Scribd Logo
Upload

Welcome to Scribd!

  • 278 views

    ECA

    Uploaded by

    hazhaz59
    This document provides an elemental cost analysis for the construction of a two-story clinic building in Kelantan, Malaysia. The building has a gross floor area of 401 square meters and includes treatment rooms, examination rooms, staff housing, and other medical facilities. The analysis breaks down the estimated costs into elements such as substructure, superstructure, finishes, fittings and services. It also provides specifications for the materials and construction methods used for each element. The total estimated cost for construction is RM941,204.30, which includes preliminaries and external works but excludes contingencies.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd

    ECA

    Uploaded by

    hazhaz59
    278 views6 pages
    This document provides an elemental cost analysis for the construction of a two-story clinic building in Kelantan, Malaysia. The building has a gross floor area of 401 square meters and includes treatment rooms, examination rooms, staff housing, and other medical facilities. The analysis breaks down the estimated costs into elements such as substructure, superstructure, finishes, fittings and services. It also provides specifications for the materials and construction methods used for each element. The total estimated cost for construction is RM941,204.30, which includes preliminaries and external works but excludes contingencies.

    Original Description:

    Elemental Cost Analysis Practical

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides an elemental cost analysis for the construction of a two-story clinic building in Kelantan, Malaysia. The building has a gross floor area of 401 square meters and includes treatment rooms, examination rooms, staff housing, and other medical facilities. The analysis breaks down the estimated costs into elements such as substructure, superstructure, finishes, fittings and services. It also provides specifications for the materials and construction methods used for each element. The total estimated cost for construction is RM941,204.30, which includes preliminaries and external works but excludes contingencies.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    278 views6 pages

    ECA

    Uploaded by

    hazhaz59
    This document provides an elemental cost analysis for the construction of a two-story clinic building in Kelantan, Malaysia. The building has a gross floor area of 401 square meters and includes treatment rooms, examination rooms, staff housing, and other medical facilities. The analysis breaks down the estimated costs into elements such as substructure, superstructure, finishes, fittings and services. It also provides specifications for the materials and construction methods used for each element. The total estimated cost for construction is RM941,204.30, which includes preliminaries and external works but excludes contingencies.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 6

    ELEMENTAL COST ANALYSIS - Form 1

    4-Health and Welfare Building

    A - 2 - 401
    JOB TITLE :

    MEMBINA DAN MENYIAPKAN KLINIK DESA 2G

    CLIENT :

    Government

    LOCATION :

    KEROH, KUALA KRAI, KELANTAN

    TENDER DATE :

    21-Oct-13

    INFORMATION TOTAL PROJECT


    Project and Contract Information
    Project Details and Site Conditon :

    Contract :
    STANDARD FORM OF CONTRACT (PWD 203A)
    REVISION 2010

    Construction and completion of a two-storey clinic, complete with associeted infrastructure works and all related work. Thesite of the
    proposed works is as shown on the drawing no. IP(P&K)2/P/KD/Pd/01

    Market Conditions : Contract Particulars :


    Type of Contract :

    Competitive Tender List


    STANDARD FORM OF CONTRACT (PWD 203A)
    REVISION 2010

    Cost Fluctuation :

    Yes

    RM

    No

    1,491,299.00
    1,462,124.00
    1,449,854.50
    1,448,783.00
    1,407,919.00
    1,363,639.80

    Basis of Tender
    Bills of Quantities

    Open/Selected
    Competition

    Bills of Appr. Quant.

    Negotiated

    Private

    Sched. of Rates/
    Spec. & Drawings

    Serials

    Provisional Sum

    RM

    1,448,783.30

    Prime Cost Sum

    RM

    164,594.00

    Contract Period Stip. by Client :

    Open
    Preliminaries

    RM

    45,000.00

    Contract Period Offered by Buliders :

    72 Weeks
    Contingencies

    RM

    Nil

    Contract Sum

    RM

    Number of Tenders Issued :

    18

    Number of Tenders Received :

