Noviembre

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 37

venta gasto dif semanal 10% semanal 30% diario

7-Nov 1471.75 949 522.75 441.525


8-Nov 1373.8 1351.5 22.30 412.14
9-Nov 1508 1450 58.00 452.4
10-Nov 1905.15 1125 780.15 571.545
11-Nov 1529.05 1809 279.95 458.715
12-Nov 2229.55 1095.5 1134.05 2517.25 251.725 668.865 3005.19

14-Nov 1580.75 705.3 875.45 474.225


15-Nov 1528.5 1605.5 77.00 458.55
16-Nov 1376.15 1284 92.15 412.845
17-Nov 1208.75 641.75 567.00 362.625
18-Nov 1329 1367.5 38.50 398.7
19-Nov 1801.75 1176.25 625.50 2160.1 216.01 540.525 2647.47
0.00
21-Nov 1462.25 1044 418.25 438.675
22-Nov 1120.25 1597 476.75 336.075
23-Nov 1954.55 992.05 962.50 586.365
24-Nov 1884.25 1401.25 483.00 565.275
25-Nov 1830.25 2024.8 194.55 549.075
26-Nov 1855.5 1619.5 236.00 2099.75 209.975 556.65 3032.115
0.00
28-Nov 1426.75 1027.5 399.25 428.025
29-Nov 1218 1383.5 165.50 365.4
30-Nov 2103.5 975.5 1128.00 631.05
1-Dec 1476 1329.5 146.50 442.8
2-Dec 1515.2 1521 5.80 454.56
3-Dec 1894.75 1113 781.75 2455.5 245.55 568.425 2890.26

33697.50 26625.40 8304.35 11575.035


ventas gastos dif
17.00 24.00 9.50 34.00 claudio 60.00
10.00 122.75 46.00 23.50 cesar 153.00
99.00 59.00 5.00 31.00 lyh 238.00
57.50 40.00 10.50 porkys 152.00
38.00 5.00 31.00 24.00 huevos 31.00
10.00 14.00 6.00 serenisima 315.00
20.00 14.00 71.50
44.00 12.00 28.00
26.50 36.00 16.00
39.00 24.50 30.00
7.50 22.00 5.00
16.00 50.00 25.00
16.00 7.00 80.00
20.00 19.50 15.00
21.50 54.00 35.00

442.00 503.75 413.50 112.50 0.00 949.00

ventas 1471.75 gastos 949.00

dif venta - gasto 522.75


10.00 30.00 35.00 17.00 claudio 60.00
15.00 23.00 16.75 33.00 cesar 93.00
25.00 26.50 50.00 14.00 san jose 45.00
11.00 61.80 15.00 49.00 fiambres 155.00
35.50 104.00 22.00 cristian 50.00
25.00 16.00 15.00 coca 398.50
25.00 56.00 14.00 verdura 300.00
12.00 20.00 23.00 verdura 250.00
30.00 28.50 4.00
15.00 40.00 25.00
26.00 15.00 70.00
143.75 12.00 11.00
70.00 46.00 8.00
10.00 5.00
15.00

468.25 483.80 308.75 113.00 0.00 1351.50

ventas 1373.80 gastos 1351.50

dif venta - gasto 22.30


veterinario 50
20.00 45.75 24.00 23.00 12.00 claudio 60.00
10.00 11.00 34.00 20.00 62.00 cesar 103.00
20.00 31.50 10.00 4.00 20.00 milagros 25.00
20.00 15.00 25.00 38.00 15.00 nexo 134.00
10.00 27.00 10.00 5.75 35.00 anmara 190.00
37.50 17.00 10.00 37.00 7.50 gomitas 45.00
22.00 40.00 8.75 24.00 57.00 talca 73.50
47.75 66.00 41.50 28.00 20.00 union 214.00
40.00 10.00 23.00 8.00 arcor 155.50
11.50 53.00 25.00 40.00 lyh 200.00
13.00 36.00 22.00 6.00 fiambres 250.00
9.50 32.00 63.00 6.00
17.00 20.00 20.00 41.00

