza 42.12 5.40 227.43 227.43 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 227.43 S/ 0.00 S/ 0.00
CUMBRERA P/COBERTURA DE POLICARBONATO m 50.51 51.40 2,595.96 2,595.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,595.96 S/ 0.00 S/ 0.00
CANALETA ALUZINC 0.25X0.40M E=0.40MM CON REVESTIMIENTO UNDERCOATING INTERIOR m 194.90 63.00 12,278.76 12,278.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 12,278.76 S/ 0.00 S/ 0.00
TERRAZO CON CEMENTO BLANCO/CREMA m2 24.69 96.60 2,384.87 2,384.87 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 2,384.87 S/ 0.00 S/ 0.00
PLACA DE YESO 1/2" x (1.22mx2.44m) pln 799.21 20.70 16,549.82 16,549.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 0 S/ 16,549.82 S/ 0.00 S/ 0.00
0.00 0
0.00
0.00
3. INSTALACIONES SANITARIAS 0.00
0.00
MATERIALES 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ACERO LISO FY= 2800 Kg/cm2 kg 13.52 3.10 41.88 41.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 41.88 S/ 0.00 S/ 0.00
CLAVOS CON CABEZA PROMEDIO kg 9.86 4.00 38.50 38.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 38.50 S/ 0.00 S/ 0.00
ACERO CORRUGADO FY=4,200 Kg/cm2 GRADO 60 kg 382.00 4.45 1,700.00 1,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,700.00 S/ 0.00 S/ 0.00
ARENA FINA m3 0.97 50.00 48.50 48.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 48.50 S/ 0.00 S/ 0.00
ARENA GRUESA m3 124.66 50.00 6,233.13 6,233.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,233.13 S/ 0.00 S/ 0.00
PIEDRA CHANCADA m3 1.17 90.00 105.24 105.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 105.24 S/ 0.00 S/ 0.00
INODORO TOP PIECE ( INC. ACCESORIOS) und 33.00 315.81 10,421.73 10,421.73 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,421.73 S/ 0.00 S/ 0.00
URINARIO TIPO C-9 (INC. GRIF. Y ACCESOR.) und 13.00 155.48 2,021.24 2,021.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,021.24 S/ 0.00 S/ 0.00
LAVADERO ACERO INOXOXIDABLE und 3.00 592.20 1,776.60 1,776.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,776.60 S/ 0.00 S/ 0.00
A-7a - OVALIN DE LOZA VITRIFICADA DE SOBREPONER, GRIFERIA CONTROL DE MANO AGUA F. Y C. und 21.00 95.00 1,995.00 1,995.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,995.00 S/ 0.00 S/ 0.00
LAVATORIO DE LOSA S/ PEDESTAL und 9.00 92.46 832.14 832.14 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 832.14 S/ 0.00 S/ 0.00
GRIFO DE RIEGO DE 1/2" und 11.00 35.00 385.00 385.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 385.00 S/ 0.00 S/ 0.00
GRIFERIA P/LAVADERO (INC. TUBO DE ABASTO,DESAGUE,TRAMPA) und 3.00 275.00 825.00 825.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 825.00 S/ 0.00 S/ 0.00
VALVULA FLUXOMETRICA und 46.00 289.00 13,294.00 13,294.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 13,294.00 S/ 0.00 S/ 0.00
LLAVE SIMPLE PARA LAVATORIO (CROMADA) und 6.00 72.50 435.00 435.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 435.00 S/ 0.00 S/ 0.00
GRIFERIA P/LAVADERO (TRAMPA Y DESAGUE) und 6.00 142.50 855.00 855.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 855.00 S/ 0.00 S/ 0.00
GRIFERIA CROMADA CON TEMPORIZADOR und 30.00 189.17 5,675.10 5,675.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,675.10 S/ 0.00 S/ 0.00
PORTAROLLO DE LOSA EMPOTRADO und 33.00 25.50 841.50 841.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 841.50 S/ 0.00 S/ 0.00
DISPENSADOR DE TOALLAS DE PAPEL und 6.00 117.96 707.76 707.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 707.76 S/ 0.00 S/ 0.00
SECADOR DE MANOS ELECTRICO und 6.00 150.00 900.00 900.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 900.00 S/ 0.00 S/ 0.00
Página 2
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
TUBO DE ABASTO DE 1/2" und 76.00 10.00 760.00 760.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 760.00 S/ 0.00 S/ 0.00
JABONERA PARA JABON LIQUIDO(DISPENSADOR) und 24.00 115.20 2,764.80 2,764.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,764.80 S/ 0.00 S/ 0.00
LADRILLO KK 18 HUECOS HECHO A MAQUINA 9x13x23 und 1,100.00 1.10 1,210.00 1,210.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,210.00 S/ 0.00 S/ 0.00
CEMENTO PORTLAND TIPO I (42.5 Kg) bol 47.08 29.50 1,388.80 1,388.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,388.80 S/ 0.00 S/ 0.00
MAYOLICA 30 x 30 cm BLANCA m2 24.60 21.50 528.90 528.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 528.90 S/ 0.00 S/ 0.00
EQUIPOS, TUBERÍAS Y ACCESORIOS PARA AGUA FRIA EN CUARTO DE BOMBAS glb 1.00 38,500.00 38,500.00 38,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 34,130.13 S/ 4,369.87 S/ 0.00
EQUIPOS, TUBERÍAS Y ACCESORIOS PARA ACI EN CUARTO DE BOMBAS glb 1.00 115,000.00 115,000.00 115,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 115,000.00
YESO BOLSA DE 20 Kg bol 4.86 12.50 63.24 63.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 63.24 S/ 0.00 S/ 0.00
TOCUYO m2 239.04 6.07 1,451.27 1,451.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,451.27 S/ 0.00 S/ 0.00
CORDEL m 38.91 0.30 9.74 9.74 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.74 S/ 0.00 S/ 0.00
ROCIADOR UPRIGHT INC/ACCESORIOS und 103.00 83.50 8,600.50 8,600.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,600.50 S/ 0.00 S/ 0.00
ROCIADORES HACIA ARRIBA K= 5.6, T= 93°C RESPUESTA NORMAL und 95.00 85.00 8,075.00 8,075.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,075.00 S/ 0.00 S/ 0.00
ESTACIÓN CONTROLADORA Ø2.1/2" und 3.00 225.00 675.00 675.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 675.00 S/ 0.00 S/ 0.00
TRAMPA Y DESAGUE CROMADO PARA LAVATORIO und 30.00 45.00 1,350.00 1,350.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,350.00 S/ 0.00 S/ 0.00
JUNTA DE EXPANSION ANTISISMICA 2 1/2" und 12.00 125.50 1,506.00 1,506.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,506.00 S/ 0.00 S/ 0.00
JUNTA DE EXPANSION ANTISISMICA 2" und 9.00 121.02 1,089.18 1,089.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,089.18 S/ 0.00 S/ 0.00
AGUA m3 90.80 16.91 1,535.89 1,535.89 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,535.89 S/ 0.00 S/ 0.00
HIPOCLORITO DE CALCIO AL 70% kg 100.32 18.00 1,805.77 1,805.77 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,805.77 S/ 0.00 S/ 0.00
LIJA PARA MADERA hja 56.90 1.10 67.39 67.39 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 67.39 S/ 0.00 S/ 0.00
BARRA PROTECTORA SSHH IMPEDIDO FISICO pza 3.00 85.00 255.00 255.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 255.00 S/ 0.00 S/ 0.00
PEGAMENTO PARA TUBERIA PVC gln 23.43 111.20 2,599.87 107.78 2,492.09 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,492.09 S/ 0.00 S/ 0.00
