RENCANA ANGGARAN BIAYA

PROYEK : POS SATPAM & ATM

LOKASI : CIBINONG, BOGOR

HARGA SATUAN JUMLAH SUB TOTAL

NO. URAIAN PEKERJAAN VOLUME
(Rp) (Rp) (Rp)
1 2 3 4 5 6
A PEKERJAAN STRUKTUR
I Persiapan
1 Uitset & Bouwplank 1.00 LS 1,000,000.00 1,000,000.00
Rp 1,000,000.00
II Pekerjaan Tanah
1 Galian tanah pondasi 52.20 m3 67,000.00 3,497,400.00
2 Urugan pasir bawah pondasi + pemadatan 3.48 m3 440,000.00 1,531,200.00
3 Urugan tanah kembali 26.88 m3 25,000.00 672,075.00
4 Pembuangan sisa galian tanah 25.32 m3 30,000.00 759,510.00
5 Urugan sirtu (leveling) + pemadatan 12.50 m3 440,000.00 5,500,000.00
Rp 11,960,185.00
III Struktur Bawah
1 Batu kosong (aan stamping) 5.22 m3 650,000.00 3,393,000.00
2 Batu kali 1:4 15.31 m3 1,025,000.00 15,694,800.00
3 Sloof 15x25 cm2 1.31 m3 3,850,000.00 5,024,250.00
Rp 24,112,050.00
IV Struktur Atas
1 Kolom Praktis (15x15 cm2) 1.34 m3 3,500,000.00 4,685,625.00
2 Balok Praktis (15x15cm2) 0.21 m3 3,600,000.00 769,500.00
3 Balok B.1 (15x25cm2) 1.18 m3 3,950,000.00 4,665,937.50
4 Balok B.2 (15x20cm2) 0.19 m3 3,950,000.00 746,550.00
5 Lantai rabat 1.43 m3 765,000.00 1,090,125.00
6 Pelat Beton t=12cm 3.98 m3 4,000,000.00 15,921,600.00
7 Water proofing 33.17 m2 65,000.00 2,156,050.00
Rp 30,035,387.50
B PEKERJAAN ARSITEKTUR
I Dinding Bata
1 Dinding Bata bawah (campuran 1S : 3P) 27.90 m2 125,000.00 3,487,500.00
2 Dinding Bata atas (Campuran 1S : 6P) 63.04 m2 117,000.00 7,375,387.50
3 Plesteran dinding bawah (campuran 1S : 3P) 55.80 m2 65,000.00 3,627,000.00
4 Plesteran dinding atas (Campuran 1S : 6P) 126.08 m2 60,000.00 7,564,500.00
5 Batu andesit 20/40 5.00 m2 200,000.00 1,000,000.00
6 Acian ruang dalam 90.94 m2 37,500.00 3,410,156.25
7 Acian ruang luar 85.94 m2 37,500.00 3,222,656.25
8 Cat interior ex Dulux 90.94 m2 60,000.00 5,456,250.00
9 Cat dasar exterior ex Dulux 85.94 m2 75,000.00 6,445,312.50