278.25 404.25 316.25 280.75 228.50 1450.00

ventas 1508.00 gastos 1450.00

dif venta - gasto 58.00


33.00 20.00 10.00 12.00 claudio 60.00
12.00 110.00 4.00 21.00 cesar 75.00
35.00 20.00 6.00 20.00 lyh 75.00
49.00 29.00 72.50 41.00 verdura 89.00
53.00 20.00 6.00 11.00 familia 170.00
32.00 74.50 20.00 93.00 roscas 36.00
12.00 76.00 10.00 15.80 nestle 140.00
113.00 10.00 4.00 10.00 huevos bolsas emilce 75.00
77.50 50.00 14.00 13.00 huevos 110.00
15.00 10.00 40.00 20.00 nona 135.00
20.00 6.00 78.00 20.00 cuyo 160.00
139.60 30.00 61.50 14.00
20.00 6.00 20.00
75.00 89.75 21.00
10.00

696.10 551.25 367.00 290.80 0.00 1125.00

ventas 1905.15 gastos 1125.00

dif venta - gasto 780.15


11.00 20.00 7.00 32.00 cesar 93.00
14.00 14.00 5.00 22.00 claudio 60.00
10.00 59.00 12.00 47.00 remedios 209.00
10.00 34.00 24.00 20.00 manaos 207.00
91.00 43.50 34.00 fiambres 211.00
17.00 40.00 103.00 verdura 192.00
19.00 46.00 42.00 chino 296.00
26.00 35.00 16.50 coca 323.00
4.75 32.00 35.00 roscas 18.00
126.70 36.00 64.30 alvear 200.00
20.00 66.50 21.00
28.50 10.00 38.00
38.50 20.00 26.00
51.80 56.00

468.25 456.00 483.80 121.00 0.00 1809.00

ventas 1529.05 gastos 1809.00

dif venta - gasto 279.95


20.00 30.00 40.50 25.00 20.00 cesar 110.00
10.00 26.00 24.00 20.00 23.50 claudio 60.00
19.00 6.00 35.00 17.00 14.00 lourdes 191.50
38.00 26.50 54.00 19.50 40.00 papa - cebolla 230.00
58.50 67.00 18.50 18.00 131.75 lyh 200.00
45.00 42.00 20.00 24.50 10.00 porkys 260.00
4.00 42.00 35.00 6.00 40.00 payo 44.00
71.80 14.00 30.00 46.00 14.00
30.00 129.00 7.50 76.00 10.00
4.00 18.00 6.00 22.00 31.00
8.50 60.00 35.00 30.00 74.00
32.00 22.00 4.25 100.00
23.00 23.00 7.75 10.00
2.00 65.50 19.00 57.00
37.00 40.00

402.80 571.00 336.50 511.00 408.25 1095.50

ventas 2229.55 gastos 1095.50

dif venta - gasto 1134.05


10.00 15.00 34.50 4.00 22.00 cesar 153.00
22.00 30.00 44.00 2.00 28.00 claudio 60.00
20.00 62.50 22.50 3.50 10.00 lyh 198.30
9.75 29.00 6.00 33.00 52.00 papel 194.00
6.50 8.00 5.00 10.00 33.50 pollo 100.00
25.00 12.00 25.00 14.00 43.00
40.00 38.00 10.00 13.00
19.00 20.00 5.00 12.00
20.00 3.00 16.00 28.00
83.50 8.00 22.00 20.00
54.75 10.00 38.75 55.00
71.00 10.00 4.00 59.75
20.00 29.75 14.00 20.00
10.00 5.00 22.00 20.00
9.50 22.00 26.00 80.00

421.00 302.25 294.75 374.25 188.50 705.30

ventas 1580.75 gastos 705.30

dif venta - gasto 875.45


gas 130
telefono 90

220.00
40.00 67.00 22.00 42.75 cesar 75.00
15.00 43.00 3.00 25.00 claudio 60.00
20.00 10.00 26.00 30.00 arcor 178.00
17.50 25.00 30.00 55.00 cristian 50.00
10.00 26.00 16.50 39.25 porkys 250.00
11.00 13.00 10.00 14.00 remedios 201.00
5.00 14.00 8.00 19.00 coca 259.00
18.75 29.00 26.50 10.00 prity 312.50
64.00 36.00 12.00 27.75 verdura 220.00
28.00 23.00 5.00 24.00
10.00 12.00 13.00 9.50
40.00 40.00 11.00 15.00
136.00 4.00 97.00 15.00
20.00 11.00 42.00 30.00
62.00

