Final Accounts
Final Accounts
Final Accounts
Structure
1.0 1.1 1.2 Introduction Objectives Trading Account
1.2.1 1.2.2 1.2.3 1.2.4 Opening/Closing Stock Net Purchases Direct Expenses Net Sales
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
Page Nos.
5 5 6
Profit and Loss Account Difference between Trading and Profit & Loss Account Balance Sheet Constructing a Balance Sheet Classification of Balance Sheets Items Adjustment Entries
1.8.1 1.8.2 1.8.3 1.8.4 1.8.5 1.8.6 1.8.7 Closing Stock Depreciation Bad Debts Provision for Bad and Doubtful Debts Outstanding Expenses (Assets) Prepaid Expenses (Assets) Accrued Income 1.8.8 Income Received in Advance (Liability)
8 11 11 13 15 21
26 26 27 29
1.0 INTRODUCTION
The primary function of accounting is to accumulate accounting data in order to calculate the profit and loss made by the business firm during and also to understand the financial position of the business on a given date. A business can ascertain this by preparing the Final Accounts. Preparation of final accounts from a trial balance is the final phase of the accounting process. Final accounts include the preparation of Trading and Profit and Loss Account and the Balance Sheet, although the Balance Sheet is not an account but only a statement. Trading and Profit and Loss Account is simply one account which is usually divided into two sections. The first section is called the Trading Account and the second section the Profit and Loss Account. In case of manufacturing concerns, Final Accounts also include the Manufacturing Account.
1.1 OBJECTIVES
After going through this unit, you should be able to: define Final Account; understand their objectives and preparation of Trading and Profit and Loss Account; conclude the difference between Trading Account and Profit and Loss Account, Gross Profit and Net Profit; understand and explain the terms used in a balance sheet;
apply simple principles of valuation of assets; role of depreciation in valuation and determining the proper profit of a firm; understand Adjustment entries; and the importance of adjustment entries to ascertain the financial position of a business firm.
1.2.2
Net Purchases
These include goods purchased only for production and selling purposes. Goods used as assets and not- for- sale are not included in this head. Net purchase is the difference between purchases and the purchase return, where purchase is the sum of cash and credit purchase. Note that sometimes, purchased return is known as Return Outward.
1.2.3
Direct Expenses
Direct expenses include all those expenses incurred in bringing the goods to the place of business or trade or in-production process until the goods are placed in a saleable position. The following expenses may be considered as direct expenses:
1. Wages paid to workers engaged in production are debited to the trading account provided the manufacturing account is not prepared separately. 2. Carriage/freight inwards are transportation expenses incurred to bring the goods or raw material to the place of the business or to the firms godown/factory. Such expenses, whether paid or outstanding, are debited to trading account. 3. Octroi is paid when goods enter municipal limits. Octroi paid on goods purchased is a direct expense and is debited to trading account. 4. Custom duty paid on importing goods for selling purposes is debited to trading account. If the duty is paid on sales export, it amounts to selling expenses and is shown in the profit and loss account. 5. Factory rent, insurance, lighting & power and heating are the expenses incurred to convert raw material into finished goods. Such expenses are debited to trading account.
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
1.2.4
Net Sales
It includes both cash and credit sales of goods. From this figure of total sales, sales return (also called Returns Inward), if any, is deducted in the inner column and the net sales amount is shown in the outer column on the credit side of the Trading Account. Sales of assets are not credited to the Trading Account. It should be noted, if goods have been sold but not yet dispatched, these should not be shown under sales but are included in closing stock if the property/ownership in the goods has not passed to the customer. But if the property/ownership in the goods has passed to the customer goods sold but not yet dispatched it will not be included in closing stock but will be treated as sales. Following is the proforma of the Trading Account: Trading Account For the Year Ended Debit Particular Opening Stock: Raw Material Work-in-Progress Finished Goods Net Purchase: Purchase Less: Purchase Returns Direct Expenses Direct Material Direct Labour Profit & Loss Account (If Gross Profit) Illustration 1 Prepare the Trading Account from the following details: Opening stock Rs.25,000; Purchases Rs. 80,100; Carriage Inward Rs. 12,000; Stock at the end Rs. 15,000; Carriage Outward Rs. 2,000; Office Rent Rs. 5,000; Sales Rs. 1,40,000; Sales Return Rs. 2,000; Purchases Return Rs. 100. Credit Rs. Particulars Net sales: Sales Less: Sales Return Closing Stock: Raw Material Work-in-Progress Finished Goods Transfer to Profit & Loss Account (If Gross Loss)
Rs.
