IAS 19 Employee Benefits
IAS 19 Employee Benefits
IAS 19 Employee Benefits
Contents
1. Introduction
2. Executive summary
13
15
19
22
23
43
1. Introduction
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
2. Executive summary
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
Example
Assets
Total assets
Equity
Net defined benefit liability
Unfunded status
Unrecognised actuarial losses
1,000 1,000
Liabilities
600
400
300
700
700
(300)
1,000
700
1,000
Example
Discount rate
Expected return
Actual return
4.0%
5.0%
5.0%
1,500
(1,000)
500
IAS 19
Interest cost
Expected return
Financing cost (P&L)
60
(50)
10
IAS 19R
Interest expense
Interest income
Net interest on net defined benefit liability (P&L)
60
(40)
20
Expected return
Actual return
Actuarial gains and losses on plan assets
(50)
(50)
Interest income
Actual return
Return on plan assets excluding interest income (OCI)
(40)
(50)
(10)
IAS 19
Recognised in period
Operating profit
Service cost
Finance costs
Interest cost
OCI
Defined benefit cost
Expected return on
assets
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
IAS 19R
Service cost
current service cost
interest on service cost
past service cost
non-routine settlements
Remeasurement
gains/losses
actual return on assets
change in asset ceiling
OCI
Defined benefit
cost
Nothing
deferred
37%
63%
Corridor approach
Immediate recognition approach OCI (ie. equity)
Immediate recognition approach in income statement (0%)
16%
42%
42%
< 5%
> 10%
remeasurement component.
Note that IAS 19R does not specify how an entity should
present service cost and net interest on the net defined
benefit liability (asset). The entity should determine an
appropriate presentation under IAS 1 Presentation of
Financial Statements. Accordingly, entities have an
accounting policy choice as to whether to present service
cost and net interest separately or as a single net figure.
Entities have also a choice to determine where in profit or
loss an entity should present the net interest component.
Out of the 30 companies surveyed1, only 5 presented an
allocation of the pension costs between salaries and
finance costs.
Another significant change is the removal of the
expected return on plan assets in the calculation of the
pension cost. In many cases, using the discount rate to
calculate the interest income on the plan assets will
reduce net profit, since the interest income will not
reflect the benefit from the expectation of higher
returns on riskier investments.
14%
43%
43%
< 30%
30% 100%
> 100%
> Amendments to IAS 19 Employee Benefits (effective as from 1 January 2013): As a result of
the amendments to IAS 19, actuarial gains and losses in future must be recorded directly under
other comprehensive income. The previous accounting option to either record them immediately in the income statement or under other comprehensive income or defer recording them
in accordance with the so-called corridor method is eliminated. In addition, in future Management shall no longer estimate the return on the pension funds assets in accordance with anticipated income interest on the basis of the allocation of assets, but the return on the funds
assets may only be recorded to the extent of the discounting rate. In addition, the amended IAS
19 requires more extensive note disclosures. In future, entities must provide disclosures as to
the financing strategy of their pension plans and not only describe but also quantify the financing risks inherent in their pension plans. Amongst other things, a sensitivity analysis is required
showing to what degree pension obligations fluctuate depending on changes in significant
measurement assumptions. In future, the average remaining duration of employment benefit
obligations must also be disclosed. If the amendments had already been adopted in the 2011
consolidated financial statements, it is estimated that the costs of defined-benefit pension
plans in the income statement would increase by CHF 76 million.
Swisscom, Annual Report 2011
The application of the revised standard IAS 19 Employee Benefits will lead
to changes in accounting practices. In particular, actuarial gains and losses
will no longer be treated according to the corridor approach and will, instead,
be recognized immediately in other comprehensive income. In addition,
pension cost will be recalculated. The expected return on plan assets and the
interest on the defined benefit obligation were previously calculated separately. Under the new approach, interest is calculated on a net funding basis.
The Schindler Group intends to early adopt the revised IAS 19 as of January 1,
2012, with related retrospective application in 2011. Based on current
knowledge, the financial impacts of its application in 2011 are expected to
be approximately as follows:
Net profit: reduction of CHF 10 million
Equity: reduction of CHF 250 million as of December 31, 2011
Schindler, Annual Report 2011
10
1,000 1,000
(150)
1,000
850
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
11
12
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
13
14
In this chapter, the content of IAS 19R will be compared with the
content of IAS 19 in more detail. The first table below contains the
more significant differences between IAS 19R and IAS 19. The second
table contains several areas in which IAS 19R attempts to offer
clarification.
