Rekapitulasi Rencana Anggaran Biaya (Rab)
Rekapitulasi Rencana Anggaran Biaya (Rab)
Rekapitulasi Rencana Anggaran Biaya (Rab)
KABUPATEN : BIREUEN
1 2 3
I PEKERJAAN PERSIAPAN 1,700,000.00
JUMLAH 132,323,113.80
PEMBULATAN 132,323,000.00
JUMLAH TOTAL UNTUK 1 UNIT RUMAH 132,323,000.00
Terbilang : Seratus Empat Puluh Sembilan Juta Lima Ratus Sembilan Puluh Delapan Ribu Rupiah
Menyetujui
Dinas Bina Marga dan Cipta Karya
Kabupaten Bireuen
Ir. Bukhari, M. Si
Nip.110 049 261
RENCANA ANGGARAN BIAYA ( RAB )
PROVINSI : ACEH
KABUPATEN : BIREUEN
KEGIATAN : PEMBANGUNAN PERMANEN
PEKERJAAN : PEMBANGUNAN RUMAH TNGGAL TYPE 45
Harga
No. Uraian Pekerjaan Volume Analisa
Satuan Jumlah
1 2 3 4 5 6
I. PEKERJAAN PERSIAPAN
1 Pembersihan Lapangan 1.00 ls. Taksir 500,000.00 500,000.00
2 Pengukuran dan Pemasangan Bowplank 1.00 ls. Taksir 700,000.00 700,000.00
3 Penyediaan Air Kerja 1.00 ls. Taksir 500,000.00 500,000.00
Sub Total 1,700,000.00
1 An.Suplemen 5.a
Analisa Pekerjaan Rangka Kuda-Kuda
Type K 1 ( baja ringan )
Bj. R.C 74.34,34.0.75 = 21.298 m1 @ Rp. 24,500.00 Rp 521,801.00
Sekrup = 30.000 bh @ Rp. 950.00 Rp 28,500.00
Kepala tk. Besi = 0.038 org @ Rp. 67,500.00 Rp 2,531.25
Tk. Besi = 0.375 org @ Rp. 60,000.00 Rp 22,500.00
Pekerja = 1.500 org @ Rp. 43,000.00 Rp 64,500.00
Mandor = 0.075 org @ Rp. 48,000.00 Rp 3,600.00
Total Analisa Pekerjaan Rangka Kuda-Kuda Type K1/bh jumlah Rp. 643,432.25
2 An.Suplemen 5.b
Analisa Pekerjaan Rangka Kuda-Kuda
Type K 2 ( baja ringan )
Bj. R.C 74.34,34.0.75 = 17.1 m1 @ Rp. 24,500.00 Rp 417,970.00
Sekrup = 12 bh @ Rp. 950.00 Rp 11,400.00
Kepala tk. Besi = 0.038 org @ Rp. 67,500.00 Rp 2,531.25
Tk. Besi = 0.375 org @ Rp. 60,000.00 Rp 22,500.00
Pekerja = 1.500 org @ Rp. 43,000.00 Rp 64,500.00
Mandor = 0.075 org @ Rp. 48,000.00 Rp 3,600.00
Total Analisa Pekerjaan Rangka Kuda-Kuda Type K2/bh jumlah Rp. 522,501.25
3 An.Suplemen 5.c
Analisa Pekerjaan Rangka Kuda-Kuda
Type K 3 ( baja ringan )
Bj. R.C 74.34,34.0.75 = 11.4 m1 @ Rp. 24,500.00 Rp 279,545.00
Sekrup = 18 bh @ Rp. 950.00 Rp 17,100.00
Kepala tk. Besi = 0.038 org @ Rp. 67,500.00 Rp 2,531.25
Tk. Besi = 0.375 org @ Rp. 60,000.00 Rp 22,500.00
Pekerja = 1.500 org @ Rp. 43,000.00 Rp 64,500.00
Mandor = 0.075 org @ Rp. 48,000.00 Rp 3,600.00
Total Analisa Pekerjaan Rangka Kuda-Kuda Type K2/bh jumlah Rp. 389,776.25
4 An.Suplemen 5.d
Analisa Pekerjaan Rangka Kuda-Kuda
Type K 4 ( baja ringan )
Bj. R.C 74.34,34.0.75 = 6.1 m1 @ Rp. 24,500.00 Rp 150,626.00
Sekrup = 15 bh @ Rp. 950.00 Rp 14,250.00
Kepala tk. Besi = 0.038 org @ Rp. 67,500.00 Rp 2,531.25
Tk. Besi = 0.375 org @ Rp. 60,000.00 Rp 22,500.00
Pekerja = 1.500 org @ Rp. 43,000.00 Rp 64,500.00
Mandor = 0.075 org @ Rp. 48,000.00 Rp 3,600.00
Total Analisa Pekerjaan Rangka Kuda-Kuda Type K4/bh jumlah Rp. 258,007.25
5 An.Suplemen 6
Analisa Pekerjaan Gording Baja Ringan/m2
Gording 'Bj.Fs.Zc.50 / 4-4, = 3 m1 @ Rp. 19,500.00 Rp 58,500.00
Sekrup = 6 bh @ Rp. 850.00 Rp 5,100.00
Kepala tk. Besi = 0.011 org @ Rp. 67,500.00 Rp 742.50
Tk. Besi = 0.110 org @ Rp. 60,000.00 Rp 6,600.00
Pekerja = 0.100 org @ Rp. 43,000.00 Rp 4,300.00
Mandor = 0.005 org @ Rp. 48,000.00 Rp 240.00
Analisa Pekerjaan Gording Baja Ringan/m2 jumlah Rp. 75,482.50
6 An.Suplemen 7
Analisa Pekerjaan Pasang Lisplank Flashing lbr.20 cm/m
