No.

Uraian Pekerjaan Volume

MATERIAL HYDRANT
A Material Utama
1. Main Diesel Pump 1
Model : Centrifigul End suction
Kapasitas : 400 USGPM
Total Head : 80 Mtr
Daya Mesin Diesel : 45 Kw

2. Electrik Pump 1
Model : Centrifigul End suction
Daya : 45 Kw
Kapasitas : 400 USGPM
Total Head : 80 Mtr

3 Electrik Jockey Pump 1

Model : Vertical Multistage in Line Pump
Daya : 45 Kw
Kapasitas : 400 USGPM
Total Head : 80 Mtr

4 Kontrol Panel
Untuk : Diesel, Electrik dan Jockey Pump 1

5 Power cable 4 x 25 mm 70
6 Power cable 4 x 16 mm 12

7 Pressure Tank 1
Kapasitas : 300 Ltr. C/W Diapgram
8 Safety Valve 1
9 Pressure Switch 3
10 Pressure Gauge 1
11 Single - Way Siamese Connector 1
12 Two - Way Hydrant Pillar 5
13 Out Door Hydrant Box, terdiri dari 5
Box Hydrant : 1 bh
Fire House 1 1/2" x 15 m = 2 roll : 2 roll
Coupling : 4 bh
Nozzle 2 1/2" : 1 bh
House Rack : 1 bh
14 Foam/Water Monitor 2
15 Foam Monitor Nozzle 2
16 Pic Up Hose 2
17 Foam Tank 2
18 Water Sprinkler Head/Nozzle 20
 19 AFFF Foam Consentrate 3% 600

B Material Bantu
1 B.S.P Schedule 40 8" 1
2 B.S.P Schedule 40 5" 10
3 B.S.P Schedule 40 4" 40
4 B.S.P Schedule 40 3" 7
5 B.S.P Schedule 40 2" 5
6 B.S.P Schedule 40 1 1/4" 8
7 Rubber Double Flax 5" 2
8 Rubber Double Flax 3" 2
9 Strainer besi 5" 2
10 Strainer besi 2" 1
11 Foot Valve 5" 2
12 Foot Valve 2" 1
13 Butterfly Valve 5" 3
14 Butterfly Valve 4" 3
15 Butterfly Valve 3" 3
16 Gate Valve 2" 2
17 Gate Valve 1 1/4" 2
18 Gate Valve 1/2" 8
19 Wavre Check Valve 3" 2
20 Wavre Check Valve 2" 1
21 Accecories Pemipaan 1
22 Cat Untuk Finishing
- Emco (Red Special) 35
- Hempadur Marine Mastic 45830 - Grey 11430 25
23 Comsumable
1. Peralatan Keselamatan Kera, Kawat Las, Kain Majun, Gurinda dll 1
2. Listrik Untuk Kerja 40

Jumlah Material Hydrant

MATERIAL SIPIL
A Shelter Pompa
Dinding dan Pondasi
1 Dinding bata 26
2 Pekerjaan Urugan Tanah 3
3 Pekerjaan Urugan Pasir 3
4 Pekerjaan Plesteran 25
5 Pekerjaan Pasang Keramik 25
Atap
6 Pipa 2" 9
7 Besi siku 5x5 15
8 Kayu 6x4 10
9 Asbes Gelombang 32
 Pagar
10 Pipa 2" 3
11 Besi siku 5x5 2
12 Besi ø 10 mm 55
Jumlah Shelter Pompa

B BAK PENAMPUNG AIR

Dinding dan Pondasi
1 Pekerjaan Galian Tanah 105
2 Pekerjaan Cerucuk Tanah Galam 70
3 Pekerjaan Urugan Tanah 25
4 Pekerjaan Urugan Pasir 6
5 Pekerjaan Lantai Kerja Cor Beton
- Bekisting 35
- Spesi Campuran 1:2:3 15
- Besi Ø 12 mm 635
- Besi Ø 10 mm 200
6 Pekerjaan Kolom beton 20/20
- Bekisting 21
- Spesi Campuran 1:2:3 2
- Besi Ø 12 mm 43
- Besi Ø 8 mm 110
7 Pekerjaan Plesteran 160
Pekerjaan Pasang Keramik 160
Atap
Pipa 2" 15
Besi Siku 5x5 20
Kayu 6x4 18
Asbes Gelombang 80

