BAR CHART Revised S Curve.4.8.13
BAR CHART Revised S Curve.4.8.13
BAR CHART Revised S Curve.4.8.13
####
240 ####
CONTRACT
AMOUNT
EQUIV.
% WT.
29-Feb-12
1
II.
II.
III.
A.
B.
IV
IV.
V.
A.
B.
C.
D.
F.
G.
VI.
A
A.
B.
C.
D.
E.
F.
F.
VII.
A.
1
2
B.
1
1.1
13
1.3
1.6
1.7
1.8
1.9
2
2.1
2.4
3
3.1
3.2
3.3
3.4
4
41
4.1
4.2
4.3
5
6
7
8
9
VIII.
A
A.
C.
1
2
D.
1
2
3
4
E.
1
2
3
4
E
E.
1
2
3
F.
1
2
3
G.
1
2
3
H.
I.
J.
J
IX.
A.
B.
C.
D.
E.
X.
A.
B.
B
C.
D.
E.
F.
VI.
DEMOBILIZATION
TOTAL PROJECT COST
PROJECTED ACCOMPLISHMENT
Weekly Accomplishment in Percentage
Monthly Accomplishment in Percentage
Equivalent Amount in Pesos
CUMULATIVE ACCOMPLISHMENT
Total Accomplishment in Percentage
Equivalent Amount in Pesos
28-Mar-12
2
25-Apr-12
6
23-May-12
10
11
12
13
20-Jun-12
14
15
16
17
18-Jul-12
18
19
20
21
15-Aug-12
22
23
24
25
12-Sep-12
26
27
28
29
10-Oct-12
30
31
32
33
7-Nov-12
34
35
36
37
5-Dec-12
38
39
40
41
2-Jan-13
42
43
44
45
30-Jan-13
46
47
48
49
27-Feb-13
50
51
52
53
27-Mar-13
54
55
56
57
24-Apr-13
58
59
60
61
22-May-13
62
63
64
65
19-Jun-13
66
67
68
69
17-Jul-13
70
71
72
3,032,400.00
3
032 400 00
497,313.60
3.200%
3
200%
0.525%
####
####
829,920.00
829,920.00
1 212 960 00
1,212,960.00
0.876%
0.876%
1 280%
1.280%
2,848,860.00
86,515.97
294,677.27
83,546.13
153,675.66
746,602.42
3.007%
0.091%
0.311%
0.088%
0.162%
0.788%
3,764,040.78
3
764 040 78
1,698,513.36
2,961,943.94
14,296,720.92
6,631,124.02
11,813,904.99
540,495.61
3.972%
3
972%
1.793%
3.126%
15.088%
6.998%
12.468%
0.570%
10,505,510.40
,
,
444,326.40
11.087%
0.469%
556,809.93
486 453 75
486,453.75
806,211.74
422,971.92
143,771.19
2,681.28
0.588%
0 513%
0.513%
0.851%
0.446%
0.152%
0.003%
445,398.91
396,677.50
0.470%
0.419%
111,316.53
617,016.15
91,030.73
339,730.94
0.117%
0.651%
0.096%
0.359%
1,367,922.79
1
367 922 79
626,964.47
816,954.03
2,360,598.91
1,289,529.70
1,314,709.47
579,616.13
4,883,373.77
1.444%
1
444%
0.662%
0.862%
2.491%
1.361%
1.387%
0.612%
5.154%
73 805 20
73,805.20
0 078%
0.078%
775,328.97
1,448,862.15
0.818%
1.529%
785,232.00
145,070.02
86,439.36
600,932.30
0.829%
0.153%
0.091%
0.634%
600,581.94
479,251.36
34,758.70
1,212,094.20
0.634%
0.506%
0.037%
1.279%
#### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### ####
177,104.13
204,726.14
52,088.97
0.187%
0.216%
0.055%
#### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### ####
86,169.18
93,399.92
97,432.61
0.091%
0.099%
0.103%
133,239.29
23,266.34
378,084.54
58,280.48
60,208.52
26,600.54
26 600 54
0.141%
0.025%
0.399%
0.062%
0.064%
0.028%
0 028%
#### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### ####
539,514.39
701,310.62
1,566,075.64
1,384,633.10
26,441.44
0.569%
0.740%
1.653%
1.461%
0.028%
81,157.88
612,792.18
612 792 18
215,355.94
197,188.99
18,258.24
348,311.04
0.086%
0.647%
0 647%
0.227%
0.208%
0.019%
0.368%
497,313.60
0.525%
94,754,021.25
73
14-Aug-13
74
75
76
77
11-Sep-13