Flashing fc.Az.55 w / 4-45 t = 0.30mm = 1.000 m1 @ Rp. 26,500.00 Rp 26,500.00
Paku Zincalum = 0.150 bh @ Rp. 1,000.00 Rp 150.00
Kepala tk. Besi = 0.012 org @ Rp. 67,500.00 Rp 810.00
Tk. Besi = 0.120 org @ Rp. 60,000.00 Rp 7,200.00
Pekerja = 0.110 org @ Rp. 43,000.00 Rp 4,730.00
Mandor = 0.006 org @ Rp. 48,000.00 Rp 264.00
Total Analisa Pekerjaan Pasang Lisplank Flashing lbr.20 cm/m jumlah Rp. 39,654.00
7 An.H.8
Analisa Pekerjaan Atap Zincalum T= 0,30mm/m2 atau yang setara
Atap zincalum t= 0.30 mm = 1 m2 @ Rp. 85,000.00 Rp 85,000.00
Paku Zincalum = 9 bh @ Rp. 1,000.00 Rp 9,000.00
Kepala tk. Besi = 0.005 org @ Rp. 67,500.00 Rp 337.50
Tk. Besi = 0.050 org @ Rp. 60,000.00 Rp 3,000.00
Pekerja = 0.100 org @ Rp. 43,000.00 Rp 4,300.00
Mandor = 0.005 org @ Rp. 48,000.00 Rp 240.00
Total Analisa Pekerjaan Atap Zincalum T= 0,30mm/m2 atau yang setara jumlah Rp. 101,877.50
8 An.H.9
ANALISA PEKERJAAN BUBUNGAN ZINGCALUM
Analisa Pekerjaan Pasang Bubungan Zincalum T=0,3mm/m
Nok atap zincalum t = 0.30mm = 1 m1 @ Rp. 25,500.00 Rp 25,500.00
Paku Zincalum = 6 kg @ Rp. 1,000.00 Rp 6,000.00
Kepala tk. kayu = 0.005 org @ Rp. 67,500.00 Rp 337.50
Tk. kayu = 0.050 org @ Rp. 60,000.00 Rp 3,000.00
Pekerja = 0.100 org @ Rp. 43,000.00 Rp 4,300.00
Mandor = 0.005 org @ Rp. 48,000.00 Rp 240.00
Total Analisa Pekerjaan Pasang Bubungan Zincalum T=0,3mm/m jumlah Rp. 39,377.50
ANALISA RENCANA ANGGARAN BIAYA
1 SNI 03-2835-2002 - 2 - a
1 M3 Galian tanah biasa sedalam 1 meter
Tenaga
- Pekerja 0.400 Oh x Rp. 43,000.00 = Rp. 17,200.00
- Tukang Gali 0.000 Oh x Rp. 67,500.00 = Rp. 0.00
- Kepala Tukang 0.000 Oh x Rp. 67,500.00 = Rp. 0.00
- Mandor 0.040 Oh x Rp. 48,000.00 = Rp. 1,920.00
Jumlah = Rp. 19,120.00
2 SNI 03-2835-2002 - 2 - i
1 M3 Urugan kembali
Tenaga
- Pekerja 0.192 Oh x Rp. 43,000.00 = Rp. 8,256.00
- Tukang Gali 0.000 Oh x Rp. 67,500.00 = Rp. 0.00
- Kepala Tukang 0.000 Oh x Rp. 67,500.00 = Rp. 0.00
- Mandor 0.019 Oh x Rp. 48,000.00 = Rp. 912.00
Jumlah = Rp. 9,168.00
3 SNI 03-2835-2002 - 2 - j
1 M3 Timbunan & Pemadatan Tanah
Bahan
- Tanah Timbun 1.200 M3 x Rp. 75,000.00 = Rp. 90,000.00
Jumlah (1) = Rp. 90,000.00
4 SNI 03-2835-2002 - 2 - k
1 M3 Urugan pasir
Bahan
- Pasir urug 1.200 M3 x Rp. 85,000.00 = Rp. 102,000.00
Jumlah (1) = Rp. 102,000.00
Tenaga
- Pekerja 0.300 Oh x Rp. 43,000.00 = Rp. 12,900.00
- Tukang Gali 0.000 Oh x Rp. 67,500.00 = Rp. 0.00
- Kepala Tukang 0.000 Oh x Rp. 67,500.00 = Rp. 0.00
- Mandor 0.010 Oh x Rp. 48,000.00 = Rp. 480.00
Jumlah (2) = Rp. 13,380.00
Jumlah (1) + (2) = Rp. 115,380.00
5 SNI 03-2836-2002 - d
1 M3 Pasang pondasi batu kali, 1 Pc : 3 Ps
Bahan
- Batu Kali/Gunung 1.100 M3 x Rp. 135,000.00 = Rp. 148,500.00
- Semen Portland 202.000 Kg x Rp. 1,362.50 = Rp. 275,225.00
- Pasir Pasang 0.485 M3 x Rp. 115,000.00 = Rp. 55,775.00
Jumlah (1) = Rp. 479,500.00
Tenaga
- Pekerja 1.500 Oh x Rp. 43,000.00 = Rp. 64,500.00
- Tukang Batu 0.600 Oh x Rp. 60,000.00 = Rp. 36,000.00
- Kepala Tukang 0.060 Oh x Rp. 67,500.00 = Rp. 4,050.00
- Mandor 0.075 Oh x Rp. 48,000.00 = Rp. 3,600.00
Jumlah (2) = Rp. 108,150.00
Jumlah (1) + (2) = Rp. 587,650.00
6 SNI 03-2836-2002 - n
1 M3 Pasang pondasi batu kosong
Bahan
- Batu Kali/Gunung 1.200 M3 x Rp. 135,000.00 = Rp. 162,000.00