10 Cat exterior ex Dulux 85.94 m2 70,000.00 6,015,625.00
11 Benangan horisontal 110.80 m' 30,000.00 3,324,000.00
12 Benangan vertikal 23.00 m' 30,000.00 690,000.00
Rp 51,618,387.50
II Pintu & Jendela Lantai Dasar
1 Kusen & Pintu PS.2 R. Satpam 1.00 nos 3,086,000.00 3,086,000.00
2 Kusen & Pintu Toilet PS.1 1.00 nos 2,150,000.00 2,150,000.00
3 Kusen & Pintu PS.3 R. ATM 2.00 nos 3,500,000.00 7,000,000.00
4 Kusen & Jendela JS R. Satpam 1.00 nos 2,950,000.00 2,950,000.00
5 Jendela Rooster RS R. Musholla 1.00 nos 3,000,000.00 3,000,000.00
Rp 18,186,000.00
III Keramik
1 Keramik lantai pos satpam 40X40 (ROMAN vivaz bianco-G447106) 21.75 m2 200,000.00 4,350,000.00
2 Keramik lantai toilet 20X20 (ROMAN waltz minima bianco-G227106) 2.25 m2 200,000.00 450,000.00
3 Keramik dinding toilet 20x40(ROMAN waltz white-W40116) 2.00 m2 200,000.00 400,000.00
4 Keramik dinding toilet 20x40(ROMAN waltz BLACK-W40119) 10.00 m2 200,000.00 2,000,000.00
Rp 7,200,000.00
C MEP
1 Pekerjaan Instalasi Listrik
- panel 1.00 nos 100,000.00 100,000.00
- AC 1/2 PK (SHARP AH-AP5LEY) 2.00 nos 5,000,000.00 10,000,000.00
- CCTV 1.00 LS 5,000,000.00 5,000,000.00
- Downlight 5.00 nos 50,000.00 250,000.00
- Lampu 18W PHILIPS 5.00 nos 75,000.00 375,000.00
- TL 36W 2.00 nos 100,000.00 200,000.00
- Saklar ganda ex. BROCO 3.00 nos 30,000.00 90,000.00
- Saklar tunggal ex. BROCO 2.00 nos 30,000.00 60,000.00
- Stop Kontak ex. BROCO 7.00 nos 30,000.00 210,000.00
- Kabel NYA 2x1.5 ; 2x2.5 1.00 LS 800,000.00 800,000.00
Rp 17,085,000.00
2 Sanitair
- Pipa air bersih PVC diameter 1/2" 1.00 LS 100,000.00 100,000.00
- Pipa air kotor PVC diameter 3" 1.00 LS 400,000.00 400,000.00
- Closet duduk+flushing+jet shower 1.00 nos 2,000,000.00 2,000,000.00
- Kran air 2.00 nos 25,000.00 50,000.00
- Floor drain 1.00 nos 50,000.00 50,000.00
- Septictank+resapan 1.00 LS 2,500,000.00 2,500,000.00
Rp 5,100,000.00
D PYLON SIGN