More significant differences
In the table below the more significant differences between IAS 19 and IAS 19R are presented.
Issue
IAS 19R
IAS 19
Presentation of defined
benefit cost
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
15
Issue
IAS 19R
IAS 19
Taxes payable
No specific requirements.
No specific requirements.
Remeasurement in interim
financial statements
16
Issue
IAS 19R
IAS 19
Short-term employee
benefits definition
Settlement definition
Mortality assumption
determination
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
17
18
Issue
IAS 19R
IAS 19
Termination benefits
definition
Termination benefits
timing
No specific requirements.
Disclosure requirement
a) Explanation of characteristics and risks associated with all defined benefit plans.
b) Identification and explanation of amounts in the financial statements.
c) How defined benefit plans may affect the amount, timing and uncertainty of future cash
flows.
136
137
If the detailed disclosures are not sufficient to meet the requirements of paragraph 135,
additional information should be provided.
138
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
19
Paragraph
Disclosure requirement
141
142
Disaggregation of the fair value of plan assets into different asset classes distinguished on the
nature and risks of the plan assets.
143
Disclosure of the fair value of the entitys own transferable financial instruments held as
plan assets.
144
146
147
Indication of the effect of the defined benefit plan on the entitys future cash flows:
a) description of any funding agreements and funding policy;
b) expected contributions in the next reporting period; and
c) information about the maturity profile of the defined benefit plan, e.g. the weighted average
duration of the plan.
Multi-employer plans
148
20
Paragraph
Disclosure requirement
Defined benefit plans that share risks between entities under common control
149
Entities that participate in a defined benefit plan that shares risks between entities under
common control should disclose:
a) the contractual agreement or stated policy for charging the net defined benefit cost or the
fact that there is no such policy;
b) the policy for determining the contribution to be paid by the entity;
c) if the entity accounts for an allocation of the net defined benefit cost as noted in paragraph
41, all the information about the plan as a whole required by paragraphs 135-147; and
a) if the entity accounts for the contribution payable for the period as noted in paragraph 41,
the information about the plan as a whole required by paragraphs 135-137, 139, 142-144
and 147(a) and (b).
150
The information required by paragraph 149(c) and (d) can be disclosed by cross-reference to
disclosures in another group entitys financial statements if:
a) that group entitys financial statements separately identify and disclose the information
required about the plan; and
b) that group entitys financial statements are available to users of the financial statements on
the same terms as the financial statements of the entity and at the same time as, or earlier
than, the financial statements of the entity.
152
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
21
In the table below, the content of IAS 19R will be compared with the
content of US GAAP in more detail.
22
Subject
IAS 19R
US GAAP
Recognition of gains/losses on a
curtailment
23
Contents
Page
Consolidated income statement
25
26
27
29
31
24
32
33
34
36
37
38
Source
Year
ended
31/12/11
Year
ended
31/12/10
CU000
CU000
(restated)
140,918
3,608
647
7,134
(84,659)
(11,193)
(10,553)
(4,418)
(3,120)
(10,268)
1,186
581
151,840
2,351
1,005
2,118
(85,413)
(13,878)
(11,951)
(6,023)
(1,926)
(8,005)
1,589
29,863
(11,432)
31,707
(11,672)
18,431
20,035
8,310
9,995
26,741
30,030
22,741
4,000
27,267
2,763
26,741
30,030
130.5
135.5
114.0
129.1
82.8
85.8
72.5
81.8
Continuing operations
Revenue
Investment income
Other gains and losses
Changes in inventories of finished goods and work in progress
Raw materials and consumables used
Depreciation and amortisation expenses
Employee benefits expense
Finance costs
Consulting expense
Other expenses
Share of profits of associates
Gain recognised on disposal of interest in former associate
Other [describe]
Profit before tax
Income tax expense
13
10
14
Note: The format outlined above aggregates expenses according to their nature.