1,38,000 15,000
1,53,000
2. Sales and Distribution Expenses including Salesmens salary, Commission, Travelling expenses, Advertising, Packing expenses, Royalty, etc. 3. Financial Expenses including Interest on loan/Capital, Cash Discount Allowed, Bad Debts, Bank Charges, etc. 4. Depreciation of Assets and various provisions. 5. Other Expenses and Losses including Loss on Sales of Fixed Assets, Loss by Fire, by Theft, by Accident, etc. 6. Taxes including Sales Taxes, Income Taxes etc. The following items are credited in the Profit and Loss Account: 1. 2. 3. 4. 5. 6. Cash Discount Received Interest Received Rent Received Gain on Sale of Fixed Assets Apprentice Premium Dividend Received.
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
Note: The household and personal expenses of the proprietor paid by the firm do not appear in the profit and loss account. Rather these are treated as personal drawings of the proprietor and are deducted from the capital in the balance sheet. The Following is the proforma of Trading and Profit & Loss Account: PROFIT AND LOSS ACCOUNT For the year ended Debit Particulars Trading Account (For Gross Loss) Indirect / office Running Expenses Rent Lighting Salaries Insurance Sundry /General Expenses Printing and Stationery Repair Advertising Commission Paid Cash Discount Allowed Motor Expenses Warehouse Rent/ Insurance Packing Expenses Depreciation Provision for Doubtful Debts Interest on Loan Loss on Sale etc. Capital Account (Transfer of Net Profit) Total Note: Rs. Particulars Trading Account (For Gross Profit) Income and Gain Cash Discount Received Interest Received Rent Received Gain on Sale Bonus Received Income on Investment etc. Capital Account (Transfer of Net Loss) Credit Rs.
Total
1. Either gross profit or gross loss as opening balance will be reflected. 2. Similarly, the ending balance will also reflect either net profit or net loss.
Illustration 2: The Following figures from trial balance has been extracted from the books of M/s. Naina Prepare the Trading and Profit & Loss Account for the year ended 31 March 2004. Drawings Building Debtors and Creditors Returns Purchases and Sales Discount Life Insurance Cash Stock (Opening) Bad Debts Reserves for Bad Debts Carriage Inwards Wages Machinery Furniture Salaries Bank Commission Bills Receivable/Payable Trade Expenses/Capital Debit (Rs.) 35,000 60,000 50,000 3,500 3,00,000 7,100 3,000 30,000 12,000 5,000 6,200 27,700 8,00,000 60,000 35,000 2,000 60,000 13,500 Credit (Rs.) 80,000 2,900 4,65,000 5,100
17,000
40,000 9,00,000
Adjustment: Stock on 31st March 2004 was valued at Rs. 50,000. Solution M/s. Naina Trading and Profit & Loss Account For the Year Ending on 31st March, 2004 Debit Particulars To Opening Stock To Purchases 3,00,000 Less: Return 2,900 To Wages To Carriage Inward To Gross Profit Credit Rs. Particulars 12,000 By Sales Less: Return 4,65,000 3,500 4,61,500 50,000 5,11,500 To Discount Paid To Life Insurance To Salaries To Bank Commission To Trade Expenses To Bad Debts To Net Profit 7,100 3,000 35,000 By Gross Profit 2,000 By Discount Received 13,500 By Reserve for Bad Debts 5,000 1,25,000 1,90,600 1,68,500 5,100 17,000 Rs.
