Depriciation Accounting
Depriciation Accounting
Depriciation Accounting
depreciation
accounting
DEPRECIATION ACCOUNTING
Learning Objectives
After studying this chapter, you will be able to :
Determine the amount of depreciation from the total value of the fixed assets and its useful
life.
1.
Familiarize with the accounting treatment for change in the method of depreciation from
Straight Line Method to Reducing Balance method.
INTRODUCTION
Fixed assets like plant and machinery etc. are used in the business for the purpose of production of
goods or for providing useful services in the course of production. These fixed assets are utilized
during operations of a business for a number of successive accounting periods. Value of such
fixed assets decreases with passage of time and its utilization i.e. wear and tear. Value of portion
of fixed asset utilized for generating revenue must be recovered during a particular accounting
year to ascertain true income. This portion of cost of fixed asset allocated to a particular accounting
year is called depreciation.
1.1 CONCEPT OF DEPRECIATION
Depreciation has been defined as the diminution in the utility or value of an asset, due to natural
wear and tear, exhaustion of the subject-matter, effluxion of time accident, obsolescence or similar
causes. The words accident, obsolescence and the phrase effluxion of time included in the
definition, signify that when an asset held by a business cannot be employed for even one of the
purposes for which it was acquired due to some damage suffered, the assets having become out
of date or due to no occasion having arisen for it to be used, the loss caused to the business will
be depreciation. Depreciation caused by any one of the last mentioned factors often is described
as external depreciation, to distinguish it from the natural wear and tear of assets which is known
as internal depreciation.
Depreciable
Assets
are those which (i) are expected to be used during more than one accounting
period; and (ii) have a limited useful life; and (iii) are held by an enterprise for
use in the production or supply of goods and services for rental to others or
for administrative purposes and not for the purpose of sale in the ordinary
course of business.
5.2
The loss in the value of assets employed for carrying on a business being an essential element of
business expenditure, it is necessary to calculate the amount of such loss and to make a provision,
and therefore, arrive at the amount of profit or loss made by the business.
Basically, the cost of an asset used for purpose of business has to be written off over its economic
(not physical) life which necessarily must be estimated. A point to remember is that usually, at
the end of the economic life, an asset has some value as scrap or otherwise. The amount to be
written off in each year should be as such which will reduce the book value of the asset, at the
end of its economic life, to its estimated scrap value.
A pertinent question, of course, is the price likely to prevail at the time of replacement. That
is why some people advocate the calculation of depreciation on the basis of replacement price
rather than cost.
1.2 OBJECTIVES FOR PROVIDING DEPRECIATION
Prime objectives for providing depreciation are:
(1) Correct income measurement: Depreciation should be charged for proper estimation of periodic
profit or loss.
(2) True position statement: Value of the fixed assets should be adjusted for depreciation charged
in order to depict the actual financial position.
(3) Funds for replacement: Generation of adequate funds in the hands of the business for
replacement of the asset at the end of its useful life.
(4) Ascertainment of true cost of production: For ascertaining the cost of the production, it is necessary
to charge depreciation as an item of cost of production.
Further depreciation is a non-cash expense and unlike other normal expenditure (e.g. wages, rent,
etc.) does not result in any cash outflow. Further depreciation by itself does not create funds it
merely draws attention to the fact that out of gross revenue receipts, a certain amount should be
retained for replacement of assets used for carrying on operation.
Objectives of providing
depreciation
To ascertain true
results of operations
To present true
and fair view of the
financial position
Fundamentals of accounting
To accumulate funds
for the replacement
of assets
To ascertain true
costs of production
5.3
DEPRECIATION ACCOUNTING
Cost of
asset
Estimated
Useful life of
the asset
Estimated
Scrap
(residual)
value
Depreciable
amount
Acquisition cost
11,000
1,000
Depreciable amount
10,000
5.4
5 years
COMMON PROFICIENCY TEST
Depreciation =
i.e.
Cost of asset
Estimated residual
value
x 100
The underlying assumption of this method is that the particular asset generates equal utility
during its lifetime. But this cannot be true under all circumstances. The expenditure incurred on
repairs and maintenance will be low in earlier years, whereas the same will be high as the asset
becomes old. Apart from this the asset may also have varying capacities over the years, indicating
Fundamentals of accounting
5.5
DEPRECIATION ACCOUNTING
logic for unequal depreciation provision. However, many assets have insignificant repairs and
maintenance expenditures for which straight line method can be applied.
3.2 REDUCING BALANCE METHOD
Under this system, a fixed percentage of the diminishing value of the asset is written off each year
so as to reduce the asset to its break - up value at the end of its life, repairs and small renewals
being charged to revenue. This method is commonly used for plant, fixtures, etc. Under this
method, the annual charge for depreciation decreases from year to year, so that the earlier years
suffer to the benefit of the later years. Also, under this method, the value of asset can never be
completely extinguished, which happens in the earlier explained Straight Line Method. However,
it is very simple to operate. The other advantage of this method is that the total charge to revenue
is uniform when the depreciation is high, repairs are negligible; and as the repairs increase, the
burden of depreciation gets lesser and lesser. On the other hand, under the Straight Line Method,
the charge for depreciation is constant, while repairs tend to increase with the life of the asset.
Among the disadvantages of this method is the danger that too low a percentage may be adopted
as depreciation with the result that over the life of the asset full depreciation may not be provided;
also if assets are grouped in such a way that individual assets are difficult to identify, the residue
of an asset may lie in the asset account even after the asset has been scrapped. The last mentioned
difficulty could be, however, over come if a Plant register is maintained.
The rate of depreciation under this method may be determined by the following formula:
where, n = useful life
Accounting Entries under Straight Line and Reducing Balance Methods :
There are two alternative approaches for recording accounting entries for depreciation.
First Alternative
A provision for depreciation account is opened to accumulate the balance of depreciation and
the assets are carried at historical cost.
Accounting entry
Profit and Loss Account
Dr.
To Provision for Depreciation Account
Second Alternative
Amount of Depreciation is credited to the Asset Account every year and the Asset Account is
carried at historical cost less depreciation.
Accounting entries:
Depreciation Account
Dr.
To Asset Account
Profit and Loss Account
Dr.