Jumlah Bak Penampung Air

Jumlah Material Sipil Hydrant

JASA
A. Jasa Pelaksanaan Pekerjaan Hydrant
1 Survey
Man Power 2 3
Akomodasi 2 3
Tiket Pesawat Udara 2 1
Sewa Kendaraan 1 3

2 Instalasi
Man Power 6 45
Akomodasi 6 45
Tiket Pesawat Udara 6 1
Sewa Kendaraan 1 45
Transportasi Material dan Peralatan 1 1
 3 Test dan Commkisioning
Man Power 3 3
Akomodasi 3 3
Sewa Kendaran 1 3

B Jasa Pelaksanaan Pekerjaan sipil

Instalasi
Man Power 4 45
Akomodasi 4 45
Tiket Pesawat Udara 4 1
Sewa Kendaraan 1 45
Sewa Dump truck 1 3
Sewa Excavator 1 3

Jumlah Material Hydrant

Jumlah Material Sipil
Jumlah Jasa Pekerjaan Hydrant
Jumlah Jasa Pekerjaan Sipil
Jumlah Material + Jasa
Dibulatkan
PPN 10%
Satuan Harga Sat. Jumlah

SET 162,500,000 162,500,000 45 m

750 7,5 bar 3 slung

225 1% 2.25
22.5 4.5
SET 37,500,000 37,500,000 6.75

SET 26,000,000 26,000,000

8,5 bar

Unit 27,500,000 27,500,000

253,500,000

m 202,500 14,175,000
m 65,000 780,000

Unit 10,150,000 10,150,000

Bh 1,450,000 1,450,000
Bh 1,750,000 5,250,000
Bh 950,000 950,000
Unit 5,250,000 5,250,000
Unit 4,250,000 21,250,000
Unit 9,250,000 46,250,000

27,500,000 55,000,000
8,250,000 16,500,000
6,250,000 12,500,000
4,000,000 8,000,000
110,000 2,200,000
 85,000 51,000,000
250,705,000

Btg 3,150,000 3,150,000

Btg 1,455,700 14,557,000
Btg 1,050,000 42,000,000
Btg 900,000 6,300,000
Btg 550,000 2,750,000
Btg 375,000 3,000,000
Bh 1,050,000 2,100,000
Bh 775,000 1,550,000
Bh 1,900,000 3,800,000
Bh 1,075,000 1,075,000
Bh 2,650,000 5,300,000
Bh 2,250,000 2,250,000
Bh 875,000 2,625,000
Bh 725,000 2,175,000
Bh 485,000 1,455,000
Bh 325,000 650,000
Bh 175,000 350,000
Bh 75,000 600,000
Bh 1,800,000 3,600,000
Bh 1,550,000 1,550,000
Ls 15,250,000 15,250,000

Kg 70,000 2,450,000
Kg 70,000 1,750,000

Ls 12,250,000 12,250,000
Ls 400,000 16,000,000
148,537,000

652,742,000

M² 105,000 2,730,000
M³ 11,500 34,500
M³ 115,000 345,000
M² 37,500 937,500
M² 110,500 2,762,500

btg 550,000 4,950,000

btg 200,500 3,007,500
btg 47,500 475,000
lbr 27,500 880,000
btg 550,000 1,650,000
btg 200,500 401,000
btg 13,500 742,500
18,915,500

M³ 40,000 4,200,000
btg 11,250 787,500
M³ 11,500 287,500
M³ 115,000 690,000

M² 105,000 3,675,000
M³ 925,000 13,875,000
kg 14,250 9,048,750
kg 13,500 2,700,000

M² 105,000 2,205,000
M³ 925,000 1,850,000
kg 14,250 612,750
kg 12,750 1,402,500
M² 37,500 6,000,000
M² 110,500 17,680,000

btg 550,000 8,250,000

btg 200,500 4,010,000
btg 47,500 855,000
M² 27,500 2,200,000

80,329,000
99,244,500

6 425,000 2,550,000
6 350,000 2,100,000
2 2,000,000 4,000,000
3 400,000 1,200,000
9,850,000