1,90,600
Note: Balance Sheet of this Illustration is given on under topic Balance Sheet
10
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
7,500 10,000
11
Now let us follow the sequence of events when I approach the bank with the proposal. Granting my ability to repay the loan, the banker will ask two specific questions: 1. What are the things of value you own? 2. How much do you owe, and to whom? In other words, the banker would like to know what I am worth in material terms. My replies to the questions could be tabulated as follows: Claims against things of value Personal loan from friend Rs. 1,00,000 Things of value owned by me Balance with bank Fixed deposits Other personal belongings Rs. 3,50,000 1,50,000 5,00,000 10,00,000
1,00,000
This implies I own Rs. 10,00,000 worth things of value, Rs. 3,50,000 of this could be withdrawn at any time in cash. We say I have Rs. 3,50,000 in liquid form. Another Rs. 1,50,000 is in monetary investment and the remaining Rs. 5,00,000 is in non-monetary property. Further, I owe Rs. 1,00,000 to friend of mine. In other words, he has got a claim against the things of value owned by me to the extent of Rs. 1,00,000. In brief, we can say I am worth Rs. 10,00,000, claim against my worth is Rs. 1,00,000 and hence my net worth is Rs. 9,00,000. This implies Rs. 9,00,000 is my own claims against the things of value owned by me or my net worth. Now I can present my financial position in the following form: Financial Position Statement 1 Amount owned by me Personal loan from friend Own claim or net worth Rs. 1,00,000 9,00,000 10,00,000 Things of value owned by me Balance with bank Fixed deposits Other personal belongings Rs. 3,50,000 1,50,000 5,00,000 10,00,000
Now that the bank grants me the loan of Rs. 5,00,000 and I buy the car for Rs.8,00,000. After purchase of the car my financial position statement will change as follows: Financial Position Statement 2 Claims against things of value Personal loan from friend Mortgage loan from bank Own claim or net worth Rs. 1,00,000 5,00,000 9,00,000 15,00,000 Things of value owned Balance with bank Fixed deposit Car Other personal belongings Rs. 50,000 1,50,000 8,00,000 5,00,000 15,00,000
Now, as a result of this transaction my worth has increased from Rs. 10,00,000 to Rs.15,00,000. However, since there is also an equal increase in claims against my worth in the form of mortgage loan from the bank, my net worth remains the same.
12
Things of monetary value possessed by an entity are referred to as assets. Accountants use the term assets to describe things of value measurable in monetary terms. The amount owed by an entity or individual which represent claims against it or his assets by outsiders are liabilities. It is the claims of outsiders which are legally enforceable claims against an individual or entity that are referred to as liabilities. The assets owned by the entity, less liabilities or outsiders claims, is the net worth. Since the net worth represents the claims of owner(s) in case of an entity, it is referred to as owners equity. Now we can understand that the financial position statement is a summary of the assets, liabilities and net worth of a firm at a specific point in time.
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
The assets of a business can also be shown in the balance sheet in order of permanence, i.e., in order of the desire to keep them in use.
13
Balance Sheet as on _________ Liabilities Capital Mortgage Bank Overdraft Outstanding Expenses Income Received in Advance Creditors Bills Payable Loan Rs. Assets Goodwill Patents and Trade Marks Furniture and Fittings Plant and Machinery Unexpired Expenses Stock-in-Trade Sundry Debtors Investments Bills Receivable Cash in Bank Cash in Hand Rs.
Now, let us examine how the ideas what we have learnt so far could be used in a business situation. Please recall that based on the entity principle we shall be dealing with the business as distinct and separate from the owners. We shall demonstrate this by means of an illustration. Following is the Balance sheet of the above mentioned profit and loss account: M/s. Naina Balance Sheet as on 31st March, 2004 Liabilities Rs. Assets Rs. Capital 9,00,000 + Net profit 1,25,000 - Drawings 35,000 Bills Payable Creditors Building Machinery Furniture Debtors Stock Cash Bills Receivable 60,000 8,00,000 60,000 50,000 50,000 30,000 60,000 11,10,000
11,10,000
The following Accounting Concepts would enable us to evaluate the balance sheet:
The dual aspect principle has particular relevance to balance sheet. As per this principal, every transaction is related as one which has dual effects and hence, it is recorded on debit side as well as credit side. Due to this, we ensure the equality of assets to liabilities and owners equity. All the figures are expressed in monetary units irrespective of its nature. In our example we had cash, merchandise inventory and shop premises all expressed in monetary quantities. All the transactions we reflected were in respect of only the business entity, and as such, the balance sheet represents the financial position of the business entity and not that of the owners. All the valuations were based on the assumption of a going concern, and not based on liquidated value. As a consequence, the total value of the assets is written off over a period through a mechanism known as depreciation. All the assets were based on historical cost as the basis of valuation.