To Depreciation Account
5.6
Illustration 1
Jain Bros. acquired a machine on 1st July, 2010 at a cost of ` 14,000 and spent ` 1,000 on its
installation. The firm writes off depreciation at 10% p.a. of the original cost every year. The books
are closed on 31st December every year. Show the Machinery Account and Depreciation Account
for the year 2010 and 2011.
Solution
As per Straight Line Method
Machinery Account
Dr.
Cr.
2010
July 1
To Bank A/c
July 1
2010
6 months
Dec. 31 By Balance c/d
15,000
2011
Jan. 1
750
14,250
15,000
2011
To Balance b/d
1,500
12,750
14,250
Depreciation Account
2010
Dec. 31
`
To Machinery A/c
2011
Dec. 31
2010
`
750
2011
To Machinery A/c
1,500
Illustration 2
Jain Bros. acquired a machine on 1st July, 2010 at a cost of ` 14,000 and spent ` 1,000 on its
installation. The firm writes off depreciation at 10% p.a. every year. The books are closed on 31st
December every year. Show the Machinery Account on diminishing balance method for the year
2010 and 2011.
Fundamentals of accounting
5.7
DEPRECIATION ACCOUNTING
Solution
As per Reducing Balance Method
Machinery Account
2010
July 1
To Bank A/c
`
14,000
To Bank A/c
1,000
2010
Dec. 31
By Depreciation A/c
Dec. 31
15,000
2011
Jan. 1
To Balance b/d
14,250
2011
Dec. 31
Dec. 31
By Depreciation A/c
(` 14,250 x 10%)
By Balance c/d
14,250
3.3
`
750
14,250
15,000
1,425
12,825
14,250
It is variation of the Reducing Balance Method. In this case, the annual depreciation is calculated
by multiplying the original cost of the asset less its estimated scrap value by the fraction represented
by :
The number of years (including the present year) of remaining life of the asset
Suppose the estimated life of an asset is 10 years; the total of all the digits from 1 to 10 is 55 i.e.,10
+ 9 + 8 + 7 + 6 + 5 + 4 + 3 + 2 + 1, or by the formula:
= 55
The depreciation to be written off in the first year will be 10/55 of the cost of the asset less
estimated scrap value; and the depreciation for the second year will be 9/55 of the cost of asset
less estimated scrap value and so on.
The method is not yet in vogue in india; and its advantages are the same as those of the Reducing
Balance Method.
Illustration 3
M/s Raj & Co. purchased a machine for ` 1,00,000. Estimated useful life and scrap value were
10 years and ` 12,000 respectively. The machine was put to use on 1.1.2006. Show Machinery
Account and Depreciation Account in their books for 2011 by using sum of years digits method.
5.8
Solution
In the books of M/s Raj & Co.
Machinery Account
Dr.
Cr.
2011
Jan. 1
`
To Balance b/d (w.n.2)
2011
`
8,000
28,000
36,000
2012
Jan.1
To Balance b/d
28,000
Depreciation Account
2011
2011
8,000
8,000
8,000
Working Notes :
(1) Total of sum of digit of depreciation for 2006-2010
= (` 1,00,000 - ` 12,000) 10 + 9 + 8 + 7 + 6
= ` 88,000
= ` 64,000
10(10 + 1)
2
= ` 8,000.
5.9
DEPRECIATION ACCOUNTING
asset. Though the amount written off annually is constant, the interest in the earlier years being
greater, only small amount of the capital outlay is written off. This proportion is reversed with
the passage of time. This method is eminently suitable for writing off the amounts paid for long
leases which involve a considerable capital outlay. It is not practicable to adopt this method for
writing off depreciation of plant and machinery on account of frequent changes in the value of
such assets which would necessitate the recalculation of the amount of depreciation to be written
off annually.
Relevant Journal entries are:
(1) For charging interest on asset account
Asset Account
Dr.
To Interest Account
Depreciation Account
Dr.
To Asset Account
Dr.
Interest Account
Dr.
To Depreciation Account
Illustration 4
A lease is purchased on 1st January, 2008 for 4 years at a cost of ` 20,000. It is proposed to depreciate
the lease by the annuity method charging 5 percent interest. A reference to the annuity table
shows that to depreciate Re. 1 by annuity method over 4 years charging 5% interest, one must
write off a sum of ` 0.282012 [To write off ` 20,000 one has to write off every year ` 5,640.24 i.e.
0.282012 20,000].
Show the Lease Account for four years and also the relevant entries in the profit and loss account.
5.10
Solution
Lease Account
Dr.
Cr.
2008
` 2008
Jan. 1
To Bank A/c
Dec. 31
To Interest A/c
(5% on ` 20,000)
20,000.00 Dec. 31
`
By Depreciation A/c
By Balance c/d
5,640.24
15,359.76
1,000.00
21,000.00
2009
21,000.00
2009
Jan. 1
To Balance b/d
Dec. 31
To Interest A/c
(5% on ` 15,359.76)
15,359.76 Dec.31
By Depreciation A/c
By Balance c/d
5,640.24
10,487.51
767.99
16,127.75
2010
16,127.75
2010
Jan. 1
To Balance b/d
10,487.51 Dec. 31
Dec. 31
To Interest A/c
524.38 Dec. 31
By Depreciation A/c
5,640.24
By Balance c/d
5,371.65
11,011.89
2011
11,011.89
2011
Jan. 1
To Balance b/d
Dec. 31
To Interest A/c
5,371.65 Dec. 31
By Depreciation A/c
5,640.24
268.59
5,640.24
5,640.24
` 2008
To Depreciation A/c
5,640.24 Dec. 31
2009
Dec. 31
To Depreciation A/c
5,640.24 Dec. 31
1,000.00
By Interest A/c
767.99
By Interest A/c
524.38
By Interest A/c
268.59
2010
To Depreciation A/c
5,640.24 Dec. 31
2011
Dec. 31
By Interest A/c
2009
2010
Dec. 31
2011
To Depreciation A/c
5,640.24 Dec. 31
Fundamentals of accounting
5.11
DEPRECIATION ACCOUNTING
3.5 SINKING FUND METHOD
If a large sum of money is required for replacement of an asset at the end of its effective life, it
may not be advisable to leave in the amount of depreciation set apart annually, for it may or may
not be available in the form of the readily realisable assets to the concern at the time it is required.