497.25 353.00 322.00 356.25 0.00 1605.50

ventas 1528.50 gastos 1605.50

dif venta - gasto 77.00


0.00
10.00 6.00 15.00 29.00 san jose 45.00
6.00 42.00 20.00 33.00 claudio 75.00
1.50 26.00 82.00 15.00 cesar 75.00
60.00 8.00 20.00 5.00 union 172.00
22.00 18.00 11.00 ANMARA 152.00
10.00 20.00 31.00 espiral 90.00
42.50 10.00 2.50 lyh 200.00
42.50 40.00 12.50 huevos 110.00
38.40 10.00 5.00 fiambre 365.00
10.00 22.00 77.00
47.50 20.00 18.00
76.00 22.00 7.00
31.00 39.00 5.00
94.75 22.00 20.00
100.00 36.00 35.00

592.15 341.00 361.00 82.00 0.00 1284.00

ventas 1376.15 gastos 1284.00

dif venta - gasto 92.15


42.00 30.50 15.00 59.00 claudio 75.00
93.50 28.50 33.00 cesar 75.00
15.00 28.50 14.00 lyh 157.75
6.00 40.00 5.00 familia 145.00
36.00 28.00 30.00 huevo bolsa 57.00
21.50 28.00 15.00 nona 132.00
7.00 10.00 24.00
14.00 13.00 5.00
17.00 2.00 7.00
10.00 15.00 5.00
10.00 5.00 34.75
31.00 42.00 8.00
55.00 14.00 20.00
20.00 25.00 1.00
20.00 24.00 86.00
20.00 5.00 49.50
18.00 7.00 16.00

436.00 345.50 368.25 59.00 0.00 641.75

ventas 1208.75 gastos 641.75

dif venta - gasto 567.00


gas choli 150

150.00
10.00 26.00 14.00 5.00 cesar 70.00
18.00 50.00 10.00 47.00 claudio 75.00
15.00 34.00 10.00 55.00 leche 93.00
10.00 6.00 28.00 99.00 cuyo 93.50
15.00 46.00 26.00 60.00 manaos 230.00
18.00 12.00 12.50 12.50 coca 298.75
50.00 32.00 11.00 22.00 pritty 303.00
28.50 11.00 20.00 45.50 arcor 204.25
5.00 34.00 10.00 19.00
10.00 10.00 9.00 10.00
5.00 10.00 11.00
21.00 19.00 114.00
27.50 18.00 6.00
9.50 6.00 32.50
20.00 24.00
19.50 20.00

282.00 358.00 314.00 375.00 0.00 1367.50

ventas 1329.00 gastos 1367.50

dif venta - gasto 38.50


28.00 8.00 14.00 12.00 25.00 claudio 75.00
4.00 50.00 12.00 19.00 38.50 cesar 75.00
18.00 13.00 16.50 20.00 15.00 lourdes 166.25
16.00 17.00 15.00 22.00 16.00 payo 135.00
100.00 26.00 4.00 10.00 40.00 lyh 200.00
20.00 15.00 17.00 16.00 29.50 cerveza 325.00
21.00 75.00 48.00 32.00 22.00 verdura 200.00
75.00 15.00 22.00 59.00
22.00 15.00 37.00 7.50
6.00 35.00 15.00 93.00
28.00 40.00 25.00 55.00
6.00 20.00 10.00 37.00
42.00 20.00 7.00 40.00
2.25 19.00 5.00 30.00
63.50 49.00 47.00

451.75 417.00 247.50 499.50 186.00 1176.25

ventas 1801.75 gastos 1176.25

dif venta - gasto 625.50


carne 200

200.00
19.00 6.00 25.00 53.00 cesar 135.00
10.00 12.00 16.00 6.00 lyh 195.00
16.50 56.75 4.00 110.00 claudio 75.00
30.00 20.00 22.00 20.00 serenisima 335.00
9.50 31.00 16.00 10.00 baggio 229.00
14.00 25.00 5.00 16.00 bolsas 5.00
50.00 35.00 35.00 50.00 nona 70.00
34.00 32.00 28.00 10.00
2.50 54.00 20.00 5.00
25.00 14.00 14.50 10.00
11.00 30.00 7.00 68.00
30.00 22.00 18.00
87.00 31.00 34.00
10.00 21.50 6.00
10.00 13.00 13.00
20.00 54.00 5.00

378.50 457.25 268.50 358.00 0.00 1044.00

ventas 1462.25 gastos 1044.00

dif venta - gasto 418.25


10.00 17.50 9.75 20.00 75.00
2.50 26.50 9.00 93.00
2.50 32.00 12.50 259.00
29.50 17.00 9.00 159.00
80.00 3.00 31.00 201.00
10.00 16.75 65.50 50.00
25.00 10.00 75.00
9.00 47.50 10.00 365.00
46.00 10.00 15.00 150.00
42.00 40.00 13.00 170.00
18.00 7.50 14.00
16.00 42.00 11.00
15.00 10.00 46.00
24.75 20.00 37.00
11.00 10.00 12.00
42.00 10.00 10.00
42.50 20.00 30.00

