Rab Ruko
Rab Ruko
Rab Ruko
KEGIATAN
PEKERJAAN
LOKASI
No
URAIAN
PEKERJAAN
SAT
LANTAI I
PEKERJAAN PENDAHULUAN
2 Pembersihan Lokasi
3 Pemasangan Bowplank
4 Membuat Pagar Sementara
286.000
74.000
25.000
M2
M'
M'
14.280
1008.000
M3
M'
M3
SUB TOTAL A
PEKERJAAN PONDASI
1.680
0.840 M3
557.000 Kg
3.605 M3
5.218
M3
SUB TOTAL B
PEKERJAAN STRUKTUR BETON
106.000 M2
1652.000 Kg
10.430 M3
84.000 M2
931.000 Kg
5.040 M3
SUB TOTAL C
PEKERJAAN PASANGAN /PLESTERAN
29.500
M2
206.500
M2
29.500
M2
206.500
M2
84.000
M2
44.540
M3
26.400
M3
3 Cor Lantai 5 cm
13.200
M3
VOLUME
SUB TOTAL D
PEKERJAAN LANTAI
264.000
M2
SUB TOTAL E
PEKERJAAN KUSEN PINTU DAN JENDELA
M3
M2
M2
Bh
SUB TOTAL F
G PEKERJAAN KUNCI DAN ALAT GANTUNG
1 Kunci Pintu 2 Slag
2 Kunci Jendela
3 Handle Jendela
4 Grendle Jendela
5 Engsel Pintu
6 Engsel Jendela
Bh
Bh
Bh
Bh
Bh
Bh
SUB TOTAL G
PEKERJAAN TANGGA
M2
Kg
M3
4 Keramik Tangga
5 Railing Tangga
M2
Ls
SUB TOTAL H
PEKERJAAN PENGECATAN
M2
M2
M2
2
A
LANTAI II
PEKERJAAN STRUKTUR BETON
M2
Kg
M3
M2
Kg
M3
M2
Kg
M3
M2
M2
M2
M2
M3
M2
M2
4 Terali Besi
5 Hak Angin Kaca Untuk Penerangan
M2
Bh
SUB TOTAL D
E PEKERJAAN KUNCI DAN ALAT GANTUNG
1 Kunci Pintu 2 Slag
2 Kunci Jendela
3 Handle Jendela
4 Engsel Pintu
5 Engsel Jendela
Bh
Bh
Bh
Bh
Bh
SUB TOTAL E
PEKERJAAN PENGECATAN
1 Pengecatan dinding
M2
M2
3 Pengecatan langit-langit
M2
M2
M2
SUB TOTAL F
3
LANTAI ATAP
M2
Kg
M3
M2
Kg
M3
M2
Kg
M3
M2
M2
M2
1 Pengecatan dinding
M2
M2
3 Pengecatan langit-langit
M2
M2
M2
IAYA
HARGA
JUMLAH
19,300.00
45,045.20
240,126.60
5,519,800.00
3,333,344.80
6,003,165.00
14,856,309.80
61,428.00
95,296.00
877,191.84
96,058,368.00
381,600.00
641,088.00
1,301,827.80
2,506.50
1,093,535.35
1,396,120.50
1,590,415.00
5,733,446.08
22,426.00
117,018.87
105,916,768.64
168,295.00
2,506.50
17,839,270.00
4,140,738.00
4,263,218.33
44,465,367.22
437,225.00
2,506.50
36,726,900.00
2,333,551.50
6,488,511.00
32,702,095.44
138,207,922.16
491,780.00
14,507,510.00
467,133.00
96,462,964.50
84,348.20
2,488,271.90
78,530.00
16,216,445.00
81,294.80
6,828,763.20
136,503,954.60
225,250.00
10,032,635.00
381,600.00
10,074,240.00
1,301,827.80
17,184,126.96
553,653.33
146,164,480.00
183,455,481.96
578,940,437.15
DAFTAR
No
HARGA
URAIAN PEKERJAAN
1 M2 Pembersihan Lokasi
Upah
:
0.1000
0.0500
1 M1 Pemasangan Bowplank
Upah
:
0.1000
0.1000
0.0050
0.0100
Bahan
:
0.0070
0.0120
0.0200
ANALISA
Oh
Oh
Pekerja
Mandor
Oh
Oh
Oh
Oh
Pekerja
Tukang Kayu
Kepala Tukang
Mandor
M3
M'
Kg
M3
Pasir Beton
0.0090
M3
Kerikil
0.0070
0.0600
0.0400
0.4000
M
Kg
Kg
Kg
Kayu 5/7
Paku Biasa 2" - 5"
