Pagar Makam
Pagar Makam
Pagar Makam
NOMOR :
TENTANG
STANDARISASI HARGA SATUAN BAHAN/
MATERIAL DAN UPAH KERJA SERTA
ANALISA HARGA SATUAN PEKERJAAN
KONSTRUKSI TAHUN ANGGARAN 2017
1,400,000
386,000
12,800
150
850
300
350
550
1,850
500
900
800
1,100
1,650
4,200
1,100
1,950
2,600
700
900
800
1,100
1,700
2,300
4,700
1,350
2,150
2,800
3,050
750
2,000
550
950
450
6,500
3,000
Panasonic, Lampu TL 2 x 36 watt grille 15,000
Panasonic, Lampu TL 2 x 18 watt grille 9,500
1,450,000
385,000
750,000
220,000
280,000
86,000
58,000
1,350,000
900
25,000
Broco 1,400
Broco 1,600
460,000
Broco 1,200
85,000
Legran 0
Legran 5,000
Legran 2,000
0
200
Broco 3,200
Broco 4,400
3,500
Panasonic 0
0
2,350
67,500
6,000
10,000
3,000
800
5,000
6,700
8,000
12,000
13,500
21,500
145,000
7,500
8,500
145,000
23,000
32,000
35,000
250,000
21,000
55,000
5,000
7,200
4,100
0
3,500
3,000
2,400
32,500
22,000
1,500
825,000
380,000
Kelas I, Jati 1,400,000
1,550,000
1,250,000
Kelas II, Kempas 590,000
3,300,000 300,000
Kelas III, Meranti 400,000
21,000
15,000
5,000 H. SATUAN + 10 %
6,900
10,250
900,000 28,800 31,650
300,000
650,000
450,000
2,500
8,000 48,000 52,800
Panjang 4 m - Akasia 7,000
Kelas IV, Terentang 120,000
Uk. 12x24 cm 5,500
Uk. 12x24 cm 7,000
1,500
150,000
6,500
7,000
0
7,000
5,650
1,000
800
1,000
1,200
1,500
7,500
6,000
400
2,800
3,400
0
150,000
25,000
4,500
7,000
10,000
ex Masterina 5,500
6,000
10,500
6,500
10,000
25,000
26,500
50,000
20,000
13,500
14,500
8,500
9,000
7,000
8,000
5,500
6,500
9,500
9,000
750
600
7,000
1,500
5,000
2,300
4,000
26,000
24,000
26,000
56,000
ex Granito tile 7,500
ex Roman 600
ex Granito 1,500
7,000
1,000
1,750
300
Natural 900
4,000
1,600
15,000
80
Citra Clay 2,000
200
Uk. 2 x 25 cm 400
Roman 2 x 2 Golongan A 380
6x6 cm 3,125
0
775,000
1,855,000
2,050,000
4,550,000
6,500
0
2,200
500
27,000
2,000
2,400
150
2,000
1,300
2,000
80
1,500
2,500
3,500
900
3,000
50
2,500
250
6,200
21,000
300
450
400
0
36,290
18,877
16,134
5
18,000
14,000
10,000
16,000
9,600
75
50
11,500
Batu Belah 15/20 16,000
Batu belah pondasi 8,875
120
100
5,800
55,000
Batu Split Pecah Mesin 1/2 32,000
31,000
51,000
Koral Beton 30,000
46,000
Batu Split Pecah Mesin 3/5 17,000
Batu Kerikil 16,000
50,000
35,000
30,000
Semen Indonesia 50,000 55,000 125
850
350
1,000
uk. 9 x 19 x 39 cm (7,5x2x6cm) 780
8 30,000 3,750
35,000
39 50,000 1282.05128
Semen Indonesia - 5 kg 4,900
15,000
12,500
200
Megalito 3,000
200
Super 450
78,645
50
112.000 perkubik 7
Rp 157.000/40 kg MU 393
0
3", ex Bos 1,500
1,950
3,050
3" (Jendela) 800
