Entered On Docket February 23, 2010
Entered On Docket February 23, 2010
Entered On Docket February 23, 2010
Doc 1034
Page 1 of 7
1
2
3
Entered on Docket
February 23, 2010
4
5
__________________________________
Hon. Mike K. Nakagawa
United States Bankruptcy Judge
___________________________________________________________
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
1
The Debtors in these cases, along with their case numbers are: Heritage Land Company, LLC (Case No. 09-14778); The
Rhodes Companies, LLC (Case No. 09-14814); Tribes Holdings, LLC (Case No. 09-14817); Apache Framing, LLC (Case No.
DOCS_LA:207914.3
Case 09-14814-lbr
1
2
2
3
3
4
4
5
5
6
6
7
7
8
8
9
9
10
10
11
11
12
12
13
13
14
14
15
15
16
16
17
17
18
18
19
19
20
20
21
21
22
22
23
23
24
24
25
25
26
26
27
27
28
28
Doc 1034
Page 2 of 7
Submitted by:
DATED this 22nd day of February, 2010.
By:
/s/Zachariah Larson
LARSON & STEPHENS
Zachariah Larson, Esq. (NV Bar No 7787)
Kyle O. Stephens, Esq. (NV Bar No. 7928)
810 S. Casino Center Blvd., Ste. 104
Las Vegas, NV 89101
(702) 382-1170 (Telephone)
(702) 382-1169
[email protected]
Attorneys for Debtors and
Debtors in Possession
09-14818); Geronimo Plumbing LLC (Case No. 09-14820); Gung-Ho Concrete LLC (Case No. 09-14822); Bravo, Inc. (Case No.
09-14825); Elkhorn Partners, A Nevada Limited Partnership (Case No. 09- 14828); Six Feathers Holdings, LLC (Case No. 0914833); Elkhorn Investments, Inc. (Case No. 09-14837); Jarupa, LLC (Case No. 09-14839); Rhodes Realty, Inc. (Case No. 0914841); C & J Holdings, Inc. (Case No. 09-14843); Rhodes Ranch General Partnership (Case No. 09-14844); Rhodes Design and
Development Corporation (Case No. 09-14846); Parcel 20 LLC (Case No. 09-14848); Tuscany Acquisitions IV LLC (Case No.
09-14849); Tuscany Acquisitions III LLC (Case No. 09-14850); Tuscany Acquisitions II, LLC (Case No. 09-14852); Tuscany
Acquisitions, LLC (Case No. 09-14853); Rhodes Ranch Golf and Country Club, LLC (Case No. 09-14854); Overflow, LP (Case
No. 09-14856); Wallboard, LP (Case No. 09-14858); Jackknife, LP (Case No. 09-14860); Batcave, LP (Case No. 09-14861);
Chalkline, LP (Case No. 09-14862); Glynda, LP (Case No. 09-14865); Tick, LP (Case No. 09-14866); Rhodes Arizona
Properties, LLC (Case No. 09-14868); Rhodes Homes Arizona, LLC (Case No. 09- 14882); Tuscany Golf Country Club, LLC
(Case No. 09-14884); and Pinnacle Grading, LLC (Case No. 09-14887).
DOCS_LA:207914.3
Case 09-14814-lbr
1
2
3
4
5
6
7
8
9
10
11
Doc 1034
1030
Entered 02/23/10
02/22/10 11:14:44
15:15:10
Page 3
1 of 7
5
E-File: February 22, 2010
12
Attorneys for Debtors and Debtors in Possession
13
UNITED STATES BANKRUPTCY COURT
FOR THE DISTRICT OF NEVADA
14
15
In re:
16
17
18
19
Debtors.
__________________________________________
Affects All Debtors
Affects the following Debtors:
20
FIFTH STIPULATION TO EXTEND CASH COLLATERAL TERMINATION DATE
[RE: DOCKET NO. 126]
21
22
23
24
25
26
27
28
The Debtors in these cases, along with their case numbers are: Heritage Land Company, LLC (Case No. 09-14778); The
Rhodes Companies, LLC (Case No. 09-14814); Tribes Holdings, LLC (Case No. 09-14817); Apache Framing, LLC (Case No.
09-14818); Geronimo Plumbing LLC (Case No. 09-14820); Gung-Ho Concrete LLC (Case No. 09-14822); Bravo, Inc. (Case No.