Paku Seng
Menie Besi
2 m'
1 M1 Pekerjaan Pemacangan
Upah
:
0.0422
0.0223
0.0011
0.0047
Bahan
:
Oh
Oh
Pekerja
Mandor
Pekerja
Tukang
Kepala Tukang
Mandor
1.0000
1.0000
M1
Ls
0.3000
0.0100
Oh
Oh
Pekerja
Mandor
1.2000
M3
Pasir Urug
1 M3 Pasir Urug
Upah
:
Bahan
M3
Batu Kerikil
0.6379
Pasir Cor
1 M3 Urugan Tanah
Upah
:
0.2500
0.0250
Oh
Oh
Pekerja
Mandor
1.1000
m3
Tanah Timbun
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Oh
Oh
Oh
Oh
Pekerja
Tukang Batu
Kepala Tukang
Mandor
Kg
Semen Portland
0.8200
0.4000
M3
Bahan
1 M3 Membuat
Upah
10 Bahan
Beton K-250
:
1.6500
0.2750
0.0280
0.0830
:
400.0000
Pasir Cor
M3
Batu Kerikil
0.5429
Pasir Cor
Oh
Oh
Pekerja
Mandor
12
1 M3 Membuat Sloof 20 x 35 cm
Bahan :
18
Beton / K-250
2.0000
M2
Bekisting Sloof
1.0000
87.6080
M
Kg
Beton K-250
Besi Beton Ulir
1 M3 Membuat Kolom 20 x 30 cm
Bahan :
4.0000
M2
19
1.0000
M3
117.0000
Kg
1 M3 Membuat Balok 20 x 35 cm
20
Beton K-250
Bekisting Kolom
Beton K-250
Besi Beton Ulir
Beton / K-250
Bahan :
20
3.0000
M2
Bekisting Balok
1.0000
87.6080
M
Kg
4.1500
M2
Bekisting Plat
1.0000
135.1230
M3
Kg
Beton K-250
Besi Beton Ulir
Bh
Kg
M3
Kg
Ubin keramik 30 x 30
Semen Portlan
Pasir pasang
Semen warna
30
31
Bahan
1.6700
1.6700
0.1670
0.0830
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang
Mandor
9.1700
27.0800
Kg
Cm
Besi Polos
Pengelasan
Tanam)
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Kunci jendela
35
Bahan
0.0150
0.1500
0.0150
0.0008
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1.0000
Bh
Engsel Pintu
0.0100
0.1000
0.0100
0.0005
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1.0000
Bh
Engsel Jendela
0.0200
0.2000
0.0200
0.0010
Oh
Oh
Oh
Oh
Pekerja
Tukang Besi
Kepala Tukang
Mandor
1.0000
Bh
Grendel Pintu
36
Bahan
37
Bahan
Pekerja
Tukang Besi
Kepala Tukang
Mandor
Grendel Jendela
39
Oh
Oh
Pekerja
Tukang Batu
39
Bahan
0.0150
0.0008
Oh
Oh
Kepala Tukang
Mandor
1.0000
Bh
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Cat meni
Plamir
Cat dasar
Cat penutup
Pekerja
Tukang Cat
Kepala Tukang
Mandor
Cat meni
Plamir
Cat Penutup
DAFTAR
ANALISA
HARGA
SATUAN
AIAN PEKERJAAN
HARGA
Tukang Kayu
Kepala Tukang
JUMLAH
Rp
Rp
98,000.00 Rp
190,000.00 Rp
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Paku Biasa
PEKERJAAN
9,800.00
9,500.00
Rp
Rp
Rp
Rp
9,800.00
14,700.00
875.00
1,900.00
2,433,000.00 Rp
11,600.00 Rp
30,000.00 Rp
17,031.00
139.20
600.00
2 m'
Tukang Kayu
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
20,000.00 Rp
1,800.00 Rp
73,000.00 Rp
24,000.00
21.60
80,300.00
Pasir Beton
Rp