To safeguard this position, the amount annually provided for depreciation may be placed to the
credit of the Sinking Fund Account, and at the same time an equivalent amount may be invested
in Government securities. The interest on these securities, when received, would be re-invested
and the amount thereof would be credited to the Sinking Fund Account. The amount of annual
provision for depreciation in such a case is calculated after taking into account interest, that the
amounts annually invested shall be earning over the period these will remain invested. When
the asset is due for replacement, the securities are sold and the new asset is purchased with the
proceeds of their sale. The book value of the old asset, at the time, is transferred to the Sinking
Fund Account. Any amount realised on sale of the old asset, as well as the profit or loss on sale
of securities, is transferred to the Sinking Fund Account and it is closed off by transfer of the
balance of the Profit and Loss Account or General Reserve.
The amount to be set apart annually be way of depreciation is ascertained from Sinking Fund
tables. They readily show the amount which must be invested each year to accumulate to Re. 1
at a given rate of interest within the stated period.
Relevant Journal entries are:
(1) For transfer of depreciation to Sinking Fund
Depreciation Account
Dr.
Dr.
Dr.
To Depreciation Account
To Bank Account
(4) In subsequent years, for interest earned on sinking fund investment and on investment of
the interest and depreciation
Bank Account
Dr.
Dr.
(In addition to these entries, entries (1) and (2) will also be passed in subsequent years for transfer
of depreciation to sinking fund and for charging it to profit and loss account)
5.12
(5)
(6)
2009 31st December: A contribution from profits of ` 3,200 was made and this sum was
invested.
Fundamentals of accounting
5.13
DEPRECIATION ACCOUNTING
2010 13th July: Investments which originally costed ` 1,100 were sold for ` 1,200 and the proceeds
of sale were re-invested.
2010 31st December: A contribution from profits of ` 3,200 was made; interest on investments of
` 160 was received and these amounts were reinvested.
2011 9th May: Investments which originally costed ` 2,100 were sold at a profit of ` 200 and
proceeds of sale were re-invested.
2011 31st December: Interest on investments ` 480 was received which was not invested. All existing
investments were sold for ` 6,600. A contribution from profit of an amount required to make up
the sinking fund to ` 10,000 was made and this amount was not invested.
You are required to prepare Sinking Fund and Sinking Fund Investment Account for the years
2009-2011.
Solution
Sinking Fund Account
2009
` 2009
3,200
3,200
3,200
By
By
By
By
Balance b/d
S.F. Investment A/c
Interest on
S.F.Investment A/c
Depreciation A/c
3,200
100
160
3,200
6,660
Balance b/d
S.F. Investment A/c
Interest on S.F.
Investment A/c
Depreciation A/c
(Balancing Figure)
6,660
200
480
2,920
2010 2010
Dec. 31
To Balance c/d
6,660
6,660
2011
2011
260
Dec.31 To S.F. Investment A/c
To Lease A/c
10,000
Jan. 1
July 13
Dec. 31
Jan. 1 By
May 9 By
Dec. 31 By
By
10,260
5.14
10,260
2010
Dec. 31
To Bank A/c
3,200
3,200
3,200
3,200
3,200
100
2010
July 13 By Bank (sale)
Dec. 31 By Balance c/d
1,200
2010
To Balance b/d
Jan. 1
July 13 To S.F.A/c
(profit on sale)
July 13 To Bank A/c
(investment of sale
proceed)
Dec. 31 To Bank A/c
(investment of
depreciation amount
and interest)
3,360
7,860
2011
Jan. 1
May 9
May 9
6,660
200
2,300
9,160
2011
May 9
Dec.31
Dec. 31
By Bank
By Bank
By S.F. A/c
(loss on sale)
To Balance b/d
To S.F. A/c
(profit on sale)
To Bank A/c (investment
of sale proceeds)
1,200
6,660
7,860
2,300
6,600
260
9,160
Illustration 6
On the basis of the data given in the illustration 5, prepare Lease Account and Depreciation
Account for the years 2009-2011.
Solution
Lease Account
` 2009
10,000 Dec. 31 By Balance c/d
`
10,000
10,000
2010 2010
Jan. 1
To Balance b/d
10,000 Dec.31 By Balance c/d
10,000
2011
Jan.1
To Balance b/d
10,000
2011
10,000 Dec. 31 By Sinking Fund A/c
10,000
10,000
10,000
10,000
2009
Jan.1
To Bank A/c
Fundamentals of accounting
10,000
5.15
DEPRECIATION ACCOUNTING
Depreciation Account
2009
` 2009
3,200
3,200
3,200
2010
2010
Dec. 31 To Sinking Fund A/c
3,200
3,200
3,200
2011
2011
Dec. 31 To Sinking Fund A/c
2,920
2,920
2,920
4 - 6
7 - 10
Annual Depreciation
3,000
(` 3,00,000 - ` 20,000) = ` 35,000
24,000
5.16
4 - 6
7 - 10
Production
1-3
4-7
8-10
Determine the value of depreciation for each year using production units method.
Solution
Statement showing Depreciation under Production Units Method
Year
Annual Depreciation
1-3
4-7
8-10
10,000
1,50,000 (` 2,00,000 - ` 20,000) = ` 12,000
15,000
(` 2,00,000 - ` 20,000 ) = ` 18,000
1,50,000
Fundamentals of accounting
5.17
DEPRECIATION ACCOUNTING
3.8 DEPLETION METHOD
This method is used in case of mines, quarries etc. containing only a certain quantity of product.
The depreciation rate is calculated by dividing the cost of the asset by the estimated quantity of
product likely to be available. Annual depreciation will be the quantity extracted multiplied by
the rate per unit.
Illustration 9
M/s Jay & Co. took lease of a quarry on 1-1-2009 for ` 1,00,00,000. As per technical estimate the
total quantity of mineral deposit is 2,00,000 tonnes. Depreciation was charged on the basis of
depletion method. Extraction pattern is given in the following table:
Year
2009
2,000 tonnes
2010
10,000 tonnes
2011
15,000 tonnes
Show the Quarry Lease Account and Depreciation Account for each year from 2009 to 2011.
Solution
Quarry Lease Account
Dr.
Cr.
2009
Jan.