1,550
6,650
2,550
76,000
1,600
4,600
13,500
14,500
2,500
3", Alexindo 9,500
Alexindo 37,000
Alexindo 85,000
Maspion 25,000
3", ex Bos 1,250
type HRE 75.1 ex. Cisa 35,500
type 851 ex. Cisa 1,600
2,000
1,500
Ganido SPT 3,500
1,000
2,500
4,000
EFOS 10,640
70,000
0
9,500
10,500
11,500
12,000
9,500
13,000
8,000
5,800
9,800
1,650
450
6,000
10,000
12,400
50,000
2,400
900
650
1,600
7,500
700
200
100
250
700
4,500
120
1,150
200
2,500
500
9,000
8,000
10,000
2,300
21,000
35,000
30,000
40,000
400
2,300
800
1,600
4,200
1,800
2,800
9,000
9,000
7,500
7,000
4,500
5,000
8,000
8,200
10,000
6,000
9,800
18,000
3,000
1,800
25,000
30,000
ex. Wavin ; P. 4 m / rucika 900
ex. Wavin ; P. 4 m / rucika 1,600
ex. Wavin ; P. 4 m / rucika 3,700
ex. Wavin ; P. 4 m / rucika 5,700
ex. Wavin ; P. 4 m / rucika 7,400
7,775
10,000
1,200
850
700
3,000
2,000
10,000
2,500
3,800
5,700
7,500
11,500
14,500
120
400
1,100
1,550
25,000
7,500
8,600
15,600
300
300
200
400
775
300
6,500
6,400
5,000
2,400
2,200
2,000
25,000
11,000
15,000
750
500
300
1,200
2,800
300
6,500
ex. Onda 400
ex. Wavin ; P. 4 m / rucika 800
1,250
ex. Onda 800
5,400
Groundfos 220,000
Groundfos / sanyo 160,000
Spindo SCH 32,000
Spindo SCH 51,667
900
1,000
1,500
12,500
Wavin AW 19,250
Wavin AW 40,000
Wavin AW 42,000
Bahan Metal 5,000
2,800
5,000
5,800
0
500
50,000
CW 6 J / SW 66 J Komplit & acc 140,000
type CE 6 ex. Toto 15,000
Hwaco 1L 27,500
T 3 AR13NV7N ex. Toto 1,650
85,000
25,000
35,000
26,000
37,000
LW 24 CJ ex Toto, Komplit kran & acc 30,000
type U 57 M ex. Toto 37,000
uk. 55x55x6 cm 24,000
type THX 2 NBPIV ex. Toto 9,000
type TX 423 52 ex Toto 6,000
TX 1B ex Toto 2,500
S 11 N ex. Toto 5,000
type T 23 B13V7N ex. Toto 2,500
Efos 20,000
30,000
long Fancy 138 168,000
0
175,000
320,000
375,000
350,000
110,000
165,000
780,000
EXEL 285,000
EXEL 175,000
0
41,693
483,872
5,457
76,142
3,424
20,594
16,843
549,963
3,463
40,030
29,260
50,173
55,804
50,884
7,500
54,015
4,575
5,750
10,200
1,400,000
50,488
6,678
22,571
5,300
42,000
60,000
91,878
3,891
52,597
33,212
28,761
48,425
64,341
4,487
26,828
55,000
134,740
68,745
27,395
36,603
46,000
31,131
480,000
3,750
4,500
2,150,000
35,000
Honda HRU 196 M 1,000,000
125,000
5,000
60,500
80,000
35,000
24,200
24,200
650,000
40,200
7,000
2,000
1 Best Saller 10,000
34,240
25,000
120,000
0
3,500
9,000
150
2,000
1,500
1,000
15,000
450
2,500
2,000
1,500
25,000
29,000
21,500
5,800
4Rx6 18,000
4R 300
13
temorikuma 12 2,200
12,000
Carbonate 750
245,000
750
150
4,500
45
500
7,500
4,000
2,500
12,000
