Area Considered; 10 x 10 = 100 Sqmt

Sl. No.
A

Description

Unit

Quntity

Rate per Unit

Amount

Remarks

Material
1 Anti-skid Vitrified tile

Sqmt

100.00

800.00

80,000.00

Materials
Tile 600 mm x 600 mm
Cement

2 Cement

Bags

28.08

400.00

11,232.00

Sand

Cum

3 Sand

Cum

3.90

4,233.60

16,511.04

Grouting Materials - Cementitious

Kg

4 Grouting
5 Coverng with POP

Rmt
Bags

333.33
6.40

30.00
6.00

10,000.00
38.40
117,781.44
3,533.44
121,314.88

POP
Mason
Helper

Kg
Nos
Nos

Wastage

Tax on material
Water, Power, Storage, Handling
Charges
Total for material

%
%

3.00%

6,065.74

Labor
1 Mason
2 Helper

2.67
6.67

Total for labor

Total material + Labor

D
E

Tools & Plants

OH & Profit

1.00
20.00
1.00
1.00

Remarks
800.00 Basic Price as per BoQ
400.00
4,233.60 Specific Gravity - 2.65
1 Kg. covers approximately 25
Rmt
120.00
600.00 Including Safety, Accomodation,
450.00 etc.,
750.00

Mortar

@ Actual

Mortar Thickness

Specification
4

30 mm

127,380.63

Nos
Nos

Basic Price
Rate in Rs.
1.00
50 Kg
1.00

C
B

Quantity

@ Actual
NA

5.00%

Unit
Sqm
Bags

%
%

3.00%
15.00%

Total
Rate per Sqmt

600.00
450.00

131,980.63

Co-efficient / Materials & Labour requirment calculation

Description
Unit
Co-efficient per Sqm
Quantity per Sqm
Quantity per 100 Sqm
Cement
Kg
14.04
14.04
1,404.00
Size of the Tile
mm
600.00
600.00
277.78
Sand
Cum
0.04
0.04
3.90
Labour for shifting (tiles & mortar)
Nos
0.03
0.03
2.67
- Helper
Grouting
Rmt
1.67
1.67
3.33

3,959.42 @ Actual
19,797.09 As per SCC
155,737.14

Labour for Laying

Mason
Helper

1,600.00
3,000.00
4,600.00

1,557.37
Say - 1368/Sqmt

Nos
Nos

0.03
0.03

0.03
0.03

2.67
2.67

Labour for Curing, Cleaning, POP

laying, POP Cleaning -Helper

Nos

0.01

0.01

1.33

POP & Cover Sheet

Kg

1.28

1.28

128.00

Area Considered; 10 x 10 = 100 Sqmt

Sl. No.
A

Description

Unit

Quntity

Rate per Unit

Amount

Material
1 Granite

Sqmt

100.00

1,936.51

193,651.20

2 Cement

Bags

15.60

400.00

6,240.00

3 Sand

Cum

2.71

4,233.60

11,466.00

4 Grouting
5 Coverng with POP

Rmt
Bags

166.67
6.40

30.00
6.00

Wastage

Tax on material
Water, Power, Storage, Handling
Charges
Total for material

%
%

3.00%

38.40
211,395.60
6,341.87
217,737.47

Remarks

10,886.87

Unit
Sqm
Bags

Sand

Cum

Grouting Materials - Cementitious

Kg

POP
Mason
Helper

Kg
Nos
Nos

Labor
1 Mason
2 Helper
3 Edge cutting, Polishing
4 Chamfer / Nosing

Basic Price
Rate in Rs.
1.00
50 Kg
1.00
1.00
20.00
1.00
1.00

B
Mortar

Remarks
1,936.51
400.00
4,233.60 Specific Gravity - 2.65
1 Kg. covers approximately 25
Rmt
120.00
600.00 Including Safety, Accomodation,
400.00 etc.,
750.00

@ Actual

Mortar Thickness

Specification
5

20 mm

228,624.34
C

Quantity

@ Actual
NA

5.00%

Materials
Granite 30 mm thick
Cement

Nos
Nos
Nos

13.33
60.00
1.00

600.00
400.00
600.00

Nos

1.00

600.00

Total for labor

Description
Cement
Granite Size
Sand
Labour for shifting (Granite &
mortar) - Helper
Grouting

8,000.00
24,000.00
600.00
600.00
33,200.00

Total material + Labor

Tools & Plants

5.00%

261,824.34

OH & Profit

15.00%

Total

13,091.22

39,273.65 As per SCC

314,189.21
3,141.89

Rate per Sqmt

Say - 3142/Sqmt

@ Actual

Co-efficient / Materials & Labour requirment calculation

Unit
Co-efficient per Sqm
Quantity per Sqm
Quantity per 100 Sqm
Kg
7.80
7.80
780.00
mm
1,200.00
1,200.00
69.44
Cum
0.03
0.03
2.71
Nos

0.40

0.40

40.00

Rmt

0.83

0.83

1.67

Nos
Nos

0.13
0.13

0.13
0.13

13.33
13.33

Labour for Curing, Cleaning, POP

laying, POP Cleaning -Helper

Nos

0.07

0.07

6.67

POP & Cover Sheet

Kg

1.28

1.28

128.00

Vol of dry morter Required for 1

Sqm

Cum

Labour for Laying

Mason
Helper

0.02

Potential Project Managers Pvt. Ltd.

