Daftar Analisa 2016 Kab Tabanan

Unduh sebagai xls, pdf, atau txt
Unduh sebagai xls, pdf, atau txt
Anda di halaman 1dari 11

PERHITUNGAN BESI BETON

NO JENIS BESI UKURAN KOEFISIEN PANJANG 1 PANJANG 2 PANJANG 3 HARGA 1

1 BAJA BULAT 6 0.22 12 Rp 22,500


8 0.393 12 12 Rp 35,500
10 0.62 12 12 Rp 52,000
12 0.887 12 12 Rp 77,500
13 1.034 12 Rp 79,000
14 1.209
15 1.37
16 1.578

2 BATANG ULIR 10 0.56


13 0.995 0 12 Rp -
16 1.56 0 12 Rp -
19 2.25 0 12 Rp -
22 3.04
25 3.98
29 5.04

HARGA RATA-RATA PER KG


ETON

HARGA 2 HARGA 3 HARGA PER KG

Rp 8,523
Rp 40,100 Rp 8,015
Rp 62,000 Rp 7,661
Rp 89,250 Rp 7,833
Rp 6,367

Rp 107,350 Rp 8,991
Rp 162,650 Rp 8,689
Rp 229,000 Rp 8,481

Rp 8,070
DAFTAR HARGA SATUAN BAHAN DAN UPAH
TAHUN 2016
A. Harga Satuan Bahan

NO NAMA BARANG SATUAN HARGA SATUAN


1 2 3 4

KAYU
1 Kayu bekesting m3 3,537,100.00
2 Kayu dolken (pekerjaan sementara) btg 120,000.00
3 Kayu kruing balok m3 8,393,200.00
4 Kayu kruing usuk/reng m3 6,354,800.00
5 Kayu seseh dolken m3 3,750,000.00
6 Minyak bekisting ltr 21,000.00
7 Plywood 9 mm lbr 154,000.00

PAKU
8 Paku 10 cm kg 20,400.00
9 Paku reng/usuk SQ kg 20,400.00

PASIR, BATU, KERIKIL


10 Batako kelas I bj 3,400.00
11 Batu kali /batu bulat 15/20 cm m3 212,300.00
12 Batu karang m3 227,400.00
13 Batu Pecah 10-15 cm m3 262,400.00
14 Batu Pecah 7-10 cm m3 303,300.00
15 Batu pecah 5-7 cm m3 332,400.00
16 Batu pecah 3-5 cm m3 338,300.00
17 Batu pecah 2-3 cm m3 338,300.00
18 Batu split 1-2 cm m3 355,800.00
19 Batu split 1-1,5 cm m3 355,800.00
20 Koral Beton m3 304,400.00
21 Limestone m3 239,100.00
22 Pasir beton m3 212,300.00
23 Pasir pasang m3 212,300.00
24 Pasir urug m3 165,600.00
25 Sirtu m3 165,600.00
26 Tanah urug m3 114,300.00

SEMEN
27 Semen Bosowa 50 kg zak 75,800.00
28 Semen Gresik 40 kg zak 65,000.00
29 Semen Gresik 50 kg zak 78,500.00
30 Semen Tiga Roga 50 kg zak 77,100.00
31 Semen Tonasa 50 kg zak 75,800.00

BESI BETON
32 Besi beton kg 11,700.00
33 Kawat beton RRT kg 34,400.00

Harga Barang dan Upah Hal. 3


NO NAMA BARANG SATUAN HARGA SATUAN
1 2 3 4
BUIS BETON
34 Buis beton 10 x 75 bh 31,000.00
35 Buis beton 15 x 75 bh 39,000.00
36 Buis beton 20 x 75 bh 46,100.00
37 Buis beton 25 x 75 bh 57,200.00
38 Buis beton 30 x 75 bh 73,500.00
39 Buis beton 50 x 75 bh 85,100.00
40 Buis beton 60 x 75 bh 102,600.00
41 Buis beton 80 x 50 bh 128,300.00
42 Buis beton 100 x 50 bh 175,000.00

