TOP SHEET-Tanvir Trading
TOP SHEET-Tanvir Trading
TOP SHEET-Tanvir Trading
m~Px t
Bwm †g‡gv t
kvLvi bvg t cvnvoZjx kvLv
kvLvi cÎ m~Î bs t GAvBweGj/ cvnvoZjx/wewe/2018/104 cÖ¯Ív‡ei ZvwiL t
15/10/2018 Bs
e¨e¯’vc‡Ki bvg I t †gvnv¤§` bvwn` †nv‡mb †hvM`v‡bi ZvwiL t
c`ex wmwWwmGm, fvBm †cÖwm‡W›U 01/08/2018 Bs
wel cvnvoZjx kvLvi cÖ¯ÍvweZ wewb‡qvM MÖvnK †gmvm© Zvbfxi †ÆwWs (‡cÖvcvBUit
q t †gvnv¤§` ‡gvRvd&di Avn‡g`) Gi AbyKz‡j evB-gyqv‡¾j †gv‡W 12.00% gybvdv nv‡i
0.60 ‡KvwU UvKv Zb¥‡a¨ Gw·g e¨vsK wjwg‡UW, cvnvoZjx kvLvi evB-gyqv‡¾j
wewb‡qvM mxgv 0.40 †KvwU UvKvi wecix‡Z eZ©gvb g~j `vq 0.34 ‡KvwU UvKv †c-
Ad mn Aby‡gv`b cÖm‡½|
mnvqK Rvgvb‡Zi g~j¨ (Zvr¶wbK) t 0.60 ‡KvwU eZ©gvb g~j¨vq‡bi ZvwiL t
UvKv 04.10.2018 Bs
mxgvwZwi³ `vq (hw` _v‡K) t cÖ/b | c~‡e©i g~j¨vq‡bi ZvwiL t
cÖ/b
1. MÖvnK/e¨emv t
0 cÖwZôv‡bi weeiY
(K) e¨emv cÖwZôv‡bi t bvg t †gmvm© Zvbfxi †ÆwWs,
bvg I e¨emvwqK wVKvbv e¨emvwqK wVKvbvt RbZv gv‡K©U, mvMwiKv †ivW,
cvnvoZjx, PÆMÖvg|
(L) e¨emv cÖwZôv‡bi t
GKK gvwjKvbv
KvVv‡gv
(M) e¨emv‡qi aiY/cÖK… t
‡UªwWs
wZ
(M) gvwj‡Ki t †gvt ‡gvRvddi Avn‡g`
(N) Aby‡gvw`Z gyjab Uv: cwi‡kvwaZ gyjab Uv: ------- †KvwU|
------ †KvwU
(O) t (1) e¨emvwqK Uv: 1.51 (2) e¨w³MZ Uv: 1.52 †KvwU, †gvU (1+2) Uv:
†bUIqv_ ‡KvwU 03.03 ‡KvwU
©
(P) ‡Kv¤úvbxi cwiPvjK/gvwjK/Askx`vi‡`i e¨w³MZ Z_¨vejx t
e¨vw³MZ
e¨em cÖwZ †kqvi
wk¶vMZ †bUIqv_
bvg, wVKvbv I wcZv,gvZv/¯^vgxi/¯ eq vi ôv‡b msL¨v I
†hvM¨Z ©
†dvb b¤^i ¿xi bvg m AwfÁ Ae¯’v kZKiv
v (‡KvwU
Zv b nvi
UvKvq)
†gvt ‡gvRvddi wcZv- giûg myjZvb
Avn‡g` Avng` 20 gvwj
gvZv- giûg nvRx 52 we Kg 100% 1.52
†Mvj †g‡ni eQi K
¯^vgx/¯¿x-
‡gvU= - - - - - 100% 1.52
1.1 GmGgB msµvšÍ Z_¨vw` (wkí/D‡`¨v‡Mi bvg/LvZ D†jøL KiZt mswk¬ó Lv‡Z wUK wPý
w`‡Z n‡e)t
Rwg Ges KviLvbv feb
weeiY LvZ e¨wZ‡i‡K ¯’vqx m¤ú‡`i A_ev, Kg©iZ ¯’vqx Rbej