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
25
Source
Year
ended
31/12/10
CU000
CU000
(restated)
26,741
30,030
75
121
(12)
(166)
46
(57)
121
94
81
94
81
436
(123)
316
(86)
(257)
(201)
56
29
1,643
806
191
(269)
(619)
27,371
31,476
23,371
4,000
28,713
2,763
27,371
31,476
26
Source
31/12/11
31/12/10
01/01/10
CU000
CU000
(restated)
CU000
(restated)
109,783
1,968
20,285
9,739
7,402
2,083
830
10,771
135,721
1,941
24,060
11,325
7,270
1,964
717
9,655
161,058
170
23,920
12,523
5,706
1,843
739
7,850
162,861
192,653
213,809
Inventories
Trade and other receivables
Finance lease receivables
Amounts due from customers under construction contracts
Other financial assets
Current tax assets
Other assets
Cash and bank balances
31,213
19,249
198
240
8,757
125
23,446
28,982
14,658
188
230
6,949
60
19,778
29,688
13,550
182
697
5,528
81
9,082
83,228
22,336
70,845
58,808
105,564
70,845
58,808
Total assets
268,425
263,498
272,617
Assets
Non-current assets
Current assets
Note:
IAS 1.10(f) requires that an entity should present a statement of financial position as at the beginning of the
earliest comparative period when it applies an accounting policy retrospectively or makes a retrospective
restatement of items in its financial statements, or when it reclassifies items in its financial statements.
In this appendix, the application of IAS 19 (as revised in 2011) has resulted in retrospective restatement of items
in the financial statements (see note 2). Therefore, this appendix includes an additional statement of financial
position.
In some jurisdiction, where it is required to distinguish between distributable reserves and non-distributable
reserves, it could be appropriate to create a separate reserve for accumulating the remeasurement of net
defined benefit asset (liability) recognised through other comprehensive income.
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
27
Source
31/12/11
31/12/10
01/01/10
CU000
CU000
(restated)
CU000
(restated)
32,439
4,237
111,440
48,672
3,376
95,288
48,672
1,726
74,366
148,116
147,336
124,764
148,116
147,336
124,764
24,316
20,005
17,242
172,432
167,341
142,006
17,868
15,001
1,954
6,729
2,294
59
180
29,807
1,482
5,657
2,231
165
270
25,785
2,194
4,436
4,102
41
44,085
39,612
36,558
16,373
36
22,446
116
5,542
3,356
265
90
21,220
15
25,600
18
6,030
3,195
372
95
52,750
245
33,618
5,142
2,235
63
48,224
56,545
94,053
3,684
51,908
56,545
94,053
Total liabilities
95,993
96,157
130,611
268,425
263,498
272,617
Non-controlling interests
Total equity
Non-current liabilities
Borrowings
Other financial liabilities
Retirement benefit obligation
Deferred tax liabilities
Provisions
Deferred revenue
Other liabilities
39
10
28
10
Source
Share
capital
Share
premium
General
reserve
Properties
revaluation
reserve
CU000
CU000
CU000
CU000
23,005
25,667
807
51
23,005
25,667
807
51
1,150
1,150
23,005
25,667
807
1,201
Payment of dividends
Additional non-controlling interests arising on the
acquisition of Subsix Limited (note 44)
Additional non-controlling interests relating to outstanding
share-based payment transactions of Subsix Limited (note 44)
Disposal of partial interest in Subone Limited (note 19)
Recognition of share-based payments
Issue of ordinary shares under employee share option plan
Issue of ordinary shares for consulting services performed
Issue of convertible non-participating preference shares
Issue of convertible notes
Share issue costs
Buy-back of ordinary shares
Share buy-back costs
Transfer to retained earnings
Income tax relating to transactions with owners
314
3
100
(5,603)
(6)
(10,853)
(277)
84
(3)
17,819
14,620
807
1,198
Note:
In this appendix, it was assumed that the Group sponsors funded defined benefit plans for qualifying
employees of its 100% subsidiaries. The application of IAS 19 (as revised in 2011) therefore does not result in
any effect on non-controlling interests.