78
79
80
81
9-Oct-13
82
83
84
85
31-Oct-13
86
87
88
#### #### #### #### #### #### #### #### #### #### #### #### #### ####
#### #### #### #### #### #### #### #### #### ####
#### #### #### #### #### #### #### #### #### #### ####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
#### #### #### ####
#### #### #### ####
#### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### ####
#### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### #### ####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
####
#### #### ####
####
####
####
####
####
####
####
####
####
####
####
#### #### #### #### ####
####
####
####
####
####
####
#### #### #### #### #### #### #### #### #### ####
#### #### #### #### #### #### #### #### #### #### #### #### #### ####
#### #### #### #### #### #### #### ####
100.00%
1 44% 1.21%
1 21% 0.77%
0 77% 0.80%
0 80% 0.56%
0 56% 0.57%
0 57% 0.57%
0 57% 0.73%
0 73% 0.73%
0 73% 0.73%
0 73% 0.73%
0 73% 0.73%
0 73% 1.07%
1 07% 0.40%
0 40% 0.40%
0 40% 0.40%
0 40% 0.71%
0 71% 0.71%
0 71% 0.71%
0 71% 0.71%
0 71% 0.71%
0 71% 0.71%
0 71% 0.71%
0 71% 0.71%
0 71% 0.95%
0 95% 0.95%
0 95% 0.95%
0 95% 0.95%
0 95% 0.95%
0 95% 0.95%
0 95% 0.95%
0 95% 0.95%
0 95% 1.12%
1 12% 1.12%
1 12% 1.52%
1 52% 1.54%
1 54% 1.54%
1 54% 1.54%
1 54% 1.54%
1 54% 1.54%
1 54% 1.54%
1 54% 1.54%
1 54% 1.54%
1 54% 1.54%
1 54% 1.61%
1 61% 1.61%
1 61% 1.61%
1 61% 1.61%
1 61% 1.62%
1 62% 1.62%
1 62% 1.62%
1 62% 1.65%
1 65% 1.62%
1 62% 1.72%
1 72% 1.72%
1 72% 1.72%
1 72% 1.47%
1 47% 1.47%
1 47% 2.12%
2 12% 1.59%
1 59% 1.74%
1 74% 1.74%
1 74% 0.70%
0 70% 0.70%
0 70% 0.75%
0 75% 0.75%
0 75% 0.99%
0 99% 0.67%
0 67% 0.82%
0 82% 0.82%
0 82% 0.82%
0 82% 0.82%
0 82% 1.28%
1 28% 1.28%
1 28% 1.55%
1 55% 1.55%
1 55% 1.78%
1 78% 2.15%
2 15% 2.14%
2 14% 2.12%
2 12% 1.72%
1 72% 1.37%
1 37% 0.85%
0 85% 0.81%
0 81% 0.48%
0 48% 0.48%
0 48% 0.00%
0 00% 0.00%
0 00%
1.44%
4.22%
3,996,306.10
4.22%
23.40
3,996,306.10
2.43%
2,306,777.55
6.65%
6,303,083.66
2.93%
2.28%
2,774,612.99
9.58%
2,156,426.96
11.86%
9,077,696.64
11,234,123.60
2.85%
2,702,915.61
14.71%
13,937,039.21
2.85%
2,702,915.61
17.56%
16,639,954.82
3.80%
3,600,844.18
21.36%
20,240,799.00
3.78%
3,584,134.95
25.14%
23,824,933.95
5.30%
6.15%
5,024,993.67
30.45%
5,830,928.07
36.60%
28,849,927.61
Prepared by:
#### #### #### #### #### #### #### #### #### #### #### #### #### ####
CELERINO S. CUERPO
President
34,680,855.68
6.15%
5,830,928.07
42.75%
40,511,783.75
6.44%
6,101,175.87
49.19%
46,612,959.62
6.49%
6,153,680.05
55.69%
52,766,639.67
6.79%
6,438,388.55
62.48%
59,205,028.22
6.66%
6,311,165.79
69.14%
65,516,194.01
4.87%
4,616,342.38
74.02%
70,132,536.39
3.16%
2,991,466.86
77.17%
73,124,003.25
3.28%
3,108,344.39
80.45%
76,232,347.64
5.66%
5,361,761.82
86.11%
81,594,109.46
8.19%
7,756,296.17
94.30%
89,350,405.62
4.75%
4,501,982.02
99.05%
93,852,387.65
0.95%
901,633.60
100.00%
94,754,021.25