gyj¨ (cÖwZ¯’vcb e¨qmn)
1 †KvwU n‡Z 15 †KvwU
†mev 50-100 Rb
UvKv
gvSvix wkí/D‡`¨vM
1 †KvwU n‡Z 15 †KvwU
e¨emv 11-50 Rb
UvKv
5. wewb‡qv‡Mi weeiY t
0 (‡KvwU UvKvq)
MÖvn‡Ki
cÖ¯ÍvvweZ
we`¨gvb mxgv gybv
eZ©gv cÖv_wgK mnvqK mxgv ‡gq
Gw·g e¨vsK wjt dv
b `vq RvgvbZ RvgvbZ v`
wewb‡qv cwig wewb‡qv cwig (%)
‡Mi LvZ vb ‡Mi LvZ vb
wewfbœ 1460
eM©dzU
ai‡bi
evB- d¬vU I 12.00 1
0.50 0.36 Rvnv‡Ri evBg 0.60
gyqv‡¾j
cyivZb
AvbycvwZK % eQi
nv‡i 0.065
†gwkbvix kZK Rwg
‡gvU= 1460 ‡gvU=
eM©dzU
1.20 d¬vU I 0.60
0.065 kZK
Rwg
---------------- ZvwiL wfwËK dv‡ÛWt we`¨gvb dv‡ÛWt cÖ¯ÍvweZ(bZyb) ‡gvU wK¬b dv‡ÛW
GKK MÖvn‡Ki Rb¨ ---------†KvwU bb- ----‡KvwU dv‡ÛW- 0.60 jÿ ‡gvU óK‡emW dv‡ÛW
Aby‡gv`b‡hvM¨ m‡e©v”P dv‡ÛWt --------- we`¨gvb cÖ¯ÍvweZ(bZyb) bb- ‡gvU bb-dv‡ÛW
wewb‡qvM mxgv: (Single Party †KvwU bbdv‡ÛWt--- dv‡ÛW ---‡KvwU
Exposure Limit as per BRPD Circular No. 02 ‡KvwU
16/01/2014 of Bangladesh Bank)
evB-
0.40 1.48 1.12 0.36
2017- gyqv‡¾j
2018 Gjwm
GAvBwe
2017 GgwcAvB
Gj evB-
cÖ/bq (bZzb MÖvnK)
gyqv‡¾j
12 ‡WdvW© Gjwmi †¶‡Î †gwkbvix/cY¨vw` Avg`vwbi Rb¨ ¯’vwcZ (‡KvwU UvKvq)
.1 wWG wejm Gi we¯ÍvwiZ Z_¨vw` t- cÖ/bq
wej gyj¨ wej gyj¨ ------ ch©šÍ
wejm `vq g¨vPzwiwUi
Gjwm bs wejm bs (‰e‡`wkK (‡KvwU weìAvcK…Z
m„wói ZvwiL ZvwiL
gy`ªvq) UvKvq) dvÛ
1 2 3 4 5 6 7
12. `vq †c-A‡di †¶‡Î t ----e¨vsK wjwg‡UW Gi ---kvLvi Uvg© wewb‡qv‡Mi (‡KvwU UvKvq)
5 Z_¨vw` t- cÖ/bq
†gqv‡`v AÎ e¨vs‡K w¯’wZ
Ëx‡Y©i Av`vq‡hvM Av`vqK… Ab¨ e¨vs‡K
weZi‡ hZ eQi
ZvwiLt ¨ wKw¯Í Z wKw¯— Avi hZ eQi
mxgv bi ‡gqv‡`i fvov/gy
msL¨v I msL¨v I †gqv` g~j
ZvwiL Av‡e`b bvdv
UvKv UvKv evKx Av‡Q
K‡i‡Q
wKw¯Í wKw¯Í
msL¨v: msL¨v: ----eQi ----eQi
UvKv: UvKv:
12 Mªvn‡Ki ev Gi mn‡hvMx cªwZôv‡bi bv‡g Ab¨vb¨ e¨vsK/Avw_©K cªwZôvb/
.6 wjwRs †Kvs BZ¨vw`i `vq I mnvqK Rvgvb‡Zi weeiY
Gw·g e¨vsK wjt cvnvoZjx kvLvi t MÖvn‡Ki wbR bv‡g