Project:
Prepared by: Ramesh Hegde
Sl. No.
Description
1 Solid Block (200 mm)
Cement

Date:
UOM
No's
Bag (50 Kg)

Sand

Cum

2 Labour
Mason
Helper

No's
No's

Helper - Shifting & Lifting

Charges

No's

Hacking/Slurry Coating
4.2 Blocks/Sqmt
Scaffolding above 1.5m H

Sqm
Sqm

Co-Efficients/Sq.M
13
0.180

2-Sep-15
Rate
44
400

0.025
Material Cost =

0.13
0.13
0.06

3528

500
350
350

0.06
350
0.75
25
Labour Cost =
Total for material & Labor

3 Other
Water, Electricity
Tools & Machinery
OH
Profit

2%
3%
5%
10%

Rate for 1 Sqmt in Rs. =

Rate for 1 Cum in Rs. =

Release
R0
Amount Remarks
572.00
71.88
88.06
731.94

Basic Price
Quantity

Materials

Unit

Solid Block - 8" thick

Cement (50 Kg)
Sand
Mason
Helper
Scaffolding

No's
Bag
Cum
Per day
Per day
Sqm

1
1
1
1
1
1

62.50
43.75
21.88
21.88
18.75
168.75
900.69
18.01
27.02
45.03
90.07
1080.83

1080.83
5404.16

Specification
Morter Ratio

Cement

Sand
1
12 mm

Morter thickness

12 mm

Co-efficient / Materials & Labour requir

Solid Block
Area in Sqm
No. of Blocks required
Morter for 1 Sqm
Volume
Wet morter required
Dry mix morter + wastage
Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement in Bags
Sand

400
0.08
13
0.0192
0.02496
0.0312
0.00624 cum
1440 Kg/Cum
8.9856 Kg
0.179712
0.02496 Cum

Mason
Helper
Helper for Shifting & Lifting (Solid
block, Morter)

8 Sqm
8 Sqm

Helper for Hacking RCC surface

8 Sqm

Scaffolding

8 Sqm

0.75 Sqm

200

Basic Price
Rate in Rs.

Remarks

44
400
3,528
500
350
25

Specification

Horizontal
Vertical

ials & Labour requirment calculation

200

30% reduction in qty considered

25% reduction in qty considered

1.00
1.00

0.13
0.13

0.50

0.06

0.50

0.06

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Project:
Prepared by: Ramesh Hegde
Sl. No.
Description
1 Solid Block (150 mm)
Cement

Date:
UOM
No's
Bag (50 Kg)

Sand

Cum

2 Labour
Mason
Helper

No's
No's

Helper - Shifting & Lifting

Charges

No's

Hacking/Slurry Coating
4.2 Blocks/Sqmt
Scaffolding above 1.5m H

Sqm
Sqm

Co-Efficients/Sq.M
13
0.135

2-Sep-15
Rate
40
400

0.019
Material Cost =

0.11
0.11
0.06

3528

500
350
350

0.06
350
0.75
25
Labour Cost =
Total for material & Labor

3 Other
Water, Electricity
Tools & Machinery
OH
Profit

2%
3%
5%
10%

Rate for 1 Sqmt in Rs. =

Rate for 1 Cum in Rs. =

Release
R0
Amount Remarks
520.00
53.91
66.04
639.96

Basic Price
Quantity

Materials

Unit

Solid Block - 6" thick

Cement (50 Kg)
Sand
Mason
Helper
Scaffolding

No's
Bag
Cum
Per day
Per day
Sqm

1
1
1
1
1
1

55.56
38.89
19.44
19.44
18.75
152.08
792.04
15.84
23.76
39.60
79.20
950.45

950.45
4752.25

Specification
Morter Ratio

Cement

Sand
1
12 mm

Morter thickness

12 mm

Co-efficient / Materials & Labour requir

Solid Block
Area in Sqm
No. of Blocks required
Morter for 1 Sqm
Volume
Wet morter required
Dry mix morter + wastage
Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement in Bags
Sand

400
0.08
13
0.0144
0.01872
0.0234
0.00468 cum
1440 Kg/Cum
6.7392 Kg
0.134784
0.01872 Cum

Mason
Helper
Helper for Shifting & Lifting (Solid
block, Morter)

9 Sqm
9 Sqm

Helper for Hacking RCC surface

9 Sqm

Scaffolding

9 Sqm

0.75 Sqm

200

Basic Price
Rate in Rs.

Remarks

40
400
3,528
500
350
25

Specification

Horizontal
Vertical

ials & Labour requirment calculation

150 L x H x T

30% reduction in qty considered

25% reduction in qty considered

1.00
1.00

0.11
0.11

0.50

0.06

0.50

0.06

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Project:
Prepared by: Ramesh Hegde
Sl. No.
Description
1 Solid Block (100 mm)
Cement

Date:
UOM
No's
Bag (50 Kg)

Sand

Cum

2 Labour
Mason
Helper

No's
No's

Helper - Shifting & Lifting

Charges

No's

Hacking/Slurry Coating
4.2 Blocks/Sqmt
Scaffolding above 1.5m H

Sqm
Sqm

Co-Efficients/Sq.M
13
0.090

2-Sep-15
Rate
38
400

0.012
Material Cost =

0.10
0.10
0.05

3528

500
350
350

0.05
350
0.75
25
Labour Cost =
Total for material & Labor

3 Other
Water, Electricity
Tools & Machinery
OH
Profit

2%
3%
5%
10%

Rate for 1 Sqmt in Rs. =

Rate for 1 Cum in Rs. =

Release
R0
Amount Remarks
494.00
35.94
44.03
573.97

Basic Price
Quantity

Materials

Unit

Solid Block - 4" thick

Cement (50 Kg)
Sand
Mason
Helper
Scaffolding

No's
Bag
Cum
Per day
Per day
Sqm

1
1
1
1
1
1

50.00
35.00
17.50
17.50
18.75
138.75
712.72
14.25
21.38
35.64
71.27
855.27

855.27
4276.33

Specification
Morter Ratio

Cement

Sand
1
12 mm

Morter thickness

12 mm

Co-efficient / Materials & Labour requir

Solid Block
Area in Sqm
No. of Blocks required
Morter for 1 Sqm
Volume
Wet morter required
Dry mix morter + wastage
Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement in Bags
Sand

400
0.08
13
0.0096
0.01248
0.0156
0.00312 cum
1440 Kg/Cum
4.4928 Kg
0.089856
0.01248 Cum

Mason
Helper
Helper for Shifting & Lifting (Solid
block, Morter)

10 Sqm
10 Sqm

Helper for Hacking RCC surface

10 Sqm

Scaffolding

10 Sqm

0.75 Sqm

200

Basic Price
Rate in Rs.

