Rab Rumah Tipe 30
Rab Rumah Tipe 30
Rab Rumah Tipe 30
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
H. Bahan Penutup
1. Genteng kodok bh 2,500.00
2. Bubungan genteng kodok bh 5,500.00
3 Asbes Eternit lbr 15,000.00
I. Bahan Cat
1. Plamur tembok kg 22,000.00
2. Plamur kayu " PEDANG " kg 25,000.00
3. Cat kayu / besi EMCO/setara kg 58,500.00
4. Cat tembok "DECOLITH" kg 18,800.00
5. Cat meni "PEDANG" kg 26,000.00
6. Dempul kayu kg 25,000.00
7. Minyak cat / thiner B ltr 22,000.00
8. Lem kayu ltr 12,000.00
9. Residu / Ter ltr 25,000.00
10. Minyak Begisting ltr 6,550.00
11. Ampelas / kertas gosok lbr 3,500.00
12. Kuas cat bh 15,000.00
J. Bahan Kaca
1. Kaca bening 5 mm m2 88,000.00
K. Bahan Accecoris Kusen
1. Kunci tanam bh 61,000.00
2. Engsel pintu bh 22,500.00
3. Engsel jendela bh 16,000.00
4. Grendel pintu / jendela bh 9,000.00
L. Bahan lampu dan instalasi listrik
1. Pasang Instalasi Listrik + Ongkos Pasang ttk 125,000.00
2. Pasang lampu downlight 6" lengkap (lampu+accesoris) bh 200,000.00
3. Lampu SL 15 w PHILIPS + Ongkos Pasang + Accecoris bh 25,000.00
4. Stop Kontak "BROCO" + Ongkos Pasang bh 14,000.00
5. Saklar tunggal "BROCO" + Ongkos Pasang bh 12,500.00
6. Saklar ganda " BROCO " + Ongkos Pasang bh 15,000.00
7. Sekering ganda "LN" bh 17,500.00
8. Panel MCB unit 150,000.00
M. Harga upah tenaga kerja
1. Mandor Org/hr -
2. Kepala Tukang Org/hr -
3. Tukang Batu Org/hr 85,000.00
4. Tukang Kayu Org/hr 85,000.00
5. Tukang Cat Org/hr 85,000.00
6. Tukang Besi Org/hr 85,000.00
7. Pekerja Org/hr 70,000.00
REKAPITULASI PEKERJAAN
ENGINERING ES
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
NO URAIAN PEKERJAAN
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH
III PEKERJAAN PONDASI
IV PEKERJAAN BETON STRUKTUR
V PEKERJAAN PASANGAN & PLESTERAN
VI PEKERJAAN KUSEN
VII PEKERJAAN ATAP
VIII PEKERJAAN PLAFOND
IX PEKERJAAN LANTAI DAN DINDING
X PEKERJAAN PENGECATAN
XI PEKERJAAN LISTRIK
XII PEKERJAAN SANITASI
TOTAL
DIBULATKAN
Terbilang : Seratus Lima Juta Dua Ratus Tujuh Puluh Tiga Ribu Rupiah
TOTAL HARGA
500,000.00
3,139,856.67
13,180,838.15
16,544,306.18
18,918,562.87
10,930,831.80
13,269,988.80
7,894,830.00
4,826,625.00
7,469,234.88
2,219,500.00
3,191,407.50
102,085,981.85
102,085,981.85
102,085,000.00
Seratus Lima Juta Dua Ratus Tujuh Puluh Tiga Ribu Rupiah
I PEKERJAAN PERSIAPAN
1 Pembongkaran dan pembersihan lokasi 1.00 ls 500,000.00
Sub jumlah
II PEKERJAAN TANAH
1 Galian tanah 35.30 m3 32,000.00
2 Urugan tanah kembali 11.77 m3 132,400.00
3 Urugan pasir 2.73 m3 166,000.00
Sub jumlah
VI PEKERJAAN KUSEN
1 Pasang kusen pintu dan jendela 0.35 m3 7,495,000.00
2 Pintu PVC 1.00 ls 275,000.00
3 Pasang daun pintu panil 6.40 m2 671,000.00
4 Pasang Daun Jendela 4.32 m2 467,600.00
5 Pasang kaca jendela, tebal 5 mm 4.74 m2 110,600.00
6 Pasang kunci tanam biasa 4.00 bh 104,200.00
7 Pasang engsel pintu 6.00 set 36,300.00
8 Pasang engsel jendela 6.00 set 25,200.00
9 Pasang grendel 10.00 bh 27,400.00
NO URAIAN PEKERJAAN VOL. SAT HARGA SATUAN
( Rp. )
1 2 3 4 5
10 Pasang kait angin 6.00 bh 23,800.00
Sub jumlah
X PEKERJAAN PENGECATAN
1 Pengecatan dinding baru 217.80 m2 20,961.00
2 Pengecatan plat 2.39 m2 20,961.00
3 Pengecatan plafond 34.50 m2 20,961.00
4 Pengecatan kayu baru 53.11 m2 40,120.00
Sub jumlah
XI PEKERJAAN LISTRIK
1 Pasang instalasi listrik 8.00 ls 250,000.00
2 Pasang lampu SL 5.00 bh 25,000.00
3 Pasang stop kontak 3.00 bh 14,000.00
