Accounting Simulations
Accounting Simulations
Accounting Simulations
TABLE OF CONTENTS
Introduction
1.1 Objective
1.2 Business Overview
1.3 Business Accounting Policies
1.4 Accounting Information System
PAGE
319
319
319
320
320
Accounting Cycle
321
321
3.1
3.2
3.3
3.4
3.5
321
321
321
321
322
Preliminary Task
Assignment 1
Assignment 2
Assignment 3
Assignment 4
322
322
323
323
324
1.2
Introduction
1.1
OBJECTIVE
BUSINESS OVERVIEW
319
Simulation_Solutions.indd 319
24/08/13 4:52 PM
ACCOUNTING SIMULATION
1.3
BUSINESS ACCOUNTING
POLICIES
1.4
ACCOUNTING INFORMATION
SYSTEM
320
Simulation_Solutions.indd 320
24/08/13 4:52 PM
ACCOUNTING SIMULATION
Accounting Cycle
Source Documents
3.2
ASSIGNMENT 1
Ledgers
g
3.3
Trial Balance
Adjustments
j
ASSIGNMENT 2
Financial Statements
3.4
Instructions for
Assignments
3.1
PRELIMINARY TASK
ASSIGNMENT 3
321
Simulation_Solutions.indd 321
24/08/13 4:52 PM
ACCOUNTING SIMULATION
3.5
ASSIGNMENT 4
Opening Balances
and Additional
Information for
Adjusting Entries
4.1
OPENING STATEMENT OF
FINANCIAL POSITION
MD PRiMA Enterprise
Statement of Financial Position as at 31st December 20X0
Cost
Acc. Dep.
NBV
Non-current assets
Office equipment
30,000
3,000
27,000
Motor vehicles
150,000
15,000
135,000
Office furniture
20,000
2,000
18,000
180,000
5% Fixed deposit
200,000
Current assets
Stocks
Trade receivables
Less: Allowance for doubtful debts
45,000
23,200
1,160
Cash at bank
Petty cash
22,040
504,865
50
571,955
26,000
2,000
28,000
543,955
923,955
Owners equity
Capital
Add: Net profit
500,000
23,955
523,955
Long-term liability
5.5% Long term loan - RHB Bank
400,000
923,955
322
Simulation_Solutions.indd 322
24/08/13 4:52 PM
ACCOUNTING SIMULATION
4.2
ADDITIONAL INFORMATION
RM
11,000
7,000
5,200
23,200
RM
8,500
10,000
5,000
2,500
26,000
Additional Information
for Adjusting Entries
The following information were furnished on 31st
January 20x1:
a. Insurance on building amounting to RM2,400
paid by cheque (cheque no: 760251) on 5th
January 20x1 for one year insurance premium
was found not recorded in the books.
b. Monthly rental is RM2,000. The record of MD
Prima Enterprise shows that the last payment
made is only for November 20x0.
c. Repayment of loan from RHB Bank is payable
every month and the amount paid is inclusive
of interest charged at 5.5% per annum.
d. Bad debts to be written-off from Fakulti
Perakaunan UiTM amounted to RM100.
e. Allowance for doubtful debts is to be provided
at 5% on net trade receivables.
f. Interest on fixed deposit is yet to be received for
the month of January 20x1.
g. Depreciation on all non-current assets for the
month of January 20x1 are:
Office equipment
RM225.00
Motor vehicles
RM1125.00
Office furniture
RM161.67
h. Closing stock was valued at
RM30,000.