Remarks

38
400
3,528
500
350
25

Specification

Horizontal
Vertical

ials & Labour requirment calculation

100

30% reduction in qty considered

25% reduction in qty considered

1.00
1.00

0.10
0.10

0.50

0.05

0.50

0.05

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Project:
Prepared by: Ramesh Hegde
Sl. No.
Description
1 Cement
Sand
Waterproofing
2 Labour
Mason
Helper

UOM
Bag (50 Kg)
Cum
Sqm

Date:
2-Sep-15
Co-Efficients/Sq.M
Rate
0.112
400
0.016
3528
1.000
50
Material Cost =

No's
No's

Helper - Shifting & Lifting

Charges

No's

Hacking/Slurry Coating
4.2 Blocks/Sqmt
Scaffolding above 1.5m H

Sqm
Sqm

0.08
0.08
0.03

500
350
350

0.08
350
0.75
25
Labour Cost =
Total for material & Labor

3 Other
Water, Electricity
Tools & Machinery
OH
Profit

2%
3%
5%
10%

Rate for 1 Sqmt in Rs. =

Release
R0
Amount Remarks
44.93
55.04
50.00
149.96
41.67
29.17

Basic Price
Quantity

Materials

Unit

Cement (50 Kg)

Sand
Mason
Helper
Scaffolding
Waterproofing

Bag
Cum
Per day
Per day
Sqm
Sqm

1
1
1
1
1
1

Specification

8.75
29.17
18.75
127.50
277.46
5.55
8.32
13.87
27.75
332.96

332.96

Morter Ratio

Cement

Sand
1

Plastering thickness

12 mm

Co-efficient / Materials & Labour requir

Morter for 1 Sqm
Volume
Wet morter required
Dry mix morter + wastage
Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement in Bags
Sand

0.012
0.0156
0.0195
0.0039 cum
1440 Kg/Cum
5.616 Kg
0.11232
0.0156 Cum

Mason
Helper

12 Sqm
12 Sqm

Helper for Shifting & Lifting (Morter)

12 Sqm

Helper for Hacking RCC surface

12 Sqm

Scaffolding

0.75 Sqm

Basic Price
Rate in Rs.

Remarks

400
3,528
500
350
25
50

Specification

ials & Labour requirment calculation

30% reduction in qty considered

25% reduction in qty considered

1.00
1.00

0.08
0.08

0.30

0.03

1.00

0.08

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Project:
Prepared by: Ramesh Hegde
Sl. No.
Description
1 Cement
Sand
Waterproofing
2 Labour
Mason
Helper

UOM
Bag (50 Kg)
Cum
Sqm

Date:
2-Sep-15
Co-Efficients/Sq.M
Rate
0.140
400
0.024
3528
1.000
50
Material Cost =

No's
No's

Helper - Shifting & Lifting

Charges

No's

Hacking/Slurry Coating
4.2 Blocks/Sqmt
Scaffolding above 1.5m H

Sqm
Sqm

0.10
0.10
0.05

500
350
350

0.10
350
1
40
Labour Cost =
Total for material & Labor

3 Other
Water, Electricity
Tools & Machinery
OH
Profit

2%
3%
5%
10%

Rate for 1 Sqmt in Rs. =

Release
R0
Amount Remarks
56.16
86.00
50.00
192.16
50.00
35.00

Materials

Unit

Cement (50 Kg)

Sand
Mason
Helper
Scaffolding
Waterproofing

Bag
Cum
Per day
Per day
Sqm
Sqm

Basic Price
Quantity
1
1
1
1
1
1

Specification

17.50
35.00
40.00
177.50
369.66
7.39
11.09
18.48
36.97
443.59

443.59

Morter Ratio

Cement

Sand
1

Plastering thickness

18 mm

Co-efficient / Materials & Labour requir

Morter for 1 Sqm
Volume
Wet morter required
Dry mix morter + wastage
Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement in Bags
Sand

0.018
0.0234
0.02925
0.004875 cum
1440 Kg/Cum
7.02 Kg
0.1404
0.024375 Cum

Mason
Helper

10 Sqm
10 Sqm

Helper for Shifting & Lifting (Morter)

10 Sqm

Helper for Hacking RCC surface

10 Sqm

Scaffolding

1 Sqm

Basic Price
Rate in Rs.

Remarks

400
3,528
500
350
40
50

Specification

ials & Labour requirment calculation

30% reduction in qty considered

25% reduction in qty considered

1.00
1.00

0.10
0.10

0.50

0.05

1.00

0.10

for 1 Sqm block work

Potential Project Managers Pvt. Ltd.

Project:
Prepared by: Ramesh Hegde
Sl. No.
Description
1 Cement
Sand
2 Labour
Mason
Helper

UOM
Bag (50 Kg)
Cum

Date:
2-Sep-15
Co-Efficients/Sq.M
Rate
0.078
400
0.014
3528
Material Cost =

No's
No's

Helper - Shifting & Lifting

Charges

No's

Hacking/Slurry Coating
4.2 Blocks/Sqmt
Scaffolding above 1.5m H

Sqm
Sqm

0.10
0.10
0.03

500
350
350

0.10
350
1.25
40
Labour Cost =
Total for material & Labor

3 Other
Water, Electricity
Tools & Machinery
OH
Profit

2%
3%
5%
10%

Rate for 1 Sqmt in Rs. =

Release
R0
Amount Remarks
31.20
47.78
78.98
50.00
35.00

Basic Price
Quantity

Materials

Unit

Cement (50 Kg)

Sand
Mason
Helper
Scaffolding

Bag
Cum
Per day
Per day
Sqm

1
1
1
1
1

Specification

10.50
35.00
50.00
180.50
259.48

Morter Ratio

Cement

Sand
1

Plastering thickness

10 mm

Co-efficient / Materials & Labour requir

Morter for 1 Sqm

5.19
7.78
12.97
25.95
311.37

311.37

Volume
Wet morter required
Dry mix morter + wastage
Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement in Bags
Sand

0.01
0.013
0.01625
0.0027083 cum
1440 Kg/Cum
3.9 Kg
0.078
0.0135417 Cum

Mason
Helper

10 Sqm
10 Sqm

Helper for Shifting & Lifting (Morter)

10 Sqm

Helper for Hacking RCC surface

10 Sqm

Scaffolding

1.25 Sqm

Basic Price
Rate in Rs.

