WTON Wijaya Karya Beton Tbk.

[S]
COMPANY REPORT : JANUARY 2017 As of 31 January 2017
Main Board Individual Index : 139.831
Industry Sector : Basic Industry And Chemicals (3) Listed Shares : 8,715,466,600
Industry Sub Sector : Cement (31) Market Capitalization : 7,190,259,945,000
117 | 7.19T | 0.13% | 87.91%

81 | 4.60T | 0.25% | 86.95%

COMPANY HISTORY SHAREHOLDERS (January 2017)

Established Date : 11-Mar-1997 1. PT Wijaya Karya (Persero) Tbk. 5,229,280,000 : 60.00%
Listing Date : 08-Apr-2014 2. Koperasi Karya Mitra Satya 643,377,749 : 7.38%
Under Writer IPO : 3. Public (<5%) 2,842,808,851 : 32.62%
PT Bahana Securities
PT Danareksa Sekuritas DIVIDEND ANNOUNCEMENT
PT Mandiri Sekuritas Bonus Cash Recording Payment
F/I
PT Sucorinvest Central Gani Year Shares Dividend Cum Date Ex Date Date Date
Securities Administration Bureau : 2014 11.82 09-Apr-15 10-Apr-15 14-Apr-15 05-May-15 F
PT Datindo Entrycom 2015 6.26 06-Apr-16 07-Apr-16 11-Apr-16 29-Apr-16 F
Wisma Sudirman - Puri Datindo 2016 9.80 20-Mar-17 21-Mar-17 23-Mar-17 12-Apr-17 F
Jln. Jend. Sudirman Kav. 34 - 35, Jakarta 10220
Phone : (021) 570-9009 ISSUED HISTORY
Fax : (021) 570-9026 Listing Trading
No. Type of Listing Shares Date Date
BOARD OF COMMISSIONERS 1. First Issue 2,045,466,600 08-Apr-14 08-Apr-14
1. Gandira Gutawa Sumapraja 2. Company Listing 6,670,000,000 08-Apr-14 08-Apr-14
2. Agustinus Boediono
3. Asfiah Mahdiani *)
4. Muhammad Chusnufam
5. Priyo Suprobo *)
6. Tumik Kristianingsih
*) Independent Commissioners

BOARD OF DIRECTORS
1. Wilfred Imanuel A. Sangkali
2. Entus Asnawi Mukhson
3. Fery Hendriyanto
4. Hadian Pramudita
5. Hari Respati
6. Sidiq Purnomo

AUDIT COMMITTEE
1. Asfiah Mahdiani
2. Rosmala
3. Soemartojo

CORPORATE SECRETARY
Puji Haryadi

HEAD OFFICE
Raya Jatiwaringin No. 54
Pondok Gede Bekasi 17411
Phone : (021) 8497-3363
Fax : (021) 8497-3391

Homepage : www.wikabeton.co.id
Email : [email protected]
 WTON Wijaya Karya Beton Tbk. [S]
TRADING ACTIVITIES
Closing Price* and Trading Volume
Wijaya Karya Beton Tbk. [S] Closing Price Freq. Volume Value

Day
Closing Volume
Price* April 2014 - January 2017 (Mill. Sh) Month High Low Close (X) (Thou. Sh.) (Million Rp)
1,600 1,600 Apr-14 885 665 735 48,699 1,723,074 1,281,636 15
May-14 810 725 780 16,453 434,864 334,993 18
1,400 1,400 Jun-14 780 725 750 8,655 267,664 201,034 21
Jul-14 910 735 890 17,738 553,400 462,277 18
Aug-14 1,055 870 1,030 17,872 392,272 378,906 20
1,200 1,200
Sep-14 1,240 1,010 1,090 29,077 642,971 736,910 22
Oct-14 1,210 975 1,155 34,005 760,986 847,149 23
1,000 1,000
Nov-14 1,265 1,115 1,220 30,469 500,753 600,705 20
Dec-14 1,325 1,175 1,300 41,055 812,228 1,016,470 20
800 800

