Scribd
Upload
24 views4 pages

Days Investment ROI Total Referral Fees Withdrawal Total Investment

The document shows daily investments, returns on investment (ROI), total earnings, referral fees, withdrawals and total investment from July 8th to August 31st. Over this period, the total investment amount increased from -$5.50 to $209.50 through regular daily investments and earnings from ROI, while withdrawals and fees reduced the running total. Referral fees increased as total investment increased over time.

Uploaded by

Say Vier
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
Download as xlsx, pdf, or txt
24 views4 pages

Days Investment ROI Total Referral Fees Withdrawal Total Investment

The document shows daily investments, returns on investment (ROI), total earnings, referral fees, withdrawals and total investment from July 8th to August 31st. Over this period, the total investment amount increased from -$5.50 to $209.50 through regular daily investments and earnings from ROI, while withdrawals and fees reduced the running total. Referral fees increased as total investment increased over time.

Uploaded by

Say Vier
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1/ 4

Days

8-Jul
9-Jul
10-Jul
11-Jul
12-Jul
13-Jul
14-Jul
15-Jul
16-Jul
17-Jul
18-Jul
19-Jul
20-Jul
21-Jul
22-Jul
23-Jul
24-Jul
25-Jul
26-Jul
27-Jul
28-Jul
29-Jul
30-Jul
31-Jul
1-Aug
2-Aug
3-Aug
4-Aug
5-Aug
6-Aug
7-Aug
8-Aug
9-Aug
10-Aug
11-Aug
12-Aug
13-Aug
14-Aug
15-Aug
16-Aug
17-Aug
18-Aug
19-Aug
20-Aug
21-Aug
22-Aug

Investment
5.00

5.00

5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
10.00
5.00
10.00
10.00
10.00
15.00
15.00
15.00
20.00
20.00
20.00
25.00
30.00
30.00
35.00
40.00
35.00
45.00
40.00
55.00
45.00
60.00
50.00
70.00
60.00
80.00
60.00
90.00
75.00

ROI
1.65
1.65
1.65
1.65
1.65
1.65
1.65
3.30
1.65
3.30
3.30
3.30
4.95
4.95
6.60
6.60
6.60
8.25
8.25
9.90
11.55
11.55
14.85
16.50
18.15
21.45
23.10
24.75
28.05
31.35
34.65
39.60
44.55
46.20
51.15
52.80
57.75
61.05
66.00
69.30
74.25
79.20
85.80
89.10
95.70

Total
1.65
3.30
4.95
1.60
3.25
4.90
1.55
4.85
1.50
4.80
3.10
1.40
1.35
1.30
2.90
4.50
1.10
4.35
2.60
2.50
4.05
0.60
0.45
1.95
0.10
1.55
4.65
4.40
2.45
3.80
3.45
3.05
1.80
3.00
3.35
1.15
3.10
4.15
3.95
3.25
1.30
0.50
4.70
3.80
2.90

Referral

Fees

0.80
0.80
0.80
1.20
1.20
1.60
1.60

Withdrawal
(5.50)

10.00
10.00
10.00
15.00
15.00
20.00
20.00

Total Investment
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
(5.50)
4.50
4.50
14.50
14.50
24.50
24.50
39.50
39.50
54.50
54.50
74.50
74.50
94.50

23-Aug
24-Aug
25-Aug
26-Aug
27-Aug
28-Aug
29-Aug
30-Aug
31-Aug

100.00
80.00
110.00
100.00
125.00
105.00
145.00
120.00
165.00

100.65
107.25
113.85
120.45
128.70
136.95
145.20
156.75
163.35

3.55
3.80
7.65
1.10
4.80
4.35
4.55
3.50
1.85

2.00
2.00
2.40
2.80
-

25.00
25.00
30.00
35.00

94.50
119.50
119.50
144.50
144.50
174.50
174.50
209.50
209.50

Earnings
0.40
0.40
0.40
0.40
0.40
0.40
0.40
0.80
0.40
0.80
0.80
0.80
1.20
1.20
1.60
1.60
1.60
2.00
2.00
2.40
2.80
2.80
3.60
4.00
4.40
5.20
5.60
6.00
6.80
7.60
8.40
9.60
10.80
11.20
12.40
12.80
14.00
14.80
16.00
16.80
18.00
19.20
20.80
21.60
23.20

Fees
(0.578)

24.40
26.00
27.60
29.20
31.20
33.20
35.20
38.00
39.60

You might also like