Site Weekly Cost Report-Mounir

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 50

Contract #

Site Weekly Costs - Summary

Contract Nam

Item

S/N
1
2
3
4
5
6
7
8
9
10
11
12
13

Brought
Forward

Operational Costs (Weeks)


6
7
12/9/2014
19/9

1
8/8/2014

2
15/8/2014

3
22/8

4
29/8

5
5/9/2014

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

0
0
0
#DIV/0!

Cost

Revenue

Site Gross Margin

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

#DIV/0!

Week Ending
Internal Manpower
External Manpower
Plant - Internal
Plant - External
Transport (PL)
Materials
Consumables/Site Exp
Spares & Production Tools
Fuel & Energy
Subcontractors
Site Overheads
Provisions
Plant OH (5.04%)
Total Cost
Revenue
Site Gross Margin
Site Gross Margin %

1 to 12

0
0
#DIV/0!

8
26/9

9
10
3/10/2014 10/10/2014

Cumulative

Site Gross Margin %

ontract #

tract Name

11
17/10

12
24/10

0
0
0
#DIV/0!

0
0
0
#DIV/0!

Running
Totals
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Description
Mob/Demob

Cumulative Revenue
Unit

Qty

Rate

Amt This Wk

LS

Wk

M2

0.00

M2

0.00

M2

0.00

M2

0.00

No

0.00

0.00

0.00

No
No

TOTAL
1

Cost
1100

No

Weekly Rate

Duration

Cost

1.00

Engineer

1.00

labor

1.00

1.00

1.00

1.00

1.00

1.00

0.00

0.00

Cost

No

Weekly Rate

Duration

Unit
Stones

Tonnes

Cost

Consumables (CN) / Site Expenses

Code

4025

Site Office

4063

Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Survey (ext)

1.00

1.00

1.00

1.00

Code

4147

Total Consumables
8

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

4325

1.00

0.00

External Hired Plant (PL)

Code
2100

1.00

0.00

Materials

Total Materials

Total Internal Plant


Cost

3066

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

Foreman

Total Internal Manpower


2

Amount

Internal Manpower

Code

Qty

No
Wheel Loader

Weekly Rate

Duration

0.00

1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

0.00

1.00

Generator

0.00

1.00

Compressor

0.00

1.00

Crane

0.00

1.00

cars

0.00

1.00

forklift

0.00

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

General

0.00

1.00

Total
-

ZLT

0.00

1.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

8/8/2014

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total
-

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

1.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Qty

Rate

Amt This Wk

Qty

Amount

LS

Prelims & Design

Wk

M2

0.00

M2

0.00

M2

0.00

M2

0.00

No

0.00

No

0.00

No

0.00

TOTAL
1

Cost

Internal Manpower

Code

No

1100

Weekly Rate

Duration

1.00

1.00

1.00

1.00

1.00

1.00

1.00

1.00

0.00

0.00

Total Internal Manpower


2

Cost

No

5075

Weekly Rate

Duration

Tonnes

Cost

Consumables (CN) / Site Expenses

Code

4025

Site Office

4063

Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

1.00

1.00

1.00

1.00

Code

4147

Total Consumables
8

Cost

Spare Parts & Production Tools


Allowance

No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

Total Materials

1.00

0.00

3066

Total Internal Plant


Cost

Materials

Plant - Internal (PL)

Code
2060

Cost
Code

Total External Manpower


Cost

External Manpower

Code

Total

No
Wheel Loader

Weekly Rate

Duration

0.00

1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

0.00

1.00

Generator

0.00

1.00

Compressor

0.00

1.00

Crane

0.00

1.00

cars

0.00

1.00

forklift

0.00

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

General

0.00

0.00

Total
-

ZLT

0.00

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

15/8/2014

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total
-

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

1.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Qty

Rate

Amt This Wk

Qty

Amount

LS

Prelims & Design

Wk

Plot A

M2

0.00

Plot B

M2

0.00

Plot C

M2

0.00

Plot D

M2

0.00

CPT

No

0.00

ZLT

No

0.00

PLT

No

0.00

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

Foreman

1.00

Engineer

1.00

1.00

1.00

1.00

1.00

1.00

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Unit
Stones

Tonnes

Cost

Consumables (CN) / Site Expenses

Code

4025

Site Office

4063

Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Survey (ext)