FORMADOR DE EMPAQUETADURA gln 8.92 27.83 249.30 249.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 249.30 S/ 0.00 S/ 0.00
LUBRICANTE PARA TUBERIA PVC-ISO gln 19.25 102.44 1,971.50 1,971.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,971.50 S/ 0.00 S/ 0.00
SOLDADURA kg 111.04 12.30 1,372.27 1,372.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,372.27 S/ 0.00 S/ 0.00
CINTA TEFLON rll 253.69 1.28 324.74 28.79 295.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 295.95 S/ 0.00 S/ 0.00
GABINETE CONTRAINCENDIO INC.ACC und 6.00 1,169.15 7,014.90 7,014.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,014.90 S/ 0.00 S/ 0.00
PROTECTOR DE CONCRETO PARA TUBERIAS m 106.29 21.09 2,241.66 2,241.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,241.66 S/ 0.00 S/ 0.00
AFIRMADO m3 71.32 40.00 2,852.74 2,852.74 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,852.74 S/ 0.00 S/ 0.00
MADERA PARA REGLAS (CEDRO) p2 0.61 4.60 2.82 2.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2.82 S/ 0.00 S/ 0.00
MADERA TORNILLO p2 64.63 4.50 292.86 292.86 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 292.86 S/ 0.00 S/ 0.00
ANGULO DE FIERRO NEGRO DE 2" x 2" x 3/16" x 6m pza 14.60 62.81 917.10 917.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 917.10 S/ 0.00 S/ 0.00
COLGADOR Y ACCESORIOS DE FIJACION (P/TUB. AGUA) und 377.00 40.50 15,268.50 15,268.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,268.50 S/ 0.00 S/ 0.00
SOPORTE ANTISISMICO DE DOS VIAS und 47.00 55.00 2,585.00 2,585.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,585.00 S/ 0.00 S/ 0.00
SOPORTE ANTISISMICO DE CUATRO VIAS und 35.00 78.00 2,730.00 2,730.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,730.00 S/ 0.00 S/ 0.00
COLGADOR PARA TUBERIA DE DESAGUE und 21.90 42.35 927.79 927.79 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 927.79 S/ 0.00 S/ 0.00
PINTURA ESMALTE gln 24.08 47.00 1,136.57 41.72 1,094.85 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,094.85 S/ 0.00 S/ 0.00
PINTURA ANTICORROSIVA gln 75.53 49.00 3,700.82 3,700.82 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,700.82 S/ 0.00 S/ 0.00
PINTURA ESMALTE COLOR NEGRO gln 3.01 47.00 142.07 129.56 12.51 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12.51 S/ 0.00 S/ 0.00
PINTURA ESMALTE COLOR VERDE gln 3.93 47.00 185.68 185.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 185.68 S/ 0.00 S/ 0.00
PINTURA ESMALTE COLOR ROJO gln 30.93 47.00 1,460.07 1,460.07 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,460.07 S/ 0.00 S/ 0.00
AGUARRAS gln 64.92 16.10 1,038.68 43.92 994.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 994.76 S/ 0.00 S/ 0.00
CAJA METALICA P/VALVULAS C/MARCO Y TAPA und 54.00 65.50 3,537.00 3,537.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,537.00 S/ 0.00 S/ 0.00
CODO DE FIERRO GALVANIZADO DE 1" x 90° und 13.00 4.00 52.00 52.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 52.00 S/ 0.00 S/ 0.00
CODO DE FIERRO GALVANIZADO DE 1 1/4" x 90° und 33.00 6.14 202.62 202.62 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 202.62 S/ 0.00 S/ 0.00
UNION UNIVERSAL DE FIERRO GALVANIZADO DE 2 1/2" und 22.00 65.53 1,441.66 1,441.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,441.66 S/ 0.00 S/ 0.00
NIPLE DE FIERRO GALVANIZADO DE 3/4" x 1 1/4" und 52.00 1.02 53.04 53.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 53.04 S/ 0.00 S/ 0.00
NIPLE DE FIERRO GALVANIZADO DE 1/2" x 1" und 12.00 0.77 9.24 9.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.24 S/ 0.00 S/ 0.00
NIPLE DE FIERRO GALVANIZADO DE 2" x 1 1/4" und 2.00 3.60 7.20 7.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7.20 S/ 0.00 S/ 0.00
TUBO DE ACERO NEGRO CEDULA 40 2 1/2" pza 42.58 156.18 6,650.79 6,650.79 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,650.79 S/ 0.00 S/ 0.00
TUBO DE ACERO NEGRO CEDULA 40 4" pza 3.20 287.04 917.42 917.42 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 917.42 S/ 0.00 S/ 0.00
CODO ACERO NEGRO CEDULA 40 1" x 90° und 577.40 8.50 4,907.90 4,907.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,907.90 S/ 0.00 S/ 0.00
CODO ACERO NEGRO CEDULA 40 2" x 90° und 39.00 14.50 565.50 565.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 565.50 S/ 0.00 S/ 0.00
CODO ACERO NEGRO CEDULA 40 4" X 90° und 4.68 27.00 126.36 126.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 126.36 S/ 0.00 S/ 0.00
TEE ACERO NEGRO CEDULA 40 2 1/2" und 76.80 29.45 2,261.76 2,261.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,261.76 S/ 0.00 S/ 0.00
TEE ACERO NEGRO CEDULA 40 4" und 6.68 66.43 443.83 443.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 443.83 S/ 0.00 S/ 0.00
REDUCCION DE ACERO CEDULA 40 DE 2 1/2" A 1 1/4" und 28.00 15.50 434.00 434.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 434.00 S/ 0.00 S/ 0.00
REDUCCION DE ACERO CEDULA 40 DE 4" A 2 1/2" und 3.00 26.00 78.00 78.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 78.00 S/ 0.00 S/ 0.00
CODO 1" x 90 Fo No x 150 LBS pza 594.00 9.50 5,643.00 5,643.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,643.00 S/ 0.00 S/ 0.00
REDUCCION Fo No 1" A 1/2" x 150 LBS. pza 396.00 13.50 5,346.00 5,346.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,346.00 S/ 0.00 S/ 0.00
TUBERIA PVC C-10 C/R DE 3" X 5 m pza 3.32 73.22 243.00 243.00 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC C-10 C/R DE 4" X 5 m pza 19.74 120.81 2,384.78 2,384.78 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 2" x 1 1/2" und 4.00 6.60 26.40 26.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 26.40 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 3/4" x 1/2" und 24.00 1.19 28.56 28.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 28.56 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 1 1/ 2" x 1" und 1.00 3.65 3.65 3.65 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3.65 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 1 1/ 2" x 1/2" und 2.00 3.02 6.04 6.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6.04 S/ 0.00 S/ 0.00
REDUCCION DE PVC DE 1 1/ 2" x 1 1/4" und 17.00 4.20 71.40 71.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 71.40 S/ 0.00 S/ 0.00
REDUCCION PVC CLASE 10 -1 1/4" A 1" und 4.00 4.10 16.40 16.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16.40 S/ 0.00 S/ 0.00
Página 3
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