1 Galian tanah 2.40 m3 67,000.00 161,101.50

2 Urugan Pasir 0.25 m3 440,000.00 107,800.00
3 Lantai Kerja 0.12 m3 765,000.00 93,712.50
4 Urugan kembali 1.60 m3 25,000.00 39,925.00
5 Pembuangan sisa galian tanah 0.81 m3 30,000.00 24,225.00
6 Pondasi strauss diameter 20cm, L=4m, 4bh 0.50 m3 3,700,000.00 1,850,000.00
7 Pile cap 0.44 m3 3,900,000.00 1,716,000.00
8 Kolom 0.60 m3 3,750,000.00 2,250,000.00
9 Balok 0.16 m3 3,950,000.00 639,900.00
10 Rangka+alcopanel 1.00 LS 30,000,000.00 30,000,000.00
11 Batu andesit 20/40 4.20 m2 200,000.00 840,000.00
Rp 37,722,664.00
Rp 204,019,674.00
ANALISA HARGA SATUAN PEKERJAAN
PROYEK :
LOKASI :

HARGA SATUAN
NO URAIAN KOEF SAT
BAHAN (RP) UPAH (RP)
1 2 3 4 5 6
PERSIAPAN - GALIAN - URUGAN

(1M3) GALIAN TANAH BIASA 1m

Pekerja 0.750 oh 85,000.00
Mandor 0.025 oh 125,000.00

(1M3) GALIAN TANAH BIASA 2m

Pekerja 0.900 oh 85,000.00
Mandor 0.045 oh 125,000.00

(1M3) GALIAN TANAH BIASA 3m

Pekerja 1.050 oh 85,000.00
Mandor 0.067 oh 125,000.00

(1M3) GALIAN TANAH KERAS 1m

Pekerja 1.000 oh 85,000.00
Mandor 0.032 oh 125,000.00

(1M3) GALIAN TANAH CADAS 1m

Pekerja 1.500 oh 85,000.00
Mandor 0.060 oh 125,000.00

(1M3) GALIAN TANAH LUMPUR 1m

Pekerja 1.200 oh 85,000.00
Mandor 0.045 oh 125,000.00

(1M3) BUANG TANAH SEJAUH 15M

Pekerja 0.330 oh 85,000.00
Mandor 0.010 oh 125,000.00

(1M3) URUGAN TANAH KEMBALI

Pekerja 0.250 oh 85,000.00
Mandor 0.008 oh 125,000.00
jumlah
(1M3) PEMADATAN TANAH /20CM
Pekerja 0.500 oh 85,000.00
Mandor 0.050 oh 125,000.00
(1M3) URUGAN PASIR
Pasir urug 1.200 m3 300,000.00
Pekerja 0.250 oh 85,000.00
Mandor 0.010 oh 125,000.00
jumlah
(1M3) URUGAN SIRTU
Sirtu 1.200 m3 300,000.00
Pekerja 0.250 o/h 85,000.00
Mandor 0.025 o/h 125,000.00
PEMADATAN SIRTU
Pekerja 0.500 o/h 85,000.00
Mandor 0.050 o/h 125,000.00
jumlah
PONDASI BATU KALI 1:4
Batu Kali pecah tangan 15/20 1.200 m3 325,000.00
PC (Gresik ) 163.000 kg 1,500.00
Pasir Pasang 0.520 m3 300,000.00

Pekerja 1.500 Hr 85,000.00

Tukang Batu 0.750 Hr 110,000.00
Kepala Tukang 0.075 Hr 110,000.00
Mandor 0.075 Hr 125,000.00

(1M3) PASANGAN BATU KOSONG (AANSTAMPING)

Batu Kali pecah tangan 15/20 1.200 m3 325,000.00
Pasir urug 0.432 m3 300,000.00

Pekerja 0.780 Hr 85,000.00

Tukang Batu 0.390 Hr 110,000.00
Kepala Tukang 0.039 Hr 110,000.00
Mandor 0.039 Hr 125,000.00

PEKERJAAN BETON - PEMBESIAN - BEKISTING

(1M3) BETON K-225

PC 371 kg 1,500.00
Pasir beton 0.263 m3 300,000.00
Batu pecah 1-2 (mesin) 0.394 m3 325,000.00
Pekerja 1.650 oh 85,000.00
Tukang batu 0.275 oh 110,000.00
Kepala tukang 0.028 oh 110,000.00
Mandor 0.083 oh 125,000.00
jumlah
(1M3) BETON B0 K-100
PC 276.00 kg 1,500.00
Pasir beton 0.312 m3 300,000.00
Batu pecah 1-2 (mesin) 0.381 m3 325,000.00
Pekerja 1.200 oh 85,000.00
Tukang batu 0.200 oh 110,000.00
Kepala tukang 0.020 oh 110,000.00
Mandor 0.060 oh 125,000.00
jumlah
(10 KG) BESI
Besi beton 10.500 kg 9,000.00
Kawat beton 0.150 kg 15,000.00
Pekerja 0.070 oh 85,000.00
Tukang besi 0.070 oh 110,000.00
Kepala tukang 0.007 oh 110,000.00
Mandor 0.004 oh 125,000.00
jumlah