150
550
Priceza 6,150
Priceza 8,500
2,950
4,500
3,000
400
50
100
100
Alfa Ink 4,500
Rapido 5,000
0
14,900
Beton KBO 103,000
16,000
7 1
Compound 700
1,300
150
1,700
14,500
1,900
3,200
18,000
23
14,300
43,000
48,000
64,000
150,000
6,500
97,000
1,500
4,500
4,400
5,100
4,300
3,900
4,400
7,300
250,000
13,100
14,050
2,700
1,800
Mahoni (T: 1 meter) 1,000
2,350
urea 180
52,000
1,500
800
5,500
91,000
81,000
BESI H. SATUAN + 10 %
6 2.66 31,920 35,112
65,400 8 4.74 56,880 62,568
102,100 10 7.40 88,800 97,680
147,650 12 10.70 128,400 141,240
14 14.50 174,000 191,400
16 19.00 228,000 250,800
19 26.80 321,600 353,760
KAYU LOKAL H. SATUAN + 10 %
2/3 417 7,200 7,920
3/5 167 18,000 19,800
4/6 104 28,800 31,680
5/7 71 42,000 46,200
6/12 35 86,400 95,040
6/15 28 108,000 118,800
8/12 26 115,200 126,720
2/20 63 48,000 52,800
2/30 42 72,000 79,200
300,000
500,000
ANALISA
4.30 1m2 Pasangan bata tebal 1/2 bata putih campuran 1 Pc : 8 Pasir
45.0000 Bh Batu putih
0.0500 m3 Pasir pasang
6.5000 Kg Semen PC
0.3000 Oh Pekerja
0.1000 Oh Tukang
0.0100 Oh Kepala Tukang
0.0150 Oh Mandor
14.6 1 M2 Pengecatan tembok baru ( 1 lapis plamir, 1 lapis cat dasar & 2
lapis cat penutup )
0.1000 Kg Plamir tembok
0.1000 Kg Cat dasar
0.2600 Kg Cat penutup 2 x
0.0200 Oh Pekerja
0.0630 Oh Tukang
0.0063 Oh Kepala Tukang
0.0025 Oh Mandor
217.75
9,798.75 Bh
10.89 m3
1,415.38 Kg 0.05
65.33 Oh 8.32
21.78 Oh
2.18 Oh
3.27 Oh
664.00
18.59 m3
2,613.50 Kg
199.20 Oh
99.60 Oh
9.96 Oh
9.96 Oh
664.00
2,158.00 Kg
132.80 Oh
66.40 Oh
6.64 Oh
6.64 Oh
10.05
2.71 m3
20.10 Kg
6.03 Lt
2,110.50 Kg
30.15 Kg
3,376.80 Kg
5.43 m3
8.14 m3
56.78 Oh
2.76 Oh
15.68 Oh
14.07 Oh
3.25 Oh
2.84 Oh
1.65
0.66 m3
6.61 Kg
3.31 Lt
520.58 Kg
7.44 Kg
555.28 Kg
0.89 m3
1.34 m3
0.0248 m3
5.78 lbr
33.05 Btg
11.65 Oh
0.45 Oh
2.73 Oh
3.47 Oh
0.67 Oh
0.58 Oh
7.54
2.04 m3
15.08 Kg
4.52 Lt
1,582.88 Kg
22.61 Kg
2,532.60 Kg
4.07 m3
6.11 m3
42.59 Oh
2.07 Oh
11.76 Oh
10.55 Oh
2.43 Oh
2.13 Oh
664.00
papan bekisting 2/20
66.40 Kg 0.02 62.50
66.40 Kg
172.64 Kg
13.28 Oh
41.83 Oh
4.18 Oh
1.66 Oh
15.58
KEB. BESI
750.00 SLOOF P
37.00 1,340 335.00
367.00 BESI 10 112
P
0.00 1.76
2,668.00 1,117 335.00
9,799.00 BESI 8 93
4,247.00 BESI 8 190
66.00 BESI 10 262 RING BALK P
173.00 1,340 335.00
16.00 BESI 10 112
14.00 P
42.00
341.00 340.81 894 335.00
10.00 BESI 8 74
85.00
66.00 KOLOM
6.00 T
318.00
60.00 271 1.00
BESI 8 23
T
452 1.00
BESI 10 38
JML MEMANJANG
4.00 1,340.00
JML
BEUGEL
2,234.33 0.50 1,117.17
JML MEMANJANG
4.00 1,340.00
JML
BEUGEL
2,234.33 0.40 893.73
JML JML.