4 Pasang saklar tunggal 3.00 bh 12,500.00
5 Pasang saklar ganda 1.00 bh 15,000.00
Sub jumlah
JUMLAH HARGA
( Rp. )
6
500,000.00
500,000.00
1,129,600.00
1,557,906.67
452,350.00
3,139,856.67
3,064,347.00
1,382,584.00
8,733,907.15
13,180,838.15
949,754.75
278,183.61
3,416,668.20
3,863,469.24
3,960,055.97
16,544,306.18
1,307,201.28
1,039,595.04
9,513,320.52
7,058,446.03
18,918,562.87
2,614,555.80
275,000.00
4,294,400.00
2,020,032.00
524,244.00
416,800.00
217,800.00
151,200.00
274,000.00
JUMLAH HARGA
( Rp. )
6
142,800.00
10,930,831.80
2,034,000.00
6,939,864.00
3,390,900.00
492,724.80
412,500.00
13,269,988.80
JUMLAH HARGA
( Rp. )
6
4,992,150.00
1,700,505.00
1,202,175.00
7,894,830.00
4,443,191.25
383,433.75
4,826,625.00
4,565,238.72
50,044.39
723,154.50
2,130,797.27
7,469,234.88
2,000,000.00
125,000.00
42,000.00
37,500.00
15,000.00
2,219,500.00
451,700.00
146,210.00
888,840.00
400,000.00
76,072.50
28,585.00
1,200,000.00
3,191,407.50
102,085,981.85
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
1 2 3
I PEKERJAAN PERSIAPAN
1 Pembongkaran dan pembersihan lokasi = 1.00
II PEKERJAAN TANAH
1 Galian tanah pondasi = 0.50 X 0.50 X 0.70 X
= 1.25 X 0.60 X 9.50
= 1.25 X 0.80 X 23.50
= 0.30 X 0.60 X 25.00
1 2 3
1 2 3
VI PEKERJAAN KUSEN
1 Pasang kusen pintu dan jendela
P1 = 4.92 X 4.00 X 0.06 X
J1 = 6.36 X 3.00 X 0.06 X
BV 1 = 1.84 X 1.00 X 0.06 X
1 2 3
1 2 3
IX PEKERJAAN PENGECATAN
1 Pengecatan dinding baru
dinding = 191.40 + 26.40
X PEKERJAAN LISTRIK
1 Pasang instalasi listrik = 8.00
X PEKERJAAN SANITASI
1 Pasang kloset jongkok = 1.00
2 Pasang pipa PVC tipe AW 3/4" = 8.00
3 Pasang pipa PVC tipe AW 3" = 12.00
4 Bak air fiberglass = 1.00
5 Pasang kran air = 2.00
6 Pasang avour = 1.00
7 Pas. Septictank + Resapan = 1.00
BACK UP VOLUME
3 4 5
1.00 ls
= 11.77 11.77 m3
= 0.94 2.73 m3
= 0.29
= 1.50
= 2.73
15.00 15.00 m2
= 15.00
= 3.76 4.90 m3
= 1.14
= 4.90
9.50 = 3.53
= 15.16
3 4 5
= 0.99 0.99 m3
= 0.74 1.14 m3
2.00 = 0.29
1.00 = 0.11
= 1.14
= 0.17 0.17 m3
= 13.20 13.20 m2
= 13.20
= 26.40 26.40 m2
= 100.65 95.70 m2
1.00 = 2.30
2.00 = 4.68
= 5.85
= 17.78
= 95.70
= 191.40 191.40 m2
= 191.40
PERHITUNGAN VOL. SAT
3 4 5
= 1.00 1.00 ls
= 6.40 6.40 m2
= 4.32 4.32 m2
4.74 m2
= 0.18
3.00 = 4.32
1.00 = 0.24
= 4.74
4.00 bh
= 10.00 10.00 bh
= 42.72 42.72 m2
42.72 m2
3 4 5
= 34.50 34.50 m2
= 27.75 27.75 m2
= 2.25 2.25 m2
PERHITUNGAN VOL. SAT
3 4 5
= 217.80 217.80 m2
= 217.80
= 2.39 2.39 m2
2.39
34.50 m2
8.00 ls
5.00 bh
3.00 bh
1.00 bh
3.00 bh
1.00 ls
8.00 m'
12.00 m'
1.00 bh
2.00 bh
1.00 bh
1.00 bh
PEKERJAAN TANAH
Total harga = Rp
1 m2 Plesteran, 1 Pc : 3 Ps, tebal 15 mm
Bahan An. SNI ( Revisi ) 6.3.1
6.480 Kg Semen portland @ Rp. 1,200.00 = Rp
0.019 m3 Pasir pasang @ Rp. 197,000.00 = Rp
= Rp
Upah An. SNI 6.4
0.300 Oh Pekerja @ Rp. 70,000.00 = Rp
0.150 Oh Tukang batu @ Rp. 85,000.00 = Rp
0.015 Oh Kepala tukang @ Rp. - = Rp
0.015 Oh Mandor @ Rp. - = Rp
= Rp
Total harga = Rp
91,000.00
31,860.00
18,321.00
141,181.00
42,000.00
17,000.00
-
-
59,000.00
200,181.00
45,500.00
17,244.00
7,880.00
70,624.00
21,000.00
8,500.00
-
-
29,500.00
100,124.00
834,366.67
45,500.00
9,984.00
9,653.00
65,137.00
21,000.00
8,500.00
-
-
29,500.00
94,637.00
7,776.00
3,743.00
11,519.00
21,000.00
12,750.00
-
-
33,750.00
45,269.00
4,416.00
4,531.00
8,947.00
14,000.00
12,750.00
-
-
26,750.00
35,697.00
PEKERJAAN LANGIT - LANGIT
Total harga = Rp
Total harga = Rp
Total harga = Rp