Remarks

400
3,528
500
350
40

Specification

ials & Labour requirment calculation

30% reduction in qty considered

25% reduction in qty considered

1.00
1.00

0.10
0.10

0.30

0.03

1.00

0.10

for 1 Sqm block work

NT-1

Excavation in soft rock/Boulders by Breakers

or compressor by chiselling/wedging to the
requried level and Depth

Unit

Agency Rate including carting earth outside site

(including tax)(Rs 481.48+59.51=Rs 541.00 Per
Cum)

cum

Formation upto 100mm

cum

Total

Add Tools and Plants @ 3%

Add Contractor profit & over heads 15%

Total

Rate payable

Rs

541.00

50.00
591.00

17.73
608.73
91.31
700.04

700.00 Per cum

Providing and constructing Size stone masonry

with hard stone in foundation with cm 1:6,
( 1cement: 6 coarse sand ) at all levels and
heights. The rate to be inclusive of dressing the
Laterite stone to proper line and level.

Description

Unit

1 Size stone 120 Nos Per Cum @ Rs 11 Per No

Nos

2 Boulders 11 Cft Per Cum @ Rs 20 per Cft

cum

3 Cement 1.46 Bags Per Cum @ Rs 275 Rs/Bag

Bag

4 Sand 14 Cft Per Cum @Rs 46 /Cft

cum

5 Wastage @3% on B+C+D

Total A

Rs.

Labour cost
1 Mason

cum

2 Helper

cum

3 Helper
Rs.
Total A+B
Add Tools and Plants @ 3%
Add Contractor profit & over heads @ 15%
Total

Rs

Rate payable(A+B) - Per Cum

Rs

Quantity

Rate in Rs.

Amount in Rs.

115

12.00

1,380.00

0.33

705.60

232.85

0.31

400.00

125.36

0.07

3,528.00

230.34
1,968.55
17.66
1,986.21

0.50

500.00

250.00

0.75

350.00

262.50

0.75

350.00

262.50
775.00
2,761.21
82.84
2,844.04
426.61
3,270.65
3,878.00

Basic Rates
Size Stone

Nos

12.00

Boulders (Less than 40 mm size)

Cum

705.60

Cement

Bags

400.00

Sand
Mason
Helper

Cum
Per Day
Per Day

3,528.00
500.00
350.00

Material requirment Calculation

Avg. size of Size Stone (mm)

250

200

No's

115

Boulders (Less than 20mm Size)

Cum

0.33

Avg. Thickness of Mortar

Mortar Ratio

mm
Cement

25
Sand
1

Vol. of Mortar

6
0.046875

Cum

Wet Mix Mortar

0.061

Dry Mix Mortar

Vol. of Cement (1 Part)
Density of Cement
Cement required
Cement required
Sand

0.076
0.011
1440
15.67

Kg/Cum
Kg
Bags
Cum

0.31
0.07

Cum / day
Mason
Helper
Helper - Shifting of materilas ,
Curing, Housekeeping

175

No's

Productivity

4
4

2
3

0.50
0.75

0.75

Supplying & Fixing of 50mm Thick Capcell

Board for expansion joints (900X1800 mm)

Unit

Cost of material inc tax(Rs 1350+14.5% Vat) Per

Sqm

sqm

Wastage @ 15%

Labour charge for cutting & placing Board Per Sqm

sqm

Add Tools and Plants @ 3%

Add Contractor profit & over heads @ 15%

Total

Rs

Rate payable

Rs

Supplying & Fixing of 25mm Thick Capcell

Board for expansion joints (900X1800 mm)
Cost of material inc tax(Rs 675+14.5% Vat) Per
Sqm

sqm

Wastage @ 15%

Labor charge for cutting & fixing Per Sqm

sqm

Add Tools and Plants @ 3%

Rs
Add Contractor profit & over heads @ 15%
Total

Rs

Rate payable

Rs

1,546.00
231.90

This wastage will depend upon the dimension

of the member (Column, Beam)

1,777.90
110.00
1,887.90
56.64
1,944.54
291.68
2,236.22
2,236.00 Per sqm

773.00
This wastage will depend upon the dimension

115.95 of the member (Column, Beam)

888.95
110.00
998.95
29.97
1,028.92
154.34
1,183.26
1,183.00 Per sqm

Potential Project Managers Pvt. Ltd.,

Project: CLPL - Global support And R & D Centre Phase-1
Contractor: KNK Swamy & Company
Subject: NT Item - 13, Rate Analysis -Precast Slab for Turbo Ventilators

PPM - Rate Analysis

Sl. No.

Description

Unit

Qty

Rate

Amount

Concrete

cum

0.16

6,300.00

1,003.94

Shuttering

Sqm

1.88

450.00

847.26

GI Sheet as Template
(Circular shape)

Sqm

0.38

400.00

150.80

Lifting, Placing & Finishing

Charges of Labours

Nos

1.00

1,200.00

1,200.00
3,202.00

Tools & Plants (Appicable

only for Sl. No. 3 & 4)

3%

40.52

OH & Profit (Applicable only

%
for Sl. No. 3,4 & 5)

15%

208.70

Total

Rs.

3,451.22

Analysis
Remarks
Rate Considered is for agreed Phase-1 Slab Concree M-25 grade,
Supply & Pouring, Finishing rate
Outer pherifery of 150mm dia height needs to be considered for
circular portion = 22/7x 0.6x 0.15 =0 .2828sqm+ bottom slab
shuttering to be added : 1 sqm
Rate considered is Phase-1 agreed rate for slab shuttering
Template starts from bottom please refer photo, 300mm height
and 400 is the dia, qty works out to 0.377 sqm
Around 400kgs weight per slab, to be lifted with crane, and 3 to 4
labours help to place on the cutout
Sl. No. 1 & 2 rate included the OH, Profit, T & P

Rate Analysis for Shuttering for Beam, Slab

Sl.No

Description

A
1
2
3

Material required for 10 Squaremeters

Plywood required -12 mm thick (For Beam)
Metal Sheets for Slab
Batten / Runner required
Adjustable cup-locks, Adjustable Span, Adjustable Props
for extra support, Spigot Pin, U Jack, C-clamp &
accessories., etc. for 10 Sqm & maximum height - 4 mtrs