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
29
Source
30
Investments
revaluation
reserve
Equity-settled
employee
benefits
reserve
Cash flow
hedging
reserve
Foreign
currency
translation
reserve
Option
premium on
convertible
notes
Retained
earnings
Attributable to
owners
of the parent
Noncontrolling
interests
Total
CU000
CU000
CU000
CU000
CU000
CU000
CU000
CU000
CU000
470
258
140
73,824
124,222
17,242
141,464
542
542
542
470
258
140
74,366
124,764
17,242
142,006
27,267
27,267
2,763
30,030
57
20
85
134
1,446
1,446
57
20
85
27,401
28,713
2,763
31,476
338
(6,479)
338
(6,479)
338
(6,479)
527
338
278
225
95,288
147,336
20,005
167,341
66
39
(39)
22,741
564
22,741
630
4,000
26,741
630
66
39
(39)
23,305
23,371
4,000
27,371
(6,635)
(6,635)
(6,635)
127
127
206
834
(242)
34
(555)
5
34
206
314
8
100
834
(6)
(17,011)
(277)
(158)
5
179
213
206
314
8
100
834
(6)
(17,011)
(277)
(158)
593
544
317
186
592
111,440
148,116
24,316
172,432
Source
Year
ended
31/12/11
Year
ended
31/12/10
CU000
CU000
(restated)
211,190
(163,020)
214,497
(181,490)
48,170
(4,493)
(13,848)
33,007
(6,106)
(13,340)
29,829
13,561
(1,890)
2,315
1,137
30
156
(738)
189
(22,932)
11,462
(10)
(6)
(477)
7,566
51
1,054
1,143
25
154
(4,311)
1,578
(11,875)
21,245
(1,532)
58
(358)
120
(3,198)
7,352
414
4,950
(6)
(17,011)
(277)
15,000
2,500
(595)
16,953
(37,761)
24,798
(23,209)
3,000
213
(613)
(6,635)
(6,479)
(22,868)
(1,890)
3,763
19,023
19,400
561
(80)
(184)
23,083
19,400
The above illustrates the direct method of reporting cash flows from operating activities.
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
31
Source
IAS 1.10(e),
51(b),(c)
IAS 8.28(a)
Change in accounting policy due to the early application of IAS 19 (as revised in 2011) Employee Benefits
IAS 8.28(b),(c)
IAS 19.172
IAS 19.173(a)
IAS 8.28(d),(e)
In the current year, the Group has applied IAS 19 (as revised June 2011) Employee Benefits and the related consequential
amendments in advance of their effective dates. The Group has applied IAS 19 (as revised in 2011) retrospectively and in
accordance with the transitional provisions as set out in IAS 19.173 (as revised in 2011). These transitional provisions do
not have an impact on future periods. The opening statement of financial position of the earliest comparative period
presented (01 January 2010) has been restated.
The amendments to IAS 19 change the accounting for defined benefit plans and termination benefits. The most significant
change relates to the accounting for changes in defined benefit obligations and plan assets. The amendments require the
recognition of changes in defined benefit obligations and in fair value of plan assets when they occur, and hence eliminate
the corridor approach permitted under the previous version of IAS 19 and accelerate the recognition of past service costs.
All actuarial gains and losses are recognised immediately through other comprehensive income in order for the net pension
asset or liability recognised in the consolidated statement of financial position to reflect the full value of the plan deficit or
surplus. Furthermore, the interest cost and expected return on plan assets used in the previous version of IAS 19 are
replaced with a net-interest amount under IAS 19 (as revised in 2011), which is calculated by applying the discount rate
to the net defined benefit liability or asset. IAS 19 (as revised in 2011) introduces certain changes in the presentation of the
defined benefit cost including more extensive disclosures.
IAS 19.173
IAS 8.22
IAS 8.28(f)(i)
32
Retirement
benefit
obligation
Current tax
liability
Equity
CU000
CU000
CU000
2,968
(774)
4,910
232
141,464
542
2,194
5,142
142,006
Retirement
benefit
obligation
Current tax
liability
Equity
CU000
CU000
CU000
2,023
(774)
233
5,868
232
(70)
166,962
542
(163)
1,482
6,030
167,341
Source
IAS 1.10(e)
51(b),(c)
2010
CU000
CU000
(440)
132
(424)
127
(308)
(297)
2010
CU000
CU000
806
191
(242)
564
(57)
134
256
(163)
IAS 19
The note below only illustrates accounting policies regarding retirement benefit costs and termination benefits.
