Reports of Telecom Sector

Financial Reports on Telecom Sector Giants of India
i.
ii.
iii.
iv.
v.
Bharti Airtel
Vodafone
Idea Cellular
BSNL
TATA DOCOMO
REPORT ON BHARTI AIRTEL LTD.

Listed on :
1. Bombay Stock Exchange Limited PhirozeJeejeebhoy Towers Dalal Street, Mumbai.
2. National Stock Exchange of India Ltd Exchange Plaza, Bandra-Kurla Complex Bandra
(East), Mumbai.
Share Holding Pattern as on 31.03.2013
Values of Share and General Information.
Balance Sheet
Highlights on Performance
Overall customer base at 271.2 million.

Net addition of 19.6 million customers in a year.
Total Revenues of Rs 803.1 billion (up 12% Y-o-Y).
EBITDA at Rs 248.7 billion (up 5% Y-o-Y).
Net Income of Rs 22.8 billion (down 47% Y-o-Y).
Operating free cash flow of Rs 113.3 billion (up 12% Y-o-Y).
REPORT ON VODAFONE GROUP PUBLIC LIMTED COMPANY

Listed on :
1. NASDAQ, New York City, New York, The USA
Share Holding Pattern
Type : Equity Shares
Recorded as on: Quarter Ended 31.03.2013
Values of Share
Information on Equity and liabilities

2013
2012
*Values in
Financial Report
Group revenue down -4.2% to 44.4 billion; full year organic service revenue decline
-.9%*; Q4 -4.2%*
EBITDA down -3.1%* at 13.3 billion; organic EBITDA margin down -0.1* percentage
points excludingrestructuring costs
Adjusted operating profit above guidance, up 9.3%* at 12.0 billion; adjusted EPS
+5.0% at 15.65p
H2 impairment charge of 1.8 billion, giving a full year total of 7.7 billion in Italy and
Spain
Free cash flow towards the higher end of guidance at 5.6 billion after capital additions
of 6.3 billion
Final dividend per share of 6.92 pence, giving total dividends per share of 10.19 pence,
up 7.0%
Further good progress on data: organic revenue growth 13.8%*; European contract
smartphonepenetration 54.8%, up 9.9 percentage points year-on-year.
REPORT ON IDEA CELLULAR LTD.

Listed on :
(East), Mumbai.
Stock Code :
BSE SCRIP
ID
Bombay Stock Exchange IDEA
Limited
National Stock Exchange of India Limited
BSE SCRIP
CODE
532822
-
Share Holding Pattern

Type :Equity Shares
Recorded as on: Quarter Ended 31.03.2013
Percentage of Equity Shares hold by
1. Promoter and Promoters Group : 45.88%
2. Public Shareholdings : 54.12%
Values of Share
NSE
Symbol
Reuters
IDEA.BO
IDEA
IDEA.NS
Revenue Growth
Idea, returns strongly to its upwards revenue trajectory, with 8.6% sequential
quarterly growth in Q4FY13 on the backof 5% QoQ growth in Q3FY13,
reaffirming the increasing consumer preference for brand Idea.
The company maintainsits enviable track record of being the fastest growing
large Indian mobile operator with Financial Year 2012-13 grossrevenue of Rs.
225,949 million, an annual growth of 14.8%.
REPORT ON BHARAT SANCHAR NIGAM LTD.

BHARAT SANCHAR NIGAM LTD
Public sector unit
The Company has a net worth of Rs. 71,171 Crore (Authorised equity
capital of Rs. 10,000 Crore , Paid up Equity Share Capital of Rs. 5,000
Crore) and Revenues is Rs. 27,933 Crore in 2011-12
BALANCE SHEET AS AT 31ST MARCH 2012
I. EQUITY AND LIABILITIES
31stMarch 2012 31stMarch 2011

