Jack Wiggins and Sarah Yonut The Grind - Workbook
Jack Wiggins and Sarah Yonut The Grind - Workbook
Jack Wiggins and Sarah Yonut The Grind - Workbook
Dover
Family Name
Adults
Education Level
Job
Salary
Gross Salary
Benjamin
high school
stay at home
$27,000.00
Income Tax
$4,050.00 Medicare (per year)
$203.83 Social Security (per year)
$540.00 Total Taxes Paid:
Sarah
high school
KinderCare
$27,000.00
$20,140.67
Net Salary
Net Salary / month
Children
Name
Name
Name
Name
Name
Name
# of Bedrooms
Garage? (yes/no)
Jaquice
bill
bob
jill
no
Age
Age
Age
Age
Age
Age
House Specs
3
# of Baths
Own or Rent?
Renters ->
Owners ->
Price of House
Mortgage Payment / mon$0.00
Property Tax / month
$0.00
House Payment / month $0.00
$645.00
$0.00
$391.50
$1,674.00
$6,859.33
$1,678.39
5
4
4
4
1
rent
Insurance
Home Insurance
Car Insurance
Life Insurance
Disability Insurance
Health Insurance
$252.00
$400.00
$432.00
$270.00
$540.00
Total $1,894.00
Household Utilities
Gas
Electric
Water / Sewer
Trash
Telephone
$103.00
$105.00
$98.00
$30.00
$0.00
Total $336.00
Optional Basics
Cable
Internet
Cell Phone
Health Club
Other
$0.00
$0.00
$60.00
$0.00
$0.00
Total $60.00
Car
Car Payment I
Car Payment II
$2,500.00
$0.00
Total $2,500.00
Item
apt.
car
dog
cell phone
Price
Date found
$645.00
$81.00 20th
$350.00
$600.00
20
20
20
Source
http://www.apartmentguide.com/apartments/Ohio/Columbus/Woodlake-Village/13154/
http://www.cargurus.com/Cars/inventorylisting/viewDetailsFilterViewInventoryListing.action?sourceCo
http://www.dogsnow.com/dog-ad-93585
Jacks mommy
Listing.action?sourceContext=&newSearchFromOverviewPage=true&inventorySearchWidgetType=PRICE&zip=4
WidgetType=PRICE&zip=43081&distance=MILES_100&startYear=&endYear=&minPrice=0&maxPrice=1000&max
0&maxPrice=1000&maxMileage=&transmission=ANY&searchChanged=true&modelChanged=false&filtersMod
hanged=false&filtersModified=true#listing=109275089
Date
Activity
20 poool
20 camp
21 movie
21 santa
21 new years party
21 pumpkin picking
21 cheap skate
21 zoo
21 movie
Cost
$225.00
free
$30.00
$20.00
$45.00
$42.00
$15.00
$70.00
$30.00
Source
http://www.gahanna.gov/departments/parks/aquatics.aspx
http://freecampsites.net/
http://marcustheatres.com/Promotion/PromotionDetail/92/
mall
5 and below
http://www.holtfamilyfarms.com/id17.html
http://thechiller.com/?pageName=page&pageid=31
https://www.columbuszoo.org/home/visit/admission
http://marcustheatres.com/Promotion/PromotionDetail/92/
Jan
INCOME
Last Month's Savings
Monthly Income
Monthly Total Available
EXPENSES
GIFTS
Tithe
SAVINGS
Retirement
College
HOUSING
Mortgage
Repairs / Maintenance
Household Items
Other
UTILITIES
Household Utilities
Optional Basics
FOOD
Grocery
Restaurants
TRANSPORTATION
Car Payment
Car Maintenance
Gasoline
MEDICAL / HEALTH
Prescription Drugs
Dentist
Optometrist
Doctor
PERSONAL
All Insurance
Child Care
Babysitter
Hair Care
School Supplies
Subscriptions
Organization Dues
Pet
Birthdays
Feb
Mar
Apr
$66.56
$1,678.39
$1,744.95
$244.12
$1,678.39
$1,922.51
$5.68
$1,678.39
$1,684.07
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$5.00
$0.00
$0.00
$0.00
$5.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$5.00
$0.00
$336.00
$50.00
$336.00
$50.00
$336.00
$50.00
$336.00
$50.00
$780.00
$0.00
$780.00
$0.00
$780.00
$0.00
$780.00
$0.00
$50.00
$0.00
$48.00
$50.00
$0.00
$48.00
$0.00
$500.00
$48.00
$177.00
$0.00
$48.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$157.83
$157.83
$157.83
$157.83
$0.00
$0.00
$10.00
$0.00
$0.00
$0.00
$25.00
$0.00
$0.00
$0.00
$10.00
$0.00
$0.00
$0.00
$30.00
$0.00
$1,678.39
$1,678.39
$0.00
$0.00
$0.00
$25.00
$100.00
$0.00
$0.00
$0.00
$0.00
$0.00
Anniversary
$0.00
$0.00
Miscellaneous
$0.00
$0.00
Gifts
$0.00
$0.00
RECREATION
Entertainment
$45.00
$15.00
Sports
$0.00
$0.00