Jan-15 1,390 1,220 1,370 31,461 509,275 673,857 21

600 600 Feb-15 1,440 1,300 1,405 27,678 393,029 550,286 19
Mar-15 1,410 1,185 1,265 33,416 437,715 571,196 22
400 400 Apr-15 1,295 940 990 30,625 450,479 508,130 21
May-15 1,240 965 1,145 31,366 509,532 566,532 19
200 200 Jun-15 1,160 965 1,000 22,470 281,675 290,204 21
Jul-15 1,160 1,000 1,125 31,329 425,469 464,786 19
Aug-15 1,120 830 970 22,110 342,592 330,998 20
Sep-15 975 765 780 21,031 304,142 289,501 21
Apr-14 Oct-14 Apr-15 Oct-15 Apr-16 Oct-16
Oct-15 1,090 785 980 38,216 601,390 584,284 21
Nov-15 990 885 895 28,315 365,141 340,619 21
Dec-15 920 780 825 19,071 314,442 265,261 19
Closing Price*, Jakarta Composite Index (IHSG) and
Basic Industry and Chemicals Index Jan-16 1,045 800 990 43,749 772,648 734,391 20
April 2014 - January 2017 Feb-16 1,040 950 955 29,170 439,102 437,696 20
100% Mar-16 1,040 930 1,000 30,924 441,571 435,881 21
Apr-16 1,020 960 965 25,845 456,067 451,178 21
80% May-16 970 875 915 24,722 295,942 273,992 20
Jun-16 985 895 965 23,980 347,567 327,918 22
60% Jul-16 1,030 935 1,000 21,002 426,096 425,339 16
Aug-16 1,075 920 950 48,067 996,029 995,462 22
40% Sep-16 950 840 885 24,453 341,325 306,932 21
Oct-16 950 870 890 25,178 464,597 427,879 21
Nov-16 900 795 805 17,458 197,642 166,250 22
20%
Dec-16 885 810 825 14,270 198,785 168,427 20
8.6%
7.6%
-
-2.2% Jan-17 860 815 825 25,148 220,331 184,141 21

-20%

-40%

-60%

Apr 14 Oct 14 Apr 15 Oct 15 Apr 16 Oct 16

SHARES TRADED 2014 2015 2016 Jan-17

Volume (Million Sh.) 6,088 4,935 5,377 220
Value (Billion Rp) 5,860 5,436 5,151 184
Frequency (Thou. X) 244 337 329 25
Days 177 244 246 21

Price (Rupiah)
High 1,325 1,440 1,075 860
Low 665 765 795 815
Close 1,300 825 825 825
Close* 1,300 825 825 825

PER (X) 38.05 41.35 32.80 32.80

PER Industry (X) 16.60 4.10 20.86 23.23
PBV (X) 5.34 3.18 3.02 3.02
* Adjusted price after corporate action
 WTON Wijaya Karya Beton Tbk. [S]
Financial Data and Ratios Book End : December
Public Accountant : Hadori Sugiarto Adi & Rekan (Member of HLB International)

BALANCE SHEET Dec-12 Dec-13 Dec-14 Dec-15 Sep-16 TOTAL ASSETS AND LIABILITIES (Bill. Rp)
(Million Rp except Par Value) Assets Liabilities
Cash & Cash Equivalents 386,006 4,500

Receivables 618,066
745,966 3,600
Inventories
Current Assets 2,438,318
2,700
Fixed Assets 2,014,192
Other Assets -
1,800
Total Assets 4,456,002
Growth (%) 900

Current Liabilities 1,653,741 -

Long Term Liabilities 417,612 Sep-16
Total Liabilities 2,071,353
Growth (%)
TOTAL EQUITY (Bill. Rp)
Authorized Capital 2,668,000 2,385
Paid up Capital 871,547 2,385

Paid up Capital (Shares) 8,715

Par Value 0
1,898

Retained Earnings 572,770

2,384,648
1,412

Total Equity
Growth (%) 925

INCOME STATEMENTS Dec-12 Dec-13 Dec-14 Dec-15 Sep-16 439

Total Revenues 2,241,589

Growth (%)
-48

Sep-16

Cost of Revenues 1,935,868

Gross Profit 305,721
TOTAL REVENUES (Bill. Rp)
Expenses (Income) 63,660
Operating Profit 242,062 2,242

Growth (%)
2,242

1,784

Other Income (Expenses) -26,695

Income before Tax 215,367 1,327

Tax 43,323
Profit for the period 172,044 870

Growth (%)
412

Period Attributable 164,424 -45

Comprehensive Income 169,973 Sep-16

Comprehensive Attributable 162,354

RATIOS Dec-12 Dec-13 Dec-14 Dec-15 Sep-16 PROFIT FOR THE PERIOD (Bill. Rp)
Current Ratio (%) 147.44
172
Dividend (Rp) 9.80 172

EPS (Rp) 18.87

BV (Rp) 273.61 137

DAR (X) 0.46

DER(X) 0.87
102

ROA (%) 3.86 67

ROE (%) 7.21

GPM (%) 13.64 32

OPM (%) 10.80

NPM (%) 7.68
-3

Sep-16
Payout Ratio (%) 51.95
Yield (%) 1.11