we`¨gvb `vq (‡KvwU UvKvq)
MÖvn‡Ki we`¨gvb mnvqK gybvdv
we`¨gvb `vq eQi
mxgv RvgvbZ (%)
wel cvnvoZjx kvLvi cÖ¯ÍvweZ wewb‡qvM MÖvnK †gmvm© Zvbfxi †ÆwWs (‡cÖvcvBUit
q t †gvnv¤§` ‡gvRvd&di Avn‡g`) Gi AbyKz‡j evB-gyqv‡¾j †gv‡W 12.00% gybvdv nv‡i
0.60 ‡KvwU UvKv Zb¥‡a¨ Gw·g e¨vsK wjwg‡UW, cvnvoZjx kvLvi evB-gyqv‡¾j
wewb‡qvM mxgv 0.40 †KvwU UvKvi wecix‡Z eZ©gvb g~j `vq 0.34 ‡KvwU UvKv †c-
Ad mn Aby‡gv`b cÖm‡½|
13. evwl©K t me©‡kl 3 eQ‡ii Z_¨| bZzb cÖwZôvb n‡j cÖv°wjZ wnmve Abyhvqx (weeiYx/e¨v‡jÝ
0 weµq/ kxU mshy³) (bZzb MÖvnK) (‡KvwU UvKvq)
ißvbx
L) `vq t
1) PjwZ `vq t
wewea cvIbv`vi t 0.06
¯^í ‡gqv`x t 0.36
wewb‡qvM/FY
Ab¨vb¨ `vq t 0.02
‡gvU = 0.44
2) `xN© †gqv`x `vq t
`xN© †gqv`x t
wewb‡qvM/FY
GAvBweGj t
Ab¨vb¨ t
‡gvU = 0.00
me©‡gvU ewnt `vq = 0.44
‡bUIqv_© (K-L) t 01.52
‡bU Iqv_©= (†gvU m¤ú` - ‡gvU ewnt `vq‡`bv)= UvKv 01.52 (BbtmvKy©jvi bs wmAvBwW/2016/112 ZvwiL
04/10/2016 AbymiY Ki‡Z n‡e)
(‡bvU: PjwZ m¤ú` I PjwZ `v‡qi g‡a¨ mvgÄm¨ i‡q‡Q wKbv Zv fvjfv‡e ch©‡eÿY Ki‡Z n‡e| PjwZ `vq
PjwZ m¤ú` n‡Z †ekx n‡j e¨emv‡q ˆbwZevPK cÖfve c‡o )
wel cvnvoZjx kvLvi cÖ¯ÍvweZ wewb‡qvM MÖvnK †gmvm© Zvbfxi †ÆwWs (‡cÖvcvBUit
q t †gvnv¤§` ‡gvRvd&di Avn‡g`) Gi AbyKz‡j evB-gyqv‡¾j †gv‡W 12.00% gybvdv nv‡i
0.60 ‡KvwU UvKv Zb¥‡a¨ Gw·g e¨vsK wjwg‡UW, cvnvoZjx kvLvi evB-gyqv‡¾j
wewb‡qvM mxgv 0.40 †KvwU UvKvi wecix‡Z eZ©gvb g~j `vq 0.34 ‡KvwU UvKv †c-
Ad mn Aby‡gv`b cÖm‡½|
13.3 gvwjK/cwiPvjK‡`i/M¨viv›Ui‡`i------ZvwiL wfwËK †bUIqv_© weeibx (m¤ú‡`i ZvwjKv Avjv`vfv‡e
mshy³ Kiv n‡jv) t (‡KvwU UvKvq)
`vq m¤ú`
1| e¨vsK/ Avw_©©K cÖwZôvb‡K cÖ‡`qt 1| bM`vqb‡hvM¨ m¤ú`t
(K) RvgvbZmn (Secured) UvKv (K) bM` UvKv 0.05
(L) RvgvbZwenxb(Unsecured) UvKv --- (L) e¨vs‡K Rgv(AIBL) UvKv 0.004
(M) Ab¨vb¨ †`bv (hw` _v‡K) UvKv ------- (M)Ab¨vb¨ e¨v‡K Rgv UvKv 0.20
Dc-‡gvU= UvKv 0.25
