Scribd Logo
Upload

Welcome to Scribd!

  • 2K views

    Bill of Materials and Cost Estimates

    Uploaded by

    Aphze Bautista Vlog
    This document provides a bill of materials and cost estimates for the Diaat Cacao Processing Plant project in Maria Aurora, Aurora. It includes 12 sections that outline the required materials, quantities, unit costs and total costs for excavation, formworks, concrete works, masonry works, carpentry works, tile works, plumbing works, electrical works, hardware, paint works, doors and windows. The total material cost is estimated to be PHP 1,940,800 with an additional PHP 679,800 for labor costs. Including overhead, fees and other expenses, the grand total cost of the project is estimated at PHP 2,939,118.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd

    Bill of Materials and Cost Estimates

    Uploaded by

    Aphze Bautista Vlog
    2K views5 pages
    This document provides a bill of materials and cost estimates for the Diaat Cacao Processing Plant project in Maria Aurora, Aurora. It includes 12 sections that outline the required materials, quantities, unit costs and total costs for excavation, formworks, concrete works, masonry works, carpentry works, tile works, plumbing works, electrical works, hardware, paint works, doors and windows. The total material cost is estimated to be PHP 1,940,800 with an additional PHP 679,800 for labor costs. Including overhead, fees and other expenses, the grand total cost of the project is estimated at PHP 2,939,118.

    Original Description:

    DOCUMENTS

    Original Title

    Bill of Materials

    Copyright

    © © All Rights Reserved

    Available Formats

    DOCX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    This document provides a bill of materials and cost estimates for the Diaat Cacao Processing Plant project in Maria Aurora, Aurora. It includes 12 sections that outline the required materials, quantities, unit costs and total costs for excavation, formworks, concrete works, masonry works, carpentry works, tile works, plumbing works, electrical works, hardware, paint works, doors and windows. The total material cost is estimated to be PHP 1,940,800 with an additional PHP 679,800 for labor costs. Including overhead, fees and other expenses, the grand total cost of the project is estimated at PHP 2,939,118.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    2K views5 pages

    Bill of Materials and Cost Estimates

    Uploaded by

    Aphze Bautista Vlog
    This document provides a bill of materials and cost estimates for the Diaat Cacao Processing Plant project in Maria Aurora, Aurora. It includes 12 sections that outline the required materials, quantities, unit costs and total costs for excavation, formworks, concrete works, masonry works, carpentry works, tile works, plumbing works, electrical works, hardware, paint works, doors and windows. The total material cost is estimated to be PHP 1,940,800 with an additional PHP 679,800 for labor costs. Including overhead, fees and other expenses, the grand total cost of the project is estimated at PHP 2,939,118.

    Copyright:

    © All Rights Reserved
    Download as DOCX, PDF, TXT or read online from Scribd
    Download as docx, pdf, or txt
    You are on page 1of 5

    PROJECT TITLE: Diaat Cacao Processing Plant

    LOCATION: DIAAT, MARIA AURORA, AURORA

    OWNER:Fabros

    BILL OF MATERIALS AND COST ESTIMATES

    I.EXCAVATION AND STAKE-OUT


    60 cu.m @ 300/cu.m. = 18,000

    Stake-out =2,000

    II. FORMWORKS AND SCAFFOLDINGS

    Item No. Description Quantity Unit Cost Total Cost


    01 2x2 lumber 50 pcs. 120/pc 6,000.00
    02 2x3 lumber 100 pcs. 180/pc 18,000.00
    03 10 mm plywood 40 pcs 300/pc 12,000.00
    04 Assorted CWN 10 kgs. 70/kg. 700.00
    Sub-total 36,700.00

    Labor Cost 11,000.00

    III. CONCRETE WORKS

    Item No. Description Quantity Unit Cost Total Cost


    01 16 mm 0 RSB 350 pcs 310/pc 108,500
    02 12 mm 0 RSB 320 pcs 180/pc 57,600
    03 10 mm 0 RSB 860 pcs 110/pc 94,600
    04 Portland cement 720 bags 245/bag 176,400
    05 Pure sand 40 cu. m. 400/cu.m. 16,600
    06 aggregates 80 cu. m 600/cu.m. 48,000
    07 #16 tie wire 4 rolls 3,600/roll 14,400
    08 20 mm 0 RSB 90 pcs 520/pc 46,800
    Sub-total 562,900.00