`
To Bank A/c
1,00,00,000
2009
Dec. 31
`
By Depreciation A/c
1,00,000
[(2,000/2,00,000)
` 1,00,00,000]
Dec. 31
By Balance c/d
99,00,000
1,00,00,000
2010
Jan. 1
1,00,00,000
2010
To Balance b/d
99,00,000
Dec. 31
By Depreciation A/c
Dec. 31
By Balance c/d
94,00,000
99,00,000
2011
Jan. 1
5,00,000
99,00,000
2011
To Balance b/d
94,00,000
94,00,000
5.18
Dec. 31
By Depreciation A/c
7,50,000
Dec. 31
By Balance c/d
86,50,00
94,00,000
Depreciation Account
Dr.
Cr.
2009
Dec. 31
2009
`
To Quarry lease A/c
1,00,000
Dec. 31
`
By Profit & Loss A/c
1,00,000
1,00,000
2010
Dec. 31
2010
To Quarry lease A/c
5,00,000
Dec. 31
5,00,000
5,00,000
5,00,000
2011
Dec. 31
1,00,000
2011
To Quarry lease A/c
7,50,000
Dec. 31
7,50,000
7,50,000
7,50,000
50,000
Less: Depreciation for 6 months @10% (from 1 Jan., 2011 to 30 June, 2011)
st
th
2,500
47,500
32,000
15,500
Illustration 10
A firm purchased on 1st January, 2010 certain machinery for ` 58,200 and spent ` 1,800 on
its erection. On July 1, 2010 another machinery for ` 20,000 was acquired. On 1st July, 2011
the machinery purchased on 1st January, 2010 having become obsolete was auctioned for
` 38,600 and on the same date fresh machinery was purchased at a cost of ` 40,000.
Depreciation was provided for annually on 31st December at the rate of 10 per cent p.a. on written
down value. Prepare machinery account.
Fundamentals of accounting
5.19
DEPRECIATION ACCOUNTING
Solution
Machinery Account
Dr.
Cr.
2010
Jan. 1
To Bank A/c
Jan. 1
To Bank A/c
erection charges
July 1
To Bank A/c
58,200
2010
Dec. 31
`
By Depreciation A/c
7,000
By Balance c/d
1,800
73,000
20,000
80,000
2011
Jan. 1
July 1
80,000
2011
To Balance b/d
To Bank A/c
73,000
July 1
40,000
By Depreciation on
sold machine
2,700
By Bank A/c
38,600
By Depreciation A/c
12,700
3,900
By Balance c/d
55,100
1,13,000
1,13,000
Working Note:
Book Value of Machines
Machine
Machine
Machine
II
III
60,000
20,000
40,000
6,000
1,000
54,000
19,000
2,700
1,900
2,000
51,300
17,100
38,000
Sale Proceeds
38,600
Loss on Sale
12,700
Cost
5.20
Illustration 11
A companys plant and machinery account at 31st December, 2011 and the corresponding
depreciation provision account, broken down by year of purchase are as follows:
Year of Purchase
Depreciation Provision
1995
20,000
20,000
2001
30,000
30,000
2002
1,00,000
95,000
2003
70,000
59,500
2010
50,000
7,500
2011
30,000
1,500
3,00,000
2,13,500
Depreciation is at the rate of 10% per annum on cost. It is the Companys policy to assume that
all purchases, sales or disposal of plant occurred on 30th June in the relevant year for the purpose
of calculating depreciation, irrespective of the precise date on which these events occurred.
During 2012 the following transactions took place:
1.
2.
Plant that had been bought in 2001 for ` 17,000 was scrapped.
3.
Plant that had been bought in 2002 for ` 9,000 was sold for 500.
4.
Plant that had been bought in 2003 for ` 24,000 was sold for ` 1,500.
Fundamentals of accounting
5.21
DEPRECIATION ACCOUNTING
Solution
Calculation of provision for depreciation of plant and machinery for the year ended 31st
December, 2012.
Plant purchased in:
1995
nil
2001
nil
2002
2003
5,000
1/2 year at 10% on ` 24,000
1,200
4,600
5,800
2010
10% on ` 50,000
5,000
2011
10% on ` 30,000
3,000
2012
7,500
26,300
Illustration 12
Prepare the following ledger accounts during 2012 from the information given in
illustration 11 :
(i) plant and machinery at cost ;
(ii) depreciation provision;
(iii) sales or disposal of plant and machinery.
Solution
(i)
To Balance b/d
To Purchases A/c
1,50,000
Scrapped
17,000
Sold
33,000
By Balance c/d
4,50,000
5.22
4,00,000
4,50,000
`
By Balance b/d
17,000
9,000
21,600
To Balance c/d
2,13,500
26,300
47,600
1,92,200
2,39,800
2,39,800
`
By Provision for Depreciation
Scrapped
Sold
47,600
2,000
400
50,000
Illustration 13
The Machinery Account of a Factory showed a balance of ` 1,90,000 on 1st January, 2012. Its
accounts were made up on 31st December each year and depreciation is written off at 10% p.a.
under the Diminishing Balance Method.
On 1st June 2012, a new machinery was acquired at a cost of ` 28,000 and installation charges
incurred in erecting the machine works out to ` 892 on the same date. On 1st June, 2012 a machine
which had cost ` 4,374 on 1st January 2010 was sold for ` 750. Another machine which had cost
` 437 on 1st January, 2011 was scrapped on the same date and it realised nothing.
Write a plant and machinery account for the year 2012, allowing the same rate of depreciation as
in the past calculating depreciation to the nearest multiple of a Rupee.
Fundamentals of accounting
5.23
DEPRECIATION ACCOUNTING
Solution
Plant and Machinery Account
Dr.
Cr.