    18

    Government

    Int (Jv)/L
    L
    L
    L
    L
    L
    L

    1,448,783.30

    ANALYSIS OF SINGLE BUILDING


    Design/Shape Information
    Accomodation and Design Features :
    Two-storey clinic building with staff house in first floor and services room at ground floor. The building anlaysed is a rectangular shaped block accomodating total
    floor spaces of 401m which consists of treatment room, physical examination room, utility, store, bedroom, kitchen and toilet.
    Areas :
    Functional Unit :
    250 m2
    Lower Ground Floor
    - m2
    Ground Floor
    207 m2
    External Wall Area
    Upper Floor
    194 m2
    Gross Floor Area
    =
    GROSS FLOOR AREA
    401 m2
    =
    Usable Area
    250 m2
    Circulation Area
    75 m2
    Ancillary Area
    61 m2
    Storey Heights :
    Internal Division
    15 m2
    GROSS FLOOR AREA
    401 m2
    Av. below Grd. Floor
    Floor Space NOT Enclosed

    81 m2

    Roof Area
    (Structural & Plant Rooms)

    319 m2

    Contract Sums
    Provisional Sums
    Prime Cost Sums
    Preliminaries
    Contingencies
    Contract Sums less Contingencies RM

    RM
    RM
    RM
    RM
    RM

    At Ground Floor
    Above Ground Floor

    Brief Cost Information


    1,448,783.30
    216,300.00
    164,594.00
    45,000.00
    being
    3.11 %
    being
    - %

    Design/Shapes
    Percentage of Gross Floor Area
    379 (a) Below Grd.
    401
    Floor
    (b) Single Storey
    0.945
    Construction
    (c) Two-storey
    Construction
    m (d) 3-storey
    Construction
    3.00 m
    (e) 4-storey
    3.00 m Construction

    Functional Unit Costs excluding external


    2,956.62 per m2 usable area
    works : (RM/m)
    of remainder
    Contract Sum

    100%

    ELEMENTAL COST ANALYSIS - Form 2

    SUMMARY OF ELEMENTAL COSTS


    GROSS FLOOR AREA :

    401 m2
    Total Cost
    of Elements
    RM

    1 Substructure
    1A Piling
    1B Work Below Lowest
    Floor Finish

    Preliminaries Shown Separately


    Element Unit
    Element Unit
    Quantity
    Rate
    RM

    Cost per m2
    GFA
    RM

    134,582.00
    125,337.40

    335.62
    312.56

    Group Element Total


    2 Superstructure
    2A Frame
    2B Upper Floors
    2C Roof
    2D Stairs
    2E External Walls
    2F Windows & External Doors
    2G Internal Walls & Partitions
    2H Internal Doors

    259,919.40

    648.18

    63,985.40
    28,613.40
    70,808.50
    20,000.00
    17,855.00
    37,469.60
    16,946.00
    9,580.00

    159.56
    71.36
    176.58
    49.88
    44.53
    93.44
    42.26
    23.89

    Group Element Total


    3 Finishes
    3A Internal Wall Finishes
    3B Internal Floor Finishes
    3C Internal Ceiling Finishes
    3D External Finishes

    265,257.90

    661.50

    33,720.00
    41,385.00
    13,885.00
    32,647.00

    84.09
    103.20
    34.63
    81.41

    Group Element Total


    4 Fittings and Furnishings
    5 Services
    5A Sanitary Appliances
    5B Plumbing Installation
    5C Refuse Disposal
    5D Air-conditioning & Ventilation
    System
    5E Electrical Installation
    5F Fire Protection Installation
    5G Lift & Conveyor Installation
    5H Communication Installation
    5J Special Installation
    5K Builder's Profit & Attendance
    on Services

    121,637.00
    43,500.00

    303.33
    108.48

    8,940.00
    36,400.00
    3,500.00
    -

    22.29
    90.77
    8.73
    -

    456 m
    207 m

    295.14
    605.49

    401
    194
    319
    36
    312
    67
    15
    47

    m
    m
    m
    m
    m
    m
    m
    m

    159.56
    147.49
    221.97
    555.56
    57.23
    559.25
    1129.73
    203.83

    15
    401
    401

    m
    m
    m
    m

    2248.00
    103.20
    34.63

    57
    -

    156.84
    -

    5L Builder's Work in Connection


    with Services
    5M Sundries
    Group Element Total

    48,840.00

    121.80

    Sub-total exc. External Works


    Preliminaries and Contingencies
    6 External Works
    6A Site Work
    6B Drainage
    6C External Services
    6D Ancillary Buildings
    6E Recreational Facilities