5
6
7

Binding wire
Waste oil

Nails required
Total Material Component
Material wastage @ 5%
Total Material component
Labour

1
2
3

Carpenter
Mazdoor
Tools & tackles

Unit

Qty

Rate

Sqm
Sqm
Cum

11.50
417.23
7.60
250.00
0.06 22932.00

Sqm

10.00

5200.00

Kg
Ltr.
Kg

0.50
0.50
1.00

50.00
45.00
60.00

Nos
Nos
%

1.50
2.00
3%

600.00
400.00

Grand total of Labour & Equipment

Total (A+B)
Profit at 15%
Total (A+B+C)

Rate for shuttering & it's fabrication for beams & Slabs per Sqm

ring for Beam, Slab

Repetetion Amount per use

s & Slabs per Sqm

7.00
25.00
10.00

685.44
76.00
146.76

35.00

1485.71

Remarks

Consideri
ng usage
repetetion
at 25 days

25.00
22.50
60.00
2501.42
125.07
2626.49

900.00
800.00
129.79
1829.79
4331.22
649.68
4980.90

498.09

Rate Analysis for RCC Pipes

2000 mm Dia Pipes
UOA- 1 RMT
SL.no
1
2
3
4
5

Description

Quantity
1.620
25.922
162.01
0.17
L.S

Unit
Cum
Sqm
Kg
Cum

Concrete M25
Shuttering
Steel
Concrete for coller jointing
Jointing materials
Total for materials
Labour for manufacturing @ 20%
20% %
Total for materials & labour
Add for Sight rails ,Batter boards,boning rods etc.
Add for chain pully blocks,,ropes ,ballies ,crow bars
Add
Add for Sundries & contingencies @ 3 %
Manufacturar's Profit @ 15%
15% %
Excise Duty @ 14.42 %
CST @ 3%
Transportation charges
Total Cost of Pipe

14.42% %
3% %
4.05 Tone

Rate
5000
200
65
5000
200

1000

Labour for laying & jointing the pipe

Total cost including supply, laying &
jointing of RCC Pipe for 1 Rmt
Say

ipes
Amount
Remarks
8100.47
5184.30
10530.61 100 Kg per Cum
834.02
200.00
24849.40
4969.88
29819.28

4472.89
34292.18
4944.93
1177.11
4050.23
44464.45
6669.67
51134.12
51134.00

ID
OD
MD
t
C.D
L

INPUTS
4.00
4.25
4.13
0.13
4.29
1.00

m
m
m
m
m
m

ID
OD
MD
t
CD
L

Abrevations
Internal Dia of Pipe
Outer Dia of Pipe
Mean Dia of Pipe
Thickness of Pipe
Coller Dia
Length of Pipe

Water Proof course 100 mm thick average

Item no. Sl.no
7.12
A
1

2
3

B
i
i
ii
iii
iv
v
i
ii
iii
iv
v
i
i
ii
iii
iv
v
i
ii

UOA - 4.00x3.00=12.00 sqm area is

Description
Quantity
Consider a roof slab (4000x3000) mm to
be treated .Area of surface to be treated on
12.00
floor. 1x4.00x3.00=12.00 sq m
Materials involved
Cement
For grouting slurry
44.55
For Brick concrete
139.87
For 20 mm thick 1:5 rendering
117.98
For second coat cement slurry
44.55
For 20 mm finish 1:4
137.86
For punning the surface
35.64
TOTAL CEMENT
520.45
Brick bats 25 m to 100 mm
0.90
Coarse Sand
For brick concrete
0.45
For 1:5 rendring
0.40
For 1:4 Finishing
0.39
Waterproofing compound
10.41
Labour
For applying slurry twice
Beldar
1.25
For bottom 20 mm rendering
Foreman
0.25
Mason
1.00
Belder
1.00
Coolie
1.00
waterman
0.20
For brick bat concrete
Foreman
0.25
Mason
0.25
Belder
0.95
Coolie
0.95
waterman
0.35
For 2 days curing
waterman
0.50
For final finishing
Foreman
0.25
Mason
1.50
Beldar
1.50
Coolie
1.50
waterman
0.35
For flooding the terrace for 15 days
Foreman
0.50
waterman
4.00
For De watering & cleaning the surface

considered
Unit
Sqm

Kg
Kg
Kg
Kg
Kg
Kg
Kg
cum
cum
cum
cum
Kg

Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos
Nos

i
C

D
E

Beldar
Grand Total of Materials & labour
Add for lift to convey Materials ,Pumps for
supplying water @1 %
Add for Wire brushes,brooms etc @ 0.75 %
Add for rounding corners,grooves & making
cheques @ 3%
Add for Sundries & contingencies @ 3%
Add for water charges & Electricity @ 1.5 %
Cost of providing @ laying integrel cement
based waterproofing treatment for 16.20
sqm area
Rate per sqm

1.00

Nos

thick average
is considered
Rate

Amount

Remarks
4.20 Sqm extra added

4.80
4.80
4.80
4.80
4.80
4.80
4.80

850.00
850.00
850.00
30.00

2498.18

383.52
341.02
327.73
312.27 1 kg per 50 kg cement

150.00

187.5

300.00
200.00
150.00
150.00
150.00

75.00
200.00
150.00
150.00
30.00

300.00
200.00
150.00
150.00
150.00

75.00
50.00
142.50
142.50
52.50

150.00

75.00

300.00
200.00
150.00
150.00
150.00

75.00
300.00
225.00
225.00
52.50

300.00
150.00

150.00
600.00
0.00

150.00
6820.22
68.20
51.15
204.61
204.61
102.30
7451.09
459.94

Potential Project Managers Pvt. Ltd.