270 425,000 114,750,000

270 350,000 94,500,000
6 2,000,000 12,000,000
45 400,000 18,000,000
1 65,000,000 65,000,000
304,250,000
 9 425,000 3,825,000
9 350,000 3,150,000
3 400,000 1,200,000
8,175,000

322,275,000

180 350,000 63,000,000

180 350,000 63,000,000
4 2,000,000 8,000,000
45 400,000 18,000,000
3 1,500,000 4,500,000
3 3,500,000 10,500,000
167,000,000

652,742,000
99,244,500
322,275,000
167,000,000
1,241,261,500
1,241,261,500
124,126,150
1,365,387,650
bar 7,5 bar
75 m
4,5 bar 45 m
 Volume
MATERIAL HYDRANT
A Material Utama
1. Main Diesel Pump 1
Model : Centrifigul End suction
Kapasitas : 400 USGPM
Total Head : 80 Mtr
Daya Mesin Diesel : 45 Kw

2. Electrik Pump 1
Model : Centrifigul End suction
Daya : 45 Kw
Kapasitas : 400 USGPM
Total Head : 80 Mtr

3 Electrik Jockey Pump 1

Model : Vertical Multistage in Line Pump
Daya : 45 Kw
Kapasitas : 400 USGPM
Total Head : 80 Mtr

4 Kontrol Panel
Untuk : Diesel, Electrik dan Jockey Pump 1

5 Power cable 4 x 25 mm 70
6 Power cable 4 x 16 mm 12

7 Pressure Tank 1
Kapasitas : 300 Ltr. C/W Diapgram
8 Safety Valve 1
9 Pressure Switch 3
10 Pressure Gauge 1
11 Single - Way Siamese Connector 1
12 Two - Way Hydrant Pillar 5
13 Out Door Hydrant Box, terdiri dari 5
Box Hydrant : 1 bh
Fire House 1 1/2" x 15 m = 2 roll : 2 roll
Coupling : 4 bh
Nozzle 2 1/2" : 1 bh
House Rack : 1 bh
14 Foam/Water Monitor 2
15 Foam Monitor Nozzle 2
16 Pic Up Hose 2
17 Foam Tank 2
18 Water Sprinkler Head/Nozzle 20
19 AFFF Foam Consentrate 3% 600
B Material Bantu
1 B.S.P Schedule 40 8" 1
2 B.S.P Schedule 40 5" 10
3 B.S.P Schedule 40 4" 40
4 B.S.P Schedule 40 3" 7
5 B.S.P Schedule 40 2" 5
6 B.S.P Schedule 40 1 1/4" 8
7 Rubber Double Flax 5" 2
8 Rubber Double Flax 3" 2
9 Strainer besi 5" 2
10 Strainer besi 2" 1
11 Foot Valve 5" 2
12 Foot Valve 2" 1
13 Butterfly Valve 5" 3
14 Butterfly Valve 4" 3
15 Butterfly Valve 3" 3
16 Gate Valve 2" 2
17 Gate Valve 1 1/4" 2
18 Gate Valve 1/2" 8
19 Wavre Check Valve 3" 2
20 Wavre Check Valve 2" 1
21 Accecories Pemipaan 1
22 Cat Untuk Finishing
- Emco (Red Special) 35
- Hempadur Marine Mastic 45830 - Grey 11430 25
23 Comsumable
1. Peralatan Keselamatan Kera, Kawat Las, Kain Majun, Gurinda dll 1
2. Listrik Untuk Kerja 40

MATERIAL SIPIL
Shelter Pompa
Dinding dan Pondasi
1 Dinding bata 26
2 Pekerjaan Urugan Tanah 3
3 Pekerjaan Urugan Pasir 3
4 Pekerjaan Plesteran 25
5 Pekerjaan Pasang Keramik 25
Atap
6 Pipa 2" 9
7 Besi siku 5x5 15
8 Kayu 6x4 10
9 Asbes Gelombang 32
Pagar
10 Pipa 2" 3
11 Besi siku 5x5 2
12 Besi ø 10 mm 55