- Pasir urug 0.300 M3 x Rp. 85,000.00 = Rp. 25,500.00
Jumlah (1) = Rp. 187,500.00
Tenaga
- Pekerja 0.780 Oh x Rp. 43,000.00 = Rp. 33,540.00
- Tukang Batu 0.390 Oh x Rp. 60,000.00 = Rp. 23,400.00
- Kepala Tukang 0.039 Oh x Rp. 67,500.00 = Rp. 2,632.50
- Mandor 0.039 Oh x Rp. 48,000.00 = Rp. 1,872.00
Jumlah (2) = Rp. 61,444.50
Jumlah (1) + (2) = Rp. 248,944.50
7 SNI 03-2837-2002 - 1 - b
1 M2 Pasangan bata merah tebal 1 bata, 1 Pc : 2 Ps
Bahan
- Batu Bata 140.000 Bh x Rp. 550.00 = Rp. 77,000.00
- Semen portland 43.500 Kg x Rp. 1,362.50 = Rp. 59,268.75
- Pasir pasang 0.080 M3 x Rp. 115,000.00 = Rp. 9,200.00
Jumlah (1) = Rp. 145,468.75
Tenaga
- Pekerja 0.650 Oh x Rp. 43,000.00 = Rp. 27,950.00
- Tukang Batu 0.200 Oh x Rp. 60,000.00 = Rp. 12,000.00
- Kepala Tukang 0.020 Oh x Rp. 67,500.00 = Rp. 1,350.00
- Mandor 0.030 Oh x Rp. 48,000.00 = Rp. 1,440.00
Jumlah (2) = Rp. 42,740.00
Jumlah (1) + (2) = Rp. 188,208.75
8 SNI 03-2837-2002 - 1 - i
1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 2 Ps
Bahan
- Batu Bata 70.000 Bh x Rp. 550.00 = Rp. 38,500.00
- Semen portland 18.950 Kg x Rp. 1,362.50 = Rp. 25,819.38
- Pasir pasang 0.038 M3 x Rp. 115,000.00 = Rp. 4,370.00
Jumlah (1) = Rp. 68,689.38
Tenaga
- Pekerja 0.320 Oh x Rp. 43,000.00 = Rp. 13,760.00
- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp. 6,000.00
- Kepala Tukang 0.010 Oh x Rp. 67,500.00 = Rp. 675.00
- Mandor 0.015 Oh x Rp. 48,000.00 = Rp. 720.00
Jumlah (2) = Rp. 21,155.00
Jumlah (1) + (2) = Rp. 89,844.38
9 SNI 03-2837-2002 - 1 - k
1 M2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 4 Ps
Bahan
- Batu Bata 70.000 Bh x Rp. 550.00 = Rp. 38,500.00
- Semen portland 11.500 Kg x Rp. 1,362.50 = Rp. 15,668.75
- Pasir pasang 0.043 M3 x Rp. 115,000.00 = Rp. 4,945.00
Jumlah (1) = Rp. 59,113.75
Tenaga
- Pekerja 0.320 Oh x Rp. 43,000.00 = Rp. 13,760.00
- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp. 6,000.00
- Kepala Tukang 0.010 Oh x Rp. 67,500.00 = Rp. 675.00
- Mandor 0.015 Oh x Rp. 48,000.00 = Rp. 720.00
Jumlah (2) = Rp. 21,155.00
Jumlah (1) + (2) = Rp. 80,268.75
10 SNI 03-2837-2002 - 2- b
1 M2 Plesteran 1 Pc : 2 Ps, tebal 15 mm
Bahan
- Semen portland 8.520 Kg x Rp. 1,362.50 = Rp. 11,608.50
- Pasir pasang 0.017 M3 x Rp. 115,000.00 = Rp. 1,955.00
Jumlah (1) = Rp. 13,563.50
Tenaga
- Pekerja 0.200 Oh x Rp. 43,000.00 = Rp. 8,600.00
- Tukang Batu 0.150 Oh x Rp. 60,000.00 = Rp. 9,000.00
- Kepala Tukang 0.015 Oh x Rp. 67,500.00 = Rp. 1,012.50
- Mandor 0.010 Oh x Rp. 48,000.00 = Rp. 480.00
Jumlah (2) = Rp. 19,092.50
Jumlah (1) + (2) = Rp. 32,656.00
11 SNI 03-2837-2002 - 2- d
1 M2 Plesteran 1 Pc : 4 Ps, tebal 15 mm
Bahan
- Semen portland 5.200 Kg x Rp. 1,362.50 = Rp. 7,085.00
- Pasir pasang 0.02 M3 x Rp. 115,000.00 = Rp. 2,300.00
Jumlah (1) = Rp. 9,385.00
Tenaga
- Pekerja 0.200 Oh x Rp. 43,000.00 = Rp. 8,600.00
- Tukang Batu 0.150 Oh x Rp. 60,000.00 = Rp. 9,000.00
- Kepala Tukang 0.015 Oh x Rp. 67,500.00 = Rp. 1,012.50
- Mandor 0.010 Oh x Rp. 48,000.00 = Rp. 480.00
Jumlah (2) = Rp. 19,092.50
Jumlah (1) + (2) = Rp. 28,477.50
12 SNI 03-3434-2002 - b
1 M³ Pasang kusen pintu dan jendela kayu Klas II
Bahan
- Kayu Klas II, balok 1.200 M3 x Rp. 3,750,000.00 = Rp. 4,500,000.00
Jumlah (1) = Rp. 4,500,000.00
Tenaga