2012
Jan. 1
To Balance b/d
June. 1
2012
750
148
2,645
377
By D e p r e c i a t i o n ( o n
scrapped machinery)
16
20,291
1,94,665
2,18,892
Working Note :
(i) Calculation of loss on sale of machine on 1-6-2012
Cost on 1-1-2010
Less : Depreciation @ 10% on ` 4,374
W.D.V. on 31-12-2010
Less : Depreciation @ 10% on ` 3,937
W.D.V. on 31-12-2011
Less : Depreciation @ 10% on ` 3,543 for 5 months
Less : Sale proceeds on 1-6-2012
Loss
(ii) Calculation of loss on scrapped machine
Cost on 1-1-2011
Less : Depreciation @ 10% on ` 437
W.D.V. on 1-1-2012
Less : Depreciation @ 10% on ` 393 for 5 months
Loss
5.24
`
4,374
(437)
3,937
(394)
3,543
(148)
3,395
(750)
2,645
`
437
(44)
393
(16)
377
(iii) Depreciation
Balance of machinery account on 1-1-2012
Less : W.D.V.of machinery sold
W.D.V. of machinery scrapped
W.D.V. of other machinery on 1-1-2012
Depreciation @ 10% on ` 1,86,064 for 12 months
Depreciation @ 10% on ` 28,892 for 7 months
5.
3,543
393
1,90,000
(3,936)
1,86,064
18,606
1,685
20,291
The depreciation method selected should be applied consistently from period to period. A change
from one method of providing depreciation to another should be made only if the adoption of
the new method is required by the statute or for compliance with the accounting standard or if it
is considered that the change would result in the more appropriate preparation and presentation
of the financial statements of the enterprise. Whenever any change in depreciation method is
made, depreciation should be recalculated in accordance with the new method from the date
of asset coming into use. The deficiency or surplus arising from retrospective recomputation of
depreciation should be debited or credited to Profit and Loss account in the year in which the
method of depreciation is changed. Such change is treated as change in accounting policy. Its
effect needs to be quantified and disclosed.
Example : Cost of Machine
Residual Value
Useful life
` 1,05,000
` 5,000
10 years
The company charges depreciation on straight line method for the first two years and thereafter
decides to adopt written down value method.
In this case: Rate of WDV depreciation (say `a) would be;
a=1After applying the log and antilog table, the rate of depreciation would be derived as follows:
a = 1-(5,000/1,05,000)1/10
a = 1-(1/21)1/10
Let (1/21)1/10 =a
Taking log both sides
Log a = 1/10(log1-log21)
= 1/10(0-1.3222)
= -0.13222
5.25
DEPRECIATION ACCOUNTING
bar 1.86778
Taking antilog both sides
a= antilog(bar 1.86778)
= 0.73753
Thus,
1 - 0.73753
= 0.26247 or 26.247%
Depreciation already charged for the first 2 years as per straight line method is ` 20,000.
Retrospective computation of depreciation as per WDV method:
Cost of Machine
Less : Depreciation for the 1st year @ 26.247%
WDV at the beginning of 2nd year
Less : Depreciation for the 2nd year @ 26.247%
WDV at the beginning of 3rd year
Less : Depreciation for the 3rd year @ 26.247%
WDV : Depreciation for first two years
` 1,05,000
` 27,559
` 77,441
20,326
` 57,115
14,991
42,124
` 47,885
10
Shortfall
` 27,885
Therefore in the profit and loss account of the 3rd year, the short depreciation due to change in
the method of depreciation of ` 27,885 should be debited. In addition, depreciation as per written
down value method for 3rd year of ` 14,991, should also be debited.
Illustration 14
A firm purchased on 1st January, 2009 certain machinery for ` 52,380 and spent ` 1,620 on its
erection. On January 1, 2009 another machinery for ` 19,000 was acquired. On 1st July, 2010 the
machinery purchased on 1st Januray, 2009 having become obsolete was auctioned for ` 28,600
and on the same date fresh machinery was purchased at a cost of ` 40,000.
Depreciation was provided annually on 31st December at the rate of 10 per cent on written down
value. In 2011, however, the firm changed this method of providing depreciation and adopted
the method of providing 5 per cent per annum depreciation on the original cost of the machinery
with retrospective effect.
5.26
Solution
Machinery Account
2009
Jan. 1
To Bank
Jan. 1
To Bank-erection charges
Jan. 1
To Bank
52,380
2009
Dec. 31
1,620
`
By Depreciation A/c
By Balance c/d
65,700
19,000
73,000
2010
73,000
2010
Jan. 1
To Balance b/d
65,700
July 1
To Bank
40,000
July 1
Dec. 31
By Depreciation
28,600
17,570
By Depreciation A/c
1,05,700
2011
2,430
By Bank
By Balance c/d
Jan. 1
7,300
3,710
53,390
1,05,700
2011
To Balance b/d
53,390
Dec. 31
By Depreciation A/c
By Balance c/d
2,950
53,150
56,100
Working Notes :
(1) Book Value of Machines:
Cost
Depreciation for 2009
Written down value
Depreciation for 2010
Written down value
Sale Proceeds in 2011
Loss on Sale
Fundamentals of accounting
Machine
I
`
54,000
5,400
48,600
2,430
46,170
28,600
17,570
Machine
II
`
19,000
1,900
17,100
1,710
15,390
Machine
III
`
40,000
2,000
38,000
5.27
DEPRECIATION ACCOUNTING
(2) Written down value on the basis of 5% depreciation on straight line basis as at 31st Dec.,
2010.
Cost
Less : Depreciation for 2 years
Machine
Machine
II
III
19,000
40,000
1,900
1,000
17,100
Total
39,000
` 56,100
(3) The book value appearing in the books is ` 53,390; ` 2,710 has to be written back to make
this figure ` 56,100.
Note : The rate of 10% is assumed to be per annum.
Illustration 15
Messers Mill and Wright commenced business on 1st January 2007, when they purchased plant
and equipment for ` 7,00,000. They adopted a policy of (i) charging depreciation at 15% per annum
on diminishing balance basis and (ii) charging full years depreciation on additions.
Over the years, their purchases of plant have been:
Date
Amount
`
1-8-2008
1,50,000
30-9-2011
2,00,000
On 1-1-2011 it was decided to change the method and rate of depreciation to 10% on straight line
basis with retrospective effect from 1-1-2007 the adjustment being made in the books of account.
Calculate the difference in depreciation to be adjusted in the Plant and Equipment being made
in the accounts for the year ending 31st December, 2011.
5.28
Solution
Depreciation on written down value basis
Purchased on
Jan. 1, 2007
`
7,00,000
1,05,000
5,95,000
Purchased on
Aug. 1, 2008
`
Depreciation
W.D.V.
89,250
5,05,750
22,500
1,27,500
1,11,750
Depreciation
W.D.V.