    739,154.30

    1734.81

    15,000.00
    20,250.00
    37,800.00
    39,000.00
    45,000.00

    37.41
    50.50
    94.26
    97.26
    112.22

    Group Element Total


    Preliminaries
    TOTAL (less Contingencies)

    157,050.00
    45,000.00
    941,204.30

    391.65
    112.22
    2347.14

    Note:

    4 - Health and Welfare Building

    A-2-401

    RY OF ELEMENTAL COSTS
    TENDER DATE : 21-Oct-13
    Preliminaries Shown Separately
    Element
    Ratio
    per m2 GFA
    1.14
    0.52

    1.00
    0.48
    0.79
    0.09
    0.95
    0.17
    0.04
    0.12

    Reinforced
    Concrete
    m3

    Reinforcement
    kg

    Formwork
    m2

    24

    4,971

    272

    24

    4,971

    272

    47
    -

    10,312
    337
    103
    -

    701
    193
    -

    47

    10,752

    894

    0.04
    1.00
    1.00

    P.C Sums Allowed


    0.14
    -

    Tendered Sums

    ELEMENTAL COST ANALYSIS - Form 3

    4 - Health and Welfare Building

    A-2-401
    BRIEF SPECIFICATION
    401 m
    TENDER DATE :
    SPECIFICATION

    21-Oct-13

    GROSS FLOOR AREA :


    ELEMENT
    1 Substructure
    1A Piling
    1B Work Below Lowest Floor
    Finish

    Precast Reinforced Concrete (Grade 40-Class 1), 250mmx250mm, initial pile 12.00m long
    Reduce level from formation level, average 250mm deep, 50mm thick lean concrete, Concrete
    Grade 15

    2
    2A
    2B
    2C
    2D
    2E
    2F
    2G
    2H

    VRC Grade 30 in column, beam and stiffener


    VRC in suspended roof slab
    Reinforced Concrete roof slab and concrete roof tiles on cold formed steel truss
    Reinforced Concrete Grade 30
    115mm Thick common clay brickwall
    Top hung casement windows, sliding casement windows
    Generally 115mm Thick common clay brickwall
    Generally timber flush door with ironmongery, sliding flush door and hardwood panel doors

    Superstructure
    Frame
    Upper Floor
    Roof
    Stairs
    External Walls
    Windows
    Internal Walls & Partitions
    Internal & External Doors

    3
    Finishes
    3A Internal Wall Finishes
    3B Internal Floor Finishes
    3C Internal Ceiling Finishes
    3D External Finishes

    Generally skim coat and ceramic finishes 300mmx6mm Thick


    Cement and sand plastering (1:3) non-slip ceramic tile to toilet room
    Skim coat, UAC Superflex ceiling
    Generally skim coat and cement and sand plastering (1:3)

    Worktop cum cabinet, cupboard overall size 2300mmx600mmx2700mm

    5
    5A
    5B
    5C
    5D
    5E
    5F
    5G
    5H
    5J
    5K
    5L
    5M

    Fittings and Furnishings


    Services
    Sanitary Appliances
    Plumbing Installation
    Refuse Disposal
    Air-Conditioning & Ventilation
    System
    Electrical Installation
    Fire Protection Installation
    Lift & Conveyor Installation
    Communication Installation
    Special Installation
    Builder's Profit & Attendance on
    Services
    Builder's Work in Connection
    with Services
    Sundries

    Squatting w.c. pedastal, wash hand basin, soap holder, hand bidet, floor trap
    UPVC, soil waste and ventilation pipe, polythene water storage tank
    Not applicable
    Not applicable
    Not applicable
    Not applicable
    Not applicable
    Not applicable
    Not applicable
    1.5% profit and attendance
    Not applicable
    Not applicable

    6
    External Works
    6A Site Work

    Site clearance, turfing

    6B
    6C
    6D
    6E

    225mm Thick brickwork sump, Precast concrete block drain


    Not applicable
    Not applicable
    Not applicable

    Drainage
    External Services
    Ancillary Buildings
    Recreational Facilities

    You might also like