(Rs. In lakhs)
(Rs. In lakhs)
Shareholders Funds
Share Capital
Reserves and Surplus
1,250,000
5,867,102
7,117,102
1,250,000
6,756,875
8,006,875
Non-current liabilities
Long term borrowings
Other Long term liabilities
Long term provisions
98,318
98,318
426,257
452,605
627,981
583,098
1,152,556
1,134,021
Current liabilities
Short term borrowings
Trade payables
Other current liabilities
Short term provisions
204,047
72,000
984,668
1,139,305
612,631
622,374
128,015
121,231
1,929,361
TOTAL
II. ASSETS
Non-current assets
Fixed Assets
- Tangible assets
- Intangible assets
- Capital work-in-progress
- Intangible assets under development
Non-current investments
Deferred tax assets (net)
Long-term loans and advances
Current Assets
Inventories
Trade receivables
Cash and Bank Balances
Short-term loans and advances
Other current assets
III. Intra/Inter Circle Remittances
TOTAL
1,954,910
10,199,019
31stMarch 2012
(Rs. In lakhs)
11,095,806
31stMarch 2011
(Rs. In lakhs)
5,083,121
1,620,053
428,048
5,516,005
1,713,231
523,412
2,043
1,267
7,133,265
7,753,915
601,352
6,238
550,141
9,215
66,896
74,637
7,807,751
8,387,908
359,678
396,218
188,509
114,142
1,209,106
2,267,653
394,824
443,181
250,008
124,391
1,342,745
2,555,149
123,615
10,199,019
152,749
11,095,806
Gross Investments in Fixed Assets of BSNL during last five years.
Gross Fixed Assets of BSNL during last five years
STATEMENT OF PROFIT AND LOSS FOR THE YEAR ENDED 31st

MARCH 2012
31stMarch 2012
(Rs. In lakhs)
Revenue from Operations

Other Income
Total Revenue
Employees Remuneration and Benefits
Financial Expenses
Depreciation
Other expenses
- Administrative, Operating and Other Expenses
- Licence fee and Spectrum fee
Total Expenses
Profit/(Loss) before prior period items
Prior-period items (net)
Profit/(Loss) before tax
Tax expense :
- Current tax
- Tax for earlier years
- Deferred Tax
Total Tax Expense
Profit/(Loss) for the year
Earnings per share (In Rs.)
31stMarch 2011
(Rs. In lakhs)
2,599,850
2,704,471
193,500
264,291
2,793,350
2,968,762
1,340,604
1,379,095
18,412
39,439
917,432
972,543
1,029,391
352,772
3,658,611
1,012,013
197,172
3,600,262
(865,261)
(16,832)
(882,093)
(631,500)
(26,479)
(657,979)
(2,046)
(2,977)
21,599
(2,977)
19,553
(885,070)
(638,426)
(17.70)
(12.77)
TATA DOCOMO
Holding Company : Tata Telecommunications Ltd. (Maharashtra)
Tata Teleservices Limited spearheads the Tata Groups presence in the telecom sector.
The Tata Group includes over 100 companies, over 450,000 employees worldwide and
more than 3.8 million shareholders.
Incorporated in 1996, Tata Teleservices Limited was the pioneer of the CDMA 1x
technology platform in India, embarking on a growth path after the acquisition of Hughes
Tele.com (India) Ltd [renamed Tata Teleservices (Maharashtra) Limited] by the Tata
Group in 2002. Over the last few years, the company has launched significant services
CDMA mobile operations in January 2005 under the brand name Tata Indicom, marketdefining wireless mobile broadband services under the brand name Tata Photon in 2008
and 2G GSM services under the brand name Tata DOCOMO in 2009.
Revenue
Earnings ,Before Interest, Depreciation, Taxation and Amortisation(EBITDA)
Cash Profit
Expenses
Listed on :
(East), Mumbai.
Stock Info:
Face Value Of Equity Shares

Market Lot Of Equity Shares
BSE Code
NSE Code
BSE Group
10
1
532371
TTML
N.A.
Quarter Report
Quarter Ended
31-Mar- 31-Dec- 30-Sep- 30-Jun- 31-Mar2013

2012
2012
2012
2012
Net Sales/Income from

Operations
66918.00
63982.00
63980.00
65936.00
64770.00
Total Expenditure
69112.00
72402.00
69118.00
67389.00
65590.00
Profit (+)/Loss (-)

before Interest, Dep. &
Taxes
-2194.00
-8420.00
-5138.00
-1453.00
-820.00
Net Profit (+)/Loss (-)

after Tax
-11523.00
-19716.00
-18371.00
-16266.00
-12340.00
Diluted EPS
-0.61
-1.04
-0.97
-0.86
-0.65
Net Sales/Income from