323
Simulation_Solutions.indd 323
24/08/13 4:52 PM
ACCOUNTING SIMULATION
PAYMENT VOUCHER
Voucher No.:
PV001
Date: 1/1/20x1
AMOUNT
5,000.00
(50.00)
4,950.00
AUTHORISED BY:
TARIKH: 1/1/20x1
DATE:
RM
4,950.00
MD PRiMA ENTERPRISE
PREPARED BY:
AUTHORISED BY:
324
Simulation_Solutions.indd 324
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No: 1056
CASH
No. 23, Jalan Bunga Melur 2/18, Seksyen 2, 40450 Shah Alam
Tel: 03-55234566
Kepada: CASH
Kuantiti
4
Tarikh: 1/ 1/ 20x1
Jenis Barang-barang
A4 Double A
Harga
12.00
Jumlah (RM)
48.00
Jumlah RM
48.00
Tandatangan
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel./Fax: 03-5051122, 03-5051123
E-mail: [email protected]
PAYMENT VOUCHER
Voucher No.:
PV002
Date: 1/1/20x1
AMOUNT
200.00
200.00
AUTHORISED BY:
325
Simulation_Solutions.indd 325
24/08/13 4:52 PM
ACCOUNTING SIMULATION
TARIKH: 1/1/20x1
DATE:
BAYAR Cash
PAY
RINGGIT Two hundred ringgit only
MALAYSIA
RM
200.00
MD PRiMA ENTERPRISE
I NV OI CE
Kepada:
MD Prima Enterprise
No. 25, Jalan Bunga Tanjung 2/18,
Seksyen 2, 40450 Shah Alam,
Selangor
Bila nga n
2
Pe rka ra
Office Table
No. A : 0809
Tarikh: 2-1-20x1
H a rga ( RM)
Jum la h ( RM)
700
1,400
JUMLAH RM
1,400
Tandatangan Penerima
Tandatangan Pengurus
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
OFFICIAL RECEIPT
Receipt No:
OR001
Date: 2/1/20x1
ISSUED BY:
7,000.00
Cash/Cheque No:
RHB 740563
326
Simulation_Solutions.indd 326
24/08/13 4:52 PM
ACCOUNTING SIMULATION
TARIKH: 2/1/20x1
DATE:
RM
7,000.00
BANK PEMBAYAR
DRAWEE BANK
NOMBOR CEK
CHEQUE NUMBER
TEMPAT
PLACE
RHB
RHB 740563
KOMISEN
COMM.
RM
CEK SENDIRI
CEK TEMPATAN
7,000.00
CEK LUAR
LAIN-LAIN
WANG TUNAI
Sila tanda (/) diruang
berkenaan.
7,000.00
NOMBOR AKAUN
NAMA:
MD PRIMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
INVOICE
To : Mutiara Digital Sdn. Bhd.
Address :
Quantity
2
Description
Laminating Machine LMA4/3
Received By:
Total (RM)
1,400.00
Total
1,400.00
MD PRiMA ENTERPRISE
327
Simulation_Solutions.indd 327
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
CREDIT NOTE
To : Mutiara Digital Sdn. Bhd.
Address :
Quantity
1
Description
Laminating Machine LMA4/3
Unit Price
700.00
Total (RM)
700.00
Total
700.00
MD PRiMA ENTERPRISE
Received By:
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
INVOICE
To : Accounting Research Institute
Address : UiTM Shah Alam
Quantity
1
Description
Spiral Binding Machine
Total (RM)
400.00
A3 Paper Cutter
150.00
300.00
200.00
800.00
Total
1,500.00
Received By:
MD PRiMA ENTERPRISE
328
Simulation_Solutions.indd 328
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
OFFICIAL RECEIPT
Receipt No:
OR002
Date: 5/1/20x1
ISSUED BY:
11,000.00
Cash/Cheque No:
MB 770342
SHAH ALAM
RM
11,000.00
BANK PEMBAYAR
DRAWEE BANK
NOMBOR CEK
CHEQUE NUMBER
TEMPAT
PLACE
Maybank
MB 770342
SHAH ALAM
SEBANYAK
AMOUNT
KOMISEN
COMM.
RM
CEK SENDIRI
CEK TEMPATAN
11,000.00
CEK LUAR
LAIN-LAIN
WANG TUNAI
Sila tanda (/) diruang
berkenaan.