- Pekerja 6.000 Oh x Rp. 43,000.00 = Rp. 258,000.00
- Tukang Kayu 18.000 Oh x Rp. 60,000.00 = Rp. 1,080,000.00
- Kepala Tukang 2.000 Oh x Rp. 67,500.00 = Rp. 135,000.00
- Mandor 0.300 Oh x Rp. 48,000.00 = Rp. 14,400.00
Jumlah (2) = Rp. 1,487,400.00
Jumlah (1) + (2) = Rp. 5,987,400.00
13 SNI 03-3434-2002 - an
1 M² Pasang rangka langit-langit (1,00 x 1,00) m, kayu Klas III
Bahan
- Kayu klas III, balok 0.012 M3 x Rp. 2,800,000.00 = Rp. 33,600.00
- Paku biasa 2" - 5" 0.100 Kg x Rp. 14,500.00 = Rp. 1,450.00
Jumlah (1) = Rp. 35,050.00
Tenaga
- Pekerja 0.150 Oh x Rp. 43,000.00 = Rp. 6,450.00
- Tukang Kayu 0.250 Oh x Rp. 60,000.00 = Rp. 15,000.00
- Kepala Tukang 0.025 Oh x Rp. 67,500.00 = Rp. 1,687.50
- Mandor 0.075 Oh x Rp. 48,000.00 = Rp. 3,600.00
Jumlah (2) = Rp. 26,737.50
Jumlah (1) + (2) = Rp. 61,787.50
14 Analisa biaya konstruksi pekerjaan beton
SNI 03-3435-2002 - a
1 M³ Membuat beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan
- Semen portland 218.000 Kg x Rp. 1,362.50 = Rp. 297,025.00
- Pasir beton 0.520 M³ x Rp. 115,000.00 = Rp. 59,800.00
- Koral beton 0.870 M³ x Rp. 125,000.00 = Rp. 108,750.00
Jumlah (1) = Rp. 465,575.00
Tenaga
- Pekerja 1.650 Oh x Rp. 43,000.00 = Rp. 70,950.00
- Tukang Batu 0.250 Oh x Rp. 60,000.00 = Rp. 15,000.00
- Kepala Tukang 0.025 Oh x Rp. 67,500.00 = Rp. 1,687.50
- Mandor 0.080 Oh x Rp. 48,000.00 = Rp. 3,840.00
Jumlah (2) = Rp. 91,477.50
Jumlah (1) + (2) = Rp. 557,052.50
15 SNI 03-3435-2002 - d
1 M³ Membuat lantai kerja beton tumbuk, 1 Pc : 3 Ps : 5 Kr
Bahan
- Semen portland 10.000 Kg x Rp. 1,362.50 = Rp. 13,625.00
- Pasir beton 0.026 M³ x Rp. 115,000.00 = Rp. 2,990.00
- Koral beton 0.044 M³ x Rp. 120,000.00 = Rp. 5,280.00
Jumlah (1) = Rp. 21,895.00
Tenaga
- Pekerja 1.150 Oh x Rp. 43,000.00 = Rp. 49,450.00
- Tukang Batu 0.020 Oh x Rp. 60,000.00 = Rp. 1,200.00
- Kepala Tukang 0.002 Oh x Rp. 67,500.00 = Rp. 135.00
- Mandor 0.006 Oh x Rp. 48,000.00 = Rp. 288.00
Jumlah (2) = Rp. 51,073.00
Jumlah (1) + (2) = Rp. 72,968.00
16 SNI 03-3435-2002 - ai
1 M³ Membuat beton cor 1 : 2 : 3
Bahan
- Semen portland 232.000 Kg x Rp. 1,362.50 = Rp. 316,100.00
- Pasir beton 0.520 M³ x Rp. 115,000.00 = Rp. 59,800.00
- Koral beton 0.780 M³ x Rp. 120,000.00 = Rp. 93,600.00
Jumlah (1) = Rp. 469,500.00
Tenaga
- Pekerja 1.650 Oh x Rp. 43,000.00 = Rp. 70,950.00
- Tukang Batu 0.250 Oh x Rp. 60,000.00 = Rp. 15,000.00
- Kepala tukang 0.025 Oh x Rp. 67,500.00 = Rp. 1,687.50
- Mandor 0.080 Oh x Rp. 48,000.00 = Rp. 3,840.00
Jumlah (2) = Rp. 91,477.50
Jumlah (1) + (2) = Rp. 560,977.50
17 SNI 03-3435-2002 - y
1 Kg Pembesian dengan besi polos atau besi ulir
Bahan
- Besi beton (polos) 1.050 Kg x Rp. 14,500.00 = Rp. 15,225.00
- Kawat beton 0.015 Kg x Rp. 16,500.00 = Rp. 247.50
Jumlah (1) = Rp. 15,472.50
Tenaga
- Pekerja 0.007 Oh x Rp. 43,000.00 = Rp. 301.00
- Tukang Besi 0.007 Oh x Rp. 60,000.00 = Rp. 420.00
- Kepala tukang 0.0007 Oh x Rp. 67,500.00 = Rp. 47.25
- Mandor 0.0003 Oh x Rp. 48,000.00 = Rp. 14.40
Jumlah (2) = Rp. 782.65
Jumlah (1) + (2) = Rp. 16,255.15
18 SNI 03-3435-2002 - ab
1 M² Pasang bekisting untuk pondasi
Bahan
- Kayu bekisting 0.040 M³ x Rp. 1,800,000.00 = Rp. 72,000.00
- Paku biasa 2" - 5" 0.300 Kg x Rp. 14,500.00 = Rp. 4,350.00
- Minyak bekisting 0.100 Lt x Rp. 9,500.00 = Rp. 950.00
