How To Implement A Flexible Budget Acma
How To Implement A Flexible Budget Acma
How To Implement A Flexible Budget Acma
To compute variances that can help you understand why actual results differed from your expectations, creating a
flexible budget is helpful. A flexible budget adjusts the master budget for your actual sales or production volume.
For example, your master budget may have assumed that youd produce 5,000 units; however, you actually produce
5,100 units. The flexible budget rearranges the master budget to reflect this new number, making all the appropriate
adjustments to sales and expenses based on the unexpected change in volume.
To prepare a flexible budget, you need to have a master budget, really understand cost behavior, and know the actual
volume of goods produced and sold.
Consider Kira, president of the fictional Skate Company, which manufactures roller skates. Kiras accountant, Steve,
prepared the overhead budget shown.
Skate had a great year; actual sales came to 125,000 units. However, much to the disappointment of Steve and Kira,
the overhead budget report reported major overruns. For each category of overhead, Steve computed a variance,
identifying unfavorable variances in indirect materials, indirect labor, supervisory salaries, and utilities.
Skates total overhead exceeded budget by $25,000. Steve made the elementary mistake of treating variable costs
as fixed. After all, portions of overhead, such as indirect materials, appear to be variable costs. If Skate increased
production from 100,000 units to 125,000 units, these variable costs should also increase.
In other words, comparing the $60,000 actual cost of making 125,000 units to the $50,000 budgeted cost of making
just 100,000 units makes no sense. Youre comparing apples and oranges.
Instead, Steve should flex the budget to determine how much overhead he should have, assuming that the company
makes 130,000 units.
In the original budget, making 100,000 units resulted in total variable costs of $130,000. Dividing total cost of each
category by the budgeted production level results in variable cost per unit of $0.50 for indirect materials, $0.40 for
indirect labor, and $0.40 for utilities.
To compute the value of the flexible budget, multiply the variable cost per unit by the actual production volume. Here,
the figure indicates that the variable costs of producing 125,000 should total $162,500 (125,000 units x $1.30).
Look at that! After you adjust for the change in production level, Skates variance is suddenly favorable. Actual
overhead of $355,000 was $7,500 less than the $362,500 flexible budget.