(1M2) BEGISTING PILE CAP

Kayu 0.04 m3 3,750,000.00
Paku 2"-5" 0.30 kg 15,000.00
Minyak 0.10 ltr
Pekerja 0.520 oh 85,000.00
Tukang kayu 0.260 oh 110,000.00
Kepala tukang 0.026 oh 110,000.00
Mandor 0.026 oh 125,000.00
jumlah
(1M2) BEGISTING SLOOF
Kayu 0.04 m3 3,750,000.00
Paku 2"-5" 0.30 kg 15,000.00
Minyak 0.10 ltr
Pekerja 0.520 oh 85,000.00
Tukang kayu 0.260 oh 110,000.00
Kepala tukang 0.026 oh 110,000.00
Mandor 0.026 oh 125,000.00
jumlah
(1M2) BEGISTING KOLOM
Kayu 0.06 m3 3,750,000.00
Paku 2"-5" 0.40 kg 12,000.00
Multipleks 9mm 1.00 m2 50,000.00
Perancah/steger 0.20 m2 56,000.00
Pekerja 0.66 oh 85,000.00
Tukang batu 0.33 oh 110,000.00
Kepala tukang 0.03 oh 110,000.00
Mandor 0.03 oh 125,000.00
jumlah
SNI 2007 6.23 (1M2) BEGISTING BALOK
Kayu 0.06 m3 3,750,000.00
Paku 2"-5" 0.40 kg 15,000.00
Multipleks 9mm 1.00 m2 50,000.00
Perancah/steger 0.50 m2 56,000.00
Pekerja 0.60 oh 85,000.00
Tukang batu 0.33 oh 110,000.00
Kepala tukang 0.03 oh 110,000.00
Mandor 0.03 oh 125,000.00
jumlah
SNI 2007 6.24 (1M2) BEGISTING PELAT
Kayu meranti usuk MC 0.06 m3 3,750,000.00
Paku 2"-5" 0.40 kg 15,000.00
Multipleks 9mm 1.00 m2 50,000.00
Perancah/steger 1.00 m2 56,000.00
Pekerja 0.60 oh 85,000.00
Tukang batu 0.33 oh 110,000.00
Kepala tukang 0.03 oh 110,000.00
Mandor 0.03 oh 125,000.00
jumlah
(1M3) PILE CAP PC2 1350x600x400
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian Ulir 128.00 kg 11,167.00
Begisting 2.58 m2 233,410.00
jumlah
(1M3) PILE CAP PC3 1250x1350x400
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian Ulir 175.00 kg 11,167.00
Begisting 2.58 m2 233,410.00
jumlah
(1M3) SLOOF S1 200x300
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian ulir 111.50 kg 11,167.00
Pembesian polos 80.11 kg #REF!
Begisting 6.50 m2 233,410.00
jumlah
(1M3) KOLOM PRAKTIS 130X130
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian utama ø10 110.00 kg 11,167.00
Pembesian sengkang ø8 56.00 kg 11,167.00
Begisting 6.00 m2 372,030.00
jumlah
(1M3) KOLOM 300x400
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian ulir 106.00 kg 11,167.00
Pembesian Polos 40.00 kg #REF!
Begisting 6.00 m2 372,030.00
jumlah
(1M3) BALOK B30/60
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian ulir 81.20 kg 11,167.00
Pembesian polos 53.20 kg #REF!
Begisting 8.67 m2 404,055.00
jumlah
(1M3) BALOK B20/40
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian ulir 118.34 kg 11,167.00
Pembesian polos 44.68 kg #REF!
Begisting 8.67 m2 404,055.00
jumlah
(1M3) BALOK PRAKTIS 130/130
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian utama ø10 110.00 kg 11,167.00
Pembesian sengkang ø8 56.00 kg 11,167.00
Begisting 2.00 m2 404,055.00
jumlah
(1M3) PLAT LANTAI T:12 CM
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian polos 150.00 kg 11,167.00
Begisting 8.33 m2 413,305.00
jumlah
(1M3) PLAT KANOPI
Beton 1 : 2 : 3 1.00 m3 947,405.00
Pembesian polos 100.00 kg 11,167.00
Begisting 7.50 m2 404,055.00
jumlah

PEKERJAAN PASANGAN BATA - PLESTERAN

(1M3) PAS, BATA MERAH 1:3, 1/2 BATA

Bata merah 70.00 bh 700.00
Pasir pasang 0.04 m3 300,000.00
PC 14.37 kg 1,500.00
Pekerja 0.30 o/h 85,000.00
Tukang batu 0.10 o/h 110,000.00
Kepala tukang 0.01 o/h 110,000.00
Mandor 0.02 o/h 125,000.00
jumlah
(1M3) PAS, BATA MERAH 1:6, 1/2 BATA
Bata merah 70.00 bh 700.00
Pasir pasang 0.05 m3 300,000.00
PC 8.32 kg 1,500.00
Pekerja 0.30 o/h 85,000.00
Tukang batu 0.10 o/h 110,000.00
Kepala tukang 0.01 o/h 110,000.00
Mandor 0.02 o/h 125,000.00
jumlah
(1M2) PLESTERAN TEMBOK 1 PC : 6 PS / TEBAL 15 MM
PC (Gresik ) 4.42 KG 1,500.00
Pasir Pasang 0.03 M3 300,000.00
Pekerja 0.30 o/h 85,000.00
Tukang Batu 0.15 o/h 110,000.00
Kepala Tukang 0.02 o/h 110,000.00
Mandor 0.02 o/h 125,000.00