09-14825); Elkhorn Partners, A Nevada Limited Partnership (Case No. 09- 14828); Six Feathers Holdings, LLC (Case No. 0914833); Elkhorn Investments, Inc. (Case No. 09-14837); Jarupa, LLC (Case No. 09-14839); Rhodes Realty, Inc. (Case No. 0914841); C & J Holdings, Inc. (Case No. 09-14843); Rhodes Ranch General Partnership (Case No. 09-14844); Rhodes Design and
Development Corporation (Case No. 09-14846); Parcel 20 LLC (Case No. 09-14848); Tuscany Acquisitions IV LLC (Case No.
09-14849); Tuscany Acquisitions III LLC (Case No. 09-14850); Tuscany Acquisitions II, LLC (Case No. 09-14852); Tuscany
Acquisitions, LLC (Case No. 09-14853); Rhodes Ranch Golf and Country Club, LLC (Case No. 09-14854); Overflow, LP (Case
No. 09-14856); Wallboard, LP (Case No. 09-14858); Jackknife, LP (Case No. 09-14860); Batcave, LP (Case No. 09-14861);
Chalkline, LP (Case No. 09-14862); Glynda, LP (Case No. 09-14865); Tick, LP (Case No. 09-14866); Rhodes Arizona Properties, LLC (Case No. 09-14868); Rhodes Homes Arizona, LLC (Case No. 09- 14882); Tuscany Golf Country Club, LLC (Case
No. 09-14884); and Pinnacle Grading, LLC (Case No. 09-14887).
DOCS_LA:208522.5
Case 09-14814-lbr
1
2
2
3
3
4
4
5
5
6
6
7
7
8
8
9
9
10
10
11
11
12
12
13
13
14
14
15
15
16
16
17
17
18
18
19
19
20
20
21
21
22
22
23
23
24
24
25
25
26
26
27
27
28
28
1034
Doc 1030
02/23/10 15:15:10
11:14:44
Entered 02/22/10
4 of 5
7
Page 2
This Stipulation is entered into by and between the above-captioned Debtors and Debtors
in Possession (the Debtors), the First Lien Steering Committee (FLSC), the Administrative
Agent for the First Lien Lenders (the Agent), and the Official Committee of Unsecured
Creditors (the OCUC). The foregoing parties (together, the Parties) hereby enter into this
Stipulation and agree as follows:
RECITALS
WHEREAS, on April 30, 2009, the Court entered that Final Stipulated Order (I)
Authorizing Use of Cash Collateral Pursuant to Sections 105, 361, 362 and 363 of the Bankruptcy Code and (II) Granting Adequate Protection and Super Priority Administrative Expense
Priority to Prepetition Secured Lenders re Debtors Motion for Interim and Final Orders
Pursuant to Sections 105, 361, 362, 363, and 364, etc. [Docket No. 126] (the Final Cash
Collateral Order);
WHEREAS, the Final Cash Collateral Order has been extended from time to time
pursuant to stipulation of the Parties and further Orders by this Court;
WHEREAS, pursuant to the Order Approving the Fourth Stipulation re Emergency
Motion to Extend Cash Collateral Termination Date [Docket No. 882] , the Cash Collateral
Termination Date as defined in the Final Cash Collateral Order is currently set to expire on
February 28, 2010 at 11:59 p.m. prevailing pacific time;
NOW THEREFORE, in consideration of the mutual covenants contained herein, and
other good and valuable consideration (the receipt and sufficiency of which are acknowledged),
it is hereby stipulated and agreed by and between the Parties as follows:
AGREEMENT
1.
Subject to the Debtors continued compliance with all other terms of the Final
Cash Collateral Order, the First Lien Steering Committee has agreed to an extension of the Cash
DOCS_LA:208522.5
Case 09-14814-lbr
1
2
2
3
3
4
4
5
5
6
6
7
7
8
8
9
9
10
10
11
11
12
12
13
13
14
14
15
15
16
16
17
17
18
18
19
19
20
20
21
21
22
22
23
23
24
24
25
25
26
26
27
27
28
28
Doc 1034
1030
Entered 02/23/10
02/22/10 11:14:44
15:15:10
Page 5
3 of 7
5
Collateral Termination Date set forth in paragraph 3(i)(a) of the Final Cash Collateral Order
through the earlier of (i) March 31, 2010 at 11:59 p.m. (prevailing Pacific Time) or (ii) the
Effective Date of the plan pursuant to the Budget attached hereto as Exhibit A (solely with
respect to the earlier of those two dates) with all other provisions of the Final Cash Collateral
Order remaining in full force and effect, except for compliance with paragraph 3(b) regarding
Pinnacle, which the FLSC and Agent waived under a prior stipulation and order.
2.