64,800.00
825.00
1,575.00
67,200.00
35,000.00
42,500.00
-
-
77,500.00
144,700.00
32,760.00
5,280.00
38,040.00
7,000.00
4,250.00
-
-
11,250.00
49,290.00
7,875.00
375.00
8,250.00
4,200.00
5,100.00
-
-
9,300.00
17,550.00
PEKERJAAN KUSEN
1. 1 m3 Membuat Lantai kerja Beton mutu F'c = 7.4 Mpa ( K 100 ), Slump ( 3-6 ) Cm, w/c = 0.87
Bahan An. SNI 6.4
4.600 Zak Semen portland @ Rp. 48,000.00 = Rp 220,800.00
0.638 m3 Pasir beton @ Rp. 197,000.00 = Rp 125,657.86
0.761 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 249,000.00 = Rp 189,424.44
200.000 lt Air @ Rp. - = Rp -
= Rp 535,882.30
Upah An. SNI 6.4
1.200 Oh Pekerja @ Rp. 70,000.00 = Rp 84,000.00
0.200 Oh Tukang batu @ Rp. 85,000.00 = Rp 17,000.00
0.020 Oh Kepala tukang @ Rp. - = Rp -
0.060 Oh Mandor @ Rp. - = Rp -
= Rp 101,000.00
Total harga = Rp 636,882.30
2. 1 m3 Membuat Beton mutu F'c = 19.3 MPa ( K 225 ), Slump ( 12 2 ) Cm, w/c = 0.58
Bahan An. SNI 6.7
371.000 Kg Semen portland @ Rp. 1,200.00 = Rp 445,200.00
0.499 m3 Pasir beton @ Rp. 197,000.00 = Rp 98,218.57
0.776 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 249,000.00 = Rp 193,113.33
215 Liter Air @ Rp. - = Rp -
= Rp 736,531.90
Upah An. SNI 6.7
1.650 Oh Pekerja @ Rp. 70,000.00 = Rp 115,500.00
0.275 Oh Tukang batu @ Rp. 85,000.00 = Rp 23,375.00
0.028 Oh Kepala tukang @ Rp. - = Rp -
0.083 Oh Mandor @ Rp. - = Rp -
= Rp 138,875.00
Total harga = Rp 875,406.90
3 KOLOM 20/30
Beton 0.200 X 0.300 X 3.880
1 KOLOM 30/30
Beton 0.300 X 0.300 X 7.900
4 KOLOM 20/20
Beton 0.200 X 0.200 X 3.580
3 KOLOM 15/20 CM
Volume beton kolom 0.150 X 0.200 X 3.500
6 LISPLANK 8/40
Volume beton 0.080 X 0.400 X 4.000
10 KONSOL 20/30
Volume beton 0.200 X 0.300 X 1.000
5 KOLOM 20/30 CM, DIBAWAH SLOF, TINGGI KOLOM =3,25 M', JUMLAH TULANGAN 16 = 8 BH
Volume beton kolom pendek 0.200 X 0.300 X 3.250
12 KONSOL 20/30 ( 24 BH )
Volume beton kolom pendek 0.200 X 0.300 X 1.000
H Err:509
2 KOLOM 20/30 CM, DIBAWAH SLOF, TINGGI KOLOM =3,25 M', JUMLAH TULANGAN 16 = 8 BH
Volume beton kolom pendek 0.200 X 0.300 X 3.250
11 BETON BALOK MEMANJANG DEPAN PADA PLAT DAK LANTAI II, 15/20
Volume balok memanjang 0.150 X 0.200 X 64.000
25 TANGGA RUKO
PONDASI TANGGA ( 1.2 X 1,2 = 1 BH )
Beton :
Pondasi 0.200 X 1.200 X 1.200
Dinding dan plat dak 0.120 X 1.000 X 10.500
Besi :
Tulangan atas 10 mm 1.800 X 7.000 bh 0.620 X 2.00 bh
Tulangan bawah 16 mm 1.350 X 7.000 bh 1.578 X 2.00 bh
Jumlah
Volume pondasi
Jumlah besi tiap 1 m3 beton
Besi :
Tulangan atas 10 mm 2.000 X 8.000 bh 0.620 X 2.00 bh
Tulangan bawah 16 mm 1.350 X 8.000 bh 1.578 X 2.00 bh
Jumlah
Volume pondasi
Jumlah besi tiap 1 m3 beton
JEMBATAN BETON
9 Sandaran
Beton 0.150 X 0.200 X 0.580 X 10.00
10 Skampal 20 cm
Beton 0.250 X 3.140 X 0.040 X 0.60 X 12
TANDON AIR
2 KOLOM 40/40
Beton 0.400 X 0.400 13.250 X 4.00
3 Balok 30/40
Beton 0.300 X 0.400 X 2.600 X 4.00
4 Balok 40/80
Beton 0.400 X 0.800 X 2.600 X 4.00
= 0.072 m3
= 2.976 kg
= 4.464 kg
= 7.440 kg
= 0.072 m3
= 103.333 kg
= 0.064 m3
= 1.592 kg
= 1.417 kg
= 6.376 kg
= 9.385 kg
= 0.064 m3
= 146.640 kg
= 0.233 m3
= 31.740 kg
= 8.927 kg
= 10.453 kg
51.120 kg
0.233 kg
219.587 m3
= 0.711 m3
= 86.417 kg
= 25.098 kg
111.516 kg
0.711 kg
156.843 m3
= 0.143 m3
= 15.724 kg
= 7.581 kg
23.305 kg
0.143 m3
162.748 kg
= 0.079 m3
= 10.648 kg
= 3.185 kg
13.833 kg
0.079 m3
175.661 kg
= 0.114 m3
= 7.362 kg
= 7.362 kg
= 6.001 kg
20.725 kg
0.114 m3
181.796 kg
= 0.228 m3
= 19.640 kg
= 19.640 kg
= 9.282 kg
48.563 kg
0.228 m3
212.994 kg
= 0.171 m3
= 26.187 kg
= 7.365 kg
= 8.345 kg
41.897 kg
0.171 m3
245.010 kg
= 0.304 m3
= 26.187 kg
= 13.094 kg
= 9.342 kg
48.623 kg
0.304 m3
159.943 kg
= 0.105 m3
= 9.622 kg
= 3.036 kg
12.658 kg
0.105 m3
120.556 kg
= 0.171 m3
= 22.086 kg
= 6.647 kg
28.734 kg
0.171 m3
168.033 kg
= 0.228 m3
= 26.195 kg
= 10.220 kg
36.414 kg
0.228 m3
159.713 kg
= 0.086 m3
= 10.292 kg
= 1.936 kg
12.228 kg
0.086 m3
143.018 kg
= 0.114 m3
= 10.292 kg
= 3.470 kg
13.762 kg
0.114 m3
120.717 kg
= 131.867 kg
= 0.456 m3
= 61.069 kg
= 15.115 kg
76.184 kg
0.456 m3
167.070 kg
= 0.045 m3
= 5.029 kg
= 2.501 kg
= 2.827 kg
10.358 kg
0.045 m3
230.169 kg
= 0.068 m3
= 6.786 kg
= 3.388 kg
= 3.122 kg
13.296 m3
0.068 kg
196.978 m3
= 0.570 m3
= 29.925 kg
= 13.362 kg
43.287 kg
0.570 m3
75.943 kg
= 0.128 m3
= 10.168 kg
= 4.821 kg
14.989 kg
0.128 m3
117.100 kg
= 48.928 m3
= 3,827.050 kg
= 5,500.426 kg
9,327.477 kg
48.928 m3
190.637 kg
= 13.943 m3
= 575.628 kg
= 1,347.310 kg
1,922.937 kg
13.943 m3
137.919 kg
= 0.150 m3
= 19.159 kg
= 6.233 kg
25.393 kg
0.150 m3
169.284 kg
= 4.320 m3
= 200.462 kg
= 200.462 kg
= 134.640 kg
535.564 kg
4.320 m3
123.973 kg
= 0.630 m3
0
= 38.851 kg
= 38.851 kg
= 49.518 kg
127.219 kg
0.630 m3
201.935 kg
= 0.653 m3
= 96.545 kg
= 25.643 kg
122.188 kg
0.653 m3
187.262 kg
= 0.180 m3
= 4.050 m3
= 400.924 kg
= 268.812 kg
669.736 kg
4.050 m3
165.367 kg
= 0.960 m3
= 118.858 kg
= 29.920 kg
148.778 kg
0.960 m3
154.977 kg
= 3.200 m3
= 134.091 kg
= 301.580 kg
= 115.280 kg
550.951 kg
3.200 m3
172.172 kg
= 2.016 m3
= 220.720 kg
= 121.044 kg
341.764 kg
2.016 m3
169.526 kg
= 0.060 m3
= 5.364 kg
= 2.661 kg
= 3.013 kg
11.038 kg
0.060 m3
183.960 kg
= 0.288 m3
= 22.352 kg
= 29.824 kg
= 52.177 kg
= 0.288 m3
= 181.169 kg
= 6.160 m3
= 433.743 kg
= 433.743 kg
= 191.987 kg
1,059.473 kg
6.160 m3
171.992 kg
= 0.360 m3
= 54.283 kg
= 15.256 kg
= 17.816 kg
87.356 kg
0.360 m3
242.654 kg
= 3.105 m3
= 467.088 kg
= 131.276 kg
= 244.053 kg
842.417 kg
3.105 m3
271.310 kg
= 0.195 m3
= 36.452 kg
= 11.921 kg
48.373 kg
0.195 m3
248.066 kg
= 0.240 m3
= 25.248 kg
= 7.096 kg
= 12.576 kg
44.920 kg
0.240 m3
187.167 kg
= 0.135 m3
= 0.120 m3
= 11.160 kg
= 4.987 kg
16.147 kg
0.120 kg
134.556 kg
= 6.975 m3
= 698.956 kg
= 462.954 kg
1,161.910 kg
6.975 kg
166.582 kg
= 4.613 m3
= 538.160 kg
= 169.125 kg
707.285 kg
4.613 kg
153.341 kg
= 4.740 m3
= 416.640 kg
= 147.730 kg
564.370 kg
4.740 m3
119.065 kg
= 3.408 m3
= 359.600 kg
= 204.622 kg
564.222 kg
3.408 m3
165.558 kg
= 0.060 m3
= 5.365 kg
= 2.661 kg
= 3.013 kg
11.039 kg
0.060 m3
183.987 kg
= 0.288 m3
= 15.624 kg
= 32.033 kg
= 47.657 kg
= 0.288 m3
= 165.477 kg
= 0.195 m3
= 36.452 kg
= 11.921 kg
48.373 kg
0.195 m3
248.066 kg
= 0.240 m3
= 25.248 kg
= 7.096 kg
= 12.576 kg
44.920 kg
0.240 m3
187.167 kg
= 0.490 m3
= 24.836 kg
= 75.744 kg
= 100.580
= 0.490 m3
= 205.265 kg
= 0.675 m3
= 100.992 kg
= 26.528 kg
127.520 kg
0.675 m3
188.918 kg
= 0.563 m3
= 27.941 kg
= 85.843 kg
= 113.784
= 0.563 m3
= 202.282 kg
= 0.900 m3
= 100.992 kg
= 41.850 kg
142.842 kg
0.900 m3
158.713 kg
= 0.810 m3
= 38.318 kg
= 113.932 kg
= 152.250
= 0.810 m3
= 187.963 kg
= 1.500 m3
= 213.312 kg
= 41.850 kg
255.162 kg
1.500 m3
170.108 kg
= 5.120 m3
= 871.056 kg
= 226.899 kg
1,097.955 kg
5.120 m3
214.444 kg
= 1.920 m3
= 2.048 m3
= 44.800 m2
= 128.000 m'
= 0.640 m3
= 111.091 kg
= 28.827 kg
139.918 kg
0.640 m3
218.621 kg
= 3.511 m3
= 277.760 kg
= 141.515 kg
419.275 kg
3.511 m3
119.411 kg
= 13.728 m3
= 0.780 m3
= 132.552 kg
= 39.621 kg
172.173 kg
0.780 m3
220.735 kg
= 1.440 m3
= 185.250 kg
= 85.901 kg
271.151 kg
1.440 m3
188.299 kg
= 0.960 m3
= 170.424 kg
= 42.975 kg
213.399 kg
0.960 m3
222.290 kg
= 2.880 m3
= 262.552 kg
= 119.845 kg
382.397 kg
2.880 m3
132.777 kg
= 5.120 m3
= 326.646 kg
= 326.646 kg
= 226.368 kg
879.660 kg
5.120 m3
171.809 kg
= 0.640 m3
= 44.973 kg
= 44.973 kg
= 28.296 kg
118.242 kg
0.640 m3
184.753 kg
= 2.880 m3
= 183.609 kg
= 183.609 kg
= 150.912 kg
518.130 kg
2.880 m3
179.906 kg
= 0.640 m3
= 44.973 kg
= 44.973 kg
= 28.296 kg
118.242 kg
0.640 m3
184.753 kg
= 1.040 m3
= 64.382 kg
= 64.382 kg
= 45.981 kg
174.746 kg
1.040 m3
168.025 kg
= 0.142 m3
= 2.661 kg
= 2.948 kg
5.609 kg
0.142 m3
39.566 kg
= 0.080 m3
= 0.041 m3
= 0.121 m3
= 10.821 kg
= 5.722 kg
16.543 kg
0.121 m3
137.211 kg
4.479 m2
= 0.150 m3
= 2.400 m3
= 1.920 m3
= 0.291 m3
= 1.920 m3
= 0.126 m3
= #REF! m3
= 0.288 m3
= 1.260 m3
= 15.624 kg
= 29.824 kg
= 45.448
= 0.288 m3
= 157.806 kg
= 0.392 m3
= 1.613 m3
= 19.840 kg
= 34.085 kg
= 53.925 kg
= 0.392 m3
= 137.563 kg
= 19.200 m3
= 1,713.629 kg
= 597.168 kg
= 2,310.797 kg
= 19.200 m3
= 120.354 kg
= 16.320 m3
= 1,390.496 kg
= 160.992 kg
= 1,413.736 kg
2,965.224 kg
16.320 m3
181.693 kg
= 1.800 m3
= 266.760 kg
= 134.647 kg
401.407 kg
1.800 m3
223.004 kg
= 4.800 m3
= 597.168 kg
597.168 kg
4.800 m3
124.410 kg
= 0.900 m3
= 97.344 kg
= 22.401 kg
119.745 X
0.900 m3
133.050 kg
= 15.300 m3
= 2,877.525 kg
= 946.873 kg
3,824.398 kg
15.300 m3
249.961 kg
= 1.665 m3
= 357.952 kg
357.952 kg
1.665 m3
214.986 kg
= 2.550 m3
= 109.721 kg
109.721 kg
2.550 m3
43.028 kg
= 0.174 m3
= 30.335 kg
= 11.476 kg
41.811 kg
0.174 m3
240.293 kg
= 0.226 m3
= 39.596 kg
= 17.166 kg
56.762 kg
0.226 m3
251.070 kg
= 0.342 m3
= 20.720 kg
= 14.148 kg
34.868 kg
0.342 m3
101.954 kg
= 9.000 m3
= 1,655.164 kg
= 1,655.164 kg
= 9.000 m3
= 183.907 kg
= 8.480 m3
= 1,094.501 kg
= 214.578 kg
1,309.079 kg
8.480 m3
154.373 kg
= 1.248 m3
= 283.478 kg
= 43.576 kg
327.053 kg
1.248 m3
262.062 kg
= 3.328 m3
= 572.736 kg
= 197.695 kg
770.431 kg
3.328 m3
231.500 kg
= 4.638 m3
= 537.295 kg
= 207.911 kg
745.206 kg
4.638 m3
160.660 kg
= 1.625 m3
= 190.414 kg
190.414 kg
1.625 m3
117.214 kg
= 1.020 m3
= 15.799 kg
= 31.744 kg
47.543 kg
1.020 m3
46.610 kg
= 0.400 m3
= 34.079 kg
34.079 kg
0.400 m3
85.198 kg
= 0.917 m3
= 174.832 kg
= 30.371 kg
205.203 kg
0.917 m3
223.825 kg
PEKERJAAN BETON
1 m3 Membuat Lantai kerja Beton mutu F'c = 7.4 Mpa ( K 100 ), Slump ( 3-6 ) Cm, w/c = 0.87
Bahan An. SNI 6.4
4.600 Zak Semen portland @ Rp. 48,000.00 = Rp 220,800.00
0.638 m3 Pasir beton @ Rp. 197,000.00 = Rp 125,657.86
0.761 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 249,000.00 = Rp 189,424.44
200.000 lt Air @ Rp. - = Rp -
= Rp 535,882.30
Upah An. SNI 6.4
1.200 Oh Pekerja @ Rp. 70,000.00 = Rp 84,000.00
0.200 Oh Tukang batu @ Rp. 85,000.00 = Rp 17,000.00
0.020 Oh Kepala tukang @ Rp. - = Rp -
0.060 Oh Mandor @ Rp. - = Rp -
= Rp 101,000.00
Total harga = Rp 636,882.30
1 m3 Membuat Beton mutu F'c = 19.3 MPa ( K 225 ), Slump ( 12 2 ) Cm, w/c = 0.58
Bahan An. SNI 6.7
371.000 Kg Semen portland @ Rp. 1,200.00 = Rp 445,200.00
0.499 m3 Pasir beton @ Rp. 197,000.00 = Rp 98,218.57
0.776 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 249,000.00 = Rp 193,113.33
215 Liter Air @ Rp. - = Rp -
= Rp 736,531.90
Upah An. SNI 6.7
1.650 Oh Pekerja @ Rp. 70,000.00 = Rp 115,500.00
0.275 Oh Tukang batu @ Rp. 85,000.00 = Rp 23,375.00
0.028 Oh Kepala tukang @ Rp. - = Rp -
0.083 Oh Mandor @ Rp. - = Rp -
= Rp 138,875.00
Total harga = Rp 875,406.90
KOLOM 30/30
Beton 0.300 X 0.300 X 1.000
Besi :
Tulangan 12 mm ( polos ) 1.000 X 8.000 bh 0.888
Begel 8 mm ( polos ) 1.050 X 6.667 x 0.395
Jumlah besi
Volume beton
Jumlah besi tiap 1 m3 beton
BALOK 20/40
Beton 0.200 X 0.400 X 1.000
Besi :
Tulangan 12 mm 1.000 X 10.000 bh 0.888
Begel 8 mm ( polos ) 1.050 X 6.667 x 0.395
Jumlah besi
Volume beton
Jumlah besi tiap 1 m3 beton
BALOK 20/30
Beton 0.200 X 0.300 X 1.000
Besi :
Tulangan 12 mm ( polos ) 1.000 X 8.000 bh 0.888
Begel 8 mm ( polos ) 0.850 X 6.667 x 0.395
Jumlah besi
Volume beton
Jumlah besi tiap 1 m3 beton
SLOOF 15/20
Beton 0.150 X 0.200 X 1.000
Besi :
Tulangan 12 mm ( polos ) 1.000 X 4.000 bh 0.888
Begel 8 mm ( polos ) 0.550 X 6.667 x 0.395
Jumlah besi
Volume beton
Jumlah besi tiap 1 m3 beton
3 KOLOM 15/15
Beton 0.150 X 0.150 X 1.000
Besi :
Tulangan 12 mm ( polos ) 1.000 X 4.000 X 0.887
Begel 8 mm ( polos ) 0.450 X 6.667 bh 0.393
Jumlah besi
Volume beton
Jumlah besi tiap 1 m3 beton
BALOK 15/15
Volume beton 0.150 X 0.150 X 1.000
KONSOL 15/30
Volume beton 0.150 X 0.300 X 1.000
BETON PLAT 12 CM
Plat lantai II 0.120 X 21.000 X 9.550
BETON PLAT 5 CM
Plat lantai II 0.050 X 0.500 X 19.000
= 7.457 kg
= 7.457 kg
= 14.914 kg
= 0.050 m3
= 298.287 kg
= 0.090 m3
= 7.102 kg
= 2.762 kg
9.864 kg
0.090 m3
109.600 kg
= 0.080 m3
= 8.878 kg
= 2.762 kg
11.640 kg
0.080 m3
145.494 kg
= 0.060 m3
= 7.102 kg
= 2.236 kg
9.338 kg
0.060 m3
155.632 kg
= 0.030 m3
= 3.551 kg
= 1.447 kg
4.998 kg
0.030 m3
166.592 kg
= 0.023 m3
= 3.548 kg
= 1.179 kg
4.727 kg
0.023 m3
210.089 kg
= 0.014 m3
= 1.572 kg
= 0.361 kg
1.933 kg
0.014 m3
134.222 kg
= 0.030 m3
= 3.548 kg
= - kg
= 1.081 kg
4.629 kg
0.030 m3
154.292 kg
= 0.023 m3
= 3.551 kg
= 1.184 kg
4.735 kg
0.023 m3
210.432 kg
= 0.045 m3
= 6.214 kg
= 1.710 kg
7.924 kg
0.045 m3
176.091 kg
= 0.030 m3
= 3.551 kg
= 1.240 kg
4.791 kg
0.030 m3
159.703 kg
= 24.066 m3
= 1,657.152 kg
= 824.261 kg
2,481.413 kg
24.066 m3
103.109 kg
= 0.475 m3
= 47.120 kg
= 29.450 kg
76.570 kg
0.475 m3
161.200 kg
PEKERJAAN LANTAI
42,500.00
12,000.00
8,865.00
18,000.00
81,365.00
49,000.00
29,750.00
-
-
78,750.00
160,115.00
50,880.00
12,480.00
8,865.00
19,440.00
91,665.00
49,000.00
29,750.00
-
-
78,750.00
170,415.00
PEKERJAAN LANTAI
45,402.75
12,000.00
8,865.00
1,800.00
68,067.75
46,995.45
29,750.00
-
-
76,745.45
144,813.20
PEKERJAAN PENGECATAN
1 m2 Pengecatan tembok baru & plafond ( 1x plamir , 1x cat dasar, 4x cat penutup )
Bahan An. SNI 6.14.1
0.100 Kg Plamir @ Rp. 22,000.00 = Rp 2,200.00
0.100 lbr Kertas Gosok @ Rp. 3,500.00 = Rp 350.00
0.100 Kg Cat dasar @ Rp. 18,800.00 = Rp 1,880.00
0.520 Kg Cat penutup 4x @ Rp. 18,800.00 = Rp 9,776.00
= Rp 14,206.00
Upah An. SNI 6.14.2
0.020 Oh Pekerja @ Rp. 70,000.00 = Rp 1,400.00
0.063 Oh Tukang cat @ Rp. 85,000.00 = Rp 5,355.00
0.0063 Oh Kepala tukang @ Rp. - = Rp -
0.0025 Oh Mandor @ Rp. - = Rp -
. = Rp 6,755.00
Total harga = Rp 20,961.00
PEKERJAAN SANITAIR
I PEKERJAAN PERSIAPAN
1 Pembongkaran dan pembersihan lokasi 1.00 1.00 1.00 ls
II PEKERJAAN TANAH
1 Galian tanah pondasi 28.40 m3
Upah : Pekerja 21.30 Oh
VI PEKERJAAN KUSEN
1 Pasang kusen pintu dan jendela 0.92 m3
2 Pasang daun pintu panil 5.60 m2