425.75 329.75 344.75 20.00 0.00 1597.00

ventas 1120.25 gastos 1597.00

dif venta - gasto 476.75


30.00 12.00 16.00 26.00 9.50 75.00
14.00 157.00 24.00 8.50 53.80 75.00
15.00 94.00 5.00 48.00 19.50 171.00
24.00 8.00 5.00 14.00 46.50 37.75
3.00 32.00 10.00 10.00 30.00 116.00
2.50 65.50 5.00 20.00 20.00 200.00
13.00 4.00 5.00 10.00 52.00 237.80
15.00 24.00 12.00 14.00 34.00 79.50
20.00 6.00 10.00 15.00 262.00
10.00 44.00 81.75 5.00 50.00
15.00 30.00 13.00 20.00
10.00 52.00 20.00 48.00
66.00 10.00 24.00 4.00
59.00 42.00
27.00

323.50 580.50 230.75 242.50 577.30 992.05

ventas 1954.55 gastos 992.05

dif venta - gasto 962.50


5.50 100.00 5.00 10.00 10.00 75.00
12.00 26.00 8.00 17.00 20.00 75.00
9.00 6.00 20.00 26.00 25.00 289.25
16.00 38.00 17.00 20.00 75.00
15.00 20.00 3.00 85.00 129.00
55.00 10.00 15.00 30.00 110.00
10.00 20.00 30.25 11.00 45.00
41.50 54.50 14.00 7.00 110.00
48.00 10.00 43.50 164.00 76.00
8.75 8.50 84.50 93.00 200.00
11.00 5.00 41.00 15.00
20.00 4.00 20.00 25.00 135.00
113.75 10.00 28.00 88.50 82.00
8.00 26.00 20.00 57.00
10.00 20.00 10.00 65.00
10.00 5.00

383.50 368.00 359.25 718.50 55.00 1401.25

ventas 1884.25 gastos 1401.25

dif venta - gasto 483.00


carne 88

88.00
45.00 62.00 3.50 42.00 75.00
44.00 18.00 28.00 23.00 75.00
8.00 25.00 4.00 34.00 40.00
43.00 20.00 14.00 79.50 45.00
35.50 19.00 37.00 20.75 50.00
4.00 20.00 12.00 90.00 140.00
33.00 35.00 7.50 35.00 237.00
30.00 10.00 14.00 51.00 566.80
22.00 24.00 5.00 19.00 84.00
12.00 9.00 72.00 35.00 255.00
50.00 10.00 65.50 71.00 151.00
50.00 10.00 10.00 76.00 306.00
16.00 46.00 13.00 30.00
30.00 42.00 17.00 35.00
60.00 40.00 14.00

482.50 390.00 302.50 655.25 0.00 2024.80

ventas 1830.25 gastos 2024.80

dif venta - gasto 194.55


20.00 15.00 13.00 10.50 75.00
20.00 42.00 87.00 77.75 75.00
39.00 23.50 48.00 100.00 204.00
12.00 18.00 14.00 65.00 175.00
20.00 2.50 20.00 138.00
30.00 37.00 64.00 162.50
76.00 5.00 200.00
6.00 10.00 8.00 200.00
28.00 30.00 43.00 390.00
96.50 30.00 30.00
21.00 94.75 13.00
19.00 20.00 40.00
18.00 72.00 24.00
13.00 57.00 79.50
75.00 15.00 44.00
13.50 37.00 24.00
30.00
5.00

507.00 538.75 556.50 253.25 0.00 1619.50

ventas 1855.50 gastos 1619.50

dif venta - gasto 236.00


115.00 99.00 9.50 cesar 75.00
20.00 46.00 21.00 claudio 75.00
8.00 20.00 22.00 emilse 57.00
20.00 36.00 20.00 verdura 137.00
20.00 31.00 15.00 serenisima 553.50
25.00 12.00 20.00
46.50 5.00 45.50
54.50 20.00 25.00
108.00 20.00 26.00
28.00 25.00 64.00
33.00 10.00 10.00
45.00 48.75 35.00
21.00 17.00 13.00
24.00 19.00 23.00
43.50 5.00 12.50
40.00