75,863
4,29,887
19,125
1,08,375
94,988
Depreciation
W.D.V.
Depreciation Charged
Total Depreciation Charged (A)
Depreciation on straight line basis :
64,483
3,65,404
3,34,596
16,256
92,119
57,881
80,739
`
70,000
`
15,000
4
2,80,000
3
45,000
2007
2008
2009
2010
Cost
Depreciation
Written Down Value (WDV)
1,50,000
Total
Depreciation
`
1,05,000
3,92,477
3,25,000
Difference :
Excess depreciation charged to be adjusted in 2011 (A) (B) = ` 67,477.
Plant and Equipment Account
Dr.
2011
Jan. 1
To Balance b/d
`
4,57,523
2011
Dec. 31
By Depreciation (10% of
original cost)
Cr.
`
1,05,000
adjustment for
depreciation
Sep. 30 To Bank
2012
Jan. 1
To Balance b/d
67,477
2,00,000
7,25,000
By Balance c/d
6,20,000
7,25,000
6,20,000
Fundamentals of accounting
5.29
DEPRECIATION ACCOUNTING
To Balance b/d
To Revaluation
Reserve
` 2011
20,00,000 Dec. 31
By Balance c/d
1,26,492
21,26,492
Cr.
`
21,26,492
21,26,492
To Balance c/d
` 2011
14,56,480 Jan. 1
Dec. 31
By Balance b/d
By Profit and Loss
A/c
14,56,480
Cr.
`
13,67,538
88,942
14,56,480
Working Notes:
(1) In the year 2004 : Calculation of rate of depreciation as per WDV method
= 1 10 2,00,000 100
20,00,000
After applying the log and antilog table, the rate of depreciation would be derived as follows:
= [1 -(1/10 log 20 - 1/10 log 200)] x 100
= [1 -(1/10 x 1.3010 - 1/10 x 2.3010)] x 100
5.30
1.1.2006
31.12.2006
1.1.2007
31.12.2007
1.1.2008
31.12.2008
1.1.2009
31.12.2009
1.1.2010
31.12.2010
1.1.2011
`
20,00,000
4,11,340
15,88,660
3,26,740
12,61,920
2,59,539
10,02,381
Depreciation
2,06,160
W.D.V.
7,96,221
Depreciation
1,63,759
W.D.V.
6,32,462
1,26,492
7,58,954
31.12.2011
1.1.2012
Depreciation
(11.719%* on ` 7,58,954)
W.D.V.
88,942
6,70,012
(3) *In the year 2011 : Calculation of rate of depreciation as per WDV method
= 1 10
7.
2,00,000
100 = 11.719%
20,00,000
Whenever the depreciable asset is revalued, the depreciation should be charged on the revalued
Fundamentals of accounting
5.31
DEPRECIATION ACCOUNTING
amount on the basis of the remaining estimated useful life of the asset. If there is an upward revision
in the value of asset for the first time, then the amount of appreciation is debited to Asset Account
and credited to Revaluation Reserve Account. If an asset was earlier revalued downward and later
on revalued upward then the appreciation to the extent of earlier downfall is credited to profit
and loss account. If there is downward revision in the value of asset then Profit and Loss Account
is debited and Asset Account is credited. If an asset was earlier revalued upward and then later
on it was revalued downward then the downfall to the extent of earlier appreciation is debited
to Revaluation Reserve Account. In case the revaluation has a material effect on the amount of
depreciation, the same should be disclosed separately in the year in which revaluation is carried out.
Illustration 17
Consider the following details:
Machine A
1.1.2008
12,25,000
25,000
10 years
Date of Purchase
Cost Price (` )
Realisable Value (` )
Useful Life
Machine B
1.1.2010
15,75,000
75,000
15 years
The machines were subject to depreciation under straight line basis. Calendar year is followed
as the accounting year. In 2010, Machine A was revalued upward by ` 2 lacs. From 1.1.2011,
it is decided to adopt written down value method of depreciation. You are asked to prepare a
statement showing depreciation charged on each machine upto 31.12.2011.
Solution
Statement of Depreciation
1.1.2008
31.12.2008
1.1.2009
31.12.2009
1.1.2010
1.1.2010
Cost Price
Less : SLM depreciation
WDV
Less : SLM depreciation
WDV
Cost Price
Upward Revaluation
11,85,000 25,000
8
1.1.2011 WDV
31.12.2011 Less : Retrospective effect of change
in the method of depreciation
31.12.2011 Less : WDV depreciation
5.32
Machine A
`
12,25,000
1,20,000
11,05,000
1,20,000
9,85,000
2,00,000
11,85,000
Machine B
`
15,75,000
1,45,000
1,00,000
10,40,000
14,75,000
5,42,450
4,97,550
1,73,147
3,24,403
1,89,800
12,85,200
2,36,477
10,48,723
Working Notes
(1) WDV Rates :
Machine A
2008 & 2010
Machine B
2008 onward
1
25,000 10
1
12, 25,000
= 32.2%*
75,000 15
1
= 18.4%*
15,75,000
2010 onwards
25,000 8
1
= 34.8 %*
7,63,113
8.
Machine A
3,94,450
2,67,437
2,65,563
9,27,450
3,85,000
Machine B
5,42,450
1,89,800
2,89,800
2,89,800
1,00,000
Expenditure incurred for repairs, renewals and maintenance on plant and machinery may vary
over the years during the working life. Thus, for equalising the charge of repairs and renewals,
sometimes a Provision for Repairs and Renewals Account is opened. Total of such expenses that
may be incurred over the working life is estimated before hand. Average of this expenditure is
debited to Profit and Loss Account and credited to Provision for Repairs and Renewals Account
irrespective of actual expenses incurred. Every year Provision for Repairs and Renewals Account
is debited and Repairs Account is credited for actual expenses incurred. The balance in provision
for Repairs and Renewals Account is carried forward and in the end or on sale of the asset, the
account is closed by transfer to the Asset Account for any balance left.
Illustration 18
The following particulars are available from the books of a public company having a large fleet
of vehicles :
`
Balance in Provision for Repairs and Renewals Account as on 31.3.2010
Actual repairs charged/incurred during the year ended
31.3.2010
75,000
31.3.2011
32,000
1,15,000
* The rate of depreciation has been calculated by applying log and antilog table.
