Sosis
Sosis
Sosis
b. Uang saku
Widyasuara luar 1 org 8 jpl 900,000 7,200,000
Widyasuara lokal 1 org 4 jpl 850,000 3,400,000
ketua panitia 4 hr 800,000 3,200,000
Anggota 3 org 3 oh 500,000 1,500,000
peserta 20 org x 1 hr 1 oh 300,000 300,000
Moderator 1 oh 500,000 500,000
MC 1 org 350,000 350,000
peserta 20 org x 1 hr 20 org 200,000 4,000,000
c. Uang transport :
sewa kendaraan 2 oh 600,000 1,200,000
d. sewa ruang sekretariat/panitia
Panitia [ sekertariat ] 1 hr 700,000 700,000
h. Dekorasi/ Spanduk
Spanduk pembukaan 1 lbr 300,000 300,000
Spanduk Penutupan 1 lbr 300,000 300,000
k. Belanja mesin/alat
Alat pembuat sosis 1 unit 6,000,000 6,000,000
Siler 1 unit 1,760,000 1,760,000
fudprosesor 1 unit 2,100,000 2,100,000
kompor besar 1 bh 1,000,000 1,000,000
kemasan plastik 10 pak 200,000 2,000,000
Timbangan Digital 1 unit 1,000,000 1,000,000
Dandang 2 unit 700,000 1,400,000
pisau 10 unit 100,000 1,000,000
stiker kemasan 10 pak 410,000 4,100,000
Baskom besar 2 bh 200,000 400,000
baskom kecil 2 bh 58,000 116,000
l. belanja Penggandaan
foto copy buku materi 20 buku 20,000 400,000
Jumlah 60,000,000
GERDA L. MAMBRASAR , SE
RINCIAN KEBUTUHAN ANGGARAN
PELATIHAN SOSIS IKAN
TAHUN 2020
b. Uang saku
Widyasuara luar 1 org 8 jpl 900,000 7,200,000
Widyasuara lokal 1 org 4 jpl 900,000 3,600,000
ketua panitia 4 hr 800,000 3,200,000
Anggota 3 org 3 oh 650,000 1,950,000
peserta 20 org x 1 hr 1 oh 300,000 300,000
Moderator 1 oh 500,000 500,000
MC 1 org 350,000 350,000
c. Uang transport :
sewa kendaraan 2 oh 600,000 1,200,000
d. sewa ruang sekretariat/panitia
Panitia [ sekertariat ] 1 hr 600,000 600,000
h. Dekorasi/ Spanduk
Spanduk pembukaan 1 lbr 300,000 300,000
Spanduk Penutupan 1 lbr 300,000 300,000
k. Belanja mesin/alat
oven besar 1 unit 6,500,000 6,500,000
Siler 1 unit 2,000,000 2,000,000
kompor besar 2 bh 1,000,000 2,000,000
kemasan plastik 10 pak 120,000 1,200,000
Timbangan Digital 1 unit 1,000,000 1,000,000
Wajan besar 2 unit 700,000 1,400,000
pisau 10 unit 100,000 1,000,000
stiker kemasan 10 pak 400,000 4,000,000
Baskom besar 4 bh 200,000 800,000
Spatula 2 unit 120,000 240,000
keranjang 2 unit 81,000 162,000
l. belanja Penggandaan
foto copy buku materi 23 buku 20,000 460,000
Biaya jilid buku 23 buku 10,000 230,000
m. Belanja pembuatan laporan kegiatan 1 kegiatan 660,000 660,000
penggandaan laporan 7 buku 50,000 350,000
Jumlah 60,000,000
GERDA L. MAMBRASAR , SE
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
12
10
0
1 2 3 4 5
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
40000000
35000000
30000000
25000000
Column A
Column B
20000000 Column C
Column D
Column E
Column F
15000000
10000000
5000000
0
1 2 3 4 5 6 7 8 9 10 11 12 13
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
KABID PENGEMBANGAN USAHA MIKRO
12
10
0
1 2
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
2,500,000
2,000,000
1,500,000
Column E
Column F
1,000,000
500,000
-
paket lbr unit pak
1 12 2 2
bahan baku praktek bayam dan bumbu serbet baskom kecil Kaos tangan
k.
Chart Title
12
10
Row 87
6
0
1 2 3 4
RINCIAN KEBUTUHAN ANGGARAN
PELATIHAN SOSIS IKAN
TAHUN 2020
b. Uang saku
Widyasuara luar 1 org 8 jpl 900,000 7,200,000
Widyasuara lokal 1 org 4 jpl 850,000 3,400,000
ketua panitia 4 hr 800,000 3,200,000
Anggota 3 org 3 oh 650,000 1,950,000
peserta 20 org x 1 hr 1 oh 200,000 200,000
Moderator 1 oh 500,000 500,000
MC 1 org 350,000 350,000
c. Uang transport :
sewa kendaraan 2 oh 600,000 1,200,000
d. sewa ruang sekretariat/panitia
Panitia [ sekertariat ] 1 hr 600,000 600,000
h. Dekorasi/ Spanduk
Spanduk pembukaan 1 lbr 300,000 300,000
Spanduk Penutupan 1 lbr 300,000 300,000
k. Belanja mesin/alat
Alat Pengasapan Ikan 1 unit 35,000,000 35,000,000
Siler 1 unit 2,000,000 2,000,000
kompor besar 2 bh 1,000,000 2,000,000
kemasan plastik 10 pak 120,000 1,200,000
Timbangan Digital 1 unit 1,000,000 1,000,000
Wajan besar 2 unit 700,000 1,400,000
pisau 10 unit 100,000 1,000,000
stiker kemasan 10 pak 400,000 4,000,000
Baskom besar 4 bh 200,000 800,000
Spatula 2 unit 120,000 240,000
keranjang 2 unit 81,000 162,000
l. belanja Penggandaan
foto copy buku materi 23 buku 20,000 460,000
GERDA L. MAMBRASAR , SE