PAVING
43 Paving 20 x 20 cm tebal 6 cm K175 standard m2 81,200.00
44 Paving 20 x 20 cm tebal 6 cm K225 m2 94,700.00
45 Paving 20 x 20 cm tebal 8 cm K175 standard m2 87,900.00
46 Paving 20 x 20 cm tebal 8 cm K225 m2 101,500.00
47 Paving Tiga Berlian tebal 6 cm K225 m2 96,000.00
48 Kanstein Kursi (P:50,La:30,T:10,Lb:16 cm K225) m1 90,000.00
49 Kanstein Jumbo (P:50,L:15,T:30 cm K225) m1 95,000.00
50 Kanstein Segi Lima (P:50,L:15, T:20 cm K225) m1 75,000.00
51 Grass Block 36 X 54 cm tebal 9 cm K 225 m2 86,000.00
52 Koral Sikat zak/10 kg 120,000.00

ASPAL
53 Aspal Buton kg 994,500.00
54 Aspal Bitumen kg 19,600.00
55 Aspal Emulsi ltr 23,700.00
56 Minyak Fluk ltr 23,700.00
57 Minyak Diesel/Solar ltr 6,100.00
58 Minyak tanah ltr 16,900.00
59 Kayu Bakar m3 245,600.00
60 Alat-alat Bantu set 106,100.00

Harga Barang dan Upah Hal. 4


DAFTAR HARGA SATUAN UPAH
BULAN MARET TAHUN 2016
HARGA
NO NAMA BARANG SPESIFIKASI SATUAN
(Rp.)
1 2 3 4 5

1 Mandor Hari 113,000.00


2 Kepala Tukang Hari 106,300.00
3 Tukang Politur Hari 99,500.00
4 Tukang Batu Hari 99,500.00
5 Tukang kayu Hari 99,500.00
6 Tukang Besi Hari 99,500.00
7 Tukang cat Hari 99,500.00
8 Tukang gali Hari 99,500.00
9 Tukang Listrik Hari 99,500.00
10 Tukang Pipa/ Tukang Ledeng Hari 99,500.00
11 Tukang Aspal Hari 115,000.00
12 Tukang masak Aspal Hari 115,000.00
13 Pekerja Hari 86,000.00
14 Tukang Ukir Hari 121,800.00
15 Operator Hari 169,100.00
16 Pembantu Operator Hari 135,300.00
17 Mekanik Hari 169,100.00
18 Pembantu Mekanik Hari 135,300.00
19 Pasang Atap Alang-Alang Hari 203,000.00
20 Pasang Bata Gosok Dua Muka M2 645,400.00
21 Pasang Bata Gosok Satu Muka M2 350,000.00
22 Pasang Batu Paras Diukir M2 502,000.00
23 Pasang Patu Paras Siap Diukir M2 372,100.00
24 Tukang Bongkar Begesting Hari 86,000.00
DAFTAR ANALISA PEKERJAAN
BULAN MARET TAHUN 2016
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN
0.1000 oh Pekerja 86,000.00 8,600.00
0.0500 oh Mandor 113,000.00 5,650.00
Total : 14,250.00 14,250.00

II PEKERJAAN TANAH (SNI 2835 : 2008)


1 1 M3 GALIAN TANAH BIASA DALAM 1 METER
0.7500 oh Pekerja 86,000.00 64,500.00
0.0250 oh Mandor 113,000.00 2,825.00
Total : 67,325.00 67,325.00
2 1 M3 GALIAN TANAH BIASA DALAM 2 METER
0.9000 oh Pekerja 86,000.00 77,400.00
0.0450 oh Mandor 113,000.00 5,085.00
Total : 82,485.00 82,485.00

3 1 M3 GALIAN TANAH BIASA DALAM 3 METER


1.0500 oh Pekerja 86,000.00 90,300.00
0.0670 oh Mandor 113,000.00 7,571.00
Total : 97,871.00 97,871.00

4 1 M3 GALIAN TANAH KERAS DALAM 1METER


1.0000 oh Pekerja 86,000.00 86,000.00
0.0320 oh Mandor 113,000.00 3,616.00
Total : 89,616.00 89,616.00

5 1 M3 GALIAN TANAH CADAS DALAM 1 METER


1.5000 oh Pekerja 86,000.00 129,000.00
0.0600 oh Mandor 113,000.00 6,780.00
Total : 135,780.00 135,780.00