Operations
66918.00
63982.00
63980.00
65936.00
64770.00
Other Income
Total Income
68119.00
65090.00
63983.00
65948.00
65151.00
Changes in inventories
of finished goods, work0.00
in-progress and stockin-trade
Cost of materials
consumed
0.00
36175.00
36682.00
34785.00
Purchases of stock-intrade
0.00
Employee benefits
expense
4105.00
4518.00
3289.00
4069.00
3832.00
Depreciation and
amortisation expense2
15151.00
14920.00
14803.00
14631.00
14302.00
Total Expenditure
(Excluding Other
Expenditure)
Other expenses
49856.00
Total expenses
55613.00
16789.00
69112.00
54774.00
14344.00
72402.00
18700.00
48689.00
69118.00
52919.00
12671.00
67389.00
65590.00
Interest
Exceptional Items
Profit (+)/Loss (-)

before Depreciation
and Taxes
Depreciation
Profit (+)/Loss (-) from

Ordinary Activities
before tax1
-11523.00
-19716.00
-18371.00
-16266.00
-12340.00
Tax Expenses
0.00
Other Provisions
Misc Expd. w/o
Net Profit(+)/Loss (-)

from Ordinary
Activities after Tax
Extraordinary Items
-11523.00
0.00
-19716.00
-
-18371.00
-
-16266.00
-
-12340.00
-
Net Profit (+)/Loss (-)

for the Period
-11523.00
-19716.00
-18371.00
-16266.00
-12340.00
Face Value of Share (in

)
10.00
10.00
10.00
10.00
10.00
Paid-up Equity Share

Capital
189720.00
189720.00
189720.00
189720.00
189720.00
Reserves Excluding
Revaluation Reserves
0.00
Basic EPS before

Extraordinary items
-0.61
-1.04
-0.97
-0.86
-0.65
Diluted EPS before

Extraordinary items
-0.61
-1.04
-0.97
-0.86
-0.65
Basic EPS after

Extraordinary items
-0.61
-1.04
-0.97
-0.86
-0.65
Diluted EPS after

Extraordinary items
-0.61
-1.04
-0.97
-0.86
-0.65
0.00
0.00
0.00
0.00
0.001
Dividend (%)
Non-promoter
Shareholding (No. of
Shares)
Non-promoter
Shareholding (%)
Pub2lic Shareholding
(No. of Shares)
Public Shareholding
(%)
1
2
422675535 422675535 422675535 422675535 422675535

22.28
22.28
22.28
22.28
22.28

Reports of Telecom Sector

Uploaded by

Copyright:

Available Formats

Reports of Telecom Sector

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Reports of Telecom Sector

Uploaded by

Copyright:

Available Formats

Financial Reports on Telecom Sector Giants of India

REPORT ON BHARTI AIRTEL LTD.

Values of Share and General Information.

Overall customer base at 271.2 million.

REPORT ON VODAFONE GROUP PUBLIC LIMTED COMPANY

Information on Equity and liabilities

REPORT ON IDEA CELLULAR LTD.

Share Holding Pattern

REPORT ON BHARAT SANCHAR NIGAM LTD.

Public sector unit

31stMarch 2012 31stMarch 2011

Gross Investments in Fixed Assets of BSNL during last five years.

Gross Fixed Assets of BSNL during last five years

STATEMENT OF PROFIT AND LOSS FOR THE YEAR ENDED 31st

Revenue from Operations

Earnings ,Before Interest, Depreciation, Taxation and Amortisation(EBITDA)

Face Value Of Equity Shares

31-Mar- 31-Dec- 30-Sep- 30-Jun- 31-Mar2013

Net Sales/Income from

Profit (+)/Loss (-)

Net Profit (+)/Loss (-)

Net Sales/Income from

Profit (+)/Loss (-)

Profit (+)/Loss (-) from

Misc Expd. w/o

Net Profit(+)/Loss (-)

Net Profit (+)/Loss (-)

Face Value of Share (in

Paid-up Equity Share

Basic EPS before

Diluted EPS before

Basic EPS after

Diluted EPS after

422675535 422675535 422675535 422675535 422675535

You might also like