Jumlah (1) = Rp. 77,300.00
Tenaga
- Pekerja 0.300 Oh x Rp. 43,000.00 = Rp. 12,900.00
- Tukang Kayu 0.260 Oh x Rp. 60,000.00 = Rp. 15,600.00
- Kepala tukang 0.026 Oh x Rp. 67,500.00 = Rp. 1,755.00
- Mandor 0.005 Oh x Rp. 48,000.00 = Rp. 240.00
Jumlah (2) = Rp. 30,495.00
Jumlah (1) + (2) = Rp. 107,795.00
- Asumsi 4 kali pemakaian bekisting 1/4 x ( 1 + 2 ) = Rp. 26,948.75
19 SNI 03-3435-2002 - ac
1 M² Pasang bekisting untuk sloof
Bahan
- Kayu terentang 0.045 M³ x Rp. 1,800,000.00 = Rp. 81,000.00
- Paku biasa 2" - 5" 0.300 Kg x Rp. 14,500.00 = Rp. 4,350.00
- Minyak bekisting 0.100 Lt x Rp. 9,500.00 = Rp. 950.00
Jumlah (1) = Rp. 86,300.00
Tenaga
- Pekerja 0.300 Oh x Rp. 43,000.00 = Rp. 12,900.00
- Tukang Kayu 0.260 Oh x Rp. 60,000.00 = Rp. 15,600.00
- Kepala tukang 0.026 Oh x Rp. 67,500.00 = Rp. 1,755.00
- Mandor 0.005 Oh x Rp. 48,000.00 = Rp. 240.00
Jumlah (2) = Rp. 30,495.00
Jumlah (1) + (2) = Rp. 116,795.00
- Asumsi 4 kali pemakaian bekisting 1/4 x ( 1 + 2 ) = Rp. 29,198.75
20 SNI 03-3435-2002 - ad
1 M² Pasang bekisting untuk kolom
Bahan
- Kayu terentang 0.040 M³ x Rp. 1,800,000.00 = Rp. 72,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp. 14,500.00 = Rp. 5,800.00
- Minyak bekisting 0.200 Lt x Rp. 9,500.00 = Rp. 1,900.00
- Balok kayu borneo 0.015 M³ x Rp. 3,450,000.00 = Rp. 51,750.00
- Plywood tebal 9 mm 0.350 Lbr x Rp. 95,000.00 = Rp. 33,250.00
- Dolken kayu ø 8 - 10/4 m 2.000 Btg x Rp. 17,500.00 = Rp. 35,000.00
Jumlah (1) = Rp. 199,700.00
Tenaga
- Pekerja 0.300 Oh x Rp. 43,000.00 = Rp. 12,900.00
- Tukang Kayu 0.330 Oh x Rp. 60,000.00 = Rp. 19,800.00
- Kepala tukang 0.033 Oh x Rp. 67,500.00 = Rp. 2,227.50
- Mandor 0.006 Oh x Rp. 48,000.00 = Rp. 288.00
Jumlah (2) = Rp. 35,215.50
Jumlah (1) + (2) = Rp. 234,915.50
- Asumsi 4 kali pemakaian bekisting 1/4 x ( 1 + 2 ) = Rp. 58,728.88
21 SNI 03-3435-2002 - ae
1 M² Pasang bekisting untuk balok
Bahan
- Kayu terentang 0.040 M³ x Rp. 1,800,000.00 = Rp. 72,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp. 14,500.00 = Rp. 5,800.00
- Minyak bekisting 0.200 Lt x Rp. 9,500.00 = Rp. 1,900.00
- Balok kayu borneo 0.018 M³ x Rp. 3,450,000.00 = Rp. 62,100.00
- Plywood tebal 9 mm 0.350 Lbr x Rp. 95,000.00 = Rp. 33,250.00
- Dolken kayu ø 8 - 10/4 m 2.000 Btg x Rp. 17,500.00 = Rp. 35,000.00
Jumlah (1) = Rp. 210,050.00
Tenaga
- Pekerja 0.320 Oh x Rp. 43,000.00 = Rp. 13,760.00
- Tukang Kayu 0.330 Oh x Rp. 60,000.00 = Rp. 19,800.00
- Kepala tukang 0.033 Oh x Rp. 67,500.00 = Rp. 2,227.50
- Mandor 0.006 Oh x Rp. 48,000.00 = Rp. 288.00
Jumlah (2) = Rp. 36,075.50
Jumlah (1) + (2) = Rp. 246,125.50
- Asumsi 4 kali pemakaian bekisting 1/4 x ( 1 + 2 ) = Rp. 61,531.38
22 SNI 03-3435-2002 - af
1 M² Pasang bekisting untuk lantai
Bahan
- Kayu terentang 0.040 M³ x Rp. 1,800,000.00 = Rp. 72,000.00
- Paku biasa 2" - 5" 0.400 Kg x Rp. 14,500.00 = Rp. 5,800.00
- Minyak bekisting 0.200 Lt x Rp. 9,500.00 = Rp. 1,900.00
- Balok kayu borneo 0.015 M³ x Rp. 2200000.00 = Rp. 33,000.00
- Plywood tebal 9 mm 0.350 Lbr x Rp. 90,000.00 = Rp. 31,500.00
- Dolken kayu ø 8 - 10/4 m 6.000 Btg x Rp. 17,500.00 = Rp. 105,000.00
Jumlah (1) = Rp. 249,200.00
Tenaga
- Pekerja 0.320 Oh x Rp. 43,000.00 = Rp. 13,760.00
- Tukang Kayu 0.330 Oh x Rp. 60,000.00 = Rp. 19,800.00