6 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian

7 1 M3 PEMADATAN TANAH ( Per 20 Cm )


0.5000 oh Pekerja 86,000.00 43,000.00
0.0500 oh Mandor 113,000.00 5,650.00
Total : 48,650.00 48,650.00

8 1 M3 URUGAN PASIR
1.2000 m3 Pasir Urug 165,600.00 198,720.00
0.3000 oh Pekerja 86,000.00 25,800.00
0.0100 oh Mandor 113,000.00 1,130.00
Total : 26,930.00 198,720.00 225,650.00

9 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan


1.2000 m3 Sirtu 165,600.00 198,720.00
0.2500 oh Pekerja 86,000.00 21,500.00
0.0250 oh Mandor 113,000.00 2,825.00
Total : 24,325.00 198,720.00 223,045.00

10 1 M3 URUGAN TANAH PILIHAN DIPADATKAN


1.2000 m3 Tanah Urug 114,300.00 137,160.00
0.5000 oh Pekerja 86,000.00 43,000.00
0.0500 oh Mandor 113,000.00 5,650.00
Total : 48,650.00 137,160.00 185,810.00
11 1 M3 URUGAN LIMESTONE PADAT
1.2000 m3 Limestone 239,100.00 286,920.00
0.2500 oh Pekerja 86,000.00 21,500.00
0.0250 oh Mandor 113,000.00 2,825.00
Total : 24,325.00 286,920.00 311,245.00

III PEKERJAAN PONDASI (SNI 2836 : 2008)


1 1 M3 BATU KALI CAMP. 1 PC : 3 PS
1.2000 m3 Batu Kali / Batu Bulat 15/20 212,300.00 254,760.00
202.0000 kg Semen Portland 1,570.00 317,140.00
0.4850 m3 Pasir Pasang 212,300.00 102,965.50
1.5000 oh Pekerja 86,000.00 129,000.00
0.7500 oh Tukang Batu 99,500.00 74,625.00
0.0750 oh Kepala Tukang 106,300.00 7,972.50
0.0750 oh Mandor 113,000.00 8,475.00
Total : 220,072.50 674,865.50 894,938.00

2 1 M3 BATU KALI CAMP. 1 PC : 4 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 212,300.00 254,760.00
163.0000 kg Semen Portland 1,570.00 255,910.00
0.5200 m3 Pasir Pasang 212,300.00 110,396.00
1.5000 oh Pekerja 86,000.00 129,000.00
0.7500 oh Tukang Batu 99,500.00 74,625.00
0.0750 oh Kepala Tukang 106,300.00 7,972.50
0.0750 oh Mandor 113,000.00 8,475.00
Total : 220,072.50 621,066.00 841,138.50
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

3 1 M3 BATU KALI CAMP. 1 PC : 5 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 230,000.00 276,000.00
136.0000 kg Semen Portland 1,750.00 238,000.00
0.5440 m3 Pasir Pasang 230,000.00 125,120.00
1.5000 oh Pekerja 92,500.00 138,750.00
0.7500 oh Tukang Batu 108,000.00 81,000.00
0.0750 oh Kepala Tukang 112,000.00 8,400.00
0.0750 oh Mandor 130,000.00 9,750.00
Total : 237,900.00 639,120.00 877,020.00

4 1 M3 BATU KALI CAMP. 1 PC : 6 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 230,000.00 276,000.00
117.0000 kg Semen Portland 1,750.00 204,750.00
0.5610 m3 Pasir Pasang 230,000.00 129,030.00
1.5000 oh Pekerja 86,000.00 129,000.00
0.7500 oh Tukang Batu 99,500.00 74,625.00
0.0750 oh Kepala Tukang 106,300.00 7,972.50
0.0750 oh Mandor 113,000.00 8,475.00
Total : 220,072.50 609,780.00 829,852.50