BAK PENAMPUNG AIR

 Dinding dan Pondasi
1 Pekerjaan Galian Tanah 105
2 Pekerjaan Cerucuk Tanah Galam 70
3 Pekerjaan Urugan Tanah 25
4 Pekerjaan Urugan Pasir 6
5 Pekerjaan Lantai Kerja Cor Beton
- Bekisting 35
- Spesi Campuran 1:2:3 15
- Besi Ø 12 mm 635
- Besi Ø 10 mm 200
6 Pekerjaan Kolom beton 20/20
- Bekisting 21
- Spesi Campuran 1:2:3 2
- Besi Ø 12 mm 43
- Besi Ø 8 mm 110
7 Pekerjaan Plesteran 160
Pekerjaan Pasang Keramik 160
Atap
Pipa 2" 15
Besi Siku 5x5 20
Kayu 6x4 18
Asbes Gelombang 80

JASA
A. Jasa Pelaksanaan Pekerjaan Hydrant
1 Survey
Man Power 2 3
Akomodasi 2 3
Tiket Pesawat Udara 2 1
Sewa Kendaraan 1 3

2 Instalasi
Man Power 6 45
Akomodasi 6 45
Tiket Pesawat Udara 6 1
Sewa Kendaraan 1 45
Transportasi Material dan Peralatan 1 1

3 Test dan Commkisioning

Man Power 3 3
Akomodasi 3 3
Sewa Kendaran 1 3

B Jasa Pelaksanaan Pekerjaan sipil

Satuan Harga Sat. Jumlah

SET 162,500,000 162,500,000

SET 37,500,000 37,500,000

SET 26,000,000 26,000,000

Unit 27,500,000 27,500,000

m 202,500 14,175,000
m 65,000 780,000

Unit 10,150,000 10,150,000

Bh 1,450,000 1,450,000
Bh 1,750,000 5,250,000
Bh 950,000 950,000
Unit 5,250,000 5,250,000
Unit 4,250,000 21,250,000
Unit 9,250,000 46,250,000

27,500,000 55,000,000
8,250,000 16,500,000
6,250,000 12,500,000
4,000,000 8,000,000
110,000 2,200,000
85,000 51,000,000
Btg 3,150,000 3,150,000
Btg 1,455,700 14,557,000
Btg 1,050,000 42,000,000
Btg 900,000 6,300,000
Btg 550,000 2,750,000
Btg 375,000 3,000,000
Bh 1,050,000 2,100,000
Bh 775,000 1,550,000
Bh 1,900,000 3,800,000
Bh 1,075,000 1,075,000
Bh 2,650,000 5,300,000
Bh 2,250,000 2,250,000
Bh 875,000 2,625,000
Bh 725,000 2,175,000
Bh 485,000 1,455,000
Bh 325,000 650,000
Bh 175,000 350,000
Bh 75,000 600,000
Bh 1,800,000 3,600,000
Bh 1,550,000 1,550,000
Ls 15,250,000 15,250,000

Kg 70,000 2,450,000
Kg 70,000 1,750,000

Ls 12,250,000 12,250,000
Ls 400,000 16,000,000

M² 105,000 2,730,000
M³ 11,500 34,500
M³ 115,000 345,000
M² 37,500 937,500
M² 110,500 2,762,500

btg 550,000 4,950,000

btg 200,500 3,007,500
btg 47,500 475,000
lbr 27,500 880,000

btg 550,000 1,650,000

btg 200,500 401,000
btg 13,500 742,500
M³ 40,000 4,200,000
btg 11,250 787,500
M³ 11,500 287,500
M³ 115,000 690,000

M² 105,000 3,675,000
M³ 925,000 13,875,000
kg 14,250 9,048,750
kg 13,500 2,700,000

M² 105,000 2,205,000
M³ 925,000 1,850,000
kg 14,250 612,750
kg 12,750 1,402,500
M² 37,500 6,000,000
M² 110,500 17,680,000

btg 550,000 8,250,000

btg 200,500 4,010,000
btg 47,500 855,000
M² 27,500 2,200,000

6 425,000 1,275,000
6 350,000 1,050,000
2 2,000,000 2,000,000
3 400,000 1,200,000

270 425,000 19,125,000

270 350,000 15,750,000
6 2,000,000 2,000,000
45 400,000 18,000,000
1 65,000,000 65,000,000

9 425,000 1,275,000
9 350,000 1,050,000
3 400,000 1,200,000