2| Abv`vqx e¨w³MZ wewb‡qvM N)wewb‡qvMK…Z dvÛt
(†jvb/CIS/Credit Card BZ¨vw`) miKvix wmwKDwiwU/eÛ UvKv-----
UvKv ------ ‡kqvi/÷Km/wW‡eÂvi/eÛ BZ¨vw` UvKv ------
Rxeb exgv cwjwm UvKv-------
GgwUwWAvi/GdwWAvi/mÂq ¯‹xg UvKv
3| cwi‡kva‡hvM¨ Ki (hw` _v‡K) Dc-‡gvU= UvKv -----
UvKv------
4| Ab¨vb¨ `vq‡`bv (hw` _v‡K) UvKv 2| ¯’vqx m¤ú`t
----- (K) Rwg I wewìs (eÜKK„Z) UvKv ----0.80
(L) Rwg I wewìs (eÜKwenxb) UvKv----0.35
(M) †gkxbvixR/hš¿cvwZ UvKv-------
3| A¯’vei m¤ú`t
(K) AvmevecÎ UvKv 0.07
(L) hvbevnb/Kvi UvKv-----
(M) ¯^Y©vjsKvi/gy³v/ Ab¨vb¨ UvKv 0.05
4| Ab¨vb¨ wewb‡qvM UvKv----------
‡gvU `vq †`bv= UvKv 0.00 ‡gvU m¤ú`= UvKv 1.52
‡bU Iqv_©= (†gvU m¤ú` - ‡gvU `vq‡`bv)= UvKv 1.52 (BbtmvK~©jvi bs wmAvBwW/2016/112
ZvwiL 04/10/2016 AbymiY Ki‡Z n‡e)
( †bvU t cÖwZôv‡bi `yB ev Z‡ZvwaK cwiPvjK/Askx`vi Ges M¨viv›Ui/K‡c©v‡iU M¨viv›Ui _vK‡j
cÖ‡Z¨‡Ki bv‡g Avjv`v Avjv`vfv‡e †bUIqv_© weeibx cÖ`vb Ki‡Z n‡e)
13.4 †UªwWs Gi PjwZ g~jab wba©viYt
evrmwiK e„w× I cwiPvjbv msµvšÍ mvB‡Kj (Operating Cycle) Ges µqg~j¨ = weµqg~j¨ Gi % we‡ePbv
K‡i t
1. weµqg~j¨ (PjwZ eQi) 5.08
t
2. †hvM t e„w× 0.76
3. †gvU = 5.84
4. †gvU cÖ‡qvRb = (cwiPvjbv msµvšÍ mvB‡Kj x weµqg~j¨ Gi % x
1/12) t 1.70
5. ev` t Mªvn‡Ki g~jab/gvwR©b t 1.08
6. bxU cÖ‡qvRb (e¨emvq A_v©qb) = t 0.62
14.0 Environment Risk Rating (EnvRR) (cwi‡ekMZ SzuwK wbiƒcb) : (Related documents to be
enclosed)
Category of Industry N/A
Risk as per General EDD EnvRR “Low”
Risk as per Sector Specific EDD n/a
Overall EnvRR
Computation Date 01.10.2018
Validity of the grading (As per ERM Guide line,
2011)
15.0 Investment/Credit Rating : Under Process
Credit Report :
Date of rating :
Rating Expiry date :
Rated By :
Outlook :
Rating, Weightage & its Meaning :
Entity Rating Risk Weight Meaning
Long Term
Short Term
16.