5 1 M3 BATU KALI CAMP. 1 PC : 8 PS


1.2000 m3 Batu Kali / Batu Bulat 15/20 230,000.00 276,000.00
91.0000 kg Semen Portland 1,750.00 159,250.00
0.5840 m3 Pasir Pasang 230,000.00 134,320.00
1.5000 oh Pekerja 92,500.00 138,750.00
0.7500 oh Tukang Batu 108,000.00 81,000.00
0.0750 oh Kepala Tukang 112,000.00 8,400.00
0.0750 oh Mandor 130,000.00 9,750.00
Total : 237,900.00 569,570.00 807,470.00

6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI


0.4800 m3 Batu Kali / Batu Bulat 15/20 230,000.00 110,400.00
194.0000 kg Semen Portland 1,750.00 339,500.00
0.3120 m3 Pasir Beton 212,300.00 66,237.60
0.4680 m3 Koral Beton 304,400.00 142,459.20
126.0000 kg Besi Beton 11,700.00 1,474,200.00
1.8000 kg Kawat Beton 34,400.00 61,920.00
3.4000 oh Pekerja 92,500.00 314,500.00
0.8500 oh Tukang Batu 108,000.00 91,800.00
0.0850 oh Kepala Tukang 112,000.00 9,520.00
0.1700 oh Mandor 130,000.00 22,100.00
437,920.00 2,194,716.80 2,632,636.80

7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M


0.4500 m3 Batu Kali / Batu Bulat 15/20 230,000.00 103,500.00
194.0000 kg Semen Portland 1,750.00 339,500.00
0.3120 m3 Pasir Beton 212,300.00 66,237.60
0.4680 m3 Koral Beton 304,400.00 142,459.20
2.4000 oh Pekerja 86,000.00 206,400.00
0.8000 oh Tukang Batu 99,500.00 79,600.00
0.0800 oh Kepala Tukang 112,000.00 8,960.00
0.1190 oh Mandor 113,000.00 13,447.00
Total : 308,407.00 651,696.80 960,103.80

8 1 M3 PASANGAN BATU KOSONG


1.2000 m3 Batu Kali / Batu Bulat 15/20 15/20 230,000.00 276,000.00
0.4320 m3 Pasir Urug 165,600.00 71,539.20
0.7800 oh Pekerja 86,000.00 67,080.00
0.3900 oh Tukang Batu 99,500.00 38,805.00
0.0390 oh Kepala Tukang 112,000.00 4,368.00
0.0390 oh Mandor 113,000.00 4,407.00
Total : 114,660.00 347,539.20 462,199.20

IV PEKERJAAN PLESTERAN (SNI 2837 : 2008)


1 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 15 MM
5.1840 kg Semen Portland 1,750.00 9,072.00
0.0260 m3 Pasir Pasang 212,300.00 5,519.80
0.3000 oh Pekerja 86,000.00 25,800.00
0.1500 oh Tukang Batu 99,500.00 14,925.00
0.0150 oh Kepala Tukang 106,300.00 1,594.50
0.0150 oh Mandor 113,000.00 1,695.00
Total : 44,014.50 14,591.80 58,606.30

2 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 15 MM


4.4160 kg Semen Portland 1,750.00 7,728.00
0.0270 m3 Pasir Pasang 212,300.00 5,732.10
0.3000 oh Pekerja 86,000.00 25,800.00
0.1500 oh Tukang Batu 99,500.00 14,925.00
0.0150 oh Kepala Tukang 106,300.00 1,594.50
0.0150 oh Mandor 113,000.00 1,695.00
Total : 44,014.50 13,460.10 57,474.60

3 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS


6.3400 kg Semen Portland 1,750.00 11,095.00
0.0120 m3 Pasir Pasang 212,300.00 2,547.60
0.3000 oh Pekerja 86,000.00 25,800.00
0.1500 oh Tukang Batu 99,500.00 14,925.00
0.0150 oh Kepala Tukang 106,300.00 1,594.50
0.0150 oh Mandor 113,000.00 1,695.00
Total : 44,014.50 13,642.60 57,657.10