    Labor Cost 198,000


    IV. MASONRY WORKS

    Item No. Description Quantity Unit Cost Total Cost


    01 150 mm CHB 3,500 pcs 13/pc 45,500
    02 100 mm CHB 500 pcs. 11/pc 5,500
    03 Pure sand 60 cu.m. 400/cu.m. 24,000
    04 Screened agg. 80 cu.m. 400/cu.m. 32,000
    05 Portland cement 530 bags 245/bag 129,850
    06 10 mm 0 RSB 280 pcs. 110/pc 30,800
    07 #16 tie wire 1 roll 3600/roll 3,600
    Sub-total 271,250.00

    Labor Cost 95,000.00

    V. CARPENTRY WORKS

    Item No. Description Quantity Unit Cost Total Cost


    01 2x6 lumber 95 pcs. 420/pc. 39,900
    02 2x3 lumber 140 pcs. 210/pc. 29,400
    03 2x2 lumber 350 pcs. 140/pc. 49,000
    04 Assorted CWN Lump sum 9,000
    05 8 mm plywood 95 pcs. 350/pc 33,250
    06 Fascia board 15 pcs. 360/pc. 5,400
    07 Stone wall cladding 58 sq. m. 1,400/sq.m. 81,200
    08 1x12 lumber 134 pcs 420/pc. 56,280
    Sub-total 303,430.00

    Labor Cost 107,000.00

    VI. TILE WORKS

    Item No. Description Quantity Unit Cost Total Cost


    01 6OO mm x600 mm 378 pcs. 215/pc 81,270
    ceramic tiles
    02 400mmx400mm 510 pcs. 80/pc 40,800
    ceramic tiles
    03 Tile adhesive 1140 bags 320/bag 44,800
    04 Tile grout 20 packs 120/pack 2,400
    Sub-total 169,270.00

    Labor Cost 60,000.00


    VII. PLUMBING WORKS

    1. WATER LINE

    Item No. Description Quantity Unit Cost Total Cost


    01 0 pipe 14 pcs. 340/pc 4,760
    02 0 pipe 18 pcs. 220/pc 3,960
    03 Assorted fittings Lump sum 1,200 1,200
    04 Teflon tape 20 pcs 30/pc 600
    05 Solvent cement 5 cans 200/can 1,000
    06 L-type faucet 10 pcs 250/pc 2,500
    07 Water closet set 4 sets 9,000/set 36,000
    08 Telephone shower 3 sets 800/set 2,400
    Sub-total 52,420.00

    Labor Cost 32,500.00

    2. SANITARY LINE

    Item No. Description Quantity Unit Cost Total Cost


    01 4 0 pipe 8 pcs. 650/pc. 5,200
    02 2 0 pipe 12 pcs 380/pc. 4,560
    03 Assorted fittings Lump sum 1,800 1,800
    04 Solvent cement 4 cans 200/can 800
    Sub-total 12,360.00

    Labor Cost 3,500.00

    VIII. ELECTRICAL WORKS

    Item No. Description Quantity Unit Cost Total Cost


    01 #6 THHN/TWHN 1 box 7,500/box 7,500
    02 #10 THHN/TWHN 2 boxes 5,500/box 11,000
    03 #12 THHN/TWHN 2 boxes 3,500/box 7,000
    04 #14 THHN/TWHN 3 boxes 2,300/box 6,900
    05 Junction box 30 pcs 45/pc 1,350
    06 Utility box 55 pcs 30/pc 1,650
    07 Electrical pipe 120 pcs 80/pc 9,600
    08 Electrical tape 3 rolls 200/roll 600
    09 Convenience outlet 26 sets 320/pc. 8,320
    10 1 gang switch 4 sets 180/pc. 720
    11 3 gang switch 10 sets 290/pc 2,900
    12 Water heater 3 sets 5,600/set 16,800
    13 Pin light 28 pcs. 320/pc 8,960
    14 Center light 12 pcs. 2400/pc 28,800
    15 Post lamp 4 pcs. 400/pc 1,600
    16 2 gang switch 4 sets 250/pc 1,000
    Sub-total 114,700.00