BEUGEL KOLOM
JML.
JML TULA.
KOLOM
3. Sloof 15/20
335.00 x 0.15 x
4. Kolom 15/15
0.15 x 0.15 x
6. Pasangan Bata 1 : 6
335.00 x 0.65
7. Plesteran Bata 1 : 8
332.00 x 1.00 x
8. Acian
332.00 x 1.00 x
9. Pengecatan Tembok
332.00 x 1.00 x
HITUNGAN VOLUME
1.00 = 107.20 m³
0.20 = 10.05 m³
0.15 = 7.54 m³
= 217.75 m²
2.00 = 664.00 m²
2.00 = 664.00 m²
2.00 = 664.00 m²
PEMERINTAH KABUPATEN PAMEKASAN
KECAMATAN WARU
DESA TAGANGSER LAOK
HARGA SATUAN
HARGA SATUAN KABUPATEN + PPN
No. URAIAN KEGIATAN VOLUME SATUAN KABUPATEN ( 10 % JUMLA
Rp. )
( Rp. ) (
1 2 3 4 5 6
I. BAHAN
1 Batu Umpak (27x27) 2,668 bh 160,000 176,000
2 Batu Bata Putih 9,799 bh 500 550
3 Batu Pecah 2/3 16 m3 300,000 330,000
4 Pasir Pasang Lokal 85 m3 300,000 330,000
5 Pasir Beton 10 m3 500,000 550,000
6 Semen PC @ 40 Kg 318 zak 50,000 55,000
7 Papan Bekisting 341 batang 48,000 52,800
8 Besi ø 6 190 lonjor 31,900 35,100
9 Besi ø 10 262 lonjor 88,800 97,700
10 Kawat Bindrat 60 kg 16,250 17,900
11 Paku 42 kg 25,000 27,500
12 Plamir tembok 66 kg 30,000 33,000
13 Cat Dasar Tembok 66 kg 22,500 24,750
14 Cat Tembok 173 kg 25,000 27,500
15 Pintu Pagar Holo (Dorong) 5 m2 450,000 495,000
Pasang Nama Dari Batu Marmer
16 Black Gold Uk 90 X 200 CM & 1 Ls 15,000,000
Ornamen
Sub Total ( I )
II. UPAH
1 Pekerja 750 OH 75,000 -
2 Tukang 367 OH 90,000 -
3 Mandor 37 OH 100,000 -
4 Juru Gambar 1 Ls 300,000 300,000
Sub Total ( II )
III. ALAT
1 Meteran 1 Bh 25,000 -
2 Benang Nilon 1 Roll 7,500 -
1 Papan Proyek 1 Bh 200,000 -
2 Prasasti 1 Bh 350,000 -
Sub Total ( III )
JUMLAH BIAYA
Terbilang : Seratus Dua Puluh Empat Juta Tiga Ratus Tiga Puluh Tujuh Ribu Seratus Rupiah
Catatan :
( MAIMAH ) ( HARMILAH )
TAH KABUPATEN PAMEKASAN
KECAMATAN WARU
A TAGANGSER LAOK
( Rp. ) DANA
7 8
469,568,000
5,389,450
5,280,000
28,050,000
5,500,000
17,490,000
18,004,800
6,669,000
25,597,400
1,074,000
1,155,000
2,178,000
1,633,500
4,757,500
2,475,000 ADD
15,000,000
609,821,650
56,250,000
33,030,000
3,700,000
300,000
93,280,000
25,000
7,500
200,000
350,000
582,500
703,684,150
( HARMILAH )
PEMERINTAH KABUPATEN GRESIK
KECAMATAN UJUNGPANGKAH
Alamat : Jl. Raya
HARGA
PAJAK
SATUAN SATUAN
NO URAIAN VOLUME
UNIT
(Rp) PPn PPh
1 2 3 4 5 6 7
1. UPAH
1 Pekerja 750 0h 115,000 - -
2 Tukang 367 oh 140,000 - -