Regarding impact of other new and revised Standards, please refer to Section 2 of this publication and other
appendices.
IAS 19.66
IAS 19.122
IAS 19.120
For defined benefit retirement benefit plans, the cost of providing benefits is determined using the Projected Unit Credit
Method, with actuarial valuations being carried out at the end of each reporting period. Remeasurement comprising of
actuarial gains and losses, the effect of the asset ceiling (if applicable) and the return on plan assets (excluding interest) are
recognised immediately in the statement of financial position with a charge or credit to other comprehensive income in the
period in which they occur. Remeasurement recorded in other comprehensive income is not recycled. However, the entity
may transfer those amounts recognized in other comprehensive income within equity. Past service cost is recognised in
profit or loss in the period of plan amendment. Net-interest is calculated by applying the discount rate to the net defined
benefit liability or asset. Defined benefit costs are split into three categories:
service cost, past-service cost, gains and losses on curtailments and settlements;
net-interest expense or income;
remeasurement.
The Group presents the first two components of defined benefit costs in the line item employee benefits expense in its
consolidated income statement (by nature of expenses aggregation). Curtailments gains and losses are accounted for as
past-service cost.
Remeasurement are recorded in other comprehensive income
IAS 19.8, 64
The retirement benefit obligation recognised in the consolidated statement of financial position represents the actual
deficit or surplus in the Groups defined benefit plans. Any surplus resulting from this calculation is limited to the present
value of any economic benefits available in the form of refunds from the plans or reductions in future contributions to
the plans.
IAS 19.165
A liability for a termination benefit is recognised at the earlier of when the entity can no longer withdraw the offer of the
termination benefit and when the entity recognises any related restructuring costs.
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
33
Source
IAS 12.79
Current tax
Current tax expense in respect of the current year
Adjustments recognised in the current year in relation to the current tax
of prior years
Other [describe]
Deferred tax
Deferred tax expense recognised in the current year
Deferred tax reclassified from equity to profit or loss
Adjustments to deferred tax attributable to changes in tax rates and laws
Write-downs (reversals of previous write-downs) of deferred tax assets
Other [describe]
34
Year
ended
31/12/10
CU000
CU000
(restated)
9,939
11,220
9,939
11,220
1,643
(150)
538
(86)
1,493
452
11,432
11,672
Year
ended
31/12/11
Year
ended
31/12/10
CU000
CU000
(restated)
29,863
31,707
8,959
(30)
2,562
(75)
5
9,512
2,221
(66)
11
11,432
11,672
11,432
11,672
The income tax expense for the year can be reconciled to the accounting profit as follows:
IAS 12.81(d)
Year
ended
31/12/11
The tax rate used for the 2011 and 2010 reconciliations above is the corporate tax rate of 30% payable by corporate
entities in A Land on taxable profits under tax law in that jurisdiction.
Source
IAS 12.81(ab)
Year
ended
31/12/10
CU000
CU000
(restated)
242
57
22
36
(4)
28
24
131
95
493
177
648
(37)
(36)
(26)
(73)
(26)
(77)
(60)
269
619
Current tax
Current tax on remeasurement of defined benefit obligation
Deferred tax
Arising on income and expenses recognised in other comprehensive income:
Translation of foreign operations
Fair value remeasurement of hedging instruments entered into for a
hedge of a net investment in a foreign operation
Fair value remeasurement of available-for-sale financial assets
Fair value remeasurement of hedging instruments entered into for
cash flow hedges
Property revaluations
Other [describe]
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
35
Source
31/12/11
31/12/10
01/01/10
CU000
CU000
(restated)
CU000
(restated)
125
60
81
125
60
81
5,270
(259)
531
5,868
(127)
289
4,910
232
5,542
6,030
5,142
Year
ended
31/12/11
Year
ended
31/12/10
CU000
CU000
(restated)
160
1,336
148
852
1,496
1,000
206
338
206
338
8,851
10,613
10,553
11,951
IAS 19.51
IAS 19.56-60
IFRS 2.50
IFRS 2.51(a)
IFRS 2.51(a)
Termination benefits
Other employee benefits
IAS 1.104
36
Source
Changes in the Groups accounting policies during the year are described in detail in note 2.1. To the extent that those
changes have had an impact on results reported for 2011 and 2010, they have had an impact on the amounts reported for
earnings per share.
