METODO FRANCES

Monto: $ 720,000.00
Tasa anual: 48.23%
Tasa mensual: 4.02%
Periodos: 90
Cuotas: $ 29,796.95
Periodo Cuota Interes Amortizacion Saldo
0 $ 720,000.00
1 $ 29,796.95 $ 28,938.000 $ 858.95 $ 719,141.05
2 $ 29,796.95 $ 28,903.48 $ 893.47 $ 718,247.57
3 $ 29,796.95 $ 28,867.57 $ 929.38 $ 717,318.19
4 $ 29,796.95 $ 28,830.21 $ 966.74 $ 716,351.45
5 $ 29,796.95 $ 28,791.36 $ 1,005.59 $ 715,345.86
6 $ 29,796.95 $ 28,750.94 $ 1,046.01 $ 714,299.85
7 $ 29,796.95 $ 28,708.90 $ 1,088.05 $ 713,211.80
8 $ 29,796.95 $ 28,665.17 $ 1,131.78 $ 712,080.02
9 $ 29,796.95 $ 28,619.68 $ 1,177.27 $ 710,902.75
10 $ 29,796.95 $ 28,572.37 $ 1,224.58 $ 709,678.17
11 $ 29,796.95 $ 28,523.15 $ 1,273.80 $ 708,404.37
12 $ 29,796.95 $ 28,471.95 $ 1,325.00 $ 707,079.37
13 $ 29,796.95 $ 28,418.70 $ 1,378.25 $ 705,701.11
14 $ 29,796.95 $ 28,363.30 $ 1,433.65 $ 704,267.47
15 $ 29,796.95 $ 28,305.68 $ 1,491.27 $ 702,776.20
16 $ 29,796.95 $ 28,245.75 $ 1,551.20 $ 701,224.99
17 $ 29,796.95 $ 28,183.40 $ 1,613.55 $ 699,611.44
18 $ 29,796.95 $ 28,118.55 $ 1,678.40 $ 697,933.04
19 $ 29,796.95 $ 28,051.09 $ 1,745.86 $ 696,187.18
20 $ 29,796.95 $ 27,980.92 $ 1,816.03 $ 694,371.16
21 $ 29,796.95 $ 27,907.93 $ 1,889.02 $ 692,482.14
22 $ 29,796.95 $ 27,832.01 $ 1,964.94 $ 690,517.20
23 $ 29,796.95 $ 27,753.04 $ 2,043.91 $ 688,473.28
24 $ 29,796.95 $ 27,670.89 $ 2,126.06 $ 686,347.22
25 $ 29,796.95 $ 27,585.44 $ 2,211.51 $ 684,135.71
26 $ 29,796.95 $ 27,496.55 $ 2,300.40 $ 681,835.31
27 $ 29,796.95 $ 27,404.10 $ 2,392.85 $ 679,442.46
28 $ 29,796.95 $ 27,307.92 $ 2,489.03 $ 676,953.43
29 $ 29,796.95 $ 27,207.89 $ 2,589.06 $ 674,364.37
30 $ 29,796.95 $ 27,103.83 $ 2,693.12 $ 671,671.24
31 $ 29,796.95 $ 26,995.59 $ 2,801.36 $ 668,869.88
32 $ 29,796.95 $ 26,883.00 $ 2,913.96 $ 665,955.92
33 $ 29,796.95 $ 26,765.88 $ 3,031.07 $ 662,924.85
34 $ 29,796.95 $ 26,644.05 $ 3,152.90 $ 659,771.95
35 $ 29,796.95 $ 26,517.33 $ 3,279.62 $ 656,492.34
36 $ 29,796.95 $ 26,385.52 $ 3,411.43 $ 653,080.91
37 $ 29,796.95 $ 26,248.41 $ 3,548.54 $ 649,532.37
38 $ 29,796.95 $ 26,105.79 $ 3,691.16 $ 645,841.20
39 $ 29,796.95 $ 25,957.43 $ 3,839.52 $ 642,001.69
40 $ 29,796.95 $ 25,803.12 $ 3,993.83 $ 638,007.85
41 $ 29,796.95 $ 25,642.60 $ 4,154.35 $ 633,853.50
42 $ 29,796.95 $ 25,475.63 $ 4,321.32 $ 629,532.18