Project: ABC
Prepared by: SuriyaBabu

Date:
16-Feb-13
D3 - 1050 x 2400mm
Providing, fabricating and placing in single leaf door with flush shutters of overall thickness 35mm (1mm lamin
laminate of approved shade on both sides including grooves to pattern and 25mm thick all-round teak wood lipp
shall be the size of 60mm x 100mm as shown in the the detail drawings. The timber door frame shall be fixed
the detailed drawings. All the exposed timber surfaces shall be stained to shade as directed by Architects

Slno

Description
Door Code:
Door Size:
Materials
1 Frames
frame Size:
wastage:
Total
2 Flush Shutters
Shutter Size:
Total
Lamination over shutter

This also includes providing and fixing in position necessary ha

Hinges - BB 4330
Lever handle - pure 8100 type 3 package
UOM
No's
W Dorma
H grab
Thickness
bar - GBDI - D600
Wall mounted door stopper 60mm length - 4012
D-3
Disable
signage
plate
3040D
Sqmt
1 1.05
2.4
2.52

0.1

Cum

0.06

5%
Cum
Sqmt
Sqmt
Sqm

3 Lipping All Around

Lipping Thickness:
wastage:
Total
4 GI Hold Fastner
5 Vision Panel
Beading:

Rmt
No's
Sqmt
Rmt

Exposed timber surface

6 Finishing

Sqm

7 Door Fittings
D-Closer
D-Locker
D-handle
D-Hinges
D-Grab bar - GBDI - D600
Disable Sigange plate
D-Stopper

No
No
Set
Nos
No
L/S
No

1.05

2.4

1.05

2.4

6.3

Rmt
5%
6
1

0.3

0.3
2.4
5.25

1
2
4
1
1
1

Total for Material

Tax on Material
Matreial cost

14.50%

Transportation,
loading/unloading

4%

0.012

Material Cost A

Rs.

Labour
Labor for Installation

Sft

Total
Service Tax
Material Cost B

1.05

12.36%
Rs.

Total of Material A+ Labour

cost B
C

OH
Profit

12%
10%

Rate for One Door in Rs. =

2.1

Release R0

50 x 2400mm
ll thickness 35mm (1mm laminate + 33mm flush shutter + 1mm laminate) finished with
thick all-round teak wood lipping as per the detail drawings. The door frame (teak wood)
ber door frame shall be fixed over the 200mm thk block work wth GI hold fastner as per
hade as directed by Architects and finished with melamine to the approved texture.

ixing in position necessary hardware like

es - BB 4330
ure 8100 type 3 package
Quntity
Rate
bar - GBDI - D600
topper 60mm length - 4012
D-3
nage plate - 3040D

Amount

Remarks

0.0351
0.001755
0.036855

134,064.00

4,940.93

Teak wood class - 2

2.52
2.52
2.52

1,350.00
896.00

3,402.00
2,257.92

1 mm thickness
Teak Wood

6.3
0.315
6.615
0.09
2.4

114.80
150.00
1,400.00
114.80

759.40
900.00
126.00
275.52

5.25

426.40

2,238.60

2,316.00
1,975.00
243.00
1,800.00
250.00
250.00

2,316.00
3,950.00
972.00
1,800.00
250.00
250.00
24,438.37
3,543.56
27,981.93
977.53

Toughned Glass

Melamine to the
approved texture

28,959.47

2.205

1,450.00

3,197.25
3,197.25
395.18
3,592.43
32,551.90
3,906.23
3,255.19

39,713.32

23.73462
3240

Potential Project Managers Pvt. Ltd.

Project: ABC
Prepared by: SuriyaBabu

Date:

ED3 - 1800 x 2400mm

Providing, fabricating and placing in double leaf door with flush shutters of overall thickness 45mm finished with
all-round teak wood lipping as per the detail drawings. The door frame (Metal finsh) shall be the size of 55mm
over the 200mm thk block work wth GI hold fastner as per the detailed drawings. All the exposed timber surfac
approved texture.

The shutter should have a vison panal of size 300 x 300mm 8mm thk toughen
This also includes providing and fixing in position n
Hinges - BB 4330
Dead lock - 278a dead lock package with
Slno
Description
UOM
No's
W Pull handle
H - TGDI-D300
Door closer - TS72, 2-4, std a
Door Code:
Flush
1
1.8bolt - 3101-1
2.4 300mm len
Door Size:
Sqmt
Dust excluding socket - 312
Door floor stopper - 3108
A
Materials
1 Frames
0.2
0.055
frame Size:
Kg
5%
wastage:
7850
Density
Kg/Cum
Total
Kg
2 Flush Shutters
1
1.76
2.36
Shutter Size:
Sqm
10%
Wastage:
Total
Sqm
Paint of approved shade (Both
Side)

3 Lipping All Around

Lipping Thickness:
wastage:
Total
4 GI Hold Fastner
5 Vision Panel
Beading:

Sqm

Rmt
Rmt
No's
Sqmt
L/s

Exposed timber surface

6 Finishing

Sqm

7 Door Fittings
D-Closer
D-Locker
D-handle
D-Hinges
D-Dust excluding Socket

No
No
Pair
Nos
No

1.76

2.36

4
5%

1.8

2.4

0.3
0.3

0.3
0.3

1.8

2.4

6
1
8

1
1
1
6
1

Pair
No

D-Flush Bolt
D-Stopper
Total
Tax on Material
Total of All Material
Transportation

14.50%
4%

Material Cost A

Rs.

Labour
Labor for Installation

Sft

Service Tax
labour Cost A

Rs.

Total of Material A+ Labour cost

B

Rs.

OH
Profit

2
1

12.36%

12%
10%

Rate for One Door in Rs. =

1.8

2.4

16-Feb-13

Release R0

- 1800 x 2400mm
ss 45mm finished with paint of approved shade on both sides including grooves to pattern and 25mm thick
ll be the size of 55mm x 200mm as shown in the the detail drawings. The metal door frame shall be fixed
exposed timber surfaces shall be painted to shade as directed by Architects and finished with paint to the
approved texture.