469,000.00 Rp
2,345.00
Rp
561,000.00 Rp
5,049.00
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
2,433,000.00
30,000.00
40,000.00
16,500.00
Rp
Rp
Rp
Rp
23,520.00
70,560.00
3,500.00
3,800.00
Rp
Rp
Rp
Rp
17,031.00
1,800.00
1,600.00
6,600.00
Rp
Rp
98,000.00 Rp
190,000.00 Rp
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
51,548.00
9,880.00
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Rp
4,135.60
3,278.10
192.50
893.00
9,600.00 Rp
960.00 Rp
9,600.00
960.00
Rp
Rp
98,000.00 Rp
190,000.00 Rp
29,400.00
1,900.00
Rp
318,000.00 Rp
381,600.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
117,600.00
29,400.00
3,500.00
11,400.00
Semen Portland
Rp
1,800.00 Rp
414,000.00
Batu Kerikil
Rp
561,000.00 Rp
426,752.70
Rp
469,000.00 Rp
299,175.10
Rp
Rp
98,000.00 Rp
190,000.00 Rp
24,500.00
4,750.00
Tanah Timbun
Rp
196,000.00 Rp
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
686.00
938.00
122.50
760.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
161,700.00
40,425.00
4,900.00
15,770.00
Semen Portland
Rp
1,800.00 Rp
720,000.00
Rp
561,000.00 Rp
460,020.00
Rp
469,000.00 Rp
187,600.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
161,700.00
40,425.00
4,900.00
15,770.00
Semen Portland
Rp
1,800.00 Rp
586,800.00
Batu Kerikil
Rp
561,000.00 Rp
427,594.20
Rp
469,000.00 Rp
254,620.10
Rp
Rp
98,000.00 Rp
190,000.00 Rp
18,816.00
3,610.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
50,960.00
38,220.00
4,550.00
4,940.00
Kayu terentang
Paku biasa
Minyak bekisting
Rp
Rp
Rp
2,433,000.00 Rp
30,000.00 Rp
21,000.00 Rp
109,485.00
9,000.00
2,100.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
64,680.00
48,510.00
57,750.00
6,270.00
Kayu terentang
Paku biasa
Minyak bekisting
Balok Kayu Klas II
Plywood tebal 9mm
Dolken kayu
Rp
Rp
Rp
Rp
Rp
Rp
2,433,000.00
30,000.00
21,000.00
2,433,000.00
200,000.00
20,000.00
Rp
Rp
Rp
Rp
Rp
Rp
97,320.00
12,000.00
4,200.00
36,495.00
70,000.00
40,000.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
64,680.00
48,510.00
57,750.00
6,270.00
Kayu terentang
Paku biasa
Minyak bekisting
Balok Kayu Klas II
Plywood tebal 9mm
Dolken kayu
Rp
Rp
Rp
Rp
Rp
Rp
2,433,000.00
30,000.00
21,000.00
2,433,000.00
200,000.00
20,000.00
Rp
Rp
Rp
Rp
Rp
Rp
97,320.00
12,000.00
4,200.00
43,794.00
70,000.00
40,000.00
cm
cm
cm
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
64,680.00
48,510.00
57,750.00
6,270.00
Kayu terentang
Paku biasa
Minyak bekisting
Balok Kayu Klas II
Plywood tebal 9mm
Dolken kayu
Rp
Rp
Rp
Rp
Rp
Rp
2,433,000.00
30,000.00
21,000.00
2,433,000.00
200,000.00