14
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
Balance sheet prepared at the end of an year summarises the balances in: a) __________________ Accounts b) _________________ Accounts c) __________________ Accounts.
3)
Assets on a balance sheet are usually grouped together as: a) ___________________assets b) ________________ equipment c) ___________________assets.
4)
Claims against the assets on the balance sheet are summarised as: a) ___________________ liabilities b) ________________ liabilities c) ___________________equity.
15
Accounts Receivable Accounts receivable are amounts owed to the company by debtors. This is the reason why we also use the term sundry debtors to denote the amounts owed to the firm. This represents amounts usually arising out of normal commercial transactions. In other words, accounts receivable or sundry debtors represent unpaid customer accounts. In the balance sheet illustration these represent amounts owed to the firm by customers on the balance sheet date. These are also known as trade receivables, since they arise out of normal trading transactions. Trade receivables arise directly from credit sales and as such provide important information for management and outsiders. In most situations these accounts are unsecured and have only the personal security of the customer. It is normal that some of these accounts default and become uncollectable. These collection losses are called bad debts. It is not possible for the management to know exactly which accounts and what amount will not be collected. However, based on past experience, it is possible for the management to estimate the loss on the receivable or sundry debtors as a whole. Such estimates reduce the gross value of accounts receivable to their estimated realisable value. For instance: Accounts Receivable Less: Estimated collection loss at 10% Net realisable value of accounts receivable 7,50,000 75,000 6,75,000
The estimated collection loss is variously referred to as provision for doubtful debts, provision for bad debts or provision for collection losses. It is a usual practice for debts to be evidenced by formal written promises to pay or acceptance of an order to pay. These formal documentary debts represent Promissory Notes, Receivable or Bills Receivable. These instruments used in trade are negotiable instruments and hence enable the trader to assign any of his/her receivables to another party or a bank for realising immediate liquidity. It is also usual for accounts receivables to be pledged or assigned mostly to banks against short-term credits in the form of cash credits or overdrafts. Inventory In a trading firm, inventory is merchandise held for sale to customers in the ordinary course of business. In case of manufacturing firms, inventory would mainly consist of materials required to manufacture the products, namely, raw materials, materials remaining with the factory at various stages of completion i.e., work in process and goods ready for sale or finished goods. Apart from these there may be inventory of stores and supplies. Thus we have raw material inventory, work in process inventory, finished goods inventory and stores and supplies inventory. It is common to refer to inventory as stock-in-trade and thus we could come across stock of raw materials, stock of work in process and stock of finished goods. Inventory is usually valued on the basis of lower of cost or market price. Market price is taken to mean the cost of replacement either by purchase or by reproduction of the material in question. As a general principle, inventory cost includes all normal costs incurred to make the goods available at the place where it can be sold or used are, treated as costs of inventory. In trading firms, inventory costs include freight-in, transit insurance costs, import or entry levies as also the invoice cost. Warehouse costs, handling costs, insurance costs in storage and interest costs are not included as costs. They are treated as expenses of a period of the firm.