AvBAviwR †¯‹vi I ‡MÖwWs t IRG on projected/Audited B/S based on Financials.30/06/2018
0
20.0 mswkøó ÷xj wkí GKwU cÖwZwôZ I µgea©gvb wkí| e›`ibMix PÆMÖvg‡K wN‡i M‡o
e¨emv / wkí D‡V‡Q GB wkí, hv eZ©gv‡b RvZxq A_©bxwZ‡Z cÖavb Ae`vbKvix wn‡m‡e
we‡kølY Avwe©f~Z n‡q‡Q| we‡klÁ‡`i g‡Z, eZ©gv‡b †`‡ki AeKvVv‡gvMZ Dbœq‡b
GB ÷xj wkí GKwU ¸iæZ¡c~Y© f~wgKv cvjb Ki‡Q| RvnvRfv½v wkí n‡Z GB
w÷j/iW AvnwiZ nq| RvnvRfv½v wkí n‡Z †h iW cvIqv hvq Zv †`‡ki Pvwn`vi
gvÎ 26% c~iY Ki‡Z mÿg nq| fwel¨r‡Z GB wkí w`b w`b cÖmvi cv‡e e‡j Avkv
Kwi|
21.0 kvLv/‡Rvb/cªavb Kvh©vj‡qi cwi`k©b cÖwZ‡e`‡bi mvi-ms‡¶c(ZvwiL D‡j¬Lmn) t MZ
04/10/2018 Bs Zvwi‡L kvLvi wØZxq Kg©KZv© Rbve †gvt Avãyi ingvb I wewb‡qvM
wefv‡Mi cÖavb ˆmq` dinv` DÏxb MÖvn‡Ki e¨emv cÖwZôvb I cÖ¯ÍvweZ Rwg I
e¨emv cÖwZôvb miRwg‡b cwi`k©b K‡ib Ges cwi`k©b w`e‡m D³ e¨emv cÖwZôvb
I cÖ¯ÍvweZ Rwgi gvwjKvbv mwVK cvIqv hvq|
1. MÖvnK mybv‡gi mwnZ cÖvq 30 eQi hveZ mvMwiKv †ivW, cvnvoZjx, PÆMÖvg G
cyivZb Rvnv‡Ri hveZxq ¯Œ¨vc gvjvgvj µq-weµ‡qi e¨emv cwiPvjbv K‡i Avm‡Qb|
2. eZ©gv‡b MÖvn‡Ki wW‡cv‡Z 1.20 ‡KvwU UvKvi wewfbœ ai‡bi GmGm, ‡gvUi, ¯Œ¨vc
mn cyivZb Rvnv‡Ri hveZxq gvjvgvj gRy` Av‡Q|
3. MÖvnK B‡Zvg‡a¨ ivgcyi ‡gŠRvi C`Mvu, eidKj msjMœ 1460 eM©dzU d¬¨vU ‡iwRt
gU©‡MR w`‡q Gw·g e¨vsK wjwg‡UW, cvnvoZjx kvLv n‡Z 0.40 ‡KvwU UvKv FY
MÖnb K‡i Zvui e¨emv cwiPvjbv Ki‡Qb|
4. GgZve¯’vq Avgv‡`i kvLv D‡™¢va‡bi c‡i MÖvnK Gw·g e¨vsK wjt cvnvoZjx kvLvi 0.40
†KvwU mxgvi evB-gyqv‡¾j wewb‡qvM mxgvi wecix‡Z eZ©gvb g~j `vq 0.34 †KvwU
UvKv †c-Admn †gvU 0.60 †KvwU UvKv evB-gyqv‡¾j wewb‡qvM myweav 12%
gybvdv nv‡i gÄy‡ii Rb¨ Av‡e`b K‡ib| D³ wewb‡qv‡Mi wecix‡Z mnvqK RvgvbZ
wnmv‡e Gw·g e¨vsK wjt, cvnvoZjx kvLvq gU©‡MRK„Z 1460 eM©dzU d¬¨vU †iwRt
gU©‡MR w`‡Z cª¯‘Z i‡q‡Qb| hvi Zvr¶wbK g~j¨ 0.60 †KvwU UvKv Ges evRvi g~j¨
0.69 †KvwU UvKv |
5. MÖvn‡Ki PjwZ wnmv‡ei †jb‡`b m‡šÍvlRbK| MÖvnK Gi ‰`wbK weµq AZ¨šÍ
m‡šÍvlRbK|
6. KL‡bv MÖvn‡Ki wewb‡qvM `vq IfviwWD nqwb|
7. PjwZ wnmv‡ei †jb‡`b m‡šÍvlRbK| Gw·g e¨vsK wjt cvnvoZjx kvLvq MZ 02/10/2017
†_‡K 02/10/2018 Bs MÖvn‡Ki †gvU †WweU 3.77 †KvwU UvKv I †µwWU 3.77 †KvwU
UvKv|
8. kvLvi wecix‡Z MÖvn‡Ki e¨emvwqK cÖwZôvb Aew¯’Z, hv MÖvn‡Ki e¨emv gwbUwis
mnRZi Ki‡e|
9. wewb‡qvM cÖ¯ÍvewU Aby‡gv`b n‡j bZzb kvLv wn‡m‡e wewb‡qvM e„w×i mv‡_
mv‡_ gybvdvI e„w× cv‡e|
Dc‡iv³ weeiY, MