RAB Ikan Hias'
RAB Ikan Hias'
RAB Ikan Hias'
Fried Chiken
No Barang/Bahan Vol Harga Jumlah Rp.
1 Sewa Ruko/Tahun 1 12,000,000 12,000,000
2 Meja Kasir + Kursi 1 1,000,000 1,000,000
3 Meja Stainless 1 650,000 650,000
4 Warmer Fried Chiken 1 7,200,000 7,200,000
5 Gas Elpiji 12KG + Isi 6 250,000 1,500,000
6 Terminal Listrik 1 500,000 500,000
7 Lampu 10 17,000 170,000
8 Rsa Chest Freezer 1 5,580,000 5,580,000
9 Kulkas 1 2,000,000 2,000,000
Jumlah 30,600,000
Peralatan Oprasional
No Alat/Barang Vol Harga Jumlah Rp.
1 Paket Alat Mesin Kasir 1 2,000,000 2,000,000
2 Buku Besar 2 5,000 10,000
3 Pulpen Box 2 12,000 24,000
4 Kalkulator 1 35,000 35,000
5 HP Delivery 1 2,000,000 2,000,000
Jumlah 4,069,000
No Bahan Pokok
1 Minyak Beku 250.000/Kardus
2 Tepung Chiken 37.500/kg
3 Ayam Potong 28.000/Kg Estimasi Bahan Pokok
4 Beras 110.000/Karung 10kg 8.000.000/Bulan
5 Saos Sambal + Tomat 207.000/Karton
6 Roti Burger 14.000/Paks
7 Beef Burger 10.000/Paks
8 Sayur Tambahan Buat Burger 20,000
122,704,000
Rencana Anggaran Biaya Usaha
Fried Chiken
No Barang/Bahan Vol Harga Jumlah Rp.
1 Sewa Ruko/Tahun 1 12,000,000 12,000,000
2 Meja Kasir + Kursi 1 1,000,000 1,000,000
3 Meja Stainless 1 650,000 650,000
4 Warmer Fried Chiken 1 7,200,000 7,200,000
5 Gas Elpiji 12KG + Isi 6 250,000 1,500,000
6 Terminal Listrik 1 500,000 500,000
7 Lampu 10 17,000 170,000
8 Rsa Chest Freezer 1 5,580,000 5,580,000
9 Kulkas 1 2,000,000 2,000,000
Jumlah 30,600,000