The following table summarises that effect on both basic and diluted earnings per share.
Increase (decrease)
in profit for the year
attributable to the owners
of the Company
Year
ended
Year
ended
31/12/11
Increase (decrease)
in basic
earnings per share
Increase (decrease)
in diluted
earnings per share
31/12/10
Year
ended
Cents
31/12/11
Year
ended
Cents
31/12/10
Year
ended
Cents
31/12/11
Year
ended
Cents
31/12/10
CU000
CU000
Cents
per share
Cents
per share
Cents
per share
Cents
per share
(308)
(297)
(1.8)
(1.5)
(1.5)
(1.4)
(308)
(297)
(1.7)
(1.5)
(1.5)
(1.4)
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
37
Source
IAS 19.43
The employees of the Group's subsidiary in B Land are members of a state-managed retirement benefit plan operated by
the government of B Land. The subsidiary is required to contribute a specified percentage of payroll costs to the retirement
benefit scheme to fund the benefits. The only obligation of the Group with respect to the retirement benefit plan is to
make the specified contributions.
IAS 19.53
The total expense recognised in the consolidated [statement of comprehensive income/income statement] of CU160,000
(2010: CU148,000) represents contributions payable to these plans by the Group at rates specified in the rules of the plans.
As at 31 December 2011, contributions of CU8,000 (2010: CU8,000) due in respect of the 2011 (2010) reporting period
had not been paid over to the plans. The amounts were paid subsequent to the end of the reporting period.
39.2 Defined benefit plans
IAS 19.139
The Group sponsors funded defined benefit plans for qualifying employees of its subsidiaries in A Land. The defined benefit
plan is administered by a separate Fund that is legally separated from the entity. The board of the pension fund is
composed of an equal number of representatives from both employers and (former) employees. The board of the pension
fund is required by law or by articles of association to act in the interest of the fund and of all relevant stakeholders in the
scheme, i.e. active employees, inactive employees, retirees, employers. The board of the pension fund is responsible for the
investment policy with regard to the assets of the fund.
Under the plans, the employees are entitled to post-retirement yearly installments amounting to 1.75% of final salary for
each year of service until the retirement age of 65. The pensionable salary is limited to CU 20. The pensionable salary is the
difference between the current salary of the employee and the state retirement benefit. In addition, the service period is
limited to 40 years resulting in a maximum yearly entitlement (life-long annuity) of 70% of final salary.
The plans in A-land typically expose the company to actuarial risks such as: investment risk, interest rate risk, longevity risk
and salary risk. The risk relating to benefits to be paid to the dependents of plan members (widow and orphan benefits) is
re-insured by an external insurance company.
No other post-retirement benefits are provided to these employees.
The most recent actuarial valuations of plan assets and the present value of the defined benefit obligation were carried out
at 31 December 2011 by Mr. F.G. Ho, Fellow of the Institute of Actuaries of A Land. The present value of the defined
benefit obligation, and the related current service cost and past service cost, were measured using the Projected Unit Credit
Method.
IAS 19.144
The principal assumptions used for the purposes of the actuarial valuations were as follows.
Discount rate(s)
Expected rate(s) of salary increase
Mortality table based on life expectancy trends of working population of
A Land (trends extrapolated until 2060)
Other [describe]
38
31/12/11
Valuation at
01/01/10 and
31/12/10
%
5.52
5.00
%
5.20
5.00
Source
IAS 19.141
The principal assumptions will depend on the nature of the benefit formula. If the formula is based on current
years salary with a conditional indexation of past service entitlements, the expected indexation will probably
be a significant assumption. Additional disclosure of the specific conditions on which this indexation depends
(e.g. sufficiency of plan assets) and/or how these indexations are funded, should be considered in light of the
objective of IAS 19.135a (as revised in 2011).
Amounts recognised in comprehensive income in respect of these defined benefit plans are as follows.
Year
ended
31/12/11
Year
ended
31/12/10
CU000
CU000
(restated)
Service cost:
Current service cost
Past service cost and (gain)/loss from settlements
Net interest expense
1,259
77
738
114
1,336
852
(518)
(25)
(263)
(140)
(5)
(46)
(806)
(191)
530
661
The past service cost, the service cost and the net-interest expense for the year is included in the employee benefits
expense in the consolidated [income statement/statement of comprehensive income]. The remeasurement on the net
defined benefit liability is included in the statement of comprehensive income as part of other comprehensive income.
