Scribd
Upload
33 views

Costos Venta: Producto Marca Grs Cant SUB I.V.A. Total IVA 29.00% SUBTOTAL Pzas X Desp

This document contains a cost-benefit analysis of various food products in Spanish. It lists the product name, brand, quantity, unit cost, total cost, sales price, and profit margin for each item. The total costs for products are $1,463,990, and total costs including distribution, labor, packaging etc. are $1,823,990. The total projected sales are $2,061,958.14 with an estimated profit of $237,968.14, providing an 11.54% profit margin.

Uploaded by

pepox820320
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
33 views

Costos Venta: Producto Marca Grs Cant SUB I.V.A. Total IVA 29.00% SUBTOTAL Pzas X Desp

This document contains a cost-benefit analysis of various food products in Spanish. It lists the product name, brand, quantity, unit cost, total cost, sales price, and profit margin for each item. The total costs for products are $1,463,990, and total costs including distribution, labor, packaging etc. are $1,823,990. The total projected sales are $2,061,958.14 with an estimated profit of $237,968.14, providing an 11.54% profit margin.

Uploaded by

pepox820320
Copyright
© Attribution Non-Commercial (BY-NC)
Available Formats
Download as XLS, PDF, TXT or read online on Scribd
You are on page 1/ 1

COSTOS VENTA

PRECIO DE VENTA
PZAS X COSTO UNITARIO COSTO X DESPENSA COSTO % MARGEN UNITARIO PRECIO DE VENTA X DESPENSA VENTA
PRODUCTO MARCA Grs CANT DESP SUB I.V.A. TOTAL SUB IVA TOTAL TOTAL Participación 29.00% SUBTOTAL IVA TOTAL SUBTOTAL IVA TOTAL TOTAL
Aceitunas Españolas Rellenas de Anchoa Lata Sancho Panza 350 grs 5,000 1 11.99 0.00 11.99 11.99 0.00 11.99 59,950.00 4.09% 0.71 16.89 0.00 16.89 16.89 0.00 16.89 84,436.62
Calamares en Trozos Lata Palacio Oriente 115 grs 5,000 1 11.00 0.00 11.00 11.00 0.00 11.00 55,000.00 3.76% 0.71 15.49 0.00 15.49 15.49 0.00 15.49 77,464.79
Elotitos Tiernos Frasco Sancho Panza 230 grs 5,000 1 14.28 0.00 14.28 14.28 0.00 14.28 71,390.00 4.88% 0.71 20.11 0.00 20.11 20.11 0.00 20.11 100,549.30
Mejillones Ahumados Lata Brunswick 85 grs 5,000 1 13.33 0.00 13.33 13.33 0.00 13.33 66,650.00 4.55% 0.71 18.77 0.00 18.77 18.77 0.00 18.77 93,873.24
Vino Tinto Español Gran Irache 750ml 5,000 1 67.08 0.00 67.08 67.08 0.00 67.08 335,400.00 22.91% 0.71 94.48 0.00 94.48 94.48 0.00 94.48 472,394.37
Tequila Antiguo Herradura 700 ml 5,000 1 144.32 0.00 144.32 144.32 0.00 144.32 721,600.00 49.29% 0.71 203.27 0.00 203.27 203.27 0.00 203.27 1,016,338.42
Turrón de Jijona (Blando) Don gonzalo 150 grs 5,000 1 27.50 0.00 27.50 27.50 0.00 27.50 137,500.00 9.39% 0.71 38.73 0.00 38.73 38.73 0.00 38.73 193,661.97
Chocolates dulces y nueces 5,000 1 3.30 0.00 3.30 3.30 0.00 3.30 16,500.00 1.13% 0.71 4.65 0.00 4.65 4.65 0.00 4.65 23,239.44
TOTAL PRODUCTOS 292.80 0.00 292.80 1,463,990.00 100% 412.39 0.00 412.39 2,061,958.14
Distribucion 5,000 1.00 3.00 3.00 3.00 0.00 3.00 15,000.00 1.00
Mano de obra 5,000 1.00 4.00 4.00 4.00 0.00 4.00 20,000.00 1.00
Material de empaque especial 5,000 1.00 55.00 55.00 55.00 0.00 55.00 275,000.00 1.00
Adornos moños y guias 5,000 1.00 10.00 10.00 10.00 0.00 10.00 50,000.00 1.00
72.00 0.00 72.00 360,000.00 0.00 0.00 0.00 0.00
TOTAL GENERAL 364.80 0.00 364.80 1,823,990.00 0% PRECIO DE VENTA 412.39 0.00 412.39 2,061,958.14

Margen de utilidad 11.54%

Total costo 1,823,990.00


Total venta 2,061,958.14
Ganancia Global 237,968.14

You might also like