4 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg 1,750.00 5,687.50
0.2000 oh Pekerja 86,000.00 17,200.00
0.1000 oh Tukang Labur/Cat 99,500.00 9,950.00
0.0100 oh Kepala Tukang 106,300.00 1,063.00
0.0100 oh Mandor 113,000.00 1,130.00
Total : 12,143.00 5,687.50 17,830.50
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
V PEKERJAAN BETON ( SNI 7394:2008)
1 1 M3 MEMBUAT BETON 1 PC : 3 PS : 5 KR
218.0000 kg Semen Portland 1,750.00 381,500.00
0.5200 m3 Pasir Beton 230,000.00 119,600.00
0.8700 m3 Koral Beton 230,000.00 200,100.00
1.6500 oh Pekerja 92,500.00 152,625.00
0.2500 oh Tukang Batu 108,000.00 27,000.00
0.0250 oh Kepala Tukang 112,000.00 2,800.00
0.0800 oh Mandor 130,000.00 10,400.00
192,825.00 701,200.00 894,025.00

2 1 M3 MEMBUAT BETON 1 PC : 2 PS : 3 KR
280.0000 kg Semen Portland 1,750.00 490,000.00
0.4500 m3 Pasir Beton 212,300.00 95,535.00
0.9000 m3 Koral Beton 304,400.00 273,960.00
1.6500 oh Pekerja 92,500.00 152,625.00
0.2500 oh Tukang Batu 108,000.00 27,000.00
0.0250 oh Kepala Tukang 112,000.00 2,800.00
0.0800 oh Mandor 130,000.00 10,400.00
Total : 192,825.00 859,495.00 1,052,320.00

3 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR


10.5000 kg Besi Beton (Polos/ Ulir) 8,070.00 84,735.04
0.1500 kg Kawat Beton 34,400.00 5,160.00
0.0700 oh Pekerja 86,000.00 6,020.00
0.0700 oh Tukang Besi 99,500.00 6,965.00
0.0070 oh Kepala Tukang 106,300.00 744.10
0.0040 oh Mandor 113,000.00 452.00
Total : 14,181.10 89,895.04 104,076.14

4 1 M2 PASANG BEKISTING UNTUK PONDASI


0.0400 m3 Kayu Kelas III 3,537,100.00 141,484.00
0.3000 kg Paku Biasa 5' - 10' 20,400.00 6,120.00
0.1000 ltr Minyak Bekisting 21,000.00 2,100.00
0.5200 oh Pekerja 86,000.00 44,720.00
0.2600 oh Tukang Kayu 99,500.00 25,870.00
0.0260 oh Kepala Tukang 106,300.00 2,763.80
0.0260 oh Mandor 113,000.00 2,938.00
Total : 76,291.80 149,704.00 225,995.80

5 1 M2 PASANG BEKISTING UNTUK SLOOF


0.0400 m3 Kayu Kelas III 3,537,100.00 141,484.00
0.3000 kg Paku Biasa 5' - 10' 20,400.00 6,120.00
0.1000 ltr Minyak Bekisting 21,000.00 2,100.00
0.5200 oh Pekerja 86,000.00 44,720.00
0.2600 oh Tukang Kayu 99,500.00 25,870.00
0.0260 oh Kepala Tukang 106,300.00 2,763.80
0.0260 oh Mandor 113,000.00 2,938.00
Total : 76,291.80 149,704.00 225,995.80

6 1 M2 PASANG BEKISTING UNTUK KOLOM


0.0400 m3 Kayu Kelas III 3,537,100.00 141,484.00
0.4000 kg Paku Biasa 5' - 12' 20,400.00 8,160.00
0.2000 ltr Minyak Bekisting 21,000.00 4,200.00
0.0150 m3 Kayu Usuk 4/6 6,354,800.00 95,322.00
0.3500 lbr Plywood 9 mm 154,000.00 53,900.00
2.0000 btg Dolken Kayu 8" - 10"/4 m 120,000.00 240,000.00
0.6600 oh Pekerja 86,000.00 56,760.00
0.3300 oh Tukang Kayu 99,500.00 32,835.00
0.0330 oh Kepala Tukang 106,300.00 3,507.90
0.0330 oh Mandor 113,000.00 3,729.00
Total : 96,831.90 543,066.00 639,897.90

7 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING)