Of the expense for the year, CU412,000 (2010: CU402,000) has been included in the consolidated income statement as
cost of sales.
IAS 19.140
IAS 19.140
The amount included in the consolidated statement of financial position arising from the entity's obligation in respect of its
defined benefit plans is as follows.
31/12/11
31/12/10
01/01/10
CU000
CU000
(restated)
CU000
(restated)
6,156
(4,202)
5,808
(4,326)
6,204
(4,010)
Funded status
1,954
1,482
2,194
Other [describe]
1,954
1,482
2,194
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
39
Source
IAS 19.141
IAS 19.141
40
Movements in the present value of the defined benefit obligation in the current year were as follows.
Year
ended
31/12/11
Year
ended
31/12/10
CU000
CU000
5,808
1,259
302
6,204
738
323
(25)
(263)
31
(956)
(5)
(46)
75
(1,481)
6,156
5,808
Year
ended
31/12/11
Year
ended
31/12/10
CU000
CU000
4,326
225
4,010
209
518
89
(956)
140
1,448
(1,481)
4,202
4,326
Movements in the present value of the plan assets in the current year were as follows.
Source
IAS 19.142
The major categories of plan assets at the end of the reporting period for each category, are as follows.
31/12/11
31/12/10
Fair value of
plan assets
01/01/10
CU000
CU000
CU000
50
Equity instruments
Consumer industry
Manufacturing industry
Energy and utilities
Financial institutions
Health and care
ICT and telecom
Equity instrument funds
300
310
416
280
300
406
310
290
302
Subtotal equity
1,026
986
902
Debt instruments
AAA
AA
A
BBB and lower
not rated
1,970
10
1,830
20
1,770
1,980
1,850
1,770
300
800
96
200
1,000
290
250
1,000
28
1,196
1,490
1,278
Derivatives
Interest rate swaps
Forward foreign exchange contracts
10
Subtotal derivatives
Other [describe]
10
4,202
4,326
4,010
Property
Retail
Offices
Residential
Subtotal property
IAS 19.142
Virtually all equity and debt instruments have quoted prices in active markets. Derivatives can be classified as level 2
instruments and property as level 3 instruments based on the definitions in IFRS 13 Fair value measurement. It is the policy
of the fund to use interest rate swaps to hedge its exposure to interest rate risk. It is the policy of the fund to cover 30% of
the exposure to interest rate risk of the defined benefit obligation by the use of debt instruments in combination with
interest rate swaps. This policy has been realised during the reporting and preceding period. Foreign currency exposures are
fully hedged by the use of the forward foreign exchange contracts.
The actual return on plan assets was CU0.72 million (2010: CU0.354 million).
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
41
Source
IAS 19.143
The plan assets include ordinary shares of International GAAP Holdings Limited with a fair value of CU0.38 million
(31 December 2010: CU0.252 million) and property occupied by a subsidiary of International GAAP Holdings Limited with
a fair value of CU0.62 million (31 December 2010: CU0.62 million).
IAS 19.145
Significant actuarial assumptions for the determination of the defined obligation are discount rate, expected salary increase
and mortality. The sensitivity analyses below have been determined based on reasonably possible changes of the
assumptions occurring at the end of the reporting period.
If the discount rate would be 100 basis points (one percent) higher (lower), the defined benefit obligation would
decrease by CU 1,110 (increase by 1,154) if all other assumptions were held constant.
If the expected salary growth would increase (decrease) by 1%, the defined benefit obligation would increase by CU 120
(decrease by CU 122) if all other assumptions were held constant.
If the life expectancy would increase (decrease) with one year for both men and women, the defined benefit obligation
would increase by CU 150 (decrease by CU 156) if all other assumptions were held constant.
Note:
in accordance with IAS 19.173(b) (as revised in 2011) in financial statements for periods beginning before
1 January 2014, an entity need not present comparative information for the disclosures required by paragraph
145 about the sensitivity of the defined benefit obligation.