- Kepala tukang 0.033 Oh x Rp. 67,500.00 = Rp. 2,227.50
- Mandor 0.006 Oh x Rp. 48,000.00 = Rp. 288.00
Jumlah (2) = Rp. 36,075.50
Jumlah (1) + (2) = Rp. 285,275.50
- Asumsi 4 kali pemakaian bekisting 1/4 x ( 1 + 2 ) = Rp. 71,318.88
Pekerjaan lain-lain
Untuk membongkar cetakan dan menyiram beton diperlukan
- Pekerja 4.000 Oh x Rp. 43,000.00 = Rp. 172,000.00
Jumlah (1) = Rp. 172,000.00
23 SUPLEMEN SNI 03-3435-2002 a
1 M3 Sloof Ukuran 15 x 20 cm
Beton Cor 1: 2 : 3 1.000 M³ x Rp. 560,977.50 = Rp. 560,977.50
Pekerjaan Besi 172.403 Kg x Rp. 16,255.15 = Rp. 2,802,430.00
Cetakan Beton 13.379 M2 x Rp. 29,198.75 = Rp. 390,654.94
Pekerjan lain-lain 1.000 Oh x Rp. 172,000.00 = Rp. 172,000.00
Jumlah = Rp. 3,926,062.45
29 SNI 03-2838-2002- 1 - j
1 M² Langit-langit Triplek/plywood Tebal 4 mm
Bahan
- Triplek (120 x 240 x 4) mm 0.375 Lbr x Rp. 65,000.00 = Rp. 24,375.00
- Paku Sekrup 0.030 Kg x Rp. 950.00 = Rp. 28.50
Jumlah (1) = Rp. 24,403.50
Tenaga
- Pekerja 0.070 Oh x Rp. 43,000.00 = Rp. 3,010.00
- Tukang Kayu 0.100 Oh x Rp. 60,000.00 = Rp. 6,000.00
- Kepala tukang 0.010 Oh x Rp. 67,500.00 = Rp. 675.00
- Mandor 0.0035 Oh x Rp. 48,000.00 = Rp. 168.00
Jumlah (2) = Rp. 9,853.00
Jumlah (1) + (2) = Rp. 34,256.50
30 SNI 03-2838-2002- 2 - y
Memasang 1 m¹ pipa PVC tipe AW diameter 2"
Bahan
- Pipa PVC 1.200 M¹ x Rp. 11,000.00 = Rp. 13,200.00
- Perlengkapan 35.0 % x Rp. 11,000.00 = Rp. 3,850.00
Jumlah (1) = Rp. 17,050.00
Tenaga
- Pekerja 0.081 Oh x Rp. 43,000.00 = Rp. 3,483.00
- Tukang Batu 0.180 Oh x Rp. 60,000.00 = Rp. 10,800.00
- Kepala tukang 0.0180 Oh x Rp. 67,500.00 = Rp. 1,215.00
- Mandor 0.0041 Oh x Rp. 48,000.00 = Rp. 196.80
Jumlah (2) = Rp. 15,694.80
Jumlah (1) + (2) = Rp. 32,744.80
31 SNI 03-2838-2002- 2 - ab
Memasang 1 m¹ pipa PVC tipe AW diameter 4"
Bahan
- Pipa PVC 1.200 M¹ x Rp. 11,000.00 = Rp. 13,200.00
- Perlengkapan 35.0 % x Rp. 11,000.00 = Rp. 3,850.00
Jumlah (1) = Rp. 17,050.00
Tenaga
- Pekerja 0.135 Oh x Rp. 43,000.00 = Rp. 5,805.00
- Tukang Batu 0.225 Oh x Rp. 60,000.00 = Rp. 13,500.00
- Kepala tukang 0.0225 Oh x Rp. 67,500.00 = Rp. 1,518.75
- Mandor 0.0068 Oh x Rp. 48,000.00 = Rp. 326.40
Jumlah (2) = Rp. 21,150.15
Jumlah (1) + (2) = Rp. 38,200.15
32 SNI 03-2838-2002- 2 - ae
Memasang 1 bh kran diameter ¾" atau ½"
Bahan
- Kran air 1.000 Bh x Rp. 26,000.00 = Rp. 26,000.00
- Seal teap 0.025 Set x Rp. 4,500.00 = Rp. 112.50
Jumlah (1) = Rp. 26,112.50
Tenaga
- Pekerja 0.010 Oh x Rp. 43,000.00 = Rp. 430.00
- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp. 6,000.00
- Kepala tukang 0.010 Oh x Rp. 67,500.00 = Rp. 675.00
- Mandor 0.005 Oh x Rp. 48,000.00 = Rp. 240.00
Jumlah (2) = Rp. 7,345.00
Jumlah (1) + (2) = Rp. 33,457.50
33 SNI 03-2838-2002- 2 - af
Memasang 1 bh floor drain
Bahan
- Floor drain 1.000 Bh x Rp. 17,500.00 = Rp. 17,500.00
Jumlah (1) = Rp. 17,500.00
Tenaga
- Pekerja 0.010 Oh x Rp. 43,000.00 = Rp. 430.00
- Tukang Batu 0.100 Oh x Rp. 60,000.00 = Rp. 6,000.00
- Kepala tukang 0.010 Oh x Rp. 67,500.00 = Rp. 675.00
- Mandor 0.005 Oh x Rp. 48,000.00 = Rp. 240.00
Jumlah (2) = Rp. 7,345.00
Jumlah (1) + (2) = Rp. 24,845.00
Tenaga
- Pekerja 0.620 Oh x Rp. 43,000.00 = Rp. 26,660.00
- Tukang Batu 0.350 Oh x Rp. 60,000.00 = Rp. 21,000.00