The Challenge Period set forth in paragraph 10 of the Final Cash Collateral Order
shall be extended through the earlier of (i) March 31, 2010 at 11:50 p.m. (prevailing Pacific
Time) or (ii) the Effective Date of the plan.
Dated: February 22, 2010
APPROVED
APPROVED
By:
/s/ Philip C. Dublin
AKIN GUMP STRAUSS
HAUER & FELD LLP
Ira S. Dizengoff (NY Bar No. 2565687)
Philip C. Dublin (NY Bar No. 2959344)
Abid Qureshi (NY Bar No. 268437)
One Bryant Park
New York, NY 10036
Counsel for the First Lien Steering Committee
By:
/s/ Ramon M. Naguiat
SKADDEN, ARPS, SLATE,
MEAGHER & FLOM LLP
Ramon M. Naguiat
300 S. Grand Ave., #3400
Los Angeles, CA 90071
Counsel for Credit Suisse, Cayman Islands
Branch, as Agent for First Lien Lenders
APPROVED
APPROVED
By:
/s/ James I. Stang
James I. Stang
Pachulski Stang Ziehl Young & Jones LLP
10100 Santa Monica Blvd., 11th Floor
Los Angeles, CA 90067
Counsel for Debtors and Debtors-inPossession
By:
/s/ J. Thomas Beckett
J. Thomas Beckett
Parsons Behle & Latimer
One Utah Center
201 South Main Street, Suite 1800
Salt Lake City, UT 84111
Counsel for Official Committee of
Unsecured Creditors
DOCS_LA:208522.5
Case 09-14814-lbr
Doc 1034
1030
Entered 02/23/10
02/22/10 11:14:44
15:15:10
EXHIBIT A
Page 6
4 of 7
5
InsuranceFinancing
ITServices/Equip.
Storage
Rent
BrokerageLicense
HOAFees(1)
ModelHomeLeases(2)
Total1stofMonthPayments
RhodesHomesPayroll
RhodesHomesOrdinaryCourseProfessionals
RhodesHomesConsultants
RhodesHomesAZPayroll
PinnaclePayroll
TotalPayrollandBenefits
Pinnacle(JobCost)
PinnacleOverhead
Pinnacle(EquipmentNotesPayments)
RHVerticalCoststoCompleteBacklog+Standing(Unsold)
RHVerticalCoststoCompleteNewSalesNotStarted(3)
RhodesHomesLandDev.(CosttoComplete)
RhodesRanchPark(JobCost)
RhodesHomesWarrantyRepairs(JobCost)
RhodesHomesVerticalCostsA/P
RhodesHomesLandDev.A/P
RhodesHomesLandDev.ParkA/P
TotalJobCost
Sales/Marketing
G&A
UtilityDeposits
BuilderSubsidiestoTuscanyHOA(4)
SalesandUseTax/PersonalPropertyTaxes
Debtor'sRestructuringProfessionals(5)
Committee'sRestructuringProfessionals(6)
Lenders'Professionals(7)
USTrusteePaymentCenter
Employee&ConsultantHousingandTravelExpenses
G&AExpenditures
TuscanyGolfCourseCosts
StartingCashPosition
NetRevenuefortheweek
DisbursementforWeek
EndingCashPosition
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26a
26b
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
$5,542,818
51
3/19/2010
1
0
0
40,561
5,846
244,556
68,250
88,295
7,500
455,008
69,000
3,168
72,168
5,727,785
1,195,853
1,399,200
$5,524,438
54
4/9/2010
2
0
0
55
4/16/2010
4
0
0
30,000
14,695
17,500
312,000
2,000
346,195
451
6,184
7,907
231,685
105,000
23,736
7,500
382,463
69,000
20,000
3,168
92,168
2,788
2,788
115,000
14,695
17,500
18,349
170,000
207,500
4,500
432,544
53,798
6,796
14,251
193,071
136,500
32,494
7,500
444,410
69,000
3,168
72,168
8,591
31,875
1,000
8,000
23,092
72,557
42,500
14,695
17,500
2,000
34,195
451
5,846
61,544
180,199
168,000
17,158
7,500
440,699
69,000
30,000
3,168
102,168
5,500
5,500
14,695
17,500
2,000
34,195
451
6,157
7,907
167,328
225,750
31,193
7,500
446,286
69,000
20,000
3,168
92,168
2,788
2,788
$356,664
75,000
431,664
56
4/23/2010
2
0
0
14,695