43 $ 29,796.95 $ 25,301.95 $ 4,495.00 $ 625,037.17
44 $ 29,796.95 $ 25,121.29 $ 4,675.67 $ 620,361.51
45 $ 29,796.95 $ 24,933.36 $ 4,863.59 $ 615,497.92
46 $ 29,796.95 $ 24,737.89 $ 5,059.06 $ 610,438.86
47 $ 29,796.95 $ 24,534.56 $ 5,262.40 $ 605,176.46
48 $ 29,796.95 $ 24,323.05 $ 5,473.90 $ 599,702.56
49 $ 29,796.95 $ 24,103.05 $ 5,693.91 $ 594,008.65
50 $ 29,796.95 $ 23,874.20 $ 5,922.75 $ 588,085.90
51 $ 29,796.95 $ 23,636.15 $ 6,160.80 $ 581,925.10
52 $ 29,796.95 $ 23,388.54 $ 6,408.41 $ 575,516.69
53 $ 29,796.95 $ 23,130.97 $ 6,665.98 $ 568,850.71
54 $ 29,796.95 $ 22,863.06 $ 6,933.89 $ 561,916.82
55 $ 29,796.95 $ 22,584.37 $ 7,212.58 $ 554,704.24
56 $ 29,796.95 $ 22,294.49 $ 7,502.46 $ 547,201.78
57 $ 29,796.95 $ 21,992.95 $ 7,804.00 $ 539,397.78
58 $ 29,796.95 $ 21,679.30 $ 8,117.66 $ 531,280.12
59 $ 29,796.95 $ 21,353.03 $ 8,443.92 $ 522,836.21
60 $ 29,796.95 $ 21,013.66 $ 8,783.29 $ 514,052.91
61 $ 29,796.95 $ 20,660.64 $ 9,136.31 $ 504,916.61
62 $ 29,796.95 $ 20,293.44 $ 9,503.51 $ 495,413.10
63 $ 29,796.95 $ 19,911.48 $ 9,885.47 $ 485,527.62
64 $ 29,796.95 $ 19,514.16 $ 10,282.79 $ 475,244.84
65 $ 29,796.95 $ 19,100.88 $ 10,696.07 $ 464,548.77
66 $ 29,796.95 $ 18,670.99 $ 11,125.96 $ 453,422.80
67 $ 29,796.95 $ 18,223.82 $ 11,573.13 $ 441,849.67
68 $ 29,796.95 $ 17,758.67 $ 12,038.28 $ 429,811.39
69 $ 29,796.95 $ 17,274.84 $ 12,522.11 $ 417,289.28
70 $ 29,796.95 $ 16,771.55 $ 13,025.40 $ 404,263.88
71 $ 29,796.95 $ 16,248.04 $ 13,548.91 $ 390,714.97
72 $ 29,796.95 $ 15,703.49 $ 14,093.47 $ 376,621.50
73 $ 29,796.95 $ 15,137.05 $ 14,659.91 $ 361,961.60
74 $ 29,796.95 $ 14,547.84 $ 15,249.11 $ 346,712.49
75 $ 29,796.95 $ 13,934.95 $ 15,862.00 $ 330,850.49
76 $ 29,796.95 $ 13,297.43 $ 16,499.52 $ 314,350.97
77 $ 29,796.95 $ 12,634.29 $ 17,162.66 $ 297,188.31
78 $ 29,796.95 $ 11,944.49 $ 17,852.46 $ 279,335.85
79 $ 29,796.95 $ 11,226.97 $ 18,569.98 $ 260,765.87
80 $ 29,796.95 $ 10,480.61 $ 19,316.34 $ 241,449.53
81 $ 29,796.95 $ 9,704.26 $ 20,092.69 $ 221,356.84
82 $ 29,796.95 $ 8,896.70 $ 20,900.25 $ 200,456.59
83 $ 29,796.95 $ 8,056.68 $ 21,740.27 $ 178,716.32
84 $ 29,796.95 $ 7,182.91 $ 22,614.04 $ 156,102.28
85 $ 29,796.95 $ 6,274.01 $ 23,522.94 $ 132,579.34
86 $ 29,796.95 $ 5,328.58 $ 24,468.37 $ 108,110.97
87 $ 29,796.95 $ 4,345.16 $ 25,451.79 $ 82,659.18
88 $ 29,796.95 $ 3,322.21 $ 26,474.74 $ 56,184.44
89 $ 29,796.95 $ 2,258.15 $ 27,538.80 $ 28,645.64
90 $ 29,796.95 $ 1,151.32 $ 28,645.64 $ -0.00
 AMORTIZACION
Monto: $ 720,000.00
Tasa anual: 48.23%
Tasa mensual: 4.02%
Periodos: 90

Periodo Cuota Interes Amortizacion Saldo

0 $ 720,000.00
1 $ 36,938.00 $ 28,938.00 $ 8,000.00 $ 712,000.00
2 $ 36,616.47 $ 28,616.47 $ 8,000.00 $ 704,000.00
3 $ 36,294.93 $ 28,294.93 $ 8,000.00 $ 696,000.00
4 $ 35,973.40 $ 27,973.40 $ 8,000.00 $ 688,000.00
5 $ 35,651.87 $ 27,651.87 $ 8,000.00 $ 680,000.00
6 $ 35,330.33 $ 27,330.33 $ 8,000.00 $ 672,000.00
7 $ 35,008.80 $ 27,008.80 $ 8,000.00 $ 664,000.00
8 $ 34,687.27 $ 26,687.27 $ 8,000.00 $ 656,000.00
9 $ 34,365.73 $ 26,365.73 $ 8,000.00 $ 648,000.00
10 $ 34,044.20 $ 26,044.20 $ 8,000.00 $ 640,000.00
11 $ 33,722.67 $ 25,722.67 $ 8,000.00 $ 632,000.00
12 $ 33,401.13 $ 25,401.13 $ 8,000.00 $ 624,000.00
13 $ 33,079.60 $ 25,079.60 $ 8,000.00 $ 616,000.00
14 $ 32,758.07 $ 24,758.07 $ 8,000.00 $ 608,000.00
15 $ 32,436.53 $ 24,436.53 $ 8,000.00 $ 600,000.00
16 $ 32,115.00 $ 24,115.00 $ 8,000.00 $ 592,000.00
17 $ 31,793.47 $ 23,793.47 $ 8,000.00 $ 584,000.00
18 $ 31,471.93 $ 23,471.93 $ 8,000.00 $ 576,000.00
19 $ 31,150.40 $ 23,150.40 $ 8,000.00 $ 568,000.00
20 $ 30,828.87 $ 22,828.87 $ 8,000.00 $ 560,000.00
21 $ 30,507.33 $ 22,507.33 $ 8,000.00 $ 552,000.00
22 $ 30,185.80 $ 22,185.80 $ 8,000.00 $ 544,000.00
23 $ 29,864.27 $ 21,864.27 $ 8,000.00 $ 536,000.00
24 $ 29,542.73 $ 21,542.73 $ 8,000.00 $ 528,000.00
25 $ 29,221.20 $ 21,221.20 $ 8,000.00 $ 520,000.00
26 $ 28,899.67 $ 20,899.67 $ 8,000.00 $ 512,000.00
27 $ 28,578.13 $ 20,578.13 $ 8,000.00 $ 504,000.00
28 $ 28,256.60 $ 20,256.60 $ 8,000.00 $ 496,000.00
29 $ 27,935.07 $ 19,935.07 $ 8,000.00 $ 488,000.00
30 $ 27,613.53 $ 19,613.53 $ 8,000.00 $ 480,000.00
31 $ 27,292.00 $ 19,292.00 $ 8,000.00 $ 472,000.00
32 $ 26,970.47 $ 18,970.47 $ 8,000.00 $ 464,000.00
33 $ 26,648.93 $ 18,648.93 $ 8,000.00 $ 456,000.00
34 $ 26,327.40 $ 18,327.40 $ 8,000.00 $ 448,000.00
35 $ 26,005.87 $ 18,005.87 $ 8,000.00 $ 440,000.00
36 $ 25,684.33 $ 17,684.33 $ 8,000.00 $ 432,000.00
37 $ 25,362.80 $ 17,362.80 $ 8,000.00 $ 424,000.00
38 $ 25,041.27 $ 17,041.27 $ 8,000.00 $ 416,000.00
39 $ 24,719.73 $ 16,719.73 $ 8,000.00 $ 408,000.00
40 $ 24,398.20 $ 16,398.20 $ 8,000.00 $ 400,000.00
41 $ 24,076.67 $ 16,076.67 $ 8,000.00 $ 392,000.00
42 $ 23,755.13 $ 15,755.13 $ 8,000.00 $ 384,000.00
43 $ 23,433.60 $ 15,433.60 $ 8,000.00 $ 376,000.00
44 $ 23,112.07 $ 15,112.07 $ 8,000.00 $ 368,000.00
45 $ 22,790.53 $ 14,790.53 $ 8,000.00 $ 360,000.00
46 $ 22,469.00 $ 14,469.00 $ 8,000.00 $ 352,000.00
47 $ 22,147.47 $ 14,147.47 $ 8,000.00 $ 344,000.00
48 $ 21,825.93 $ 13,825.93 $ 8,000.00 $ 336,000.00
49 $ 21,504.40 $ 13,504.40 $ 8,000.00 $ 328,000.00
50 $ 21,182.87 $ 13,182.87 $ 8,000.00 $ 320,000.00
51 $ 20,861.33 $ 12,861.33 $ 8,000.00 $ 312,000.00
52 $ 20,539.80 $ 12,539.80 $ 8,000.00 $ 304,000.00
53 $ 20,218.27 $ 12,218.27 $ 8,000.00 $ 296,000.00
54 $ 19,896.73 $ 11,896.73 $ 8,000.00 $ 288,000.00
55 $ 19,575.20 $ 11,575.20 $ 8,000.00 $ 280,000.00
56 $ 19,253.67 $ 11,253.67 $ 8,000.00 $ 272,000.00
57 $ 18,932.13 $ 10,932.13 $ 8,000.00 $ 264,000.00
58 $ 18,610.60 $ 10,610.60 $ 8,000.00 $ 256,000.00
59 $ 18,289.07 $ 10,289.07 $ 8,000.00 $ 248,000.00
60 $ 17,967.53 $ 9,967.53 $ 8,000.00 $ 240,000.00
61 $ 17,646.00 $ 9,646.00 $ 8,000.00 $ 232,000.00
62 $ 17,324.47 $ 9,324.47 $ 8,000.00 $ 224,000.00
63 $ 17,002.93 $ 9,002.93 $ 8,000.00 $ 216,000.00
64 $ 16,681.40 $ 8,681.40 $ 8,000.00 $ 208,000.00
65 $ 16,359.87 $ 8,359.87 $ 8,000.00 $ 200,000.00
66 $ 16,038.33 $ 8,038.33 $ 8,000.00 $ 192,000.00
67 $ 15,716.80 $ 7,716.80 $ 8,000.00 $ 184,000.00
68 $ 15,395.27 $ 7,395.27 $ 8,000.00 $ 176,000.00
69 $ 15,073.73 $ 7,073.73 $ 8,000.00 $ 168,000.00
70 $ 14,752.20 $ 6,752.20 $ 8,000.00 $ 160,000.00
71 $ 14,430.67 $ 6,430.67 $ 8,000.00 $ 152,000.00
72 $ 14,109.13 $ 6,109.13 $ 8,000.00 $ 144,000.00
73 $ 13,787.60 $ 5,787.60 $ 8,000.00 $ 136,000.00
74 $ 13,466.07 $ 5,466.07 $ 8,000.00 $ 128,000.00
75 $ 13,144.53 $ 5,144.53 $ 8,000.00 $ 120,000.00
76 $ 12,823.00 $ 4,823.00 $ 8,000.00 $ 112,000.00
77 $ 12,501.47 $ 4,501.47 $ 8,000.00 $ 104,000.00
78 $ 12,179.93 $ 4,179.93 $ 8,000.00 $ 96,000.00
79 $ 11,858.40 $ 3,858.40 $ 8,000.00 $ 88,000.00
80 $ 11,536.87 $ 3,536.87 $ 8,000.00 $ 80,000.00
81 $ 11,215.33 $ 3,215.33 $ 8,000.00 $ 72,000.00
82 $ 10,893.80 $ 2,893.80 $ 8,000.00 $ 64,000.00
83 $ 10,572.27 $ 2,572.27 $ 8,000.00 $ 56,000.00
84 $ 10,250.73 $ 2,250.73 $ 8,000.00 $ 48,000.00
85 $ 9,929.20 $ 1,929.20 $ 8,000.00 $ 40,000.00
86 $ 9,607.67 $ 1,607.67 $ 8,000.00 $ 32,000.00
87 $ 9,286.13 $ 1,286.13 $ 8,000.00 $ 24,000.00
88 $ 8,964.60 $ 964.60 $ 8,000.00 $ 16,000.00
89 $ 8,643.07 $ 643.07 $ 8,000.00 $ 8,000.00
90 $ 8,321.53 $ 321.53 $ 8,000.00 $ -
Periodo Cuota Interes Base 8000 = 100
0
1 8050 0.6250%
2 8276 3.4500%
3 8683 8.5375%
4 9076 13.4500%
5 9481 18.5125%
6 9951 24.3875%
7 10082 26.0250%
8 10923 36.5375%
9 11346 41.8250%
10 11381 42.2625%
11 11435 42.9375%
12 11514 43.9250%
13 11737 46.7125%
14 11982 49.7750%
15 12321 54.0125%
16 12321 54.0125%
17 12321 54.0125%
18 12321 54.0125%
19 14369 79.6125%
20 14369 79.6125%
21 14369 79.6125%
22 15008.42 87.6053%
23 15263.56 90.7945%
24 15263.56 90.7945%
25 15263.56 90.7945%
26 16101.53 101.2691%
27 16410.68 105.1335%
28 16903 111.2875%
29 17557.14 119.4642%
30 18624.62 132.8077%
31 19138.64 139.2330%
32 20827.45 160.3431%
33 22255.73 178.1966%
34 22464.49 180.8061%
35 24676.81 208.4601%
36 29374.28 267.1785%
37 36099.91 351.2489%
38 43058.24 438.2280%
39 47380.39 492.2549%
40 49052.37 513.1546%
41 52137.76 551.7220%
42 -100.0000%
43 -100.0000%
44 -100.0000%
45 -100.0000%
46 -100.0000%
47 -100.0000%
48 -100.0000%
49 -100.0000%
50 -100.0000%
51 -100.0000%
52 -100.0000%
53 -100.0000%
54 -100.0000%
55 -100.0000%
56 -100.0000%
57 -100.0000%
58 -100.0000%
59 -100.0000%
60 -100.0000%
61 -100.0000%
62 -100.0000%
63 -100.0000%
64 -100.0000%
65 -100.0000%
66 -100.0000%
67 -100.0000%
68 -100.0000%
69 -100.0000%
70 -100.0000%
71 -100.0000%
72 -100.0000%
73 -100.0000%
74 -100.0000%
75 -100.0000%
76 -100.0000%
77 -100.0000%
78 -100.0000%
79 -100.0000%
80 -100.0000%
81 -100.0000%
82 -100.0000%
83 -100.0000%
84 -100.0000%
85 -100.0000%
86 -100.0000%
87 -100.0000%
88 -100.0000%
89 -100.0000%
90 -100.0000%
Amortizacion Interes Base 8000 = 100 Saldo

8000
8000 2.8075%
8000 4.9178%
8000 4.5261%
8000 4.4623%
8000 4.9573%
8000 1.3165%
8000 8.3416%
8000 3.8726%
8000 0.3085%
8000 0.4745%
8000 0.6909%
8000 1.9368%
8000 2.0874%
8000 2.8292%
8000 0.0000%
8000 0.0000%
8000 0.0000%
8000 16.6220%
8000 0.0000%
8000 0.0000%
8000 4.4500%
8000 1.7000%
8000 0.0000%
8000 0.0000%
8000 5.4900%
8000 1.9200%
8000 3.0000%
8000 3.8700%
8000 6.0800%
8000 2.7599%
8000 8.8241%
8000 6.8577%
8000 0.9380%
8000 9.8481%