0mm 8mm thk toughened glass fixed wth teak woord beading both sides.
and fixing in position necessary hardware like
Hinges - BB 4330
ead lock package with knob cylinder.
Thickness
Quntity
Rate
Amount
handle - TGDI-D300
oser - TS72, 2-4, std arm
ED-3
olt - 3101-1 300mm length
4.32
excluding socket - 3124
or floor stopper - 3108

Remarks

Metal Frame
0.003

72.06
3.60
75.67

130

9836.60

4.154
0.415
4.569

1400

6396.544

8.307

161.46

(Steel frame Hollow

section 3mm
Thickness)

1,341.28

Teak Wood
0.012

16.800
0.840
17.640
0.09
2.4

114.8
150
1400
114.8

2,025.07
900.00
126.00
275.52

6.00

81.25

487.50

4685
2375
2100
248
300

4,685.00
2,375.00
2,100.00
1,488.00
300.00

Toughned Glass

705
200

1,410.00
200.00
33,946.52
4,922.24
38,868.76
1357.86
40,226.62

4.32

1,450.00

6,264.00
6,264.00
774.23
7,038.23
47264.85
5,671.78
4,726.49

57,663.12

5.76
72.11806

Project:
Scope:
NT-05

Chemizol Additives Pvt. Ltd., Phase-1

Scaffolding Work rate ananlysis for Strcutural Steel and Cladding Work.
Claimed by KNK
Providing and Fixing Cup lock Staging at all
Unit
heights
Material Hire Charges

Per month/sqm

Labour charges for Fixing of Cup lock Staging Including

Shifting of material from store to site
Labour charges for Removal of Cup lock Staging
Including Shifting of material from site to store
Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable per sqm/month
Area
Total Amount per Month

NT-05

Per sqm
Sqm
Rs.

Certified by PPM
Providing and Fixing Cup lock Staging at all
heights

Unit

Material Hire Charges (material considered are

Horizontal and Vertical Bracings, Base Plates, Swivel
clamp, Platforms and all necessary safety requirment)

Per month/sqm

Labour charges for Fixing of Cup lock Staging Including

Shifting of material from store to site

Sqm

Labour charges for Removal of Cup lock Staging

Including Shifting of material from site to store

Sqm

Add T&P @ 3% (as per Contract)

Add CP & OH @ 15 % (as per Contract)

Rate Payable per sqm/month
Per sqm
Area
Sqm
Total Amount per Month
Rs.
Quotation by the M/s. Krishnaveny Enterprises is Rs. 215 Rs/Sqmt per Month. (Mail reference attac
: Prepared by

: Checked by

:Verified by

:Certified by

.
Engineer - QS

.
Project Manger

.
Head - Projects

.
Director

(............................)

)Suresh N(

)Madhukar B A(

(...................)

PROJECT: CHEMIZOL ADDITIVES PVT. LTD., PHA

SCAFFOLDING MATERIAL REQUIRMENT FOR 2000

Sl. No.
A

Material Description

Unit

Verticals
1 3 m length

No's

2 2 m length

No's

3 1.5 m length

No's

Horizontal Standards
1 2.5 m length

No's

2 1.5 m length

No's

3 1.25 m length

No's

4 0.9 m length

No's

Adjustable Base Plates

No's

Swivel Clamp

No's

Spigot Pin

No's

Adjustable U Jacks

No's

Transport charge will be

Total Amo

Consider half of the area for erection in one time, Ha

Amount

Damag

Stocking and handling

Overh

Effective usa
Rental Charge per Month

Rental charge per Mon

Work.

100.00
24.00
24.00
148.00
4.44
152.44
22.87
175.00
1,600.00
280,000.00

Amount

85.00

24.00
18.00

127.00
3.81
130.81
19.62
150.00
1,872.00
280,800.00
h. (Mail reference attached)
:Certified by

.
Director
)Madhukar B A(

TIVES PVT. LTD., PHASE 1

QUIRMENT FOR 2000 Sqmt

Quantity

Rate in Rs.

Amount in Rs. Remarks

As per
466,480 Quotation
by M/s.
PONDHAN
311,920
SCAFFOLDI
NG Pvt.
124,500
Ltd.,

560

833

560

557

300

415

5,720

508

2,905,760

5,720

314

1,796,080

2,860

265

757,900

2,860

204

583,440

300

230

69,000

250

83

20,750

850

51

43,350

150

262

39,300

Total Amount

7,118,480

VAT @ 14.50%

1,032,180

ansport charge will be extra, loading included

10,000 Assumed

Total Amount including tax [A]

8,160,660

Amount per Sqmt

4,080

rection in one time, Half of the area in sqmt =

Amount for half of the area [B]

1000
4,080,330

Damage and wastage in %age

2%

Stocking and handling charges in %age of [B]

2%

Sub Total [C]

Overheads and Profit = 15%
Total [D]

163,213
24,482
4,268,025

No of years to be used

Effective usage in a year in Months

10

ntal Charge per Month for 1000 square meter

85,360

ntal charge per Month per Square meter

85.36

Say

85 Rs./Sqm/Month

Project: CLPL - Centre for Excellence -Phase II Bidadi

Contractor: KNK Swamy & Company
Subject: NT Item Rate Analysis

Item No
NT-12

Description

Unit

Dismantling of Plain Cement Concrete

Machinary & Labour charge For Dismantling

Cum

Labour Charge For Removing Debris Loading to Tractor

& carting Away

Cum

Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable per Cum

Cum

: Prepared by

: Checked by

:Verified by

.
Engineer - QS

.
Project Manger

.
Head - Projects

(...................)

Proposed
Rate

(............................)

Anticipated Qty

)Suresh N(

Total
Cost
implicatio
n

2,428.00

7,284.00

###

Rate in Rs.

Anticipated
qty

Cost
Implication

Remarks

1,500.00
300.00
1,800.00
54.00
1,854.00
278.10
2,132.00

3.00

6,396.00

Dismatling of Floor PCC for

laying HDPI Pipes

:Certified by

fied by

.
Director

Projects

)Madhukar B A(

esh N(

Remarks

Phase-1
Present
dismantling
qty only
considered

Project: CLPL - Centre for excellence -Phase II Bidadi

Contractor: KNK Swamy
Subject: NT Item Rate Analysis - Basant Betons
Supply and fixing of 60mm thick (210x 210)-Shot
NT12A
blasted pavers-Basant Betons

sqm

Supply of pavers -Material price -including1% wastage

Add excise duty @ 12.36%
Add for VAT@ 14.5%
add for frieght (loading, unloading fuel charges -Rs 5/sft)
total
Supply of sand (Rs 70 per cft for 50 mm thick)
total material cost

Labour for laying of pavers (including service tax)

total
Add T&P @ 3%
toal
Add CP & OH @ 15 %

NT12B

Rate Payable

SQm

Supply and fixing of 60mm thick (210x 210)-Blended

colour - Basant Betons

sqm

Supply of pavers -Material price -including 0.5% wastage

Add excise duty @ 12.36%
Add for VAT@ 14.5%
add for frieght (loading, unloading fuel charges -Rs 5/sft)
total
Supply of sand (Rs70 per cft for 50 mm thick)
total material cost

Labour for laying of pavers (including service tax)

total
Add T&P @ 3%
toal
Add CP & OH @ 15 %
Rate Payable

Per NO

Note:Service tax and KVAT extra as per actual.