611.50 413.75 401.50 0.00 0.00 897.50

ventas 1426.75 gastos 1027.50

dif venta - gasto 399.25


gasd 130

130.00
7.00 37.75 7.00 15.00 lyh 282.00
15.00 4.00 31.00 12.00 claudio 75.00
20.00 29.00 20.00 25.00 cesar 75.00
22.00 73.00 15.00 15.00 cristian 50.00
11.00 41.00 32.00 5.00 manaos 92.00
15.00 10.00 24.00 23.00 fiambres 110.00
20.00 37.00 29.00 25.00 coca 379.50
9.00 6.00 28.00 33.00 porkys 205.00
18.00 16.00 12.00 38.00
34.00 15.00 20.00 20.00
6.00 30.00 17.50 14.00
41.00 20.00 29.00 14.75
46.00 35.00 21.00
30.00 19.00 8.00
18.00

312.00 372.75 293.50 239.75 0.00 1268.50

ventas 1218.00 gastos 1383.50

dif venta - gastos 165.50


carne 65
nafta moto 50

115.00
37.00 26.50 3.00 7.00 13.50 claudio 75.00
44.00 55.00 24.00 15.00 15.00 cesar 75.00
68.00 50.00 30.00 16.00 40.00 union 237.50
30.00 10.00 10.00 7.00 11.00 apuki 27.00
54.00 16.00 15.00 55.00 35.00 nexo 128.00
28.00 26.00 50.00 45.00 55.50 alvear 145.00
40.00 33.00 6.00 37.00 chino 74.50
36.50 47.00 30.00 29.00 juan fiambre 134.50
77.00 85.00 10.00 15.00 62.00
56.00 27.00 42.00 10.00 bolsas 17.00
45.00 37.00 15.00 2.50
10.00 62.00 20.00 70.00
11.00 4.00 10.00 45.00
5.00 33.50 5.00 70.00
64.00 6.00 10.00 20.00
19.00 23.50 32.00 12.00

624.50 541.50 312.00 455.50 170.00 975.50

ventas 2103.50 gastos 975.50

dif venta - gasto 1128.00


0.00
5.00 5.00 25.00 10.00 claudio 75.00
42.00 21.00 37.00 5.00 cesar 75.00
10.00 57.50 40.00 59.00 cable vero 81.00
44.00 52.00 17.00 10.00 63.00
10.00 19.00 5.00 43.00 104.00
10.00 13.00 7.00 20.00 193.00
20.00 3.75 20.00 70.00 110.00
77.00 9.00 20.00 25.00 64.00
15.00 17.00 38.00 5.00 244.50
27.00 15.00 11.00 15.00 75.00
6.00 78.00 12.00 145.00
9.00 52.00 12.00
5.00 10.00 10.00
20.00 12.50 15.00
16.50 15.00 15.00
175.00 36.75 22.00

491.50 416.50 306.00 262.00 0.00 1229.50

ventas 1476.00 gastos 1329.50

dif venta - gasto 146.50


nafta 100

100.00
66.00 38.00 20.00 13.25 claudio 75.00
20.00 47.75 66.00 16.00 cesar 75.00
20.00 19.15 7.00 20.00 158.00
45.00 101.00 37.00 45.00 193.00
25.00 43.00 49.00 30.00 112.00
10.00 56.00 19.80 37.00 195.00
10.00 20.00 17.00 15.00 25.00
37.50 43.00 7.00 33.00 289.00
23.00 72.00 27.00 245.00
5.00 76.00 5.00 60.00
7.50 26.50 37.00 94.00
15.00 11.00 38.00
11.50 18.25 10.00
30.00 20.00 22.00
5.00 22.00

330.50 591.65 383.80 209.25 0.00 1521.00

ventas 1515.20 gastos 1521.00

dif venta - gasto 5.80


0.00
18.00 41.00 10.00 2.00 claudio 75.00
37.00 47.00 2.00 85.00 cesar 75.00
15.00 12.00 15.00 37.00 150.00
41.50 14.00 28.00 37.00 150.00
15.00 142.75 38.00 47.75 214.00
53.00 6.00 59.00 53.00 104.00
59.00 69.00 61.00 345.00
60.75 46.00 68.00
26.00 15.00 10.00
10.00 48.00 100.00
3.00 5.00 71.00
45.00 40.00 27.00
28.00 47.00 10.00
2.00 20.00 18.00
11.00 30.00 47.00
3.00 45.00
14.00

441.25 627.75 564.00 261.75 0.00 1113.00

ventas 1894.75 gastos 1113.00

dif venta - gasto 781.75


0.00

You might also like