20,000.00
Rp
Rp
Rp
Rp
Rp
Rp
97,320.00
12,000.00
4,200.00
36,495.00
70,000.00
120,000.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
64,680.00
48,510.00
57,750.00
6,270.00
Kayu terentang
Paku biasa
Minyak bekisting
Balok Kayu Klas II
Plywood tebal 9mm
Dolken kayu
Rp
Rp
Rp
Rp
Rp
Rp
2,433,000.00
30,000.00
21,000.00
2,433,000.00
200,000.00
20,000.00
Rp
Rp
Rp
Rp
Rp
Rp
72,990.00
12,000.00
3,150.00
36,495.00
70,000.00
40,000.00
Bekisting Sloof
Rp
168,295.00
336,590.00
Beton K-250
Besi Beton Ulir
Rp
Rp
1,590,415.00
26,666.67
1,590,415.00
2,336,213.33
Rp
Rp
Rp
444,524.00
1,590,415.00
26,666.67
1,778,096.00
1,590,415.00
3,120,000.00
Beton / K-250
Beton K-250
Bekisting Kolom
Beton K-250
Besi Beton Ulir
Beton / K-250
Bekisting Balok
Rp
444,524.00
1,333,572.00
Rp
Rp
1,590,415.00
26,666.67
1,590,415.00
2,336,213.33
Bekisting Plat
Rp
517,225.00
2,146,483.75
Beton K-250
Besi Beton Ulir
Rp
Rp
1,590,415.00
26,666.67
1,590,415.00
3,603,280.00
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
58,800.00
29,400.00
3,500.00
5,700.00
Rp
Rp
Rp
2,000.00 Rp
1,800.00 Rp
451,000.00 Rp
280,000.00
47,790.00
41,943.00
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
58,800.00
29,400.00
3,500.00
5,700.00
Rp
Rp
Rp
2,000.00 Rp
1,800.00 Rp
451,000.00 Rp
280,000.00
78,300.00
36,080.00
ag t = 12 cm Beton / K-250
Tukang Batu
Kepala Tukang
Semen Portland
Pasir pasang
Tukang Batu
Kepala Tukang
Semen Portland
Pasir pasang
C : 2 PP tebal 15 mm
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
29,400.00
22,050.00
2,625.00
2,850.00
Semen Portland
Pasir pasang
Rp
Rp
1,800.00 Rp
451,000.00 Rp
18,403.20
9,020.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
29,400.00
22,050.00
2,625.00
2,850.00
Semen Portland
Pasir pasang
Rp
Rp
1,800.00 Rp
451,000.00 Rp
13,996.80
10,373.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
29,400.00
22,050.00
2,625.00
2,850.00
Semen Portland
Pasir pasang
Rp
Rp
1,800.00 Rp
451,000.00 Rp
11,232.00
10,373.00
Tukang Batu
Kepala Tukang
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
68,600.00
51,450.00
6,125.00
6,650.00
Ubin keramik 30 x 30
Semen Portlan
Pasir pasang
Semen warna
Rp
Rp
Rp
Rp
32,666.67
1,800.00
451,000.00
2,400.00
Rp
Rp
Rp
Rp
378,933.33
18,000.00
20,295.00
3,600.00
C : 3 PP tebal 15 mm
C : 4 PP tebal 15 mm
Tukang Kayu
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
1,568,000.00
2,646,000.00
315,000.00
57,000.00
2,433,000.00 Rp
30,000.00 Rp
23,000.00 Rp
2,919,600.00
37,500.00
23,000.00
Tukang Kayu
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