Sub Total I
2. BAHAN
1 Batu Umpak (27x27) 2,668 bh 9,000 - -
2 Batu Bata Putih 9,799 bh 1,000 - -
3 Batu Pecah 2/3 16 m3 400,000 - -
4 Pasir Pasang Lokal 85 m3 400,000 - -
5 Pasir Beton 10 m3 600,000 - -
6 Semen PC @ 40 Kg 318 zak 46,000 1,462,800 -
7 Papan Bekisting 341 batang 48,000 - -
8 Besi ø 6 190 lonjor 38,000 722,000 -
9 Besi ø 10 262 lonjor 115,000 3,013,000 -
10 Kawat Bindrat 60 kg 30,000 180,000 -
11 Paku 42 kg 25,000 105,000 -
12 Plamir tembok 66 kg 38,000 250,800 -
13 Cat Tembok 20 kg 12 peil 179,000 214,800 -
5,948,400 -
Sub Total II
3. ALAT
1 Ember 15 Bh 13,000 - -
2 Papan nama proyek 1 Bh 250,000 - -
3 Prasasti 1 Bh 350,000 - -
Sub Total III
TOTAL BIAYA I+II+III
N GRESIK
NGKAH
HARGA JUMLAH
SATUAN TOTAL TOTAL SUMBER DANA
(Rp) (Rp)
8 9 = (3 x 8) 10
115,000 86,250,000
140,000 51,380,000
13,000 195,000
250,000 250,000
350,000 350,000
Sub Total III 795,000
TOTAL BIAYA I+II+III 294,488,000
RINCIAN PENGGUNAAN TENAGA KERJA DAN BAHAN
HARGA
SATUAN SATUAN
NO URAIAN VOLUME
UNIT
(Rp)
1 2 3 4 5
1. UPAH
1 Pekerja 750 oh 115,000
2 Tukang 367 oh 140,000
Sub Total I
2. BAHAN
1 Batu Umpak (27x27) 2,668 bh 9,000
2 Batu Bata Putih 9,799 bh 1,000
3 Batu Pecah 2/3 16 m3 400,000
4 Pasir Pasang Lokal 85 m3 400,000
5 Pasir Beton 10 m3 600,000
6 Semen PC @ 40 Kg 318 zak 46,000
7 Papan Bekisting 341 batang 48,000
8 Besi ø 6 190 lonjor 38,000
9 Besi ø 10 262 lonjor 115,000
10 Kawat Bindrat 60 kg 30,000
11 Paku 42 kg 25,000
12 Plamir tembok 66 kg 38,000
13 Cat Tembok 20 kg 12 peil 179,000
Sub Total II
3. ALAT
1 papan proyek 1 Bh 358,600
Dikoreksi oleh
Sekretaris Desa
MUNDHOR
Mengetahui
Kepala Desa Sekapuk
ABDUL HALIM
RJA DAN BAHAN
JUMLAH
TOTAL SUMBER DANA
(Rp)
6= (3 x 5) 7
86,250,000
51,380,000
137,630,000
24,012,000
9,799,000
6,400,000
34,000,000
6,000,000
14,628,000
16,368,000
7,220,000
30,130,000
1,800,000
1,050,000
2,508,000
2,148,000
156,063,000
358,600
358,600
5,948,400
-
300,000,000
Dibuat oleh
TPK
SUWARNI
PANJAN
RING BALK 15/15
0.15
PLESTER 1 : 7
JUMLAH
1.00 PASANGAN BATU BATA 1 : 8
0.65
SLOOF 15/20
0.20
1.00
0.32
0.27
95 100
KABUPATEN GRESIK
UJUNGPANGKAH
DESA
SEKAPUK
PANJANG PAGAR TPU = 335 meter Lokasi
WISATA SETIGI RT 05 RW 02 DESA
JUDUL GAMBAR
PAGAR
Digambar Oleh :
Kaur
Perencanaan ................