(1M2) PLESTERAN TEMBOK 1 PC : 3PS / TEBAL 15 MM

PC (Gresik ) 7.776 kg 1,500.00
Pasir Pasang 0.023 m3 300,000.00

Pekerja 0.3 Hr 85,000.00

Tukang Batu 0.15 Hr 110,000.00
Kepala Tukang 0.015 Hr 110,000.00
Mandor 0.015 Hr 125,000.00

(1M2) ACIAN
PC 3.25 kg 1,500.00
Pekerja 0.20 o/h 85,000.00
Tukang batu 0.10 o/h 110,000.00
Kepala tukang 0.01 o/h 110,000.00
Mandor 0.01 o/h 125,000.00
jumlah
(1M2) PS. KERAMIK 40 X 40 UNPOLISH
Keramik 40 x 40 1.00 m2 60,000.00
Pasir pasang 0.05 m3 300,000.00
PC 9.80 kg 1,500.00
PC warna 1.30 kg 9,000.00
Pekerja 0.25 o/h 85,000.00
Tukang batu 0.13 o/h 110,000.00
Kepala tukang 0.01 o/h 110,000.00
Mandor 0.01 o/h 125,000.00
jumlah
PENGECATAN

(1 M2) PENGECATAN DINDING INTERIOR

Cat dinding 0.36 kg 25,000.00
Plamir dinding 0.10 kg 20,000.00
Kertas gosok 0.10 lbr 3,000.00
Pekerja 0.02 oh 85,000.00
Tukang cat 0.06 oh 110,000.00
Kepala tukang cat 0.01 oh 110,000.00
Mandor 0.00 oh 125,000.00
jumlah
 JUMLAH HARGA
JUMLAH (RP)
BAHAN (RP) UPAH (RP)
7 8 9

63,750.00
3,125.00
66,875.00

76,500.00
5,625.00
82,125.00

89,250.00
8,375.00
97,625.00

85,000.00
4,000.00
89,000.00

127,500.00
7,500.00
135,000.00

102,000.00
5,625.00
107,625.00

28,050.00
1,250.00
29,300.00

21,250.00
1,041.67
22,291.67

42,500.00
6,250.00
48,750.00
360,000.00
21,250.00
1,250.00
360,000.00 22,500.00 382,500.00

360,000.00
21,250.00
3,125.00

42,500.00
6,250.00
360,000.00 73,125.00 433,125.00
INI BELUM
390,000.00
244,500.00
156,000.00

127,500.00
82,500.00
8,250.00
9,375.00
790,500.00 227,625.00 1,018,125.00

390,000.00
129,600.00

66,300.00
42,900.00
4,290.00
4,875.00
519,600.00 118,365.00 637,965.00

belum dihitung

556,500.00 371 0.1176284 #DIV/0!

 78,900.00 698 0.2628012 #DIV/0!
128,050.00 1047 0.3942018 #DIV/0!
140,250.00
30,250.00
3,080.00
10,375.00
763,450.00 183,955.00 947,405.00

414,000.00 0.0875079
93,524.10 0.312
123,832.83 0.381
102,000.00 0.2
22,000.00 0.39
2,200.00
7,500.00
631,356.93 133,700.00 765,056.93

94,500.00
2,250.00
5,950.00
7,700.00
770.00
500.00
96,750.00 14,920.00 111,670.00
(1 KG) BESI 11,167.00

150,000.00
4,500.00
-
44,200.00
28,600.00
2,860.00
3,250.00
154,500.00 78,910.00 233,410.00

150,000.00
4,500.00
-
44,200.00
28,600.00
2,860.00
3,250.00
154,500.00 78,910.00 233,410.00

206,250.00
 4,800.00
50,000.00
11,200.00
56,100.00
36,300.00
3,630.00
3,750.00
272,250.00 99,780.00 372,030.00

225,000.00
6,000.00
50,000.00
28,000.00
51,000.00
36,300.00
3,630.00
4,125.00
309,000.00 95,055.00 404,055.00

206,250.00
6,000.00
50,000.00
56,000.00
51,000.00
36,300.00
3,630.00
4,125.00
318,250.00 95,055.00 413,305.00

947,405.00
1,429,376.00
601,637.62
2,978,418.62 2,978,418.62

947,405.00
1,954,225.00
602,197.80
3,503,827.80 3,503,827.80

947,405.00
1,245,120.50
#REF!
1,517,165.00
#REF! #REF!
 947,405.00
1,228,370.00
625,352.00
2,232,180.00
5,033,307.00 5,033,307.00

947,405.00
1,183,702.00
#REF!
2,232,180.00
#REF! #REF!