8000 19.0360%
8000 22.8963%
8000 19.2752%
8000 10.0379%
8000 3.5288%
8000 6.2900%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
8000 100.0000%
 Valor $720,000.00
Interes Anual 48.23%eres mensual
Tiempo años 7.5empo meses
Nro. Mes 1

PAGO--> Cuota $29,796.95

PAGOINT--> Intereses $28,938.00
PAGOPRIN--> Capital $858.95
4.02%
90
Periodo MES ICC Cuota
0 $ 155,000.00
1 Aug-19 2.81% $ 8,050.00
2 Sep-19 4.91% $ 8,276.00
3 Oct-19 4.53% $ 8,683.00
4 Nov-19 4.46% $ 9,076.00
5 Dec-19 4.96% $ 9,481.00
6 Jan-20 1.31% $ 9,951.00
7 Feb-20 8.35% $ 10,082.00
8 Mar-20 3.87% $ 10,923.00
9 Apr-20 0.31% $ 11,346.00
10 May-20 0.48% $ 11,381.00
11 Jun-20 0.69% $ 11,435.00
12 Jul-20 1.94% $ 11,514.00
13 Aug-20 2.08% $ 11,737.00
14 Sep-20 2.83% $ 11,982.00
15 Oct-20 2.47% $ 12,321.00
16 Nov-20 5.55% $ 12,321.00
17 Dec-20 7.82% $ 12,321.00
18 Jan-21 2.93% $ 12,321.00
19 Feb-21 2.04% $ 14,369.00
20 Mar-21 4.45% $ 14,369.00
21 Apr-21 1.70% $ 14,369.00
22 May-21 7.28% $ 15,008.42
23 Jun-21 1.23% $ 15,263.56
24 Jul-21 1.76% $ 15,263.56
25 Aug-21 5.49% $ 15,263.56
26 Sep-21 1.92% $ 16,101.53
27 Oct-21 3.00% $ 16,410.68
28 Nov-21 3.87% $ 16,903.00
29 Dec-21 2.00% $ 17,557.14
30 Jan-22 2.70% $ 17,908.28
31 Feb-22 2.76% $ 18,402.24
32 Mar-22 3.82% $ 20,026.40
33 Apr-22 4.82% $ 20,607.65
34 May-22 2.90% $ 21,600.93
35 Jun-22 6.75% $ 23,727.70
36 Jul-22 6.83% $ 28,244.50
37 Aug-22 4.38% $ 33,425.85
38 Sep-22 6.13% $ 39,868.74
39 Oct-22 7.67% $ 45,558.07
40 Nov-22 6.29% $ 49,052.37
41 Dec-22 6.67% $ 52,137.76
42 Jan-23 6.03%
43 Feb-23
44 Mar-23
45 Apr-23
46 May-23
47 Jun-23
48 Jul-23
49 Aug-23
50 Sep-23
51 Oct-23
52 Nov-23
53 Dec-23
54 Jan-24
55 Feb-24
56 Mar-24
57 Apr-24
58 May-24
59 Jun-24
60 Jul-24
61 Aug-24
62 Sep-24
63 Oct-24
64 Nov-24
65 Dec-24
66 Jan-25
67 Feb-25
68 Mar-25
69 Apr-25
70 May-25
71 Jun-25
72 Jul-25
73 Aug-25
74 Sep-25
75 Oct-25
76 Nov-25
77 Dec-25
78 Jan-26
79 Feb-26
80 Mar-26
 81 Apr-26
82 May-26
83 Jun-26
84 Jul-26
85 Aug-26
86 Sep-26
87 Oct-26
88 Nov-26
89 Dec-26
90 Jan-27
$ 889,639.94

https://estadistica.cba.gov.ar/publicacion-sfi/en-noviembre-el-costo-de-la-construccio
4% TOTAL A PAGAR

8276.21 -$ 0.20
8682.35 $ 0.65
9076.34 -$ 0.34
9480.79 $ 0.21
9951.26 -$ 0.26
10081.36 $ 0.64
10923.85 -$ 0.85
11345.72 $ 0.28
11381.17 -$ 0.17
11435.63 -$ 0.63