- Kepala tukang 0.035 Oh x Rp. 67,500.00 = Rp. 2,362.50
- Mandor 0.030 Oh x Rp. 48,000.00 = Rp. 1,440.00
Jumlah (2) = Rp. 51,462.50
Jumlah (1) + (2) = Rp. 180,226.88
Tenaga
- Pekerja 0.620 Oh x Rp. 43,000.00 = Rp. 26,660.00
- Tukang Batu 0.350 Oh x Rp. 60,000.00 = Rp. 21,000.00
- Kepala tukang 0.035 Oh x Rp. 67,500.00 = Rp. 2,362.50
- Mandor 0.030 Oh x Rp. 48,000.00 = Rp. 1,440.00
Jumlah (2) = Rp. 51,462.50
Jumlah (1) + (2) = Rp. 220,547.75
36 SNI 03-2838-2002- 6 - h
1 M² Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis penutup
Bahan
- Cat meni 0.200 Kg x Rp. 24,500.00 = Rp. 4,900.00
- Plamir 0.150 Kg x Rp. 15,500.00 = Rp. 2,325.00
- Cat dasar 0.170 Kg x Rp. 15,500.00 = Rp. 2,635.00
- Cat penutup 0.260 Kg x Rp. 34,500.00 = Rp. 8,970.00
Jumlah (1) = Rp. 18,830.00
Tenaga
- Pekerja 0.070 Oh x Rp. 43,000.00 = Rp. 3,010.00
- Tukang Cat 0.009 Oh x Rp. 60,000.00 = Rp. 540.00
- Kepala tukang 0.006 Oh x Rp. 67,500.00 = Rp. 405.00
- Mandor 0.0025 Oh x Rp. 48,000.00 = Rp. 120.00
Jumlah (2) = Rp. 4,075.00
Jumlah (1) + (2) = Rp. 22,905.00
37 SNI 03-2838-2002- 6 - i
1 M² Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis penutup
Bahan
- Cat meni 0.200 Kg x Rp. 24,500.00 = Rp. 4,900.00
- Plamir 0.150 Kg x Rp. 15,500.00 = Rp. 2,325.00
- Cat dasar 0.170 Kg x Rp. 15,500.00 = Rp. 2,635.00
- Cat penutup 0.350 Kg x Rp. 34,500.00 = Rp. 12,075.00
Jumlah (1) = Rp. 21,935.00
Tenaga
- Pekerja 0.070 Oh x Rp. 43,000.00 = Rp. 3,010.00
- Tukang Cat 0.105 Oh x Rp. 60,000.00 = Rp. 6,300.00
- Kepala tukang 0.004 Oh x Rp. 67,500.00 = Rp. 270.00
- Mandor 0.0025 Oh x Rp. 48,000.00 = Rp. 120.00
Jumlah (2) = Rp. 9,700.00
Jumlah (1) + (2) = Rp. 31,635.00
38 SNI 03-2838-2002- 6 - n
1 M² Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
Bahan
- Plamir 0.100 Kg x Rp. 19,500.00 = Rp. 1,950.00
- Cat dasar 0.100 Kg x Rp. 19,500.00 = Rp. 1,950.00
- Cat penutup 0.260 Kg x Rp. 29,500.00 = Rp. 7,670.00
Jumlah (1) = Rp. 11,570.00
Tenaga
- Pekerja 0.020 Oh x Rp. 43,000.00 = Rp. 860.00
- Tukang Cat 0.063 Oh x Rp. 60,000.00 = Rp. 3,780.00
- Kepala tukang 0.006 Oh x Rp. 67,500.00 = Rp. 425.25
- Mandor 0.0025 Oh x Rp. 48,000.00 = Rp. 120.00
Jumlah (2) = Rp. 5,185.25
Jumlah (1) + (2) = Rp. 16,755.25
39 SNI 03-2838-2002- 6 - t1
1 M² Pengecatan meni
Bahan
- Cat meni besi 0.100 Kg x Rp. 24,500.00 = Rp. 2,450.00
- Kuas 0.010 Bh x Rp. 6,500.00 = Rp. 65.00
Jumlah (1) = Rp. 2,515.00
Tenaga
- Pekerja 0.020 Oh x Rp. 43,000.00 = Rp. 860.00
- Tukang Cat 0.200 Oh x Rp. 60,000.00 = Rp. 12,000.00
- Kepala tukang 0.020 Oh x Rp. 67,500.00 = Rp. 1,350.00
- Mandor 0.010 Oh x Rp. 48,000.00 = Rp. 480.00
Jumlah (2) = Rp. 14,690.00
Jumlah (1) + (2) = Rp. 17,205.00
M. Zanir, BE
Direktur
HITUNGAN VOLUME BESI
Berat Besi
diameter kg/m' dia pj (m) hrg hrg/kg
6 0.222 Besi Polos 12.00 9.5 29000 3437.648
8 0.395 Besi Ulir 19.00 12 35000 1310.273
10 0.627
12 0.888 0.00
14 1.208
16 1.578
19 2.226
Luas = 0.03 m2
Beugel panjang per m3 = 33.33 m'
Polos Besi diameter = 8.00 Jarak = 0.18
Panjang beugel = 0.52 m'
Jumlah = 210.00 Buah Berat = 43.47 kg
Total panjang = 110.04 m'
Tulangan
Polos Besi diameter = 12.00
Jumlah = 4.00 Buah
Panjang = 151.20 m'
Berat = 134.27 kg
Luas = 0.02 m2
Beugel panjang per m3 = 59.17 m'
Polos Besi diameter = 8.00 Jarak = 0.18