947,405.00
906,760.40
#REF!
3,503,156.85
#REF! #REF!

947,405.00
1,321,502.78
#REF!
3,503,156.85
#REF! #REF!

947,405.00
1,228,370.00
625,352.00
808,110.00
3,609,237.00 3,609,237.00

947,405.00
1,675,050.00
3,444,070.57
6,066,525.57 6,066,525.57

947,405.00
1,116,700.00
3,030,412.50
5,094,517.50 5,094,517.50

49,000.00
12,000.00
21,555.00
25,500.00
11,000.00
1,100.00
1,875.00
82,555.00 39,475.00 122,030.00

49,000.00
15,000.00
12,480.00
25,500.00
11,000.00
1,100.00
1,875.00
76,480.00 39,475.00 115,955.00

6,630.00
7,800.00
25,500.00
16,500.00
1,650.00
1,875.00
14,430.00 45,525.00 59,955.00

11,664.00
6,900.00

25,500.00
16,500.00
1,650.00
1,875.00
18,564.00 45,525.00 64,089.00

4,875.00
17,000.00
11,000.00
1,100.00
1,250.00
4,875.00 30,350.00 35,225.00

60,000.00
13,500.00
14,700.00
11,700.00
21,250.00
 13,750.00
1,430.00
1,625.00
99,900.00 38,055.00 137,955.00

9,000.00
2,000.00
300.00
1,700.00
6,930.00
693.00
312.50
11,300.00 9,635.50 20,935.50
413 0.1309448 0.1696708
 681 0.2564006 0.3322292
1021 0.3844127 0.4980999

0.7717581
DAFTAR HARGA BAHAN DAN UPAH KERJA
PROYEK BALAI PENGOBATAN MADINAH PUJON
LOKASI : PUJON

NO URAIAN SATUAN MERK HARGA

1 2 3 4 5

MATERIAL
1 Pasir beton m3 300,000.00
2 Pasir pasang m3 300,000.00
3 Pasir urug m3 300,000.00
4 Sirtu m3 300,000.00
5 Batu pecah 1-2 (mesin) m3 325,000.00
6 Batu belah 15/20 cm m3 325,000.00
7 Semen kg Semen Gresik 1,500.00
8 Semen warna kg 9,000.00
9 Batu bata mnerah bh 700.00
10 Batako 20/40 bh 2,000.00
11 Genteng glazur warna natural bh m-class 8,500.00
12 Nok glazur aksesoris ujung bh m-class 16,500.00
13 Pasang nok aksesoris ujung bh m-class 47,500.00
14 Pasang nok 3 arah bh m-class 58,200.00
15 Water proofing kg aquaproff 42,000.00
16 Glassblock bh 22,000.00
17 Batu kali m3 325,000.00
ALAT BANTU
1 Sewa perancah/steger m2/2bln 56,000.00
2 Alat bantu hr 35,000.00
3 Sewa compresor jam 35,000.00

KAYU
1 Kayu meranti mc m3 3,750,000.00
2 Papan sengon bt 30,000.00
3 Papan kamper m3 7,600,000.00
4 Multipleks 9mm m2 50,000.00
5 Tripleks 4mm lbr 49,000.00

BAJA, BESI, DAN PENUTUP ATAP

1 Besi beton ulir kg U 39 9,000.00
2 Besi beton polos kg U 24 9,000.00
3 Kawat beton (bendrat) kg 15,000.00
4 Paku 2"-5" kg 15,000.00
5 Paku 1/2"-1" kg 15,500.00

KERAMIK
1 Keramik 40x40 m2 60,000.00
2 Keramik 40x40 rocktile m2 75,000.00
3 Keramik 40x40 unpolish m2 11,583.33
4 Keramik 20x20 m2 2,360.00
5 Keramik 20x25 m2 3,100.00
6 Hospital plint 10x30 bh 23,100.00
7 Step Nosing 10x20 bh 11,600.00
8 Keramik 40x40 unpolish bh 7,800.00
9 Border 10x20 bh 5,000.00
10 Plint keramik 10x40 bh 13,100.00