11513.90 $ 0.10
11737.37 -$ 0.37
11981.13 $ 0.87
12321.09 -$ 0.09
12625.33 -$ 304.33
13004.82 -$ 683.82
13284.50 -$ 963.50
12682.01 $ 1,686.99
14662.13 -$ 293.13
15008.42 -$ 639.42
14613.27 $ 395.15
16101.03 -$ 837.47
15451.30 -$ 187.74
15532.20 -$ 268.64
16101.53 $ 0.00
16410.68 $ 0.00
16903.00 $ 0.00
17557.15 -$ 0.01
4% 18624.61 -$ 716.33
4% 19138.33 -$ 736.09
4% 20827.46 -$ 801.06
8% 22256.26 -$ 1,648.61
4% 22464.97 -$ 864.04
4% 24676.81 -$ 949.11
4% 29374.28 -$ 1,129.78
8% 36099.92 -$ 2,674.07
8% 43058.24 -$ 3,189.50
4% 47380.39 -$ 1,822.32
49052.37 $ 0.00
52137.76 $ 0.00
$ 0.00
-el-costo-de-la-construccion-en-cordoba-aumento-667/
 METODO FRANCES
Monto: $ 5,000.00
Tasa anual: 15.00%
Tasa mensual: 1.25%
Periodos: 12
Cuotas: $ 451.29

Periodo Cuota Interes Amortizacion Saldo

0 $ 5,415.50 $ 5,000.00
#NAME? $ 451.29 $ 62.50 $ 388.79 $ 4,611.21
#NAME? $ 451.29 $ 57.64 $ 393.65 $ 4,217.56
#NAME? $ 451.29 $ 52.72 $ 398.57 $ 3,818.98
#NAME? $ 451.29 $ 47.74 $ 403.55 $ 3,415.43
#NAME? $ 451.29 $ 42.69 $ 408.60 $ 3,006.83
#NAME? $ 451.29 $ 37.59 $ 413.71 $ 2,593.13
#NAME? $ 451.29 $ 32.41 $ 418.88 $ 2,174.25
#NAME? $ 451.29 $ 27.18 $ 424.11 $ 1,750.13
#NAME? $ 451.29 $ 21.88 $ 429.41 $ 1,320.72
#NAME? $ 451.29 $ 16.51 $ 434.78 $ 885.94
#NAME? $ 451.29 $ 11.07 $ 440.22 $ 445.72
#NAME? $ 451.29 $ 5.57 $ 445.72 $ -
13
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
2
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
 METODO ALEMAN
Valor
Monto: $ 5,000.00 Interes Anual
Tasa anual: 15.00% Tiempo años
Tasa mensual: 1.25% Nro. Mes
Periodos: 12

PAGO-->
Periodo Cuota Interes Amortizacion Saldo PAGOINT-->
0 $ 5,406.25 $ 5,000.00 PAGOPRIN-->
#NAME? $ 479.17 $ 62.50 $ 416.67 $ 4,583.33
#NAME? $ 473.96 $ 57.29 $ 416.67 $ 4,166.67
#NAME? $ 468.75 $ 52.08 $ 416.67 $ 3,750.00
#NAME? $ 463.54 $ 46.87 $ 416.67 $ 3,333.33
#NAME? $ 458.33 $ 41.67 $ 416.67 $ 2,916.67
#NAME? $ 453.13 $ 36.46 $ 416.67 $ 2,500.00
#NAME? $ 447.92 $ 31.25 $ 416.67 $ 2,083.33
#NAME? $ 442.71 $ 26.04 $ 416.67 $ 1,666.67
#NAME? $ 437.50 $ 20.83 $ 416.67 $ 1,250.00
#NAME? $ 432.29 $ 15.62 $ 416.67 $ 833.33
#NAME? $ 427.08 $ 10.42 $ 416.67 $ 416.67
#NAME? $ 421.88 $ 5.21 $ 416.67 $ -
$5,000.00
15.00%eres mensual 1.25%
1empo meses 12
1

Cuota $451.29
Intereses $62.50
Capital $388.79