1.00

1.00

1.00

1.00

Code

4147

Total Consumables
8

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

1.00

0.00

Materials

Total Materials

Total Internal Plant


Cost

3066

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate

Duration

0.00

1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

0.00

1.00

Generator

0.00

1.00

Compressor

0.00

1.00

Crane

0.00

1.00

cars

0.00

1.00

forklift

0.00

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

General

0.00

0.00

Total
-

ZLT

0.00

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

22/8/2014

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total
-

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

0.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Qty

Rate

Amt This Wk

Qty

Amount

LS

Prelims & Design

Wk

M2

0.00

M2

0.00

M2

0.00

M2

0.00

No

0.00

No

0.00

No

0.00

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Unit
Stones

Tonnes

Cost

Consumables (CN) / Site Expenses

Code

4025

Site Office

4063

Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Survey (ext)

1.00

1.00

1.00

1.00

Code

4147

Total Consumables
8

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

1.00

0.00

Materials

Total Materials

Total Internal Plant


Cost

3066

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate

Duration

0.00

1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

0.00

1.00

Generator

0.00

1.00

Compressor

0.00

1.00

Crane

0.00

1.00

cars

0.00

1.00

forklift

0.00

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

General

0.00

0.00

Total
-

ZLT

0.00

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

29/8/2014

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total
-

Weekly Rate

Duration

Total

0.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

0.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Qty

Rate

Amt This Wk

Qty

Amount

LS

Prelims & Design

Wk

Plot A

M2

0.00

Plot B

M2

0.00

Plot C

M2

0.00

Plot D

M2

0.00

CPT

No

0.00

ZLT

No

0.00

PLT

No

0.00

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Unit
Stones

Tonnes

Cost

Consumables (CN) / Site Expenses

Code

4025

Site Office

4063

Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Survey (ext)

1.00

1.00

1.00

1.00

Code

4147

Total Consumables
8

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

1.00

0.00

Materials

Total Materials

Total Internal Plant


Cost

3066

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

5/9/2014

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

0.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Prelims & Design

Qty

Rate

Amt This Wk

Qty

Amount

LS

Wk

M2

M2

M2

M2

No

No

No

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Tonnes

Total Materials

Cost

Consumables (CN) / Site Expenses

Code
Site Office
Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Total Consumables

1.00

1.00

1.00

Code

4147

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

4063

1.00

0.00

3066

4025

Survey (ext)

Total Internal Plant


Cost

Materials

1.00

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

12/9/2014

Rate/Unit

Qty

Total
-

0.00

0.00

Weekly Rate

Duration

Total

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Prelims & Design

Qty

Rate

Amt This Wk

Qty

Amount

LS

Wk

M2

M2

M2

M2

No

No

No

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Tonnes

Total Materials

Cost

Consumables (CN) / Site Expenses

Code
Site Office
Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Total Consumables

1.00

1.00

1.00

Code

4147

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

4063

1.00

0.00

3066

4025

Survey (ext)

Total Internal Plant


Cost

Materials

1.00

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

19/9/2014

Rate/Unit

Qty

Total
-

0.00

0.00

Weekly Rate

Duration

Total

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

1.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Prelims & Design

Qty

Rate

Amt This Wk

Qty

Amount

LS

Wk

M2

M2

M2

M2

No

No

No

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Tonnes

Total Materials

Cost

Consumables (CN) / Site Expenses

Code
Site Office
Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Total Consumables

1.00

1.00

1.00

Code

4147

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

4063

1.00

0.00

3066

4025

Survey (ext)

Total Internal Plant


Cost

Materials

1.00

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

26/9/2014

Rate/Unit

Qty

Total
-

0.00

0.00

Weekly Rate

Duration

Total

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

1.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Description

Cumulative Revenue
Unit

Qty

Rate

Amt This Wk

Qty

Amount

LS

Wk

M2

0.00

M2

0.00

M2

0.00

M2

0.00

No

0.00

No

0.00

No

0.00

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Tonnes

Total Materials

Cost

Consumables (CN) / Site Expenses

Code
Site Office
Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

Total Consumables

1.00

1.00

1.00

Code

4147

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

4063

1.00

0.00

3066

4025

Survey (ext)

Total Internal Plant


Cost

Materials

1.00

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

Wk Ending

3/10/2014

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total
-

Weekly Rate

Duration

Total

1.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

1.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

1.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Qty

LS

Prelims & Design

Rate

Amt This Wk

Qty

Amount

Wk

M2

M2

M2

M2

No

No

No

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Tonnes

Total Materials

Cost

Consumables (CN) / Site Expenses

Code
Site Office
Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

1.00

Total Consumables

1.00

1.00

1.00

Code

4147

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

4063

Survey (ext)