Fundamentals of accounting
5.33
DEPRECIATION ACCOUNTING
The company makes an annual provision of ` 40,000 on repairs and renewals.
Draw up the Provision for Repairs and Renewals Account for the years 2009-2010 and 2010-2011.
Solution
Provision for Repairs and Renewal Account
Dr.
Cr.
`
75,000
1,15,000
`
1.4.2009 By Balance b/d
1,50,000
(Balancing figure)
31.3.2010 By Profit and Loss A/c
40,000
1,90,000
31.3.2011 To Repairs A/c
32,000
1,90,000
1.4.2010 By Balance b/d
1,15,000
40,000
1,55,000
1,55,000
1.4.2011 By Balance b/d
1,23,000
Amit Ltd. purchased a machine on 01.01.2008 for ` 1,20,000. Installation expenses were
` 10,000. Residual value after 5 years ` 5,000. On 01.07.2008, expenses for repairs were
incurred to the extent of ` 2,000. Depreciation is provided @ 10% p.a. under written down
value method. Depreciation for the 4th year = ________.
(a) ` 25,000
2.
Original cost = ` 1,26,000; Salvage value = Nil; Useful life = 6 years. Depreciation for the first
year under sum of years digits method will be
(a) ` 6,000
3.
I. Technological changes.
II.
(b) ` 13,000
(b) ` 12,000
(c) ` 10,530
(c) ` 18,000
(d) ` 9,477
(d)
` 36,000
5.34
4. Amit Ltd. purchased a machine on 01.01.2011 for ` 1,20,000. Installation expenses were
` 10,000. Residual value after 5 years ` 5,000. On 01.07.2011, expenses for repairs were incurred
to the extent of ` 2,000. Depreciation is provided under straight line method. Depreciation
rate = 10%. Annual Depreciation = _____.
(a) ` 13,000
(b) ` 17,000
(c) ` 21,000
(d) ` 25,000
5. Original cost = ` 1,26,000; Salvage value = Nil; Useful life = 6 years. Depreciation for the
fourth year under sum of years digits method will be
(a) ` 6,000
(b) ` 12,000
(c) ` 18,000
(d)
` 24,000
6.
I.
II. Provision for depreciation A/c is debited when provision for depreciation A/c is created.
III. The main purpose of charging the profit and loss A/c with the amount of depreciation is
to spread the cost of an asset over its useful life for the purpose of income determination.
7.
Original cost = ` 1,26,000. Salvage value = 6,000. Depreciation for 2nd year by Units of
Production Method, if units produced in 2nd year was 5,000 and total estimated production
50,000.
(a) ` 10,800
8.
The number of production of similar units expected to be obtained from the use of an asset
by an enterprise is called as
The term depreciation, depletion and amortization convey the same meaning.
(b) ` 11,340
(c) ` 12,600
(d) ` 12,000
(a) They are acquired for using them in the conduct of business operations
10. Original cost = ` 1,26,000. Salvage value = 6,000. Useful Life = 6 years. Annual depreciation
under SLM =
(a) ` 21,000
(b) ` 20,000
Fundamentals of accounting
(c) ` 15,000
(d) ` 14,000
5.35
DEPRECIATION ACCOUNTING
11. Original cost = ` 1,26,000. Salvage value = 6,000. Depreciation for 2nd year @ 10% p.a. under
WDV method =
(a) ` 10,800
(b) ` 11,340
(c) ` 15,000
(d) ` 14,000
12. Which of the following expenses is not included in the acquisition cost of a plant and
equipment?
(d) Financing costs incurred subsequent to the period after plant and equipment is put to
use.
13. For charging depreciation, on which of the following assets, the depletion method is adopted?
(c) Goodwill
14. If a concern proposes to discontinue its business from March 2011 and decides to dispose
of all its assets within a period of 4 months, the Balance Sheet as on March 31, 2011 should
indicate the assets at their
15. In the case of downward revaluation of an asset which is for the first time revalued, the
account to be debited is
16. In which of the following methods, is the cost of the asset written off in equal proportion,
during its useful economic life?
17. The portion of the acquisition cost of the asset, yet to be allocated is known as
5.36
On the basis of the information given below answer questions 18 & 19.
Original Cost = ` 1,00,000. Life = 5 years. Expected salvage value = ` 2,000.
18. Depreciation for 3rd year as per straight line method is
(a) ` 12,800
(b) ` 19,600
(c) ` 20,000
(d) ` 20,400
(c) 19.6%
(d) 19.4%
(a) 20.0%
(b) 19.8%
(a) ` 5,67,000
(b) ` 6,30,000
(c) ` 7,00,000
(d) ` 7,77,778
(c) ` 70,000
(d) ` 77,778
(c) ` 63,000
(d) ` 70,000
(a) ` 56,700
(b) ` 63,000
(a) ` 51,030
(b) ` 56,700
23. Depreciation under new method for 2008-09 and 2009-10 = _______.
(a) ` 1,33,400
(b) ` 1,26,000
(c) ` 1,40,000
(d) ` 1,55,556
(c) ` 7,000
(d) ` 7,778
(c) ` 10,300
(d) ` 73,300
(a) ` 5,670
(b) ` 6,300
(a) ` 3,300
(b) ` 7,000
26. The balance outstanding to the debit of machinery account as on March 31, 2011 after effecting
the above changes was
(a) ` 5,45,700
(b) ` 5,52,700
(c) ` 5,46,000
(d) ` 5,49,400
On the basis of the information given below answer questions 27 & 28.
The balance in the accumulated provision for depreciation account of a company as at the
beginning of the year 2010-2011 was ` 2,00,000 when the original cost of the assets amounted to
` 10,00,000. The company charges full 10% depreciation on a straight line basis for all the assets
including those which have been either purchased or sold during the year. One such asset costing
Fundamentals of accounting
5.37
DEPRECIATION ACCOUNTING
` 5,00,000 with accumulated depreciation as at the beginning of the year of ` 1,00,000 was disposed
of during the year.