98,000.00
441,000.00
52,500.00
9,500.00
48,000.00 Rp
23,000.00 Rp
1,920.00
11,500.00
Tukang Kayu
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Rp
Rp
98,000.00
147,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
78,400.00
352,800.00
42,000.00
7,600.00
48,000.00 Rp
65,000.00 Rp
23,000.00 Rp
691.20
16,640.00
4,600.00
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
43,120.00
58,960.00
7,000.00
4,180.00
1,800,000.00 Rp
1,800,000.00
Tukang Besi
Kepala Tukang
Pengelasan
Rp
Rp
Rp
Rp
Rp
Rp
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
163,660.00
223,780.00
29,225.00
15,770.00
26,666.67 Rp
2,500.00 Rp
244,533.33
67,700.00
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Minyak Pelumas
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
3,920.00
2,680.00
350.00
380.00
50,000.00 Rp
9,000.00
40,000.00
10,000.00
2,700.00
1,600.00
266,000.00
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Kunci Tanam
Rp
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Kunci jendela
Rp
98,000.00
134,000.00
175,000.00
190,000.00
45,220.00
Rp
Rp
Rp
Rp
980.00
67,000.00
1,750.00
950.00
89,000.00 Rp
89,000.00
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
980.00
67,000.00
1,750.00
950.00
56,000.00 Rp
56,000.00
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Engsel Pintu
Rp
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Engsel Jendela
Rp
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Grendel Pintu
Rp
Tukang Besi
Kepala Tukang
Rp
Rp
Rp
Rp
Grendel Jendela
Tukang Batu
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
1,470.00
20,100.00
2,625.00
142.50
27,000.00 Rp
27,000.00
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
980.00
13,400.00
1,750.00
95.00
20,000.00 Rp
20,000.00
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
1,960.00
26,800.00
3,500.00
190.00
15,000.00 Rp
15,000.00
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
1,470.00
20,100.00
2,625.00
95.00
Rp
15,000.00 Rp
15,000.00
Rp
Rp
98,000.00 Rp
147,000.00 Rp
1,470.00
22,050.00
Kepala Tukang
Rp
Rp
175,000.00 Rp
190,000.00 Rp
2,625.00
142.50
Rp
30,000.00 Rp
30,000.00
Tukang Cat
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Cat penutup
Tukang Cat
Kepala Tukang
Rp
Rp
Rp
Rp
Rp
Cat Penutup
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
6,860.00
1,206.00
1,050.00
475.00
16,500.00 Rp
15,000.00
13,000.00
70,000.00
3,300.00
2,250.00
2,210.00
18,200.00
98,000.00
134,000.00
175,000.00
190,000.00
Rp
Rp
Rp
Rp
1,960.00
8,442.00
1,102.50
475.00
16,500.00 Rp