0.2000 m3 Kayu Kelas III 3,537,100.00 707,420.00
1.5000 kg Paku Biasa 5' - 12' 20,400.00 30,600.00
0.4000 ltr Minyak Bekisting 21,000.00 8,400.00
157.0000 kg Besi Beton 8,070.00 1,266,990.66
2.2500 kg Kawat Beton 34,400.00 77,400.00
336.0000 kg Semen Portland 1,570.00 527,520.00
0.5400 m3 Pasir Beton 212,300.00 114,642.00
0.8100 m3 Koral Beton 304,400.00 246,564.00
5.3000 oh Pekerja 86,000.00 455,800.00
0.2750 oh Tukang Batu 99,500.00 27,362.50
1.3000 oh Tukang Kayu 99,500.00 129,350.00
1.0500 oh Tukang Besi 99,500.00 104,475.00
0.2620 oh Kepala Tukang 106,300.00 27,850.60
0.2650 oh Mandor 113,000.00 29,945.00
Total : 774,783.10 2,979,536.66 3,754,319.76

8 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING)


0.2700 m3 Kayu Kelas III 3,537,100.00 955,017.00
2.0000 kg Paku Biasa 5' - 12' 20,400.00 40,800.00
0.6000 ltr Minyak Bekisting 21,000.00 12,600.00
210.0000 kg Besi Beton 8,070.00 1,694,700.88
3.0000 kg Kawat Beton 34,400.00 103,200.00
336.0000 kg Semen Portland 1,570.00 527,520.00
0.5400 m3 Pasir Beton 212,300.00 114,642.00
0.8100 m3 Koral Beton 304,400.00 246,564.00
5.6500 oh Pekerja 86,000.00 485,900.00
0.2750 oh Tukang Batu 99,500.00 27,362.50
1.5600 oh Tukang Kayu 99,500.00 155,220.00
1.4000 oh Tukang Besi 99,500.00 139,300.00
0.3230 oh Kepala Tukang 106,300.00 34,334.90
0.2830 oh Mandor 113,000.00 31,979.00
Total : 874,096.40 3,695,043.88 4,569,140.28
HARGA HARGA HARGA HARGA
NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
9 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI +
BEKISTING)
0.4000 m3 Kayu Kelas III 3,537,100.00 1,414,840.00
4.0000 kg Paku Biasa 5' - 12' 20,400.00 81,600.00
2.0000 ltr Minyak Bekisting 21,000.00 42,000.00
315.0000 kg Besi Beton 8,070.00 2,542,051.32
4.5000 kg Kawat Beton 34,400.00 154,800.00
336.0000 kg Semen Portland 1,570.00 527,520.00
0.5400 m3 Pasir Beton 212,300.00 114,642.00
0.8100 m3 Koral Beton 304,400.00 246,564.00
0.1500 m3 Kayu Kelas II balok 8,393,200.00 1,258,980.00
3.5000 lbr Plywood 9 mm 154,000.00 539,000.00
20.0000 btg Dolken Kayu 8" /4 m 120,000.00 2,400,000.00
7.0500 oh Pekerja 86,000.00 606,300.00
0.2750 oh Tukang Batu 99,500.00 27,362.50
1.6500 oh Tukang Kayu 99,500.00 164,175.00
2.1000 oh Tukang Besi 99,500.00 208,950.00
0.4030 oh Kepala Tukang 106,300.00 42,838.90
0.3530 oh Mandor 113,000.00 39,889.00
Total : 1,089,515.40 9,321,997.32 10,411,512.72

