Analis Bow 2004
Analis Bow 2004
Analis Bow 2004
1,000,000.00
1,500,000.00
1,500,000.00
300,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,500,000.00
1,250,000.00
1,500,000.00
1,500,000.00
300,000.00
250,000.00
150,000.00
500,000.00
15,000,000.00
1,000,000.00
300,000.00
1,500,000.00
250,000.00
300,000.00
250,000.00
250,000.00
650,000.00
250,000.00
500,000.00
15,000,000.00
1,000,000.00
1,000,000.00
Analysa BOW Tahun Anggaran 2004
Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan Jumlah
1 2 3 4 5 6 7 8
49 Mengerjakan/menumbuk dengan m3 G1
Batu gunung untuk alas pondasi
(aanstamping)
5.0000 ho Pekerja 25,000.00 125,000.00 125,000.00
0.2500 ho Mandor 40,000.00 10,000.00 10,000.00
1.2000 m3 Batu Gunung 162,000.00 194,400.00 194,400.00
135,000.00 194,400.00 329,400.00
Upah bisa diambil : 3/4 x 135,000.00 101,250.00 194,400.00 295,650.00
camp. 1 : 4
25.0000 bh keramik 20/20 1,560.00 39,000.00 39,000.00
0.0800 m3 pasir 70,000.00 5,600.00 5,600.00
0.1800 zak Semen 33,000.00 5,940.00 5,940.00
0.0050 zak semen putih 60,000.00 300.00 300.00
0.5000 ho pekerja 25,000.00 12,500.00 12,500.00
0.0250 ho mandor 40,000.00 1,000.00 1,000.00
0.2500 ho tk batu 35,000.00 8,750.00 8,750.00
0.0250 ho kep tk batu 45,000.00 1,125.00 1,125.00
23,375.00 50,840.00 74,215.00
Upah bisa diambil : 3/4 x 23,375.00 17,531.25 50,840.00 68,371.25
91 Menyekrap/mendempul m2 K.30
0.0400 ho tukang cat 35,000.00 1,400.00 1,400.00
0.0040 ho kep. tk cat 45,000.00 180.00 180.00
0.0800 Kg dempul 7,200.00 576.00 576.00
0.1000 Lb amplas 2,400.00 240.00 240.00
1,580.00 816.00 2,396.00
plamir dikerjakan 3 x
0.2500 kg cat tembok Paragon 45,000.00 11,250.00 11,250.00
0.0700 kg plamir 7,200.00 504.00 504.00
0.0500 Lb amplas 2,400.00 120.00 120.00
0.1500 ho tukang cat 35,000.00 5,250.00 5,250.00
0.0150 ho kep tukang cat 45,000.00 675.00 675.00
0.2500 ho pekerja 25,000.00 6,250.00 6,250.00
0.0125 ho mandor 40,000.00 500.00 500.00
12,675.00 11,874.00 24,549.00
Upah bisa diambil : 3/4 x 12,675.00 9,506.25 11,874.00 21,380.25
Tanpa plamir : 9,506.25 11,250.00 20,756.25
94 mengapur tembok 2 x
upah 1/2 + bahan 2/3 (An.Sp.I) 6,337.50 7,916.00 14,253.50
3064020
2692.752 1 Wire mesh dia 6 mm 6,731.88 kg 3.0652557319 1 roll ( 2,1m x 54m ) 347,6 Kg 2,340,000.00
9424.632 2 Wire mesh dia 8 mm 7,498.30 kg 1 Lbr ( 2,1m x 5,4m ) 61,79 Kg 463,320.00 5.4488536155
2999.32
10497.62
4009.192
14032.172
1 Wire mesh dia 10 mm 10,022.98 kg 1 Lbr ( 2,1m x 5,4m ) 96,55Kg 619,320.00 8.5141093474
DAFTAR UPAH DAN BAHAN
Daftar Upah
1 Pekerja 25,000.00 Hari 3,571.43
2 Pekerja Terampil 25,000.00 Hari 3,571.43
3 Pekerja Tak Terampil 22,500.00 Hari 3,214.29
4 Tukang Kayu/Batu/Besi/Cat 35,000.00 Hari 5,000.00