15,000.00 Rp
91,000.00 Rp
1,650.00
1,500.00
23,660.00
AAN
TOTAL
Rp
19,300.00
Rp
27,275.00
Rp
Rp
17,770.20
45,045.20
Rp
101,380.00
Rp
Rp
138,746.60
240,126.60
Rp
61,428.00
61,428.00
Rp
8,499.20
Rp
Rp
Rp
10,560.00
19,059.20
95,296.00
Rp
31,300.00
Rp
Rp
381,600.00
381,600.00
Rp
161,900.00
Rp
Rp
1,139,927.80
1,301,827.80
Rp
29,250.00
Rp
Rp
196,000.00
225,250.00
Rp
2,506.50
2,506.50
Rp
222,795.00
Rp
Rp
1,367,620.00
1,590,415.00
Rp
222,795.00
Rp
Rp
1,269,014.30
1,491,809.30
Rp
22,426.00
Rp
47,710.00
Rp
Rp
120,585.00
168,295.00
Rp
177,210.00
Rp
Rp
260,015.00
437,225.00
Rp
177,210.00
Rp
Rp
267,314.00
444,524.00
Rp
177,210.00
Rp
Rp
340,015.00
517,225.00
Rp
177,210.00
Rp
Rp
234,635.00
411,845.00
Rp
4,263,218.33
Rp
6,488,511.00
Rp
5,260,200.33
Rp
7,340,178.75
Rp
97,400.00
Rp
Rp
369,733.00
467,133.00
Rp
97,400.00
Rp
Rp
394,380.00
491,780.00
Rp
56,925.00
Rp
Rp
27,423.20
84,348.20
Rp
56,925.00
Rp
Rp
24,369.80
81,294.80
Rp
56,925.00
Rp
Rp
21,605.00
78,530.00
Rp
132,825.00
Rp
Rp
420,828.33
553,653.33
Rp
4,586,000.00
Rp
Rp
2,980,100.00
7,566,100.00
Rp
601,000.00
Rp
Rp
13,420.00
614,420.00
Rp
480,800.00
Rp
Rp
21,931.20
502,731.20
Rp
113,260.00
Rp
1,800,000.00
Rp
1,913,260.00
Rp
432,435.00
Rp
Rp
312,233.33
744,668.33
Rp
7,330.00
Rp
14,300.00
Rp
Rp
45,220.00
66,850.00
Rp
70,680.00
Rp
Rp
89,000.00
159,680.00
Rp
70,680.00
Rp
Rp
56,000.00
126,680.00
Rp
24,337.50
Rp
Rp
27,000.00
51,337.50
Rp
16,225.00
Rp
Rp
20,000.00
36,225.00
Rp
32,450.00
Rp
Rp
15,000.00
47,450.00
Rp
24,290.00
Rp
Rp
15,000.00
39,290.00
Rp
26,287.50
Rp
Rp
30,000.00
56,287.50
Rp
9,591.00
Rp
Rp
25,960.00
35,551.00
Rp
11,979.50
Rp
Rp
26,810.00
38,789.50
URAIAN
SATUAN
HARGA
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
BAHAN
Semen Padang
Pasir Cor
Pasir Pasang
Pasir Urug
Kerikil
Tanah Urug
Batu Bata
Kayu kelas II
kayu Bekisting
Kayu Bekisting 5/7
Papan kayu Meranti
Cerucuk D10-12 Panjang 6 m
Kayu Dolken Dia. 8-10
Seng Gelombang
Tripleks 9 mm
Kaca Reyben 5 mm
Pintu Panel
Balok kayu kelas II
Papan Bekisting
Kayu Perancah
Besi Beton dia. 8 mm
Besi Beton dia. 13 mm
Kawat Beton
Paku
Kawat Las
Cat minyak
Cat Air Setara Avian
Dempul
Cat Dasar
Cat Menie
Lem Kayu
Minyak bekisting
Keramik 30 x 30 cm
Keramik 25 x 25 cm
Keramik 20 x 20 cm
Engsel pintu
Engsel Jendela
Kunci Pintu
Kg
M3
M3
M3
M3
M3
Bh
M3
M3
M'
Kpg
Btg
Btg
Kpg
Kpg
M2
Bh
M3
M3
M3
Kg
Kg
Kg
kg
Kg
Kg
kg
Kg
kg
Kg
Kg
Liter
kg
kg
kg
Set
Set
Bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,800
469,000
451,000
318,000
561,000
196,000
2,000
3,534,000
3,314,000
11,600
48,000
48,000
20,000