10 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11


CM)
0.0020 m3 Kayu Kelas III 3,537,100.00 7,074.20
0.0100 kg Paku Biasa 5' - 12' 20,400.00 204.00
3.0000 kg Besi Beton 8,070.00 24,210.01
0.0450 kg Kawat Beton 34,400.00 1,548.00
4.0000 kg Semen Portland 1,570.00 6,280.00
0.0060 m3 Pasir Beton 212,300.00 1,273.80
0.0090 m3 Koral Beton 304,400.00 2,739.60
0.1800 oh Pekerja 86,000.00 15,480.00
0.0200 oh Tukang Batu 99,500.00 1,990.00
0.0200 oh Tukang Kayu 99,500.00 1,990.00
0.0200 oh Tukang Besi 99,500.00 1,990.00
0.0060 oh Kepala Tukang 106,300.00 637.80
0.0090 oh Mandor 113,000.00 1,017.00
Total : 23,104.80 43,329.61 66,434.41
11 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (10 X 15
CM)
0.0030 m3 Kayu Kelas III 3,537,100.00 10,611.30
0.0200 kg Paku Biasa 5' - 12' 20,400.00 408.00
3.6000 kg Besi Beton 8,070.00 29,052.02
0.0500 kg Kawat Beton 34,400.00 1,720.00
5.5000 kg Semen Portland 1,570.00 8,635.00
0.0090 m3 Pasir Beton 212,300.00 1,910.70
0.0150 m3 Koral Beton 304,400.00 4,566.00
0.2970 oh Pekerja 86,000.00 25,542.00
0.0330 oh Tukang Batu 99,500.00 3,283.50
0.0330 oh Tukang Kayu 99,500.00 3,283.50
0.0330 oh Tukang Besi 99,500.00 3,283.50
0.0100 oh Kepala Tukang 106,300.00 1,063.00
0.0150 oh Mandor 113,000.00 1,695.00
Total : 38,150.50 56,903.02 95,053.52

VI PEKERJAAN LANDSCAPE

1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 175 Standard


1.0000 m2 Paving 20 x 20 cm tebal 6 cm K175 Standard 81,200.00 81,200.00
0.1500 oh Tukang Batu 99,500.00 14,925.00
0.0150 oh Kepala Tukang 106,300.00 1,594.50
0.2500 oh Pekerja 86,000.00 21,500.00
0.0250 oh Mandor 113,000.00 2,825.00
Total : 40,844.50 81,200.00 122,044.50
2 Paving 20 x 20 cm tebal 6 cm K225 94,700.00 40,844.50 94,700.00 135,544.50
3 Paving 20 x 20 cm tebal 8 cm K175 Standard 87,900.00 40,844.50 87,900.00 128,744.50
4 Paving 20 x 20 cm tebal 8 cm K225 101,500.00 40,844.50 101,500.00 142,344.50
5 Paving Tiga Berlian tebal 6 cm K225 96,000.00 40,844.50 96,000.00 136,844.50

6 1 M2 PASANGAN GRASS BLOCK


1.0000 m2 Grass Block 86,000.00 86,000.00
0.0690 m3 Pasir Urug 165,600.00 11,426.40
0.5000 oh Tukang Batu 99,500.00 49,750.00
0.0500 oh Kepala Tukang 106,300.00 5,315.00
1.0000 oh Pekerja 86,000.00 86,000.00
0.0500 oh Mandor 113,000.00 5,650.00
Total : 146,715.00 97,426.40 244,141.40

16 1 M2 PASANGAN KORAL SIKAT


1.2000 zak Koral Sikat 120,000.00 144,000.00
9.2800 kg Semen 1,570.00 14,569.60
0.2000 m3 Pasir pasang 212,300.00 42,460.00
0.2500 oh Tukang Batu 99,500.00 24,875.00
0.0100 oh Kepala Tukang 106,300.00 1,063.00
0.6250 oh Pekerja 86,000.00 53,750.00
0.0310 oh Mandor 113,000.00 3,503.00
Total : 83,191.00 201,029.60 284,220.60
17 1 M1 KANSTEIN KURSI (50 x 30 x 10 ) CM K225
1.0000 m1 Kanstein Kursi(P:50,La:30,T:10,Lb:16 cm K225 90,000.00 90,000.00
0.4500 kg Semen 50 Kg 1,570.00 706.50
0.0023 m3 Pasir Pasang 212,300.00 488.29
0.1500 oh Tukang Batu 99,500.00 14,925.00
0.0150 oh Kepala Tukang 106,300.00 1,594.50
0.2500 oh Pekerja 86,000.00 21,500.00
0.0250 oh Mandor 113,000.00 2,825.00
Total : 40,844.50 91,194.79 132,039.29
18 Kanstein Jumbo (P:50,L:15,T:30 cm K225) 95,000.00 40,844.50 96,194.79 137,039.29
19 Kanstein Segi Lima (P:50,L:15, T:20 cm K225) 75,000.00 40,844.50 76,194.79 117,039.29
REKAPITULASI DAFTAR HARGA SATUAN PEKERJAAN
BULAN MARET TAHUN 2016