TEE PVC PARA AGUA CON ROSCA DE 1" und 10.40 3.60 37.44 37.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 37.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA CON ROSCA DE 1 1/4" und 26.40 4.49 118.47 118.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 118.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 3/4"x 1/2" und 8.80 2.53 22.44 22.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1 1/4"x1 1/2" und 6.60 7.44 49.17 49.17 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 49.17 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1 1/4"x 1" und 2.60 7.95 20.67 20.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA DESAGUE DE 2" und 185.00 10.55 1,951.75 1,951.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,951.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA AGUA SIMPLE PRESION DE 1"x 3/4" und 2.20 4.76 10.45 10.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE PVC PARA DESAGUE DE 4"x2" und 3.00 46.82 140.46 140.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 140.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ANILLO DE JEBE DE 50 mm pza 21.26 4.55 96.72 96.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 96.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC-UF ISO/DIS 4435:1995 DE D= 50 mm X 6m pza 18.25 35.24 643.05 643.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 643.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA HDPE 4" (A.C.I.) m 79.07 46.46 3,673.13 3,673.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,673.13 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA PVC-SAL PESADA DE 2" X 3M pza 213.73 5.67 1,209.50 1,209.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,209.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CODO PVC C-5 4" X 90o (DESAGUE) und 89.00 10.81 962.18 962.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 962.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CODO 90° HDPE 4" (A.C.I.) und 4.00 55.07 220.28 220.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 220.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TEE HDPE 4" (A.C.I.) und 1.00 16.29 16.29 16.29 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16.29 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE SIMPLE PVC DE 4" (DESAGUE) und 33.00 15.66 516.78 516.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 516.78 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE DE PVC DE 4"x2" (DESAGUE) und 86.00 12.64 1,087.04 1,087.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,087.04 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE DE PVC DE 2"X2" (DESAGUE) und 36.00 4.07 146.52 146.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 146.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL YEE DE PVC DE 4"x4" (DESAGUE) und 38.00 15.66 595.08 595.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 595.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL TEE SIMPLE PVC C-5 DE 4" (DESAGUE) und 28.00 19.31 540.68 540.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 540.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
RAMAL TEE SIMPLE PVC DE 3" (DESAGUE) und 3.00 9.10 27.30 27.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 27.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TRAMPA P PVC C-5 DE 2" (DESAGUE) und 49.00 7.20 352.80 352.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 352.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
ACCESORIOS DE FIJACION und 46.00 20.00 920.00 920.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 920.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA SIAMESA DE 4"x2 1/2"x2 1/2" und 1.00 830.00 830.00 830.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 830.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 1/2" und 6.00 28.56 171.36 171.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 171.36 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 3/4" und 26.00 41.06 1,067.56 1,067.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,067.56 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 1 1/2" und 3.00 125.00 375.00 375.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 375.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 2" und 1.00 404.32 404.32 404.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 404.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA ESFERICA DE BRONCE DE 1 1/4" und 18.00 91.26 1,642.68 1,642.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,642.68 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 4" und 3.00 1,217.21 3,651.63 3,651.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,651.63 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 2 1/2" und 11.00 462.30 5,085.30 5,085.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,085.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 2" und 2.00 375.20 750.40 750.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 750.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
VALVULA MARIPOSA DE 1 1/2" und 1.00 281.40 281.40 281.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 281.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
SUMIDERO DE BRONCE DE 2" pza 26.00 5.50 143.00 143.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 143.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00
0.00
0.00
MATERIALES 0.00
CABLE UTP CAT. 6A (DATA) LSZH IEC m 10,332.00 1.83 18,892.80 18,892.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,892.80 S/ 0.00
CABLE MULTIPAR DE 50 PARES CON ARMADURA m 472.50 11.92 5,634.00 5,634.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,634.00 S/ 0.00
CABLE 12 FO, 50/125 m 472.50 23.77 11,232.00 11,232.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,232.00 S/ 0.00
SWITCH DE CORE und 2.00 39,617.54 79,235.08 79,235.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 79,235.08 S/ 0.00
SWITCH NORMAL 24 REAL und 4.00 3,500.00 14,000.00 14,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,000.00 S/ 0.00
TELEFONOS IP (Software, Hardware, licencias y teléfonos correspondientes a la telefonía IP) glb 1.00 31,530.00 31,530.00 31,530.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 31,530.00 S/ 0.00
FACE PLATE 1 SALIDA und 130.00 12.16 1,580.80 1,580.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,580.80 S/ 0.00
FACE PLATE 2 SALIDAS und 17.00 15.48 263.16 263.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 263.16 S/ 0.00
JACK RJ45 CAT 6A und 164.00 18.16 2,978.24 2,978.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,978.24 S/ 0.00
ICONOS VOZ/DATOS, BOLSA DE 25 UND und 20.00 11.35 227.00 227.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 227.00 S/ 0.00
PIG TAIL FO, 50/125 CON CONECTOR LC und 30.00 23.07 692.10 692.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 692.10 S/ 0.00
LATIGUILLO FO, 50/125 CON CONECTORES LC-LC DUPLEX und 30.00 38.46 1,153.80 1,153.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,153.80 S/ 0.00
MDF TIPO BIX BASE DE 250 PARES und 2.00 453.97 907.94 907.94 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 907.94 S/ 0.00
REGLETAS BIX und 10.00 11.35 113.50 113.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 113.50 S/ 0.00
BASE DE REGLETAS DE FUSIBLES und 10.00 11.35 113.50 113.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 113.50 S/ 0.00
SWITCH DE DISTRIBUCION Y POE und 9.00 17,230.00 155,070.00 155,070.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 155,070.00
MODULO ALGORÍTMICO MINI 1 ENTRADA und 144.00 90.00 12,960.00 12,960.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,960.00 S/ 0.00
MODULO ALGORÍTMICO MINI 1 SALIDA und 144.00 90.00 12,960.00 12,960.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,960.00 S/ 0.00
MODULO ALGORÍTMICO 8 ENTRADAS und 2.00 3,050.00 6,100.00 6,100.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,100.00 S/ 0.00
MODULO ALGORÍTMICO 2 SALIDAS und 7.00 91.00 637.00 637.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 637.00 S/ 0.00
MODULO AISLADOR DE LÍNEA ALGORÍTMICO und 10.00 75.00 750.00 750.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 750.00 S/ 0.00
BASTIDOR RACKS 19" Y ARMARIO und 1.00 7,755.26 7,755.26 7,755.26 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,755.26 S/ 0.00
LECTOR RFID EMPOTRADO und 14.00 450.00 6,300.00 6,300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,300.00 S/ 0.00
LECTOR RFID DE SOBRE MESA und 1.00 840.00 840.00 840.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 840.00 S/ 0.00
PUESTO CONTROL und 3.00 2,644.35 7,933.05 7,933.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,933.05 S/ 0.00
LECTORA DE ACCESO PRESENCIA INTERIORES DE HUELLA und 3.00 3,900.00 11,700.00 11,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,700.00
CÁMARA FIJA IP PTZ und 7.00 2,841.07 19,887.49 19,887.49 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 19,887.49 S/ 0.00
CÁMARA INTERIOR FIJA und 6.00 649.00 3,894.00 3,894.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 851.24 S/ 3,042.76
CÁMARA MÓVIL PTZ und 2.00 5,648.09 11,296.18 11,296.18 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,296.18
SISTEMA NVR (EQUIPOS, ACCESORIOS) und 2.00 33,560.00 67,120.00 67,120.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 67,120.00
MONITOR LED DE 42" und 6.00 3,400.00 20,400.00 20,400.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20,400.00
TERMINAL DE TRABAJO CON PANTALLA DE 42" und 6.00 3,500.00 21,000.00 21,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 21,000.00
EMBELLECEDOR EGI und 20.00 29.34 586.80 586.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 586.80 S/ 0.00
TECLADO DE CONTROL DIGITAL und 10.00 93.29 932.90 932.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 932.90 S/ 0.00
RELOJ PATRON und 1.00 16,450.00 16,450.00 16,450.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16,450.00 S/ 0.00
RELOJ CIRCULAR INC. SOPORTE DE FIJACION und 8.00 311.72 2,493.76 2,493.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,493.76 S/ 0.00
MATERIALES, ACCESORIOS, CAJAS Y EQUIPOS PARA ALTAVOZ EMPOTRABLE und 126.00 177.58 22,375.08 22,375.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,375.08
MATERIALES, ACCESORIOS, CAJAS Y EQUIPOS PARA AMPLIFICADOR DE ZONA und 15.00 185.37 2,780.55 2,780.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,780.55
PANEL ADAPTADOR und 30.00 666.67 20,000.10 20,000.10 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20,000.10
Página 4
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
CABLE BALANCEADO 6 METROS und 1.00 47.61 47.61 47.61 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 47.61
CARTEL EXTINCIÓN ÓPTICO ACÚSTICO und 14.00 173.60 2,430.40 2,430.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,430.40
ABRE PUERTAS CON CONMUTADOR und 7.00 108.22 757.54 757.54 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 757.54
EQUIPO UPS SAI 3000 VA 10 MINUTOS und 4.00 2,944.00 11,776.00 11,776.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,612.62 S/ 6,163.38
CENTRAL DE DETECCION DE INCENDIOS und 2.00 27,605.00 55,210.00 55,210.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 55,210.00
PANEL DE CONTROL DE EXTINCION AUTONOMO und 1.00 794.44 794.44 794.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 794.44
BASE DE ENTRADA MICROFÓNICA und 1.00 146.83 146.83 146.83 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 146.83
BASE MICROFÓNICO NO PRE AMPLIFICADO und 10.00 403.32 4,033.20 4,033.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,033.20
SOFTWARE DE TELEFONÍA IP FIJA (Licencias correspondientes a la telefonía IP) glb 1.00 29,875.01 29,875.01 29,875.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 29,875.01
SERVIDOR (VMWARE SERVER) (Equipamiento del servidor correspondiente a la telefonía IP) glb 1.00 8,621.90 8,621.90 8,621.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,621.90
CONSOLA DEL SERVIDOR (Equipamiento de la consola del servidor correspondiente a la telefonía IP) glb 1.00 11,889.19 11,889.19 11,889.19 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11,889.19
SOFTWARE BIOMÉTRICO (Software de gestión para los dispositivos biométricos) und 1.00 2,492.75 2,492.75 2,492.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,492.75
LICENCIAS DE COMUNICACIONES glb 1.00 22,766.45 22,766.45 22,766.45 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,766.45
MENSAJERÍA DE VOZ (Sistemas de Software, VMWare, conexiones y equipos) glb 1.00 20,497.52 20,497.52 20,497.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20,497.52
SOFTWARE DE GESTIÓN (Software de gestión y licencias) - CCTV und 1.00 4,438.05 4,438.05 4,438.05 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,438.05
DETECTOR OPTICO BAJO PERFIL ALGORITMICO und 144.00 179.00 25,776.00 25,776.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,776.00
ZOCALOS DETECTORES ALGORITMICOS und 144.00 45.00 6,480.00 6,480.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,480.00
PULSADOR DE ALARMA RESISTENTE AL AGUA und 14.00 192.02 2,688.28 2,688.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,688.28
SIRENA INTERIOR CON MENSAJE PREGRABACIÓN und 14.00 283.72 3,972.08 3,972.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,972.08
SIRENA CON FOCO PARA EXTERIORES und 4.00 81.00 324.00 324.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 324.00
PULSADOR DE SALIDA ANTIVANDÁLICO und 2.00 62.74 125.48 125.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 125.48
CONTACTOR MAGNÉTICO DE GRAN POTENCIA und 7.00 39.32 275.24 275.24 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 275.24
FUSIBLES CON 5 PINES 4B1S und 50.00 18.92 946.00 946.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 946.00
ANTENA GPS Y RACKS und 1.00 3,550.00 3,550.00 3,550.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,550.00
ANTENAS (Antenas FM, UHF y accesorios) und 1.00 6,387.49 6,387.49 6,387.49 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,387.49
BATERIAS (baterías que no requieren mantenimiento de 12Voltios, 6 Ah) und 7.00 83.78 586.46 586.46 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 586.46
PATCH PANEL DE 24 PUERTOS CAT. 6A und 16.00 453.97 7,263.52 7,263.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7,263.52
PATCH CORD RJ-45 CAT 6A DE 7 PIES LSZH und 164.00 19.07 3,127.48 3,127.48 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,127.48
ORDENADOR HORIZONTAL FRONTAL DE 1 RU und 29.00 109.71 3,181.59 3,181.59 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,181.59
PATCH PANEL TELEFONIA und 2.00 791.67 1,583.34 1,583.34 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,583.34
PATCH CORD CAT. 6A DE 7 PIES und 328.00 19.07 6,254.96 6,254.96 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,254.96
PATCH PANEL DE 24 PUERTOS LLENO F/UTP CAT. 6A LSZH und 3.00 427.48 1,282.44 1,282.44 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,282.44
UPS DE 2X15 KVA CON 10KVA (60 MINUTOS DE RESPALDO) und 1.00 49,381.54 49,381.54 49,381.54 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 49,381.54
STREAMER TDT SD/HD FTA FULL TRANSPONT STREAM und 3.00 491.79 1,475.37 1,475.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,475.37
STREAMER SATELITE FTA FULL TRANSPONT STREAM und 3.00 491.79 1,475.37 1,475.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,475.37
UPS SDL DE 4KVA (10 MINUTOS DE RESPALDO) und 1.00 3,745.22 3,745.22 3,745.22 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,745.22
FUENTE DE ALIMENTACION 12-24 V / 3A (Fuente de alimentación-ACCESOS) und 8.00 317.26 2,538.08 2,538.08 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,538.08
EQUIPOS DE RED - ROUTERS (Software, licencias y comunicaciones correspondientes a la telefonía IP) glb 1.00 2,846.37 2,846.37 2,846.37 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,846.37
SALIDAS DE OPERADORES (Software, Hardware, licencias y comunicaciones correspondientes a la telefonía IP)glb 1.00 17,358.00 17,358.00 17,358.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 17,358.00
SISTEMA GENERALES (suministro de licencias, equipamiento, componentes, unidad de backup y sistema de archivo
glb histórico) 1.00 295,132.25 295,132.25 295,132.25 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 87,663.47 207468.78
SISTEMA DE PARLANTES glb 1.00 29,348.02 29,348.02 29,348.02 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 29,348.02
BANDEJA METALICA DE 400x150 C/TAPA - P/COMUNICACIONES m 440.00 70.28 30,923.20 30,923.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30,923.20
BANDEJA DE 24 FO und 8.00 484.23 3,873.84 3,873.84 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,873.84
CAJA UNIVERSAL PARA ATENUADORES und 60.00 5.36 321.60 321.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 321.60
CONECTORES, CONTROLADORES Y ACCESORIOS und 24.00 2,356.23 56,549.52 56,549.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 56,549.52
0.00
0.00
MATERIALES 0.00
CLAVOS PARA CALAMINA kg 1.00 10.00 10.00 10.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10.00
CLAVOS CON CABEZA PROMEDIO kg 2.72 4.00 10.87 10.87 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PERNO DE ANCLAJE 1/2" X 0.15 m u 4.00 5.20 20.80 20.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 20.80
CONECTOR DE PUESTA A TIERRA 6-35 mm2 PARA BANDEJA u 34.02 30.00 1,020.60 1,020.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,020.60
BARRA DE UNION RAPIDA 18 mm x 250 mm ELECTROZINCADO PARA BANDEJA u 352.42 14.00 4,934.25 4,934.25 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,934.25
ACCESORIOS PARA FIJAR UNIONES EN TRAMOS RECTOS DE EMPALMES "T" O CRUZ ELECTROZINCADOu(KIT DE 50 UNIDADES) PARA 13.31
BANDEJA 215.00 2,861.19 2,861.19 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,861.19
SOPORTE PARA SALIDA DE DUCTOS 80 mm x 92 mm ELECTROZINCADO PARA BANDEJA u 164.00 10.50 1,720.71 1,720.71 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,720.71
ACCESORIO DE SOPORTE TECHO 300 mm PARA FIJAR CON ESPARRAGOS ELECTROZINCADO PARA BANDEJA u 346.02 35.00 12,108.27 12,108.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,108.27
ESPARRAGO Ø 8 mm x 1000 mm ELECTROZINCADO PARA ACCESORIO DE SOPORTE TECHO u 692.03 20.00 13,841.73 13,841.73 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 13,841.73
TUERCA DE Ø 8 mm PARA ESPARRAGO ELECTROZINCADO u 1,384.07 2.00 2,766.27 2,766.27 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,766.27
ACCESORIO PARA EMPOTRAR LA LUMINARIA MICROFLOOR LED EN EL SUELO u 22.00 92.04 2,024.88 2,024.88 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,024.88
ALAMBRE GALVANIZADO #12 kg 111.78 10.58 1,182.54 360.32 822.22 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 822.22
ACERO CORRUGADO fy=4200 kg/cm2 GRADO 60 kg 131.96 4.40 580.88 580.88 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TIERRA DE CHACRA O VEGETAL m3 9.00 100.00 900.00 900.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 900.00
PIEDRA GRANDE m3 0.32 90.00 29.16 19.21 9.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9.95
ARENA GRUESA m3 10.46 50.00 523.08 506.88 16.20 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16.20
MORTERO ASFALTICO m3 0.27 1,098.00 299.76 299.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 299.76
ARENA CHANCADA m3 0.17 60.00 10.27 10.27 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CONDUCTOR DE COBRE RECOCIDO, CABLADO DE 50mm2, PARA PUESTA A TIERRA m 50.50 16.06 811.03 811.03 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 811.03
CONDUCTOR DE COBRE RECOCIDO, CABLEADO DE 25 mm2, PARA PUESTA A TIERRA m 2,328.65 10.56 24,590.49 7,492.72 17,097.77 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 17,097.77
CEMENTO CONDUCTIVO, BOLSA DE 25 Kg u 6.00 92.60 555.60 555.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 555.60
CONECTOR TIPO AB PARA ELECTRODO DE 16mm u 6.00 7.15 42.90 42.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 42.90
CONECTOR ALIMENTADOR-CINTA LED 220V SMD5050 u 3.00 10.00 30.01 30.01 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30.01
TAPA FINAL PARA CINTA LED 220V SMD5050 u 3.00 2.50 7.47 7.47 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 7.47
TAPA CIEGA RECTANGULAR PVC u 2.00 2.00 4.00 4.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4.00
TERMINAL DE COBRE TIPO COMPRESION DE 185mm2 u 2.00 44.40 88.80 88.80 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TERMINAL DE COBRE TIPO COMPRESION DE 50 mm2 u 48.00 12.00 576.00 432.00 144.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 144.00
TERMINALES DE COBRE TIPO COMPRESION DE 240 mm2 u 6.00 57.60 345.60 345.60 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TERMINAL DE COBRE TIPO COMPRESION DE 35 mm2 u 244.00 8.40 2,049.60 151.20 1,898.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,898.40
TERMINAL DE COBRE TIPO COMPRESION DE 25 mm2 u 184.00 6.00 1,104.00 108.00 996.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 996.00
CABLE NH-80 2.5mm2 m 13,653.56 2.30 31,403.52 31,403.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 31,403.52
CABLE NH-80 4.0mm2 m 348,098.60 3.24 1,127,839.64 1,127,839.64 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 280,810.63 82911.23 14330.51 48591.7 S/ 655,327.77 S/ 45,867.80
CABLE NH-80 6.0mm2 m 519.00 4.85 2,517.15 2,517.15 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,517.15
CABLE NH-80 2.5mm2 PARA TIERRA m 3,914.56 2.30 9,003.30 9,003.30 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9,003.30
LUMINARIA LUZ DE EMERGENCIA LEDR5 2x1.2W, 1.5H BATERIA u 97.00 150.00 14,550.00 14,550.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 14,550.00
LUMINARIA SMART OFFICE SM100C LED35S/865 PSU W60L60 42W, 3700 lm, 6500K, CRI 80, 220 V, 60 Hz u 181.00 650.00 117,650.00 117,650.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 45,797.75 S/ 71,852.25
LUMINARIA SMART OFFICE SM100C LED35S/865 PSU W20L120 42W, 3700 lm, u 107.00 650.00 69,550.00 69,550.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 69,550.00
LUMINARIA DOWNLIGHT LED ADOS REDONDO 24W, 1920 lm, 6000K, CRI 80, 220V, 60 Hz u 62.00 350.00 21,700.00 21,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 21,700.00
LUMINARIA DOWNLIGHT LED DM8L3SP40 30W, 2500 lm, 4000K, CRI 80, 220 V, 60 Hz u 15.00 350.00 5,250.00 5,250.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,250.00
ALIMENTADOR PARA CINTA LED 220V SMD5050 u 3.00 20.10 60.32 60.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 60.32
LUMINARIA LED STEP-LIGHT, DE 2.7 W, 220V, 60 Hz u 27.00 96.85 2,614.95 2,614.95 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,614.95
LUMINARIA GENTLEBAY LED HIGHBAY BY619P LED100/865 PSU WB IP65, DE 110 W, 220 V, 60 Hz u 14.00 3,943.85 55,213.90 55,213.90 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 55,213.90
LUMINARIA MICROFLOOR LED 6W, 550 lm, 3000K, CRI 80, 220 V, 60 Hz u 22.00 294.53 6,479.66 6,479.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,479.66
LUMINARIA BRAQUETE BI FIX LED PAR LED 20, 2x3.5W E27, 2700K, CRI 80, 220 V, 60 Hz u 10.00 250.98 2,509.80 2,509.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,509.80
PARARRAYOS PDC CON DISPOSITIVO DE CEBADO NO ELETRÓNICO u 1.00 5,500.00 5,500.00 5,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,500.00
LUMI. DE ALUM. 9 m CON PERF. "C" (3 DE 3"x1"x1.5mm) PARA 6 TUBS LED T8 G13 1.20m + SOCKETS (SUSPENDIDA
u A TECHO EJE 1-5) 30.00 750.00 22,500.00 22,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 22,500.00
LUMI. DE ALUM. 9 m CON PERF. "C" (2 DE 3"x1"x1.5mm Y 1 DE 2"x1"x1.5mm) PARA 6 TUBS LED T8 G13 1.20m
u + SOCKETS- EJE 6) 6.00 750.00 4,500.00 4,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,500.00
TABLERO AUTOSOPORTADO METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA u TD-G (EQUIPADO) 1.00 10,320.00 10,320.00 10,320.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,320.00
Página 5
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TG-1 u (EQUIPADO) 1.00 3,120.00 3,120.00 3,120.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,120.00
UPS 20 KVA / 18 KW, Entrada: 3x380V+N, Salida: 3x380V+N, 60 Hz u 4.00 29,731.08 118,924.32 118,924.32 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 23,269.52 S/ 14,433.09 S/ 26,225.07 26298.76 6969.72 21728.16
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA STD1-6.1 u (EQUIPADO) 1.00 1,560.00 1,560.00 1,560.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,560.00
TABLERO DE ADOSAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TD3-AZ u (EQUIPADO) 1.00 1,476.00 1,476.00 1,476.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,476.00
TABLERO DE EMPOTRAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TAAC-UC u (EQUIPADO) 1.00 3,300.00 3,300.00 3,300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,300.00
TABLERO DE ADOSAR METÁLICO CON PUERTA Y CERRADURA MAESTRADA DE APERTURA RAPIDA TASC u (EQUIPADO) 1.00 1,140.00 1,140.00 1,140.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,140.00
UPS 10 KVA / 9 KW, Entrada: 3x380V+N, Salida: u 3.00 26,578.50 79,735.50 79,735.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,160.97 S/ 75,574.53
TABLERO ESTABILIZADO TRIFASICO BY PASS TD-EST3-2(EQUIPADO) u 1.00 2,100.00 2,100.00 2,100.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,100.00
TOMACORRIENTE DOBLE 2P+T, 220 V A u 59.00 35.00 2,065.00 2,065.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,065.00
TOMACORRIENTE DOBLE 2P+T, 220 V u 368.00 23.00 8,464.00 8,464.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,464.00
TOMACORRIENTE TRIFASICO 3P+T, 380 V, BASE SEMIEMPOTRABLE 16 A, IP44, INCLINACION 20° u 3.00 45.00 135.00 135.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 135.00
TOMACORRIENTE SIMPLE 2P TIPO UNIVERSAL, 220 V u 3.00 18.00 54.00 54.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 54.00
INTERRUPTOR SIMPLE DE 16A -220V u 77.00 20.00 1,540.00 1,540.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,540.00
INTERRUPTOR DOBLE DE 16A -220V u 12.00 25.00 300.00 300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 300.00
INTERRUPTOR CONMUTACION DE 16A -220V u 44.00 20.00 880.00 880.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 880.00
INTERRUPTOR TRIPLE DE 16A -220V u 15.00 30.00 450.00 450.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 450.00
INTERRUPTOR DE CUATRO VIAS DE 16A -220V u 3.00 30.00 90.00 90.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 90.00
CAJA RECTANGULAR GALVANIZADA PESADA 4" X 2" X 1.9" u 583.00 3.50 2,040.50 2,040.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,040.50
CAJA OCTOGONAL GALVANIZADA PESADA 4"X4"X1.5" u 756.00 3.50 2,646.00 2,646.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,646.00
CAJA CUADRADA GALVANIZADA LIVIANA DE 4" X 4" X 2". u 5.00 3.70 18.52 18.52 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18.52
BASE METALICA PORTAMASTIL u 1.00 950.00 950.00 950.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 950.00
CORDON PORTATIL NLT (SVTO) 2x14 AWG m 239.98 5.00 1,199.92 1,199.92 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,199.92
CABLE N2XOH 3-1x35 mm2 m 127.40 50.11 6,384.00 6,384.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,384.00
CABLE N2XOH 1x25 mm2 m 127.40 12.31 1,568.28 1,568.28 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,568.28
CABLE N2XOH 0.6/1 KV 3-1x500 mm2 m 13.65 638.50 8,715.53 8,715.53 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 8,715.53
CABLE N2XOH 0.6/1 KV 3-1x50 mm2 m 553.67 67.22 37,217.69 34,639.80 2,577.89 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,577.89
CABLE N2XOH 0.6/1 KV 1x35 mm2 m 553.67 16.36 9,058.03 8,430.62 627.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 627.41
CABLE N2XOH 0.6/1 KV 3-1x35 mm2 m 1,526.82 50.11 76,508.99 4,866.18 71,642.81 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 71,642.81
CABLE N2XOH 0.6/1 KV 1x25 mm2 m 1,526.82 12.31 18,795.14 1,195.42 17,599.72 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 17,599.72
CABLE N2XOH 0.6/1 KV 3-1x25 mm2 m 10.00 37.44 374.40 374.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 374.40
CABLE N2XOH 0.6/1 KV 1x16 mm2 m 10.00 8.06 80.60 80.60 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 80.60
CABLE N2XOH 0.6/1 KV 3-1x240 mm2 m 97.11 338.50 32,871.74 32,871.74 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CABLE N2XOH 0.6/1 KV 1x185 mm2 m 97.11 78.85 7,657.12 7,657.12 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
CABLE N2XOH 0.6/1 KV 2-1x10 mm2 m 1,160.64 16.04 18,616.66 18,616.66 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 18,616.66
CEMENTO PORTLAND TIPO I (42.5 kg) bls 29.63 29.50 874.11 282.44 591.67 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 591.67
ADITIVO CURADOR DE CONCRETO gal 0.05 19.90 0.99 0.99 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
DOSIS BENTONITA PARA PUESTA A TIERRA, BOLSA DE 30 KG bls 6.00 40.00 240.00 240.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 240.00
CINTA AISLANTE VINILICA DE PVC u 272.00 5.00 1,360.00 1,360.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,360.00
CINTA LED 220V SMD5050, 60LEDs/m, COLOR TRANSPARENTE IP67 m 31.00 32.75 1,015.25 1,015.25 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,015.25
CINTA LED 220V SMD5050, 60LEDs/m, COLOR LUZ VERDE, CON CUBIERTA TRANSPARENTE IP67 m 30.00 32.75 982.50 982.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 982.50
ELECTRODO DE COBRE DE 16 mm Ø X 2.40m u 3.00 200.00 600.00 600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 600.00
LATA PEGAMENTO PARA TUBERIA DE PVC DE 1/32 GALON u 1,308.00 7.20 9,417.60 57.60 9,360.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 9,360.00
HORMIGON m3 3.93 50.00 196.55 18.00 178.55 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 178.55
AGUA m3 9.54 10.00 95.40 95.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 95.40
IMPLEMENTOS PARA SEGURIDAD E HIGIENE OCUPACIONAL cjt 1.00 2,000.00 2,000.00 2,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,000.00
ESTACA DE MADERA p2 10.00 4.50 45.00 45.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 45.00
MADERA PARA ENCOFRADOS p2 50.31 4.40 221.36 221.36 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
PINTURA ESMALTE gal 0.25 47.00 11.75 11.75 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 11.75
CAJA DE REGISTRO DE CONCRETO PARA PUESTA A TIERRA, 0.40x0.40x0.30m CON TAPA u 6.00 58.50 351.00 351.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 351.00
TUBO DE FºGº DE 2" Ø x 6.45m LONG. u 18.00 150.00 2,700.00 2,700.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 2,700.00
MASTIL METALICO DE 4m u 1.00 1,000.00 1,000.00 1,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 761.43 S/ 238.57
ABRAZADERA UNA OREJA SAP Ø3/4" C, PERNO DE ANCLAJE Ø5/16"X2" LONG. u 1,623.61 56.52 91,765.84 91,765.84 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 91,765.84
TUBO PVC - SAP DE Ø 3/4" x 3 m LONG u 3,236.39 9.20 29,774.41 29,774.41 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 29,774.41
TUBO PVC - SAP DE Ø 1.5" x 3 m LONG u 768.00 18.80 14,438.40 3,891.60 10,546.80 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,546.80
TUBO PVC - SAP DE 4''Ø X 3m LONG u 5.00 74.40 372.00 372.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 372.00
TUBO PVC - SAP DE 3Ø X 3m LONG u 33.00 30.53 1,007.49 1,007.49 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
TUBERIA CORRUGADA FLEXIBLE Ø 20 mm (Ø 3/4") x 1 m LONG. u 332.00 4.95 1,643.40 1,643.40 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,643.40
PRENSAESTOPA PARA TUBERIA CORRUGADA Ø 20 mm(Ø 3/4") u 342.00 9.98 3,413.16 3,413.16 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,413.16
TUBERIA CORRUGADA FLEXIBLE Ø 20 mm (Ø 3/4") x 4 m LONG. u 10.00 22.35 223.50 223.50 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 223.50
CURVA PVC - SAP DE Ø 4" u 3.00 20.00 60.00 60.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 60.00
CURVA PVC - SAP DE Ø 1.5" u 138.00 10.28 1,418.64 215.88 1,202.76 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,202.76
CURVA PVC - SAP DE Ø 3/4" u 4,648.00 1.50 6,972.00 6,972.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,972.00
CURVA PVC - SAP DE Ø 3" u 3.00 18.00 54.00 54.00 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00
0.00
0.00
0.00
6. INSTALACIONES MECANICAS 0.00
MATERIALES 0.00
UNIDAD CONDENSADORA 170 000 BTU VRF TRIFASICO und 1.00 75,650.00 75,650.00 75,650.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,886.26 4701.01 18644.33 47418.4
UNIDAD CONDENSADORA 250 000 BTU VRF TRIFASICO und 1.00 45,520.00 45,520.00 45,520.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 24,090.40 S/ 0.00 21429.6
UNIDAD CONDENSADORA 450 000 BTU VRF TRIFASICO und 1.00 39,670.00 39,670.00 39,670.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,380.10 27289.9
TERMOSTATOS DIGITALES und 16.00 325.00 5,200.00 5,200.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,200.00
SUMINISTRO E INSTALACION DE EQUIPO DE EXTRACCION glb 1.00 35,000.00 35,000.00 35,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 35,000.00
SUMINISTRO E INSTALACION DE EQUIPO DE PRESURIZACION DE ESCALERAS glb 1.00 30,000.00 30,000.00 30,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 30,000.00
UNIDAD TIPO FANCOIL 90 000 BTU und 7.00 16,590.00 116,130.00 116,130.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 13396.63 S/ 102,733.37
Página 6
FECHA: ENERO 2024
0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