16
In case of manufacturing units, the valuation of inventory costs is more complex and involved. As a general rule all costs of materials, labour and plant facilities used for manufacturing the goods are included in the valuation of inventory. In valuing inventory at lower of cost or market price, care should be taken to see that the valuation does not exceed the realisable value or selling price in the ordinary course of business. Prepaid Expenses In many situations, as a custom, some of the item of expenses are usually paid in advance such as rent, taxes, subscriptions and insurance. The rationale of including these prepayments as current assets is that if these prepayments were not made they would require use of cash during the period. Fixed Assets Fixed assets are tangible, relatively long-lived items owned by the business. The benefit of these assets are available not only in the accounting period in which the cost is incurred but over several accounting periods. Current assets provide benefits to the organisation by their exchange into cash. In the case of fixed assets, value addition arises by facilitating the process of production or trade. In other words, benefits from fixed assets are indirect rather than direct. All man made things have limited life. In accounting we are concerned with the useful life of the assets. Useful life is the period for which a fixed asset could be economically used. This implies that the benefits from the fixed assets will flow to the organisation throughout its useful life. Another aspect of this is that the cost incurred in the period of purchase of the asset will be providing benefits over the useful life of the asset. Valuation of the fixed assets is usually made on the basis of original cost. However, since assets have limited life the cost will be expiring with the expiration of the life. Thus, valuation of the asset is reduced by an amount proportionate to the expired life of the asset. Such expired cost is referred to as depreciation in accounting. Fixed assets normally include assets such as land, building, plant, machinery and motor vehicles. All these items, with the exception of land, are depreciated. Land is not subject to depreciation and hence shown separately from other fixed assets. Intangible and Other Assets Intangible assets are assets or things of value without physical dimensions. They cannot be touched, they are incorporeal, representing intrinsic value without material being. One of the most common of these assets is goodwill. Goodwill reflects the ability of a firm to earn profits in excess of normal return. Almost all firms may have some goodwill. However, they appear in the books and balance sheet only when it has been purchased. Usually, when a going concern is purchased, the purchase price paid in excess of the fair value of the assets is considered goodwill. The amount is classified as another asset goodwill on the balance sheet. Like fixed assets, the value of intangible assets should also be expired over a period of time. Such an expiration cost is called amortisation, similar to depreciation. Current Liabilities We have studied that liabilities are claims of outsiders against the business. In other words, these are amounts owed by the business to people who have lent money or
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
17
provided goods or services on credit. If these liabilities are due within an accounting period or the operating cycle of the business, they are classified as current liabilities. Most of such liabilities are incurred in the acquisition of materials or services forming part of the current assets. As was the case with current assets, current liabilities are also listed in the order of their relative liquidity. Accounts Payable Accounts Payable or sundry creditors are usually unsecured debts owed by the firm. These are also referred to as payables on open accounts. They may not be evidenced by any formal written acceptance or promise to pay. They represent credit purchase of goods or services for which payment has not been made as on the date of the balance sheet. Accrued Liabilities Accrued liabilities represent expenses or obligations incurred in the previous accounting period but the payment for the same will be made in the next period. In many cases where payments are made periodically, such as wages, rent and similar items, the last months payment may appear as accrued liabilities (especially if the practice is to pay the same on the first working day of a month). This obligation shown on the balance sheet indicates that the firm owed the said amount on the balance sheet date. Provisions or Estimated Liabilities Where the liabilities are known but the amounts cannot be precisely determined, we estimate the liability and provide for it as a liability. A common example is income tax payable. Unless the tax liability is determined the amount payable cannot be accurately determined. There could be other examples too, such as product warranty expenses to be met and so on. The common practice is to estimate these liabilities based on past experience and make a provision for the same which is shown as a part of liabilities. Contingent Liabilities Contingent liabilities should be distinguished from estimated liabilities. Estimated liabilities are known liabilities where the amount is uncertain. Contingent liabilities on the other hand are not liabilities at the current moment. They may become liabilities only on the happening of a certain event. In other words, both the amount and the liability (or obligation) are uncertain till the specified event occurs in future. These may include items like a claim against the company contested in a court. Only if the court gives an unfavourable verdict, it becomes a liability. They are not listed as liabilities in the body of the balance sheet. However, if the firm wishes, it may make same provision for the same. Long-Term Liabilities Long-term liabilities are usually for more than one year. They cover almost all the outsiders liabilities not included in the current liabilities and provisions. These liabilities may be unsecured or secured. Security for long-term loans, are usually the fixed assets owned by the firm assigned to the lender by a pledge or mortgage. All details such as interest rate, repayment commitment and nature of security are disclosed in the balance sheet. Usually, such long-term liabilities include debentures and bonds, borrowings from financial institutions and banks.