JUMLAH KOLOM = 335 : 3 selaku Ketua
Diperiksa oleh :
PDTI
U PECAH 1 : 6 .......................
Disetujui oleh :
Kepala Desa
0.32
0.27
UJUNGPANGKAH
DESA
SEKAPUK
Lokasi
ATA SETIGI RT 05 RW 02 DESA SEKAPUK
JUDUL GAMBAR
PAGAR
Digambar Oleh :
.................
.................
Diperiksa oleh :
PDTI
.......................
Disetujui oleh :
Kepala Desa
……………………..
REKAPITULASI RENCANA ANGGARAN BIAYA
BAHAN MATERIAL DAN UPAH
I BAHAN / MATERIAL
II UPAH
III PERSIAPAN
PPH 1.5% Rp -
DIBULATKAN Rp 24,946,000.00
Terbilang :
#NAME?
199,376.60
###
###
###
###
453,255.00
###
###
###
Rp 24,946,852.13
Rp -
BALAI DESA
GAMBAR RENCANA
NAMA KEGIATAN
PEMB. PAGAR KANTOR DESA
LOKASI
DSN. TENGAH I
JUDUL GAMBAR
DENAH RENCANA PAGAR KANTOR DESA
DI GAMBAR OLEH :
KADER TEKNIS
ROS KECAMATAN
GAMBAR RENCANA
NAMA KEGIATAN
PEMB. PAGAR KANTOR DESA
LOKASI
DSN. TENGAH I
JUDUL GAMBAR
TAMPAK DEPAN
TAMPAK SAMPING & BELAKANG
DI GAMBAR OLEH :
KADER TEKNIS
GAMBAR RENCANA
NAMA KEGIATAN
PEMB. PAGAR KANTOR DESA
LOKASI
DSN. TENGAH I
JUDUL GAMBAR
DENAH PAPAN NAMA
DETAIL PAGAR DEPAN
DI GAMBAR OLEH :
KADER TEKNIS
± 0.00
- 0.05
- 0.25
- 1.05
- 1.20
- 1.30
30
80
1.00
detail pondasi
skala 1 : 20
15
sloof 15/ 20
TA. 2017
GAMBAR RENCANA
4 Ø10 LOKASI
DSN. TENGAH I
JUDUL GAMBAR
DETAIL PONDASI
DETAIL SLOOF & KOLOM
4 Ø10
DI GAMBAR OLEH :
15 Ø8 - 20 KADER TEKNIS
15
GAMBAR RENCANA
NAMA KEGIATAN
PEMB. PAGAR KANTOR DESA
LOKASI
DSN. TENGAH I
JUDUL GAMBAR
DETAIL PINTU PAGAR
DI GAMBAR OLEH :
KADER TEKNIS
GAMBAR RENCANA
NAMA KEGIATAN
PEMB. PAGAR KANTOR DESA
LOKASI
DSN. TENGAH I
JUDUL GAMBAR
DENAH RENCANA JEMBATAN
DI GAMBAR OLEH :
KADER TEKNIS
SAT.
Ls
m2
m3
m3