3 Pasang Daun Jendela kaca 11.40 m2
4 Pasang kunci tanam biasa 2.00 bh
5 Pasang engsel pintu 6.00 set
6 Pasang engsel jendela 16.00 set
7 Pasang grendel 18.00 bh
8 Pasang kaca jendela, tebal 5 mm 28.66 m2
IX PEKERJAAN LISTRIK
1 Pasang instalasi listrik 16.00 ttk
2 Pasang lampu TL 12.00 bh
3 Pasang lampu SL 2.00 bh
4 Pasang stop kontak 2.00 bh
5 Pasang saklar tunggal 1.00 bh
6 Pasang saklar ganda 2.00 bh
Jombang,
Dibuat oleh :
Perencana
NO URAIAN PEKERJAAN Volume
Total Total SAT
Dari Dana
Keseluruha Pengeluara
APBD
n n
1 2 3 4 5 6
0
KEBUTUHAN BAHAN TAHAP I
Harga yang
dipakai untuk SUB TOTAL JUMLAH HARGA
penyusunan (Rp) ( Rp. )
KAKS (Rp)
7 8 9
2,400,000.00 2,400,000.00
300,000.00 300,000.00
Sub jumlah 2,700,000.00
70,000.00 1,491,000.00
70,000.00 165,666.67
197,000.00 85,104.00
70,000.00 7,560.00
Sub jumlah 1,749,330.67
-
194,000.00 335,232.00
197,000.00 85,104.00
70,000.00 78,624.00
85,000.00 47,736.00
194,000.00 645,321.60
1,200.00 389,188.80
197,000.00 306,353.12
70,000.00 291,060.00
85,000.00 176,715.00
Sub jumlah 2,355,334.52
Harga yang
dipakai untuk SUB TOTAL JUMLAH HARGA
penyusunan (Rp) ( Rp. )
KAKS (Rp)
7 8 9
48,000.00 452,640.00
197,000.00 257,598.61
249,000.00 388,320.11
70,000.00 172,200.00
85,000.00 34,850.00
8,500.00 14,935,024.40
12,500.00 313,761.02
70,000.00 819,962.12
85,000.00 995,668.29
1,200.00 2,497,572.00
197,000.00 551,006.19
249,000.00 1,083,365.80
70,000.00 647,955.00
85,000.00 131,133.75
1,000,000.00 3,590,400.00
12,500.00 336,600.00
6,550.00 58,792.80
70,000.00 3,267,264.00
85,000.00 1,983,696.00
Sub jumlah -
Harga yang
dipakai untuk SUB TOTAL JUMLAH HARGA
penyusunan (Rp) ( Rp. )
KAKS (Rp)
7 8 9
100,124.00 2,983,695.20
45,269.00 2,698,032.40
94,637.00 14,428,886.99
35,697.00 10,885,129.05
12,387.00 828,581.29
Sub jumlah 31,824,324.93
11,577,625.00 10,657,435.37
671,000.00 3,757,600.00
467,600.00 5,330,640.00
104,200.00 208,400.00
36,300.00 217,800.00
25,200.00 403,200.00
27,400.00 493,200.00
110,600.00 3,169,796.00
Sub jumlah 24,238,071.37
160,115.00 4,323,105.00
Sub jumlah 4,323,105.00
20,961.00 6,391,662.88
20,961.00 3,663,982.80
40,120.00 2,014,649.87
Sub jumlah 12,070,295.56
125,000.00 2,000,000.00
200,000.00 2,400,000.00
25,000.00 50,000.00
14,000.00 28,000.00
12,500.00 12,500.00
15,000.00 30,000.00
Sub jumlah 4,520,500.00
Jombang, 2016
Dibuat oleh :
Perencana
Harga yang
dipakai untuk SUB TOTAL JUMLAH HARGA
penyusunan (Rp) ( Rp. )
KAKS (Rp)
7 8 9
HITUNGAN VOLUME
KEGIATAN Err:509
LOKASI Err:509
TAHUN Err:509
1 P2
Kusen 4.400 4.200 1.000 bh
2 P3
Kusen 4.400 1.000 3.000 bh
3 P4
Kusen 4.400 1.000 1.000 bh
4 J1
Kusen 8.880 5.700 4.000 bh
5 J2
Kusen 8.880 4.700 1.000 bh
8 J3
Kusen 3.680 1.000 8.000 bh
9 J4
Kusen 4.500 4.050 3.000 bh
12 B1
Kusen 1.060 1.200 1.000 bh
Kaca 0.600 X 0.240 2.000 bh
2 JP
Kusen 7.060 3.980 3.000 bh
= 4.400 m2
= 1.600 m2
= 0.928 m2
= 1.000 m2
= 1.400 m2
= 16.200 m1
= 5.940 m2
= 4.200 m2
= 2.100 m2
= 5.400 m1
= 1.980 m2
= 1.400 m2
= 1.330 m2
= 58.320 m1
= 22.910 m2
= 13.580 m1
= 4.795 m2
= 37.440 m1
= 5.920 m2
= 3.400 m2
= 25.650 m1
= 1.548 m2
= 3.672 m2
= 0.810 m2
= 2.322 m2
= 2.260 m1
= 0.288 m2
= 33.120 m1
= 5.940 m2
= 4.200 m2
= 2.100 m2
= 5.586 m2
= 3.861 m2
DOKUMENTASI FOTO
JL. DARUREJO - PURISEMANDING
Err:509 : Err:509
Err:509 : Err:509
Err:509 : Err:509
0 : 0
STA 0+000
STA 0+050
STA 0+100
OKUMENTASI FOTO
UREJO - PURISEMANDING
DOKUMENTASI FOTO
JL. DARUREJO - PURISEMANDING