73,000
200,000
65,000
557,000
2,433,000
2,435,000
2,435,000
8,917
26,667
3,600
30,000
50,000
70,000
91,000
27,000
13,000
16,500
23,000
21,000
32,667
24,500
19,600
27,000
20,000
89,000
39
40
41
B
1
2
3
4
5
6
7
8
Grendel Jendela
Paku Seng
Paku
Bh
Kg
Kg
Rp
Rp
Rp
15,000
40,000
30,000
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Oh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
175,000
147,000
147,000
134,000
134,000
134,000
98,000
190,000
UPAH
Kepala Tukang
Tukang batu
Tukang Kayu
Tukang cat
Tukang las
Tukang besi
Pekerja
Mandor
Pembesian Pondasi
Memanjang
Melintang
Vertikal
Total
10.66 m
10.66 m
4.2 m
25.52 m
Jlh Pondasi
Total
Konversi
Berat Besi
21 bh
535.92 m
1.04
557.357 kg
Volume Pondasi
Tiang Pondasi
Total
0.14
2.94 m3
0.6615
3.6015 m3
5.2185 m3
Sloof
Bekisting
Penampang
Panjang
Jumlah
Panjang
Jumlah
Luas Bek.1
Luas Bek.2
Total
0.2 m
0.35 m
4m
18 bh
5.5 m
14 bh
51.2 m2
55 m2
106.2 m2
Pembesian Sloof
d13
d10
Sengkang1`
Panjang besi 1
Panjang Besi 2
Total Panjang
Total Berat
Cor Beton Sloof
Volume
5 bh
2 bh
26.6666666667 bh
768 m
821.333333333 m
1589.33333333 m
1652.90666667 kg
0.28
Sengkang 2
36.66667
Total Beton
Kolom
Penampang
Lantai 1
Tinggi
Jumlah
Lantai 2
Tinggi
Jumlah
Bekisting
Lantai 1
Lantai 2
Juml.ah
5.04
0.385
5.39
10.43 m3
0.2 m
0.3 m
4m
21 bh
3m
27 bh
84 m2
81 m2
165 m2
Pembesian
Lantai 1
Panjang Total
Berat 1
42.6666666667 m
896 m
931.84 kg
Lantai 2
Panjang Total
Berat 2
32 m
864 m
898.56 kg
Total Kolom
1830.4 kg
Cor Beton
Volume Lantai 1
Volume Lantai 2
5.04 m3
4.86 m3
Pekerjaan Dinding
Luas Dinding Total
Lantai 1
Lantai 2
Pas 1:2
Pas 1:4
Plesteran
Lantai 1
236 m2
398 m2
29.5 m2
206.5 m2
Kolom
84 m2
Lantai 2
Lantai Dasar
Urugan Tanah
Tebal
Lebar
Panjang
Jumlah
Volume
0.05 m
4m
5.5 m
12
13.2 m3
Keramik
Lantai 1
Luas
264 m2
Kusen Jendela
Jumlah
Lebar
Panjang 1
Panjang 2
Tebal
Jumlah
Volume
V. Total
0.05 m
0.8 m
0.25 m
0.12 m
16 bh
0.0126 m3
0.2016 m3
Pintu Panel
Lebar
Tinggi
Jumlah
Lebar
Tinggi
Jumlah
Luas total
1.5
2.1
4 bh
0.8
2.1
4 bh
19.32 m2
Pengecatan
Lantai 1
Dinding
236 m2
Langit2
LANTAI II
Balok Anak
Lebar
Tinggi
Panjang
264 m2
0.15 m
0.2 m
4m
Jumlah
Total
Plat Lantai
Tebal
Lebar
Panjang
Jumlah
14
1.68 m3
0.12
5.5
4
12
Pembesian
Melintang
Panjang
26.6666666667
195.653333333
Memanjang
Panjang
36.6666666667
195.653333333
Panjang Total
Berat Total
4516.01333333
4696.65386667 kg
Cor
31.68 m3
Bekisting
264 m2
Bekisting Balok
26.95 m2
Besi Balok
Lebar
Jumlah
Total
Total 7 buah
237.05
1
2
0.2
0.15
36.66667 36.66667
7.333333
5.5
179.6667
m2
m
bh
m
m