18
Capital We have seen earlier in this unit that the fundamental accounting equality states: assets = liabilities + owners equity. From the example of balance sheet we can easily establish this. See Ms. Nainas balance sheet: Total assets Total liabilities Owners equity Rs. 1,00,00,000 Rs. 60,00,000 Rs. 40,00,000
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
We also know that the owners equity consists of the contributed capital and the retained earnings of the firm. Therefore, capital is that part of owners equity which is contributed by the owners. If Ms. Naina were an individual proprietorship business, the owners equity will be reflected directly as: Capital Rs 40,00,000
If M/s. Naina were a partnership firm with four partners W, X, Y and Z all sharing equally, the capital would be represented as: Capital Partner W Partner X Partner Y Partner Z Total Reserves and Surplus Reserves and surplus or retained earnings normally arise out of profitable operations. It is a surplus not distributed by the firm as dividends. In other words, these are profits that are to be retained within the business. When a firm starts its operations it has no retained earnings. If in the first year it earns say Rs. 10,000 profit and decides to distribute Rs. 5,000 as dividends, the reserves and surplus at the end of the year will be Rs. 5,000. During its second year of operation if the firm makes a loss of Rs. 3,000 then the retained earnings at the end of the year will be Rs. 2,000. Retained earnings (or reserves and surplus) are in the nature of earned capital for the firm. We have seen earlier that the dividends are limited to retained earnings. This implies that at no point in time the original capital of the firm can be distributed as dividend. In other words, the capital originally contributed is to be maintained intact. It is possible to allocate profits earned and accumulated as reserves or retained earnings to be earmarked for specific purposes. The earmarked reserves are not distributed. Only non-earmarked or free reserves are available for distribution as dividends. Rs. 10,00,000 Rs. 10,00,000 Rs. 10,00,000 Rs. 10,00,000 Rs. 40,00,000
19
3) 4) 5) 6) 7) 8) 9)
Operating cycle is the duration __________________________________ Inventories are valued in the balance sheet by applying the principle of _________________________ Accounts receivable are also referred to as ______________________________ Expired cost with respect to a fixed asset is referred to as ____________________ expense. Expiration of cost of intangible assets is referred to as ______________________ Sundry creditors are also referred to as _________________, ________________ We judge an item as a current asset if it is converted into cash during an _______
10) Liquidity refers to nearness of an item to _______________ 11) Items classified as current assets are usually listed in the order of their relative ________________ 12) The basis of valuation as applied to temporary investment is ________________ 13) Asset losses expected out of non-collection of receivables are called __________ 14) Formal written/documented debts refer to______________________________ 15) Items commonly referred to as inventory include (i) _______, (ii) __________ and (iii) _____________ 16) Fixed Assets are valued on the basis of _______________________________ 17) Balance sheet is a statement of________________________________________ 18) ____________________ represents the owners claim against assets of a business. 19) _____________________ are claims of outsiders against the business. 20) _____________________________________________ increase owners equity. 21) Amounts owed by a business on account of purchase of inventory are usually called __________________ or ________________________. 22) Amounts receivable by a firm against credit sales are usually called __________ 23) As a general rule all assets are valued at their __________________ to the business. 24) Owners equity could be understood as comprising two parts: ____________ and _________________ 25) The dual aspect principle ensures an important equality reflected by balance sheet __________________________ 26) All valuations specially those of fixed assets in a balance sheet are based on an important assumption about the entity as a _____________________________.
20
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
1.8.1
Closing Stock
The value of unsold stock. The stock is valued at cost or market price whichever is lower. Generally, the closing stock is not given in the trial balance but is given in adjustments. Closing stock will appear on the credit side of the trading account and will also appear on the assets side of the balance sheet.
1.8.2
Depreciation
It is the amount charged because of the usage and passage of time. Fixed assets are used for earning revenue. Therefore, a decrease in their value is considered to be the operational expenses of business. In order to ascertain true profits and to show the true value of the assets in the balance sheet, depreciation has to be charged. Depreciation account is debited while individual asset account is credited and then the profit and loss account is debited and the while depreciation accounts is credited.
1.8.3
Bad Debts
Bad debts are losses on account of uncollectable debts. When the amount due from debtors is irrecoverable, it is called bad debts. Bad debts, being loss are closed by transferring them to the debit side of the profit and loss account. The amount of bad debts is also deducted from debtors in the balance sheet. If the same appears in the trial balance, no adjustment entry is needed. In this case, debtors appear at their adjusted figure.
1.8.4
A provision should be made in advance for those debts whose recovery is doubtful and to writing off bad debts. All enterprises, based on their past experience, create a provision for doubtful debts to meet such a loss when it happens. This is done for the purpose of reflecting the debtors in the balance sheet at their true value. Provisions for bad and doubtful debts appear on the debit side of the profit and loss account and at the credit side of the provision for bad debts account.