Qty

Rate

Amount

761.04
94.06
123.99
53.80
1,032.89
123.48
1,156.37

108.81

1,265.18
37.96
1,303.13
195.47
1,499.00

4,976.40

Qty

Rate

7,459,623.60

Amount

865.43
106.97
141.00
53.80
1,167.19
123.48
1,290.67

108.81

1,399.48
41.98
1,441.46
216.22
1,658.00

743.60

1,232,888.80

Remarks
Wastage of 1% - considered for curved
portion of Road and Wastage during
Shifting & Handling.

As per prevailing market rate Rs 70/cft

is considered

Including 12.36% ST- Quotation

Attached
8 - 10 labours/day can complete
1500sft/day and cost includes
mechanical earth rammer/ vibrator
For Electricity supply, Tools & Plants
As per Contract
87% of the Total Quantity - As per MSA
(Mail Attached)

Remarks
Wastage of 0.5% - considered for curved
portion of Road and Wastage during
Shifting & Handling.

As per prevailing market rate Rs 70/cft

is considered

Including 12.36% ST- Quotation

Attached
8 - 10 labours/day can complete
1500sft/day and cost includes
mechanical earth rammer/ vibrator
For Electricity supply, Tools & Plants
As per Contract
13% of the Total Quantity - As per MSA
(Mail Attached)

Project: CLPL - Centre for Excellence -Phase II Bidadi

Contractor: KNK Swamy & Company
Subject: NT Item Rate Analysis - Variation order No: 04
Item No

NT-11

Description

Unit

Elastomeric Acrylic Water Proofing: All exposed

concrete surfaces are to be coated with MASTERSEAL
550, a two component reactive polymer composite.
The product shall be applied in minimum two coats to
achieve total DFT of 2mm.
The Product shall resist 7 bars pressure when tested
as per DIN 1048 at 2mm DFT.
Agency Charge with tax

Per Sqm

Cleaning & Curing Charges

Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable

Per Sqm

Note:VAT & Service Tax shall be claimed extra same as tender.

: Prepared by

: Checked by

:Verified by

.
Engineer - QS

.
Project Manger

.
Head - Projects

(...................)

(............................)

)Suresh N(

Rate

Anticipated qty

Cost Implication

415.00
415.00
100.00
515.00
12.45
527.45
79.12
607.00

600.00

364,200.00

:Verified by

:Certified by

.
Head - Projects

.
Director

)Suresh N(

)Madhukar B A(

fied by

ector

ukar B A(

Remarks

Basement performance and

testing & RCC Bridge

Project: CLPL - Centre for Excellence -Phase II Bidadi

Contractor: KNK Swamy & Company
Subject: NT Item Rate Analysis - Variation order No: 04

Item No
NT-10 A

Description
Supplying Drilling & Fixing 25 mm Dia with 32mm
Hole 300mm deep RI Steel Using Hilti RE500 Chemical
(reinforcement steel shall be paid under relevent
Tender Item)
Agency Charge with tax

Unit
Unit

Scaffolding Charges
Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable

Item No
NT-10 B

Per NO

Description
Supplying Drilling & Fixing 16 mm Dia with 20mm
Hole 300mm deep RI Steel Using Hilti RE500 Chemical
(reinforcement steel shall be paid under relevent
Tender Item)
Agency Charge with tax

Unit
Unit

Scaffolding Charges
Add T&P @ 3%
Add CP & OH @ 15 %
Rate Payable

Per NO

Note:VAT & Service Tax shall be claimed extra same as tender.

: Prepared by

: Checked by

:Verified by

.
Engineer - QS

.
Project Manger

.
Head - Projects

(...................)

(............................)

)Suresh N(

Rate

Anticipated qty

Cost Implication

1,811.40
1,811.40
40.00
1,851.40
1,851.40
277.71
2,129.00

Rate

10.00

Anticipated qty

21,290.00

Cost Implication

1,230.50
1,230.50
40.00
1,270.50
1,270.50
190.58
1,461.00

8.00

11,688.00

:Verified by

:Certified by

.
Head - Projects

.
Director

)Suresh N(

)Madhukar B A(

Remarks

NA- Included in Vendor Scope

Training Block as per structural

consultant instruction Drawing
Ref BES-RC-L1-01A-R2

Remarks

NA- Included in Vendor Scope

Training Block as per structural

consultant instruction Drawing Ref
BES-RC-L1-01A-R2
:Certified by

.
Director
)Madhukar B A(

Project: CLPL - Centre for Excellence -Phase II Bidadi

Contractor: KNK Swamy & Company
Subject: NT Item Rate Analysis - Variation order No: 04

Item No
NT-09

Description
Supplying Drilling & Fixing HST M20 Hilti Bolt of 250
mm deep, including Pulling test

Unit
Per No

Scaffolding Charges
Add T&P @ 3%
Add CP & OH @ 15 %
Total Cost
Rate Payable

Per NO

Note:VAT & Service Tax shall be claimed extra same as tender.

: Prepared by

: Checked by

:Verified by

.
Engineer - QS

.
Project Manger

.
Head - Projects

(...................)

(............................)

)Suresh N(

Anticipated
qty

Rate

Cost Implication

Remarks

2,093.00
2,093.00
40.00
2,133.00
2,133.00
319.95
2,452.95
2,453.00

NA- Included in Vendor Scope

36

88,308.00 In Analytical Lab Block

:Verified by

:Certified by

.
Head - Projects

.
Director

)Suresh N(

)Madhukar B A(