    Labor Cost 42,000.00


    IX. HARDWARE AND TINNERY

    Item No. Description Quantity Unit Cost Total Cost


    01 Rib type long span 230 m. 290/m 66,700
    0.5 mm thk.
    02 Spanish gutter 18 pcs. 570/pc. 10,260
    03 Ridge roll 16 pcs. 570/pc. 9,120
    04 Door lock 13 pcs. 350/pc 4,550
    05 4x4 loose pin hinges 18 pcs 230/pc 4,140
    06 5/8 0 M. bolt x 7 70 pcs. 25/pc. 1,750
    Sub-total 86,260.00

    Labor Cost 30,300.00

    X. PAINT WORKS

    Item No. Description Quantity Unit Cost Total Cost


    01 Flat latex 3 pails 2,100/pail 6,300
    02 Semi-gloss latex 3 pails 2,200/pail 6,600
    03 Flatwall enamel 2 pails 1,980/pail 3,960
    04 Semi-gloss enamel 2 pails 2,200/pail 4,400
    05 Paint thinner 4 gallons 320/gallon 1,280
    06 Time-out filler 8 gallons 550/gallon 4,400
    07 Glazing putty 10 gallons 620/gallon 6,200
    08 Concrete putty 12 gallons 550/gallon 6,600
    09 Neutralizer 2 gallons 300/gallon 600
    10 Sanding paper Lump sum 3,000 3,000
    11 Paint roller 10 pcs. 150/pc. 1,500
    12 Paint brush 12 pcs. 60/pc. 720
    13 Masking tape 3 rolls 400/roll 1,200
    14 Clear gloss lacquer 10 gallons 720/gallon 7,200
    15 Sanding sealer 10 gallons 650/gallon 6,500
    16 Lacquer flo 5 gallons 550/gallon 2,750
    17 Lacquer thinner 5 gallons 400/gallon 2,000
    18 Wood stain 4 liters 170/liter 680
    19 Tinting color 6 liters 270/liter 1,620
    Sub-total 63,110.00

    Labor Cost 55,500.00


    XI. DOORS AND JAMBS WITH CASING

    Item No. Description Quantity Unit Cost Total Cost


    01 D1 Panelled 1 set 7,000/set 7,000
    02 D2 Panelled 7 sets 6,000/set 42,000
    03 D3 Polydoor 4 sets 2,000set 8,000
    04 Door casing 470 ft. 30/ft. 14,100
    Sub-total 71,100.00

    Labor Cost 25,000.00

    XII. ALUMINUM WINDOWS WITH GRILLES

    Item No. Description Quantity Unit Cost Total Cost


    01 W21.2x2.4 analok 8 sets 12,000/set 96,000
    sliding window w/
    6mm bronze glass
    02 W4 1.2x 1.8 analok 5 sets 9,000/set 45,000
    sliding window w/
    6mm bronze glass
    03 W1 0.90x2.4 analok 6 sets 9,000/set 54,000
    sliding window w/
    6mm bronze glass
    04 W3 0.40x0.60 analok 4 sets 1,000/set 4,000
    awning type w/
    6mm bronze glass
    Sub-total 199,000.00

    PERIMETER FENCE= ? (to be computed on site)

    TOTAL MATERIAL COST = Php 1,940,800.00

    TOTAL LABOR COST =Php 679,800.00

    3% OVERHEAD EXPENSES (contingency) = Php 78,518.00

    BUILDING PERMIT FEE = ?

    BUILDING PLANS AND SPECIFICATIONS = Php 40,000.00

    AUTOCAD AND BLUE PRINTING =Php25,000.00

    ELECTRICAL CONNECTION FEE AND EXPENSES = ?

    TECHNICAL SUPERVISION AND MANAGEMENT =Php 200,000.00

    GRAND TOTAL COST =Php 2,939,118.00

    You might also like