In reality one might expect interrelationships between the assumptions, especially between discount rate and expected
salary increases that both depends to a certain extent on expected inflation rates. The analysis above abstracts from these
interdependence between the assumptions.
IAS 19.146
Each year an ALM (Asset-Liability Matching)-study is performed in which the consequences of the strategic investment
policies are analysed in terms of risk-and-return profiles. Investment and contribution policies are integrated within this
study. Main strategic choices that are formulated in the actuarial and technical policy document of the Fund are:
Asset mix based on 25% equity instruments, 50% debt instruments and 25% investment property;
Interest rate sensitivity caused by the duration of the defined benefit obligation should be reduced with 30% by the use
of debt instruments in combination with interest rate swaps.
Maintaining an equity buffer that gives a 97.5% assurance that assets are sufficient within the next 12 months.
IAS 19.147
The Groups subsidiaries should fund the cost of the entitlements expected to be earned on a yearly basis. Employees pay
a fixed 5% percentage of pensionable salary. The residual contribution (including back service payments) is paid by the
entities of the Group. The funding requirements are based on a local actuarial measurement framework. In this framework
the discount rate is set on a risk free rate. Furthermore, premiums are determined on a current salary base. Additional
liabilities stemming from past service due to salary increases (back-service liabilities) should be paid immediately to the
Fund. Apart from paying the costs of the entitlements the Groups subsidiaries are not liable to pay additional contributions
in case the Fund does not hold sufficient assets. In that case Fund should take other measures to restore its solvency such
as a reduction of the entitlements of the plan members.
The average duration of the benefit obligation at the end of the reporting period is 16.5 years (2010: 15.6 years).
This number can be subdivided into the duration related to:
active members: 19.4 years (2010: 18.4 years);
deferred members: 22.6 years (2010: 21.5 years);
retired members: 9.3 years (2010: 8.5 years).
The Group expects to make a contribution of CU0.95 million (2010: CU0.91 million) to the defined benefit plans during the
next financial year.
42
Zurich
Martin Welser
Partner
Manufacturing & Consumer Business and
Life Science & Chemicals
044 421 62 53
[email protected]
Daniel Flammer
Partner
Manufacturing & Consumer Business
044 421 20 66
[email protected]
Rolf Schnauer
Partner
Financial Services Industry
044 421 63 18
[email protected]
Oliver Kster
Director
Manufacturing & Consumer Business
044 421 61 23
[email protected]
Basel
Christophe Aebi
Senior Manager
Manufacturing & Consumer Business
058 279 9010
[email protected]
Geneva/Lausanne
Fabien Bryois
Director
Manufacturing & Consumer Business
022 747 17 49
[email protected]
Alexandre Buga
Partner
Financial Services Industry
022 747 70 11
[email protected]
Michle Costafrolaz-Tissot
Partner
Manufacturing & Consumer Business
022 747 70 19
[email protected]
Chris Jones
Partner
Energy & Resources
022 747 70 75
[email protected]
Lugano
Luciano Monga
Partner
Manufacturing & Consumer Business
091 913 74 38
[email protected]
IAS 19 Employee benefits A closer look at the amendments made by IAS 19R and their impacts in Switzerland
43
Notes
44
Deloitte refers to one or more of Deloitte Touche Tohmatsu Limited (DTTL), a UK private company limited by guarantee, and its
network of member firms, each of which is a legally separate and independent entity. Please see www.deloitte.com/ch/about for a
detailed description of the legal structure of DTTL and its member firms.
Deloitte SA is a subsidiary of Deloitte LLP, the United Kingdom member firm of DTTL.
Deloitte SA is recognised as auditor by the Federal Audit Oversight Authority and the Swiss Financial Market Supervisory Authority.
This publication has been written in general terms and therefore cannot be relied on to cover specific situations; application of the
principles set out will depend upon the particular circumstances involved and we recommend that you obtain professional advice
before acting or refraining from acting on any of the contents of this publication. Deloitte SA would be pleased to advise readers on
how to apply the principles set out in this publication to their specific circumstances. Deloitte SA accepts no duty of care or liability
for any loss occasioned to any person acting or refraining from action as a result of any material in this publication.
2012 Deloitte SA. All rights reserved.
Designed and produced by The Creative Studio at Deloitte, London. 18947A
Member of Deloitte Touche Tohmatsu Limited