11,000.00
NOMBOR AKAUN
325010704952
NAMA:
MD PRIMA ENTERPRISE
329
Simulation_Solutions.indd 329
24/08/13 4:52 PM
ACCOUNTING SIMULATION
Jenis Barang
A4 Laminating Machine (Brand -Zenith)
Paper Shredder (Capacity - 5 kg)
No: B 9386
Tarikh: 5 Jan 20x1
Harga Seunit
Jum la h ( RM)
200.00
250.00
3,000.00
1,750.00
Jumlah RM
4,750.00
Tandatangan Penerima
Tandatangan Pengurus
PREPARED BY:
AMOUNT (RM)
45.00
AUTHORISED BY:
330
Simulation_Solutions.indd 330
24/08/13 4:52 PM
ACCOUNTING SIMULATION
CASH SALE
To: CASH
Quantity
4 pc
Items
Price
Total (RM)
45.00
Stationery
Total RM
45.00
Signature
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel./Fax: 03-5051122, 03-5051123
E-mail: [email protected]
PAYMENT VOUCHER
Voucher No.:
PV003
Date: 9 Jan 20x1
AMOUNT
8,500.00
SHAH ALAM
8,500.00
AUTHORISED BY:
RM
8,500.00
MD PRiMA ENTERPRISE
331
Simulation_Solutions.indd 331
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No: 15544
Kuantiti
25
20
Pe rka ra
Super size stapler
White board (1 m x 1.5 m)
Tarikh: 10/1/20x1
Terma: 7/15 net 30
Harga Seunit
Jum la h ( RM)
10.50
100.00
262.50
2,000.00
Jumlah RM
Tandatangan Pembeli
2,262.50
Tandatangan Penjual
No: 01854
Jenis Barang
Paper Shredder (5 kg)
Harga Seunit
Jum la h ( RM)
250.00
250.00
Jumlah RM
250.00
Tandatangan Penerima
Tandatangan Pengurus
332
Simulation_Solutions.indd 332
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
OFFICIAL RECEIPT
Receipt No:
OR003
Date: 10/1/20x1
ISSUED BY:
5,200.00
Cash/Cheque No:
RHB 550633
RM
5,200.00
MUTiARA DiGiTAL
BANK PEMBAYAR
DRAWEE BANK
NOMBOR CEK
CHEQUE NUMBER
TEMPAT
PLACE
RHB
RHB 550633
KOMISEN
COMM.
RM
CEK SENDIRI
CEK TEMPATAN
5,200.00
CEK LUAR
LAIN-LAIN
WANG TUNAI
Sila tanda (/) diruang
berkenaan.
5,200.00
NOMBOR AKAUN
325010704952
NAMA:
MD PRIMA ENTERPRISE
333
Simulation_Solutions.indd 333
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
PAYMENT VOUCHER
Voucher No.:
PV004
Date: 14 Jan 20x1
AMOUNT
2,500.00
2,500.00
AUTHORISED BY:
RM
2,500.00
MD PRiMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
PAYMENT VOUCHER
Voucher No.:
PV005
Pay to: Officemate Sdn. Bhd.
PARTICULARS
Being settlement of December 20x0 balance (inv. No.1520)
Cheque No. 760254
AMOUNT
10,000.00
10,000.00
AUTHORISED BY:
334
Simulation_Solutions.indd 334
24/08/13 4:52 PM
ACCOUNTING SIMULATION
RM
10,000.00
MD PRiMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
OFFICIAL RECEIPT
Receipt No:
OR004
Date: 14/1/20x1
Received from
ISSUED BY:
665.00
Cash/Cheque No:
RHB 550634
RM
665.00
335
Simulation_Solutions.indd 335
24/08/13 4:52 PM
ACCOUNTING SIMULATION
BANK PEMBAYAR
DRAWEE BANK
NOMBOR CEK
CHEQUE NUMBER
TEMPAT
PLACE
RHB
RHB 550634
KOMISEN
COMM.
RM
CEK SENDIRI
CEK TEMPATAN
665.00
CEK LUAR
LAIN-LAIN
WANG TUNAI
Sila tanda (/) diruang
berkenaan.