PLAFOND - RANGKA - LIST

1 List gypsum 6/6 m' 15,000.00
2 Gypsumboard t=9 mm lbr 52,000.00
3 Gypsumboard t=12 mm lbr 72,500.00
4 Paper tape 76 m roll roll 32,000.00
5 UB 888/UB10/UB20 zak 68,600.00
6 Sand paper bh 2,500.00
7 Sekrup gypsum kg 16,000.00
8 Rangka plafond hollow galvanis 40x40, 20x40 m2 68,000.00

CAT
1 Cat dinding - emulsion (catylac) kg 25,000.00
2 Cat dinding - weathershield kg 50,000.00
3 Alkali resisting primer kg 19,800.00
4 Plamir dinding kg 20,000.00
5 Kertas gosok lbr 3,000.00
6 Cat Besi kg 47,000.00
7 Lem kayu kuning ltr 10,500.00
8 Wood filler kg 45,000.00
9 Thinner A ltr 25,000.00
10 Compound kg 32,000.00

ALUMINIUM - KACA - PENGUNCI

1 Kusen Aluminium 4" brown m' 110,000.00
2 Slimar Aluminium brown m' 135,000.00
3 Sekrup aluminium bh 200.00
4 Sealent kusen alumunium m' 2,500.00
5 Kaca polos t=5 mm m2 66,000.00
6 Kaca polos t=6 mm m2 90,000.00
7 Handle pintu set 150,000.00
8 Handle jendela, boven bh 13,500.00
9 Pengunci pintu (lockcase-cylinder) set 125,000.00
10 Pengunci pintu aluminium set 115,000.00
11 Engsel pintu bh 10,000.00
12 Engsel jendela bh 8,500.00
13 Cassement jendela boven set 65,000.00
14 Grendel pintu atas - bawah set 32,800.00
15 Grendel jendela, boven bh 15,500.00
16 Plat stainless tebal 2 mm m2 240,100.00
17 Pintu PVC lengkap engsel dan pengunci standar unit 250,000.00
18 Pintu besi hollow pabrikasi 20x40-50x50 komplit finish m2 650,000.00
19 Suncreen besi hollow 20x40-50x50 finish duco m2 525,000.00
20 Pagar besi stainless h=1,00 m m' 565,000.00

SANITAIR
1 Closet duduk CW 660 PJ ex. Toto unit 2,435,000.00
2 Jet Washer ex wasser bh 85,000.00
3 Wastafel (wallhung) + fitting ex. Toto unit 486,200.00
4 Bathub + fitting ex. Toto unit 4,575,000.00
5 Kran air tuas stainless km/wc bh 135,000.00
6 Kran air tuas stainless wudlu bh 145,000.00
7 Kran air stainless wastafel bh 195,000.00
 8 Kran air stainless cuci bh 210,000.00
9 Kran air stainless + shower spray set 865,000.00
10 Fitting dan filter pembungan bak cuci dapur bh 114,000.00
11 Floor drain stainless bh 68,000.00
12 Cermin + frame bh 218,000.00
13 Roofdrain bh 75,000.00
14 Pipa PVC Ø 4" D m1 27,760.00
15 Closet duduk CW 660 PJ unit Toto 2,556,000.00
16 Urinoir UW 447 JT1M bh Toto 3,816,000.00
17 Under counter lavatory LW 237 V3 set Toto 2,446,800.00
Aksesoris : T205 MCB (lavatory faucet)
THX 1A 5 N (waste fitting)
TS 126 AR (soap disp)
TX 801 L (supp fittings)
Body LW 237 V3
18 Jet Washer TB 19CSV9NS bh 402,000.00
19 Kran air T30AR13V7N bh 358,800.00
20 Floor drain TX 1 BV 1 bh 356,400.00

UPAH
1 Mandor o/h 125,000.00
2 Kepala tukang o/h 110,000.00
3 Tukang batu o/h 110,000.00
4 Tukang kayu o/h 110,000.00
5 Tukang besi o/h 110,000.00
6 Tukang cat o/h 110,000.00
7 Pekerja o/h 85,000.00
 KET
6

terpasang
terpasang
terpasang

terpasang

terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang

terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang
terpasang

terpasang
terpasang
terpasang

terpasang
terpasang
terpasang