Extra Curricular
$0.00
$0.00
Vacation
$0.00
$0.00
DEBT
Student Loan I
$0.00
$0.00
Student Loan II
$0.00
$0.00
Credit Card
$0.00
$0.00
CLOTHING
Children
$10.00
$15.00
Adults
$5.00
$9.00
Cleaning / Laundry
$0.00
$0.00
Non-Budgeted Items / Seasonal Expenses
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Monthly Total Available
$1,678.39
$1,744.95
Monthly Total Expenses
$1,611.83
$1,500.83
Monthly Savings
$66.56
$244.12
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$30.00
$0.00
$0.00
$0.00
$45.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$10.00
$5.00
$0.00
$14.00
$10.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,922.51
$1,916.83
$5.68
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,684.07
$1,662.83
$21.24
May
June
July
Aug
Sept
Oct
$21.24
$1,678.39
$1,699.63
$70.56
$1,678.39
$1,748.95
$150.12
$1,678.39
$1,828.51
$135.68
$1,678.39
$1,814.07
$193.24
$1,678.39
$1,871.63
$273.80
$1,678.39
$1,952.19
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$5.00
$0.00
$0.00
$0.00
$5.00
$0.00
$0.00
$0.00
$5.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$250.00
$5.00
$0.00
$336.00
$50.00
$336.00
$50.00
$336.00
$50.00
$336.00
$50.00
$336.00
$50.00
$336.00
$50.00
$780.00
$0.00
$780.00
$0.00
$780.00
$0.00
$780.00
$0.00
$780.00
$0.00
$780.00
$0.00
$96.00
$0.00
$84.00
$96.00
$0.00
$48.00
$96.00
$0.00
$48.00
$96.00
$0.00
$48.00
$96.00
$0.00
$48.00
$141.00
$0.00
$48.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$157.83
$157.83
$157.83
$157.83
$157.83
$157.83
$0.00
$10.00
$0.00
$0.00
$0.00
$30.00
$0.00
$0.00
$10.00
$0.00
$0.00
$0.00
$40.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$130.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$40.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$30.00
$0.00
$0.00
$10.00
$0.00
$0.00
$0.00
$40.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$30.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$45.00
$0.00
$0.00
$0.00
$45.00
$0.00
$0.00
$0.00
$45.00
$0.00
$0.00
$0.00
$45.00
$0.00
$0.00
$45.00
$70.00
$0.00
$0.00
$0.00
$42.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$15.00
$20.00
$0.00
$15.00
$16.00
$0.00
$10.00
$5.00
$0.00
$10.00
$13.00
$0.00
$15.00
$15.00
$0.00
$19.00
$10.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,699.63
$1,628.83
$70.80
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,748.95
$1,598.83
$150.12
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,828.51
$1,692.83
$135.68
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,814.07
$1,620.83
$193.24
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,871.63
$1,597.83
$273.80
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,952.19
$1,888.83
$63.36
Nov
$63.36
$1,678.39
$1,741.75
Dec
Year
$40.92
$1,678.39 $20,140.68
$1,719.31
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$5.00
$0.00
$0.00
$0.00
$5.00
$0.00
$0.00
$250.00
$45.00
$0.00
$336.00
$50.00
$336.00
$50.00
$4,032.00
$600.00
$780.00
$0.00
$780.00
$0.00
$9,360.00
$0.00
$158.00
$0.00
$48.00
$101.00
$0.00
$48.00
$1,157.00
$500.00
$612.00
$80.00
$0.00
$0.00
$0.00
$80.00
$0.00
$0.00
$0.00
$160.00
$0.00
$0.00
$0.00
$157.83
$157.83
$0.00
$10.00
$0.00
$0.00
$0.00
$30.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$30.00
$35.00
$1,893.96
$0.00
$0.00
$60.00
$0.00
$0.00
$0.00
$450.00
$135.00
$0.00
$0.00
$0.00
$0.00
$0.00
$50.00
$30.00
$0.00
$50.00
$30.00
$0.00
$0.00
$0.00
$20.00
$0.00
$0.00
$0.00
$477.00
$0.00
$0.00
$45.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$10.00
$6.00
$0.00
$10.00
$16.00
$0.00
$153.00
$130.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,741.75
$1,700.83
$40.92
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$1,719.31
$1,718.83
$0.48
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00