5 Kep. Tukang Kayu/Batu/Besi/Cat 45,000.00 Hari 6,428.57
6 Mandor 40,000.00 Hari 5,714.29
7 Angkutan luar kota 120,000.00 / Ret
8 Angkutan dalam kota 90,000.00 / Ret
Daftar Bahan
1 Pasir Urug 35,000.00 M3
2 Pasir Kali / sungai 140,000.00 M3
3 Pasir Putih 70,000.00 M3
4 Pasir Hitam 140,000.00 M3
5 Tanah Urug 30,000.00 M3
6 Kayu Ulin 1,300,000.00 M3
7 Kayu Bangkirai 1,950,000.00 M3
8 Papan Bangkirai 1,950,000.00 M3
9 Kayu Meranti 1,000,000.00 M3
10 Papan Meranti 1,000,000.00 M3
11 Paku Biasa 14,000.00 Kg
12 Paku Ulin 15,000.00 Kg
13 Paku Triplek 16,800.00 Kg
14 Paku Payung 588.00 Bj
15 Paku ulir 168.00 Bj
16 Paku Sumbat 420.00 Bj
17 Triplek 3 mm 36,000.00 Lbr
18 Triplek 3,2 mm 31,200.00 Lbr
19 Triplek Aluminium 63,000.00 Lbr
20 Teakwood 78,000.00 Lbr
21 Kaca Bening 5 mm 54,000.00 M2
22 Kaca Bening 3 mm 36,000.00 M2
23 Kaca Rayben 5mm 90,000.00 M2
24 Semen 33,000.00 Zak ( 50 Kg )
25 Semen Putih 60,000.00 Zak ( 50 Kg )
26 Batu Gunung 162,000.00 M3
27 Batu Bata 540.00 Bh
28 Batu Kerikil 198,000.00 M3
29 Besi 7,560.00 Kg
30 Kawat Beton 13,440.00 Kg
31 Ubin 20/20 900.00 Bh
32 Keramik 20 / 20 1,560.00 Bh
33 Keramik 30 / 30 3,900.00 Bh
34 Porselin 11/11 360.00 Bh
35 Ubin Teraso 30/30 600.00 Bh
36 Atap Sirap 420.00 Bj
37 Atap Tiluk 28,200.00 Lbr
38 Atap Genteng Pres 2,400.00 Bh
39 Bubungan Genteng Pres 3,600.00 Bh
40 Atap asbes Gelombang 36,000.00 Lbr
41 Bubungan Asbes Gelombang 24,000.00 Bh
42 Paving Blok 1,800.00 Bh
No. URAIAN UPAH / BAHAN HARGA SATUAN SATUAN / JAM KETERANGAN
Daftar Alat
1 Exavator 1,718,179.20 Hr
2 Dump Truck 512,501.76 Hr
harga awal harga nego
6048
13,608.00
10752
24,192.00
Analysa BOW Tahun Anggaran 2003
Jumlah Harga
No Acian Pembagian Sat Analisa Harga Rp.
Rp. Upah Bahan
1 2 3 4 5 6 7
Pekerjaan talud m1
0.7700 m3 Galian 11,405.63
0.7200 m3 Pasangan batu 1:3 78,084.00 261,604.80
0.0210 m2 Plesteran 1:2 294.53 174.83
0.5000 m' Pipa PVC + ijuk 3,190.00 3,300.00
0.0120 m3 cor lantai 1,635.75 4,475.04
94,609.90 269,554.67
Jumlah
8
4,888.13
180,412.70
998.00
536.40
12,221.58
259.60
199,316.41
17,775.00
235,895.00
499.00
670.50
18,332.37
259.60
273,431.47
11,405.63
339,688.80
469.35
6,490.00
6,110.79
364,164.57
10,665.00
188,716.00
1,497.00
1,324.24
888.75
187,246.69
187,246.69
156,038.91
5,551.16
739,174.43
6,221.25
113,229.60
1,247.50
1,324.24
829.50
187,246.69
187,246.69
156,038.91
5,842.60
659,226.97
948.00
20,795.94
21,743.94
330,600.00
179,600.00
1,112,600.00
XV. BAHAN GORONG - GORONG
a. Kayu Ulin :
Balok Ulin (10/10, 15/15, 20 x 20) x 4 m' M3 850,000.00
Papan Ulin tebal 2 Cm M3 1,200,000.00
Papan Ulin tebal 2,5 Cm M3 1,200,000.00
b. Bangkirai :
c. Meranti :
nf\bahan-bangunan.exl