NO URAIAN PEKERJAAN HARGA


1 2 3
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN Rp. 14,250.00

II PEKERJAAN TANAH (SNI 2835 : 2008)


1 1 M3 GALIAN TANAH BIASA DALAM 1 METER Rp. 67,325.00
2 1 M3 GALIAN TANAH BIASA DALAM 2 METER Rp. 82,485.00
3 1 M3 GALIAN TANAH BIASA DALAM 3 METER Rp. 97,871.00
4 1 M3 GALIAN TANAH KERAS DALAM 1METER Rp. 89,616.00
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER Rp. 135,780.00
6 1 M3 URUGAN KEMBALI Rp. 35,000.00
7 1 M3 PEMADATAN TANAH ( Per 20 Cm ) Rp. 48,650.00
8 1 M3 URUGAN PASIR Rp. 225,650.00
9 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan Rp. 223,045.00
10 1 M3 URUGAN TANAH PILIHAN DIPADATKAN Rp. 185,810.00
11 1 M3 URUGAN LIMESTONE PADAT Rp. 311,245.00

III PEKERJAAN PONDASI (SNI 2836 : 2008)


1 1 M3 BATU KALI CAMP. 1 PC : 3 PS Rp. 894,938.00
2 1 M3 BATU KALI CAMP. 1 PC : 4 PS Rp. 841,138.50
3 1 M3 BATU KALI CAMP. 1 PC : 5 PS Rp. 877,020.00
4 1 M3 BATU KALI CAMP. 1 PC : 6 PS Rp. 829,852.50
5 1 M3 BATU KALI CAMP. 1 PC : 8 PS Rp. 807,470.00
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI Rp. 2,632,636.80
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M Rp. 960,103.80
8 1 M3 PASANGAN BATU KOSONG Rp. 462,199.20

IV PEKERJAAN PLESTERAN (SNI 2837 : 2008)


1 1 M2 PLESTERAN CAMP. 1 PC : 5 PS TEBAL 15 MM Rp. 58,606.30
2 1 M2 PLESTERAN CAMP. 1 PC : 6 PS TEBAL 15 MM Rp. 57,474.60
3 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS Rp. 57,657.10
4 1 M2 PEKERJAAN ACIAN Rp. 17,830.50

V PEKERJAAN BETON ( SNI 7394:2008)


1 1 M3 MEMBUAT BETON 1 PC : 3 PS : 5 KR Rp. 894,025.00
2 1 M3 MEMBUAT BETON 1 PC : 2 PS : 3 KR Rp. 1,052,320.00
3 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR Rp. 104,076.14
4 1 M2 PASANG BEKISTING UNTUK PONDASI Rp. 225,995.80
5 1 M2 PASANG BEKISTING UNTUK SLOOF Rp. 225,995.80
6 1 M2 PASANG BEKISTING UNTUK KOLOM Rp. 639,897.90
7 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING) Rp. 3,754,319.76
8 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING) Rp. 4,569,140.28
9 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI + BEKISTING) Rp. 10,411,512.72
10 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11 CM) Rp. 66,434.41
11 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (10 X 15 CM) Rp. 95,053.52

VI PEKERJAAN LANDSCAPE
NO URAIAN PEKERJAAN HARGA
1 2 3
1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 175 Standard Rp. 122,044.50
2 Paving 20 x 20 cm tebal 6 cm K225 Rp. 135,544.50
3 Paving 20 x 20 cm tebal 8 cm K175 Standard Rp. 128,744.50
4 Paving 20 x 20 cm tebal 8 cm K225 Rp. 142,344.50
5 Paving Tiga Berlian tebal 6 cm K225 Rp. 136,844.50
6 1 M2 PASANGAN GRASS BLOCK Rp. 244,141.40
7 1 M2 PASANGAN KORAL SIKAT Rp. 284,220.60
8 1 M1 KANSTEIN KURSI (50 x 30 x 10 ) CM K225 Rp. 132,039.29
9 Kanstein Jumbo (P:50,L:15,T:30 cm K225) Rp. 137,039.29
10 Kanstein Segi Lima (P:50,L:15, T:20 cm K225) Rp. 117,039.29

Anda mungkin juga menyukai