DESCRIPCION 549 DC

17/04)
ASCENSOR OTIS GEN2 COMFORT 1000 KG (13 PERSONAS) und 1.00 204,097.00 204,097.00 204,097.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 10,802.01 S/ 30,299.09 S/ 162,995.90
SUMINISTRO E INSTALACION DE VALVULAS TIPO VOLA und 32.00 125.00 4,000.00 4,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 4,000.00
INSTALACIÓN DEL SISTEMA DE CLIMATIZACIÓN glb 1.00 12,500.00 12,500.00 12,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 12,500.00
PRESURIZACION DE SISTEMA DE REFRIGERACION glb 1.00 6,500.00 6,500.00 6,500.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 6,500.00
RECARGAR DEL SISTEMA DE REFRIGERACIÓN glb 1.00 3,200.00 3,200.00 3,200.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 3,200.00
SERVICIO DE ANCLAJE DE UNIDADES EVAPORADORAS und 16.00 350.00 5,600.00 5,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,600.00
SUMINISTRO E INSTALACION DE TUBERIAS DE COBRE TIPO L glb 1.00 25,630.00 25,630.00 25,630.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,630.00
SUMINISTRO E INSTALACION DE AISLAMIENTO TERMICO TIPO ARMAFLEX glb 1.00 5,000.00 5,000.00 5,000.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 5,000.00
FORRADO DE TUBERIA-RECORRIDO PARTE EXTERNA glb 1.00 1,600.00 1,600.00 1,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 1,600.00
SUMINSTRO E INSTALACION DE DUCTOS Y REJILLAS PARA AIRE ACONDICIONADO glb 1.00 25,300.00 25,300.00 25,300.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 25,231.67 S/ 68.33
SUMINSTRO E INSTALACION DE DUCTOS Y REJILLAS PARA VENTILACION MECÁNICA glb 1.00 15,600.00 15,600.00 15,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 15,600.00
ACCESORIOS Y SOPORTERIA PARA TUBERIAS DE AIRE ACONDICIONADO glb 1.00 16,600.00 16,600.00 16,600.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 0.00 S/ 16,600.00
0.00
Herramientas Manuales 0.00
HERRAMIENTAS MANUALES %MO S/. 611,718.02 S/. 635.22 S/. 1,866.28 S/. 1,001.66 608,214.86 S/. 1,520.59 S/. 11,905.54 S/. 14,309.88 S/. 16,445.43 S/. 19,460.27 S/. 17,283.20 S/. 19,679.11 S/. 29,820.92 S/. 31,112.58 S/. 15,296.23 S/. 23,076.91 S/. 64,897.82 S/. 20,837.22 S/. 54,065.29 32119 S/. 46,560.72 S/. 65,373.30 S/. 56,502.66 S/. 36,714.72 S/. 16,233.47 S/. 15,000.00
SUMATORIA TOTAL S/.13,048,334.62 S/.16,494.39 S/.67,866.41 S/.138,382.60 S/.12,825,591.22 S/.25,298.31 S/.42,954.71 S/.22,778.39 S/.16,445.43 S/.19,977.76 S/.37,717.30 S/.122,693.44 S/.1,172,872.13 S/.876,904.11 S/.390,863.46 S/.786,525.40 S/.312,368.75 S/.523,814.85 S/.467,247.03 S/.295,618.24 S/.55,333.87 S/.2,418,745.59 S/.1,200,753.58 S/.2,694,160.95 S/.1,275,919.59 S/.66,598.33
Página 7

Imprimir A3

Cargado por

Imprimir A3

Cargado por

CRONOGRAMA DE AVANCE DE OBRA ACTUALIZADO

01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD

04.04.05.03 TUBERIA PVC-CL 2" m 438.50 21.63 9,484.76 9,484.76 9,484.76

05.02.01.02.05 CONSTRUCCION DE TAPA DE DOS CUERPOS DE CONCRETO ARMADO. 0.00

01 OBRAS PROVISIONALES, TRABAJOS PRELIMINARES, SEGURIDAD Y SALUD

05 INSTALACIONES ELECTRICAS 0.00

04 INSTALACIONES SANITARIAS 0.00

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

0.054856982 0.096781552 0.137927599 0.154359819 0.189604797 0.202281982

UNIDAD DE PRECIO SUSPENSION

También podría gustarte