Panjang beugel = 0.37 m'
Jumlah = 54.50 Buah Berat = 7.97 kg
Total panjang = 20.17 m'
Tulangan
Polos Besi diameter = 12.00
Jumlah = 4.00 Buah
Panjang = 39.24 m'
Berat = 34.85 kg
HARGA BAHAN
1 Batu bata @ Rp. 550.00 bh
2 Batu kali @ Rp. 135,000.00 m3
3 Batu koral @ Rp. 120,000.00 m3
4 Kerikil cor @ Rp. 125,000.00 m3
5 Pasir cor @ Rp. 115,000.00 m3
6 Pasir pasang @ Rp. 115,000.00 m3
7 Pasir urug @ Rp. 85,000.00 m3
8 Tanah urug @ Rp. 75,000.00 m3
9 Semen PC( 40 kg ) @ Rp. 54,500.00 zak
10 Tepung Keramik @ Rp. 7,500.00 kg
11 Semen grouting @ Rp. 165,000.00 zak
12 Keramik 20 X 20cm @ Rp. 5,500.00 bh
13 Keramik 30 X 30cm @ Rp. 7,500.00 bh
14 Besi beton polos Ǿ 12 dan Ǿ 8 @ Rp. 14,500.00 kg
15 Besi beton polos Ǿ 12 @ Rp. 14,500.00 kg
16 Besi beton polos Ǿ 8 @ Rp. 14,500.00 kg
17 Kawat beton @ Rp. 16,500.00 kg
18 Paku kayu @ Rp. 14,500.00 kg
19 Paku seng @ Rp. 850.00 bh
20 Sekrup @ Rp. 950.00 bh
21 Paku Zincalum @ Rp. 1,000.00 bh
22 Besi plat 1,20 mm 8"X4" @ Rp. 12,400.00 kg
23 Besi hollow @ Rp. 3,700.00 btg
24 Kayu setara klas II @ Rp. 3,750,000.00 m3
25 Kayu Setara klas III @ Rp. 2,800,000.00 m3
26 Papan setara klas II @ Rp. 3,450,000.00 m3
27 Kayu bekisting @ Rp. 1,800,000.00 m3
28 Papan bekisting @ Rp. 1,800,000.00 m3
29 Kayu rangka dinding,plafond/setara kelas II @ Rp. 3,450,000.00 m3
30 Kayu rangka bowplank @ Rp. 1,500,000.00 m3
31 Papan rangka bowplank @ Rp. 1,800,000.00 m3
32 Triplek 4 mm @ Rp. 65,000.00 lbr
33 Triplek 9 mm @ Rp. 95,000.00 lbr
34 Dolken Kayu Ø 8 - 10/4 m @ Rp. 17,500.00 btg
35 List profil kayu 5x5cm @ Rp. 6,000.00 m1
36 Roster 20 x 30 cm @ Rp. 5,000.00 bh
37 Lem kayu @ Rp. 13,500.00 kg
38 Kaca 5 mm @ Rp. 85,000.00 m2
39 Cat tembok @ Rp. 29,500.00 kg
NO. URAIAN @ Rp H. BAHAN SAT.
HARGA BAHAN
40 Cat Dasar Tembok/Wall Siller @ Rp. 18,500.00 kg
41 Cat kayu @ Rp. 34,500.00 kg
42 Cat besi @ Rp. 34,500.00 kg
43 Plamur tembok @ Rp. 19,500.00 kg
44 Plamur kayu/cat dasar @ Rp. 15,500.00 kg
45 Cat meni @ Rp. 24,500.00 kg
46 Amplas @ Rp. 3,500.00 lbr
47 Minyak cat @ Rp. 12,500.00 ltr
48 Minyak bekisting @ Rp. 9,500.00 ltr
49 Kuas 2'' @ Rp. 6,500.00 bh
50 Steger @ Rp. 25,000.00 set
51 Bj. R.C 74.34,34.0.75 @ Rp. 24,500.00 m1
52 Atap zincalum t= 0.30 mm @ Rp. 85,000.00 m2
53 Nok atap zincalum t = 0.30mm @ Rp. 25,500.00 m1
54 Flashing fc.Az.55 w / 4-45 t = 0.30mm @ Rp. 26,500.00 m1
55 Gording 'Bj.Fs.Zc.50 / 4-4, @ Rp. 19,500.00 m1
56 Kosen+ pintu PVC @ Rp. 500,000.00 bh
57 Engsel 4" @ Rp. 11,500.00 bh
58 Engsel 3" @ Rp. 9,500.00 bh
59 Kunci tanam 2 slaag setara ex. Yale @ Rp. 115,000.00 bh
60 Kunci/ pacok jendela @ Rp. 19,500.00 bh
61 Hak angin @ Rp. 12,000.00 bh
62 Tarikan jendela @ Rp. 12,000.00 bh
63 Kloset jongkok @ Rp. 185,000.00 bh
64 Floor drain @ Rp. 17,500.00 bh
65 Kran air @ Rp. 26,000.00 bh
66 Seal Teap @ Rp. 4,500.00 bh
67 Pipa AW Ø 4"- 6m @ Rp. 11,000.00 m'
68 Pipa D Ø 4"- 6m @ Rp. 11,000.00 m'
69 Saklar tunggal setara broco + Instalansi @ Rp. 23,800.00 bh
70 Saklar ganda setara broco + Instalansi @ Rp. 29,800.00 bh
71 Titik Lampu + Instalansi @ Rp. 75,000.00 bh
72 Stop kontak setara broco + Instalansi @ Rp. 35,000.00 bh
73 Box sekring + Instalansi @ Rp. 165,000.00 bh
NO. URAIAN @ Rp UPAH KERJA
UPAH KERJA
Perencana
CV. Ceudah Consultant
M. Zanir, BE
Direktur