665.00
NOMBOR AKAUN
325010704952
NAMA:
MD PRIMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel./Fax: 03-5051122, 03-5051123
E-mail: [email protected]
PAYMENT VOUCHER
Voucher No.:
PV006
Date: 16 Jan 20x1
AMOUNT
1,400.00
1,400.00
AUTHORISED BY:
RM
1,400.00
MD PRiMA ENTERPRISE
336
Simulation_Solutions.indd 336
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
INVOICE
To : Fakulti Perakaunan
Address : UiTM Shah Alam
Quantity
1
2
Description
RICOH Photocopy Machine
Banner Stand (60 cm x 240 cm)
Unit Price
15,000.00
400.00
Total (RM)
15,000.00
800.00
Total
15,800.00
MD PRiMA ENTERPRISE
Received By:
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
PAYMENT VOUCHER
Voucher No.:
PV007
Date: 23 Jan 20x1
AMOUNT
70.00
70.00
AUTHORISED BY:
337
Simulation_Solutions.indd 337
24/08/13 4:52 PM
ACCOUNTING SIMULATION
(128740-P)
BIL TELEFON
MD PRIMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18
Seksyen 2, 40450 Shah Alam
Selangor
No. Akaun
Tarikh Bil
03-5051122
D21411-294-0106
10 Jan 20x1
RINGKASAN AKAUN
JUMLAH(RM)
BAKI TERDAHULU
Cagaran tunai
3 Feb 20x1
RM 0.00
MESEJ
0.00
87.95
SEWA
25.00
CUKAI PERKHIDMATAN
3 HB SETIAP BULAN
1.05
114.00
114.00
338
Simulation_Solutions.indd 338
24/08/13 4:52 PM
ACCOUNTING SIMULATION
BIL AIR
NO. AKAUN
CAGARAN
JENIS CAGARAN
NO. BIL
TARIF
201276815
RM 30.00
TUNAI
20106549
10
MD PRIMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18
Seksyen 2, 40450 Shah Alam
Selangor
P e r h a t i a n : Bil ini hendaklah dijelaskan dalam tempoh tujuh (7) hari dari tarikh penyerahan. Jika tidak,
bekalan air akan dipotong tanpa notis
20106453
11 Dec 20x0
RM 8.63
15193
28 Dec 20x0
RM18.51
TARIKH SEMASA:
13 Jan 20x1
TARIKH DAHULU:
11 Dec 20x0
NO. METER
JENIS
SEMASA
DAHULU
PENGGUNA
529362
766
748
18 M3
JUMLAH PENGGUNAAN
18 M3
CAJ PENGGUNAAN
RM 70.00
CAJ SEMASA
RM 70.00
IIIIIIIIIIIIIIIIII
JENIS BACAAN:
L1
RM 70.00
IIIIIIIIIIIIIIIIII
BIASA
IIIIIIIIIIIIIIIIII
20106549
201276815
TI001JBAT0201276815
********** T$****70.00
BAYAR
PAY
RINGGIT
MALAYSIA
20 Jan 20x1
Pos Malaysia
Seventy only
RM
70.00
MD PRiMA ENTERPRISE
339
Simulation_Solutions.indd 339
24/08/13 4:52 PM
ACCOUNTING SIMULATION
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
PAYMENT VOUCHER
Voucher No.:
PV008
Date: 23 Jan 20x1
AMOUNT
2,262.50
(158.38)
Ringgit: Two thousand one hundred four ringgit and twelve cents
TOTAL
PREPARED BY:
2,104.12
AUTHORISED BY:
RM
2,104.12
MD PRiMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
OFFICIAL RECEIPT
Receipt No:
OR005
Date: 27/1/20x1
Received from
ISSUED BY:
1,500.00
Cash/Cheque No:
MB 770363
340
Simulation_Solutions.indd 340
24/08/13 4:52 PM
ACCOUNTING SIMULATION
SHAH ALAM
RM
1,500.00
BANK PEMBAYAR
DRAWEE BANK
NOMBOR CEK
CHEQUE NUMBER
TEMPAT
PLACE
Maybank
MB 770363
SHAH ALAM
SEBANYAK
AMOUNT
KOMISEN
COMM.
RM
CEK SENDIRI
CEK TEMPATAN
1,500.00
CEK LUAR
LAIN-LAIN
WANG TUNAI
Sila tanda (/) diruang
berkenaan.
1,500.00
NOMBOR AKAUN
NAMA:
MD PRIMA ENTERPRISE
No. 25 Jalan Bunga Tanjung 2/18, Section 2, 40450 Shah Alam Selangor
Tel/Fax: 03-5051122, 03-5051123
E-mail: [email protected]
OFFICIAL RECEIPT
Receipt No:
OR006
Date: 30/1/20x1
ISSUED BY:
9,500.00
Cash/Cheque No:
RHB 550573
341
Simulation_Solutions.indd 341
24/08/13 4:52 PM
ACCOUNTING SIMULATION
SHAH ALAM
RM
9,500.00
BANK PEMBAYAR
DRAWEE BANK
NOMBOR CEK
CHEQUE NUMBER
TEMPAT
PLACE
RHB
RHB 550573
SHAH ALAM
SEBANYAK
AMOUNT
KOMISEN
COMM.
RM
CEK SENDIRI
CEK TEMPATAN
9,500.00
CEK LUAR
LAIN-LAIN
WANG TUNAI
Sila tanda (/) diruang
berkenaan.
9,500.00
NOMBOR AKAUN
325010704952
NAMA:
MD PRIMA ENTERPRISE
342
Simulation_Solutions.indd 342
24/08/13 4:52 PM