17,500
18,349
85,000
21,250
7,500
80,000
2,000
246,294
451
6,796
14,251
154,457
252,000
19,879
7,500
455,334
69,000
3,168
72,168
8,591
31,875
1,000
8,000
23,092
72,557
$385,246
70,000
455,246
57
4/30/2010
2
0
0
5,816,028
431,664
595,438
$5,652,255
5,652,255
455,246
921,353
$5,186,147
14,695
17,500
10,000
103,750
200,000
2,000
347,945
451
5,846
180,199
194,250
20,646
7,500
408,892
69,000
3,168
72,168
5,524,438 5,491,027 5,706,441 5,475,518 5,677,368 5,560,207
621,586 978,264 622,691 1,338,530 507,902 1,153,828
654,997 762,850 853,614 1,136,680 625,063 898,006
$5,491,027 $5,706,441 $5,475,518 $5,677,368 $5,560,207 $5,816,028
69,000
451
5,846
61,544
283,170
36,750
23,106
7,500
418,367
69,000
30,000
3,168
102,168
42,864
42,864
53
4/2/2010
4
0
0
5,542,818
9,480,949
9,837,620
$ 5,186,147
667,000
161,133
218,593
55,047
464,024
572,229
88,260
1,199,500
80,325
26,080
2,865,190
398,451
119,902
324,562
2,664,776
1,218,000
299,145
82,816
5,107,654
765,482
123,107
34,790
923,379
8,363
74,135
95,624
3,000
24,000
69,275
274,397
$ 7,641,180
840,000
999,769
9,480,949
Totals
30
0
0
5,542,818
869,168
1,045,622
$5,366,364
52
3/26/2010
2
0
0
Page 5 of 5
$ 546,586 $ 342,840 $ 532,691 $ 1,139,185 $ 427,902 $ 1,078,828
75,000 90,000 90,000 85,000 80,000 75,000
545,424 114,345
621,586 978,264 622,691 1,338,530 507,902 1,153,828
50
3/12/2010
2
0
0
14,695
17,500
10,000
79,979
42,500
2,000
166,674
14,695
17,500
18,349
431,524
93,500
200,000
4,500
780,068
451
19,735
14,251
296,042
15,750
15,678
7,500
369,407
69,000
3,168
72,168
8,591
31,875
1,000
8,000
23,092
72,557
$1,125,853
70,000
1,195,853
49
3/5/2010
4
0
0
Doc 1030
14,695
17,500
14,902
2,000
49,097
14,695
17,500
12,500
40,000
272,500
2,000
359,195
451
38,140
7,907
360,399
15,750
23,498
7,500
453,645
300,484
12,709
135,000
373,671
3,463
7,816
833,143
14,179
43,593
9,608
325
1,080
68,784
76,000
20,000
3,168
99,168
68,482
3,107
3,106
74,695
2,788
2,788
$1,241,218
65,000
1,306,218
$464,168
65,000
340,000
869,168
48
2/26/2010
5
0
0
47
2/19/2010
2
0
0
Case 09-14814-lbr
Doc 1034
Notes:
(1)HOAfeespaidforcompletedcommunitiesinwhichtheCompanycontinuestoownlots/property(i)SpanishHills$3,000,(ii)$5,000XIt.
(2)Leasepaymentspaidtoownersofmodelhomes(9units)whicharerepresentativeofproductthatcontinuestobesoldinTuscanyandinRhodesRanch.
(3)Verticalconstructioncostsincurredrelatedtoprospective,ongoingsalesofproductthatareatthedirtlotphaseofconstruction.
(4)Includesmonthly(i)$1,600salesofficerentestimateand(ii)$16,749TuscanyHOAsupport.
(5)PaymentstoPachulskiStang,Larson&Stephens,Omni,AcceleronGroupandtheSullivanGroup.
(6)PaymentstoBeckett,ParsonsBehle&Latimer
(7)PaymentstoWCP,AkinGump,Koslear&Leatham.
NetRevenuesBacklog(Sold)
NetRevenuesNewSalesNotstarted(Projected)
NetRevenuesUnsoldStandingInventory(Projected)
RevenuesParkConstruction
TuscanyGolfCourseRevenues
PinnacleGradingRevenues
MiscellaneousRefundsandFees
TotalCashReceipts
WeekEnding
UnitsClosedBacklog(Sold)
UnitsClosedNewSalesNotStarted(Projected)
UnitsClosedUnsoldStandingInventory(Projected)
4
5
6
7
8
9
10
11
Line#
1
2
3
StartingCashon2/19/2010(Projection)
RhodesHomes11WeekCashFlowForecast
Revised2/19/2009
Case 09-14814-lbr
Page 7 of 7