Err:509 : Err:509
:
Err:509 : Err:509
0 : 0
STA 0+150
STA 0+200
STA 0+235
OKUMENTASI FOTO
UREJO - PURISEMANDING
KEGIATAN : REHABILITASI SEDANG/BERAT GEDUNG SEKOLAH
LOKASI : SMKN GUDO
TAHUN ANGGARAN : 2014
NO URAIAN PEKERJAAN
1 2
I PEKERJAAN PERSIAPAN
1 Pembongkaran dan pembersihan lokasi
2 Pasang papan nama
II PEKERJAAN TANAH
1 Galian tanah pondasi
2 Urugan tanah kembali
3 Urugan pasir bawah pondasi dan lantai
1 2
VI PEKERJAAN KUSEN
1 Pasang kusen pintu dan jendela
2 Pasang daun pintu panil
3 Pasang Daun Jendela kaca
4 Pasang kunci tanam biasa
5 Pasang engsel pintu
6 Pasang engsel jendela
7 Pasang grendel
8 Pasang kaca jendela, tebal 5 mm
1 2
VIII PEKERJAAN PENGECATAN
1 Pengecatan dinding baru
2 Pengecatan plat
3 Pengecatan kayu baru
IX PEKERJAAN LISTRIK
1 Pasang instalasi listrik
2 Pasang lampu TL
3 Pasang lampu SL
4 Pasang stop kontak
5 Pasang saklar tunggal
6 Pasang saklar ganda
BACK UP VOLUME
3 4 5
=1 1.00 ls
=1 1.00 bh
=(0,95*1)*7,2+(1,1*1*1,4)*14 28.40 m3
=1/3*28,40 9.47 m3
=(0,05*1)*7,2 0.36 m3
=(0,2*1)*7,2 1.44 m3
=(0,5*(0,3+0,8)*0,7)*7,2 2.77 m3
=(0,1*1,1*1)*17+(0,05*7,2)*0,5 2.05 m3
=(1,1*1*0,3)*17 5.61 m3
=(0,15*0,25)*7,2 0.27 m3
=(0,3*0,3)*(17*5,1) 7.80 m3
=(0,25*0,5)*(9,2*4) 4.60 m3
=(0,15*0,3)*(19*2+7,2*3) 2.68 m3
=(0,15*0,25)*(19) 0.71 m3
=(0,15*0,3)*(2*7) 0.63 m3
=(0,15*0,2)*(19) 0.57 m3
=19*9,2*0,12 20.98 m3
=(0,05*0,5*19) 0.48 m3
=(19*2+7,2*3)*0,5 29.80 m2
=29,80*2 59.60 m2
=(19*2+7,2*3)*3-26,33 152.47 m2
=152,47*2 304.93 m2
=((2,47*2+1,52)*2+(1,59*1,48)*8)*2+3,4 66.89 m'
PERHITUNGAN VOLUME VOL. SAT
3 4 5
=102,28*0,06*0,15 0.92 m3
=(1,4*2)*2 5.60 m2
=(0,75*0,95)*(8*2) 11.40 m2
=2 2.00 bh
=6 6.00 set
=16 16.00 set
=18 18.00 bh
=(0,75*0,95+0,25*0,75*2)*(8*2)+(0,85*0,95+0,25*0,85*2)*8 28.66 m2
+(1,4*0,25*2*2)
=(1,2*1,2)*14+(0,6*7,2)+(0,6*0,6)*7 27.00 m2
PERHITUNGAN VOLUME VOL. SAT
3 4 5
=152,47*2 304.93 m2
=19*9,2 174.80 m2
=102,28*0,27+5,6*2+11,4 50.22 m2
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
H. Bahan Penutup
1. Genteng kodok bh 1,800.00
2. Bubungan genteng kodok bh 5,000.00
3 Asbes Eternit lbr 15,500.00
I. Bahan Cat
1. Plamur tembok kg 15,000.00
2. Plamur kayu " PEDANG " kg 25,000.00
3. Cat kayu / besi EMCO/setara kg 53,000.00
4. Cat tembok "DECOLITH" kg 16,500.00
5. Cat meni "PEDANG" kg 22,500.00
6. Dempul kayu kg 20,000.00
7. Minyak cat / thiner B ltr 15,500.00
8. Lem kayu ltr 11,500.00
9. Residu / Ter ltr 10,000.00
10. Minyak Begisting ltr 10,000.00
11. Ampelas / kertas gosok lbr 3,500.00
12. Kuas cat bh 15,000.00
J. Bahan Kaca
1. Kaca bening 5 mm m2 77,500.00
K. Bahan Accecoris Kusen
1. Kunci tanam bh 78,000.00
2. Engsel pintu bh 30,500.00
3. Engsel jendela bh 18,000.00
4. Grendel pintu / jendela bh 10,000.00
L. Bahan lampu dan instalasi listrik
1. Pasang Instalasi Listrik + Ongkos Pasang ttk 125,000.00
2. Pasang lampu downlight 6" lengkap (lampu+accesoris) bh 200,000.00
3. Lampu SL 15 w PHILIPS + Ongkos Pasang + Accecoris bh 25,000.00
4. Stop Kontak "BROCO" + Ongkos Pasang bh 14,000.00
5. Saklar tunggal "BROCO" + Ongkos Pasang bh 12,500.00
6. Saklar ganda " BROCO " + Ongkos Pasang bh 15,000.00
7. Sekering ganda "LN" bh 17,500.00
8. Panel MCB unit 91,000.00
M. Harga upah tenaga kerja
1. Mandor Org/hr -
2. Kepala Tukang Org/hr -
3. Tukang Batu Org/hr 65,000.00
4. Tukang Kayu Org/hr 65,000.00
5. Tukang Cat Org/hr 65,000.00
6. Tukang Besi Org/hr 65,000.00
7. Pekerja Org/hr 55,000.00