0.00

3066

4025

1.00

Total Internal Plant


Cost

Materials

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate
-

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

10

Wk Ending

10/10/2014

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total

Weekly Rate

Duration

Total

0.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

0.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Qty

LS

Prelims & Design

Rate

Amt This Wk

Qty

Amount

Wk

M2

M2

M2

M2

No

No

No

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Tonnes

Total Materials

Cost

Consumables (CN) / Site Expenses

Code
Site Office
Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

1.00

Total Consumables

1.00

1.00

1.00

Code

4147

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

4063

Survey (ext)

0.00

3066

4025

1.00

Total Internal Plant


Cost

Materials

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate
-

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

11

Wk Ending

17/10

Rate/Unit

Qty

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total
-

Weekly Rate

Duration

Total

0.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

0.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

Detailed Weekly Costing


[Project Name]
Weekly Revenue
Item

Cumulative Revenue

Description
Mob/Demob

Unit

Qty

LS

Prelims & Design

Rate

Amt This Wk

Qty

Amount

Wk

M2

M2

M2

M2

No

No

No

TOTAL
1

Cost

Internal Manpower

Code
1100

No

Weekly Rate

Duration

PM

1.00

Site Mngr

1.00

QC

1.00

Safety

1.00

Crane Op

1.00

Vibro Mech

1.00

Supervisors

1.00

Driver

1.00

0.00

0.00

Total Internal Manpower


2

Cost

Cost

No

Weekly Rate

Duration

Tonnes

Total Materials

Cost

Consumables (CN) / Site Expenses

Code
Site Office
Safety Eqpt

4066

Other - Lubricant (10% of diesel)

Total
-

1.00

Total Consumables

1.00

1.00

1.00

Code

4147

Cost

Spare Parts & Production Tools


Allowance

Plant - Internal (PL)


No

Weekly Rate

Duration

Total

LB Crane 885

1.00

Forklift with tipping bucket

1.00

Water Tank

1.00

Landini Pump

1.00

V23

1.00

CPT Machine

1.00

Code

V23 Control Panel + Lutz

1.00

4305

Gas

manifold

1.00

4310

Water

follow up tube

1.00

4315

Diesel

LB Crane 885

1.00

4320

Petroleum

1.00

4325

Lubricants

1.00

1.00

0.00

External Hired Plant (PL)

Code
2100

Unit
Stones

4063

Survey (ext)

0.00

3066

4025

1.00

Total Internal Plant


Cost

Materials

Code
2060

Cost
Code

helpers (ext)

Total External Manpower

External Manpower

Code
5075

Total

No
Wheel Loader

Weekly Rate
-

Duration
1.00

Total

Total Spare Parts


9

Cost

Fuel & Energy


Unit/Wk

Total Fuel & Energy


10

Cost

Subcontractors (SC)

Code

No

5015

Soil Improvements

5030

Ground Investigation

5045

Earthworks

317089830.xlsx

Tower Lights

1.00

Generator

1.00

Compressor

1.00

Crane

1.00

cars

1.00

forklift

1.00

0.00

0.00

0.00

Total Subcontractors
11

Cost

Site Overheads (OH)

Code
HSE, mobiles, internet

Accomodation

Total Site Overheads


0.00
0.00

Total External Plant

Cost

12

Cost

Provisions

Code

Transport (PL)

Code
2310

Rate

Qty

Total

General

0.00

ZLT

0.00

0.00

0.00

Total Provisions
13

Cost

Plant/WS Overhead

Code
Total spare parts

Plant OH @ 5.04%

Total Provisions

Total Production Cost

317089830.xlsx

Project #
Week #

12

Wk Ending

24/10

Rate/Unit

Qty

25.50

Total

0.00

0.00

0.00

Weekly Rate

Duration

Total

100.00

50.00

Weekly Rate

Duration

Total

0.00

0.00

0.00

0.00

0.00

Rate/Unit

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

1.00

Rate/unit

Duration

Total

317089830.xlsx

Cost

Weekly Rate

Duration

0.00

0.00

Total
-

0.00

0.00

0.00

Total
0.00
0.00
0.00
0.00

Total
0.00

317089830.xlsx

You might also like