27. Depreciation for the current year is
(a) ` 40,000
(b) ` 50,000
(c) ` 60,000
(d) ` 1,00,000
28. The balance of the accumulated depreciation account at the end of the year considering
the current years depreciation charge would be
(a) ` 2,20,000
(b) ` 1,50,000
(c) ` 1,20,000
(d) ` 2,50,000
(a) ` 15,000
(b) ` 17,500
(c) ` 35,000
(d) ` 52,500
30. Number of years for which depreciation has been charged on this basis is
(a) 2 years
(b) 3 years
(c) 4 years
(d) 5 years
31. If 8% depreciation was charged by the reducing balance method, WDV at the end of
1st year was
(a) ` 2,72,541
(b) ` 2,96,240
(c) ` 3,22,000
(d) ` 3,60,000
32. If 8% depreciation was charged by the reducing balance method, WDV at the end of
2nd year was
(a) ` 2,72,541
(b) ` 2,96,240
(c) ` 3,22,000
(d) ` 3,60,000
33. If 8% depreciation was charged by the reducing balance method, WDV at the end of
3rd year was
(a) ` 2,72,541
(b) ` 2,96,240
(c) ` 3,22,000
(d) ` 3,60,000
34. The extra depreciation to be provided based on the changed method during the year is
(a) ` 24,959
(b) ` 17,500
5.38
(c) ` 10,500
(d) ` 46,763
5,20,000
50,000
4,70,000
Delivery charges
10,000
Erection charges
20,000
30,000
40,000
5,000
(a) ` 5,40,000
(b) ` 5,45,000
(c) ` 4,70,000
(d) ` 5,50,000
36. If depreciation is provided @ 10% p.a. SLM, depreciation for 3rd year will be
(a) ` 54,000
(b) ` 54,500
(c) ` 47,000
(d) ` 55,000
37. If depreciation is provided @ 10% p.a. WDV, depreciation for 3rd year is
(a) ` 43,740
(b) ` 44,145
(c) ` 38,070
(d) ` 44,550
Year 1
5,000 units
Year 2
10,000 units
Year 3
12,000 units
Year 4
20,000 units
Year 5
25,000 units
38. The depreciation expenditure for the 1st year under units-of-production method will be
(a) ` 6,250
(b) ` 12,500
(c) ` 15,000
(d) ` 25,000
39. The depreciation expenditure for the 2nd year under units-of-production method will be
(a) ` 6,250
(b) ` 12,500
(c) ` 15,000
(d) ` 25,000
40. The depreciation expenditure for the 3rd year under units-of-production method will be
(a) ` 6,250
(b) ` 12,500
Fundamentals of accounting
(c) ` 15,000
(d) ` 25,000
5.39
DEPRECIATION ACCOUNTING
41. The depreciation expenditure for the 4th year under units-of-production method will be
(a) ` 6,250
(b) ` 12,500
(c) ` 15,000
(d) ` 25,000
42. The depreciation expenditure for the 5th year under units-of-production method will be
(a) ` 6,250
(b) ` 12,500
(c) ` 15,000
(d) ` 31,250.
(a) 4 years
(b) 5 years
(c) 6 years
(d) 7 years
(c) ` 12,800
(d) ` 10,240
(c) ` 12,800
(d) ` 10,240
(c) ` 12,800
(d) ` 10,240
(c) ` 12,800
(d) ` 10,240
(a) ` 20,000
(b) ` 16,000
(a) ` 20,000
(b) ` 16,000
(a) ` 20,000
(b) ` 16,000
(a) ` 20,000
(b) ` 16,000
On the basis of the information given below answer questions 48 and 49.
On October 1, 2007 two machines costing ` 20,000 and ` 15,000 respectively, were purchased.
On March 31, 2011, both the machines had to be discarded because of damage and had to be
replaced by two machines costing ` 25,000 and ` 20,000 respectively.
One of the discarded machine was sold for ` 10,000 and against the other it was expected that `
5,000 would be realized. The firm provides depreciation @15% on written down value method.
48. Depreciation for the 2009-10 year =
(a) ` 2,625
(b) ` 4,856
(c) ` 4,128
(d) ` 3,509
49. The total amount of depreciation written off on the two machines till they were
discarded is
(a) ` 21,000
(b) ` 15,118
5.40
(c) ` 13,595
(d) ` 18,194
(a) ` 6,000
(b) ` 9,000
(c) ` 4,800
(d) ` 12,000
(b) ` 9,000
(c) ` 4,800
(d) ` 12,000
(a) ` 6,000
53. Consider the following data pertaining to M/s. E Ltd. who constructed a cinema house:
Particulars
90,000
10,000
2,000
1,000
(a) ` 90,000
(b) ` 91,000
(c) ` 1,00,000
(d) ` 1,02,000
54. H Ltd. purchased a machinery on April 01, 2006 for ` 3,00,000. It is estimated that the
machinery will have a useful life of 5 years after which it will have no salvage value. If the
company follows sum-of-the-years-digits method of depreciation, the amount of depreciation
charged during the year 2010-11 was
(a) ` 1,00,000
(b) ` 80,000
(c) ` 60,000
(d) ` 20,000.
55. On August 01, 2008, K Travels Ltd. bought four Matador vans costing ` 1,20,000 each. The
company expected to fetch a scrap value of 25% of the cost price of the vehicles after ten
years. The vehicles were depreciated under the fixed installment method up to March 31,
2011. The rate of depreciation charged up to March 31, 2011 was
(a) 10.0%
(b) 9.0%
Fundamentals of accounting
(c) 8.5%
(d) 7.5%
5.41
DEPRECIATION ACCOUNTING
Answers
1.
(d)
2.
(d)
3.
(c)
4.
(a)
5.
(c)
6.
(b)
7.
(d)
8.
(b)
9.
(c)
10.
(b)
11. (b)
12.
(d)
13. (d)
14.
(b)
15.
(c)
16. (a)
17.
(a)
18. (b)
19.
(c)
20.
(c)
21. (c)
22.
(c)
23. (c)
24.
(c)
25.
(d)
26. (b)
27.
(d)
28. (b)
29.
(b)
30.
(b)
31. (c)
32.
(b)
33. (a)
34.
(a)
35.
(a)
36. (a)
37.
(a)
38. (a)
39.
(b)
40.
(c)
41. (d)
42.
(d)
43. (a)
44.
(a)
45.
(b)
46. (c)
47.
(d)
48. (c)
49.
(b)
50
(d)
51. (c)
52.
(b)
53. (d)
54.
(d)
55.
(d)
5.42