1.8.5
Expenses are generally recorded only when they are paid. The failure to record an unpaid expenses in the accounts results in an understatement of that expense and also an understatement of a liability. In order to avoid understatement of these expenses and liabilitie, an adjustment entry is passed by debiting the expense account and, crediting the personal account of the party to whom such amount is to be paid. If outstanding expenses appear on the credit side of the trial balance, then they will be taken to the liability side of the balance sheet.
21
1.8.6
Expenses paid in advance of their use or consumption are known as prepaid expenses. At the end of the year, a part of the payment remains unconsumed and is treated as an asset, because its benefit is to be availed of in future. For prepaid expense, the adjustment entry is made by debiting prepaid expense account and crediting expense account. If this item appears on the debit side of the trial balance, it will be shown only on the assets side of the balance sheet. It will not appear in Profit &Loss Account at all.
1.8.7
Accrued income is an amount earned but not actually received during the accounting period or till the date of preparation of final accounts for the period concerned. The first effect of accrued income is to credit the profit and loss account and to show the same in the assets side of the balance sheet.
1.8.8
It is the income received but not earned during the accounting period. In other words, it is the income for which services are to be rendered in future. This income is deducted from the concerned income in the credit side of profit and loss account and is also shown as a liability in the balance sheet. To see the impact of adjustment entries on the final account (financial condition of the business firm) lets take the same illustration of Ms. Naina again only including the some common adjustments in it. And let us check its impact practically by comparing the transactions of both the illustrations (with or without adjustment entries). Revised Illustration 2: The following figures from the trial balance has been extracted from the books of M/s. Naina Prepare the Trading and Profit & Loss Account for the year ended 31 March 2004.
Drawings Building Debtors and Creditors Returns Purchases and Sales Discount Life Insurance Cash Stock (Opening) Bad Debts Reserves for Bad Debts Carriage Inwards Wages Machinery Furniture Salaries Bank Commission Bills Receivable/Payable Trade Expenses/Capital Debit (Rs.) 35,000 60,000 50,000 3,500 3,00,000 7,100 3,000 30,000 12,000 5,000 6,200 27,700 8,00,000 60,000 35,000 2,000 60,000 13,500 Credit (Rs.)
17,000
40,000 9,00,000
Adjustment: 1. Stock on 31st March 2004 was valued at Rs. 50,000. 2. Depreciation of building 5%; furniture and machinery is 10% p.a. 3. Trade expenses Rs. 2,500 and wages Rs. 3,500 have not been paid as yet.
22
4. Allow interest on capital at 5% p.a. 5. Make provision for doubtful debts at 5%. 6. Machinery includes Rs. 2,00,000 of a machinery purchased on 31st December 2003. Wages include Rs. 5,700 spent on the installation of machine. Solution M/s. Naina Trading and Profit & Loss Account For the year ending on 31st March, 2004
To Opening Stock To Purchases Less: Return To Wages Less: Installation Charges Add: Outstanding To Carriage Inward To Gross Profit c/d Rs. 12,000 3,00,000 2,900 27,700 5,700 3,500 2,97,100 By Closing Stock 25,500 6,200 1,70,700 5,11,500 By Gross Profit b/d To Discount To Life Insurance To Salaries To Bank Commission To Trade Expenses Add: Outstanding 7,100 3,000 35,000 2,000 13,500 2,500 16,000 5,000 45,000 2,500 3,000 65,143 6,000 3,057 1,92,800 By Discount Received By Reserve for Bad and Doubtful Debts Rs. By Sales Less: Return 4,65,000 3,500
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
4,61,500
50,000
To Bad Debts To Interest on Capital To Provision for Doubtful Debts To Depreciation on: Building Machine Furniture To Net Profit
1,92,800
Ms. Naina Balance Sheet as on 31st March, 2002 Liabilities Rs. Assets Building Dep. @ 5% Machinery + Wages Dep. Furniture Dep. Debtors Provision Stock Cash Bills Receivable 10,39,057 60,000 3,000 8,00,000 5,700 65,143 60,000 6,000 50,000 2,500 Rs. 57,000
Capital 9,00,000 + Net profit 3,057 + int. on Capital 45,000 Drawings 35,000 9,13,057 Creditors Outstanding Wages Bills Payable Outstanding Trade Exp. 80,000 3,500 40,000 2,500
23
Analyses of the above two Examples Particular Wages Gross Profit Trade Expenses Depreciation Net Profit Building Machinery Furniture Debtors Capital Illustration 2 27,700 1,68,500 13,500 Nil 1,11,000 60,000 8,00,000 60,000 50,000 9,90,000 Revised Illustration 2 25,500 1,70,700 16,000 74,570 2,630 57,000 7,40,557 54,000 47,500 9,12,630
The above table is self-explanatory. It shows clearly the importance of adjustment entries for a business firm and for all concerned parties of the same to ascertain the correct financial position of the enterprise.
24
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
25
Trial Balance Plant and Machinery Fixtures and Fittings Factory Fuel and Power Office Salaries Lighting (Factory) Travelling Expenses Carriage on Sales Cash in Bank Sundry Debtors Purchases (Adjusted) Wages Rent and Taxes Office Expenses Carriage on Purchase Discount Drawings Stock 1 April 2003 Manufacturing Expenses Sales Return Insurance Closing Stock Rent Outstancing Sanjeevs Capital Sales Sundry Creditors Purchase Return Bills Payable 55,000 1,720 542 3,745 392 925 960 2,245 47,800 66,710 9,915 1,915 2,778 897 422 6820 21,725 2,680 7,422 570 16,580 150 93,230 1,26,177 22,680 3,172 6,422
1.9 SUMMARY
Both the parts, Trading Account and Profit and Loss Account, of Final Account are interdependent on each other. Gross Profit/loss plays a very special role in the calculation of net Profit and loss figure. Trading and profit and loss account gives the true picture of an organisation by showing its revenues and expenses. This account is normally prepared at the end of the accounting period. Balance Sheet as we have seen is one of the most important financial statements. It is a periodic summary of the financial position of the business. It is the statement of assets, liabilities and owners capital at a particular point in time. This statement in itself does not reveal anything about the details of the operations of the business. However, a comparison of two balance sheets could reveal the changes in business position. A realistic understanding of the operations of the business would require two other statements Cash Flow Statement and Funds Flow Statement. We shall take them up in subsequent units.
1.10
KEY WORDS
Asset: Anything, tangible or intangible, of monetary value to a business entity; something which a business entity owns. Current Assets: All the assets held by a firm with the objective of conversion to cash within the operating cycle or within one year whichever is longer. Current Assets include items such as cash, receivables, inventory and prepayments.
26
Current Liabilities: All those claims against the assets of the firm to be met out of cash or other current assets within one year or within the operating cycle, whichever is longer. Usually include items such as accounts payable, tax or other claims payable, and accrued expenses. Contingent Liability: A liability which has not been recognised as such by the entity. It becomes a liability only on the happening of a certain future event. An example could be the liability which may arise out of a pending lawsuit. Fixed Asset: Tangible long-lived asset. Usually having a life of more than one year. Includes items such as land, building, plant, machinery, motor vehicles, furniture and fixtures. Intangible Assets: Any long-term assets useful to the business and having no physical characteristics. Include items such as goodwill, patents, franchises, formation expenses and copyrights. Liability: Any amount owed by one person (the debtor) to another (the creditor). In a balance sheet all those claims against the assets of the entity, other than those of the owners. Owners Equity: It is the owners claim against the assets of a business entity. It could be expressed as total assets of an entity less claims of outsiders or liabilities, including both contributed capital and retained earnings.
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
27
6) Depreciation 7) Amortisation 8) Accounts payable 9) Operating cycle or accounting year 10) Cash 11) Liquidity 12) Lower of cost or market price. 13) Bad debts. 14) Promissory Notes receivable or bills receivable. 15) Raw material (ii) Work-in-Process (iii) Finished goods. 16) Historical cost, less Depreciation. 17) Assets, Liabilities and capital 18) Owners equity 19) Liabilities 20) Profits 21) Accounts payable or sundry creditors 22) Accounts receivable or sundry debtor 23) Original cost 24) Contributed capital and retained earnings 25) Assets = Liabilities + Owners Equity 26) Going concern.
28
7) Balance Sheet total Rs. 1,19,366. Net Profit Rs. 2,554, Gross Profit Rs. 18,266.
Prpeaparation and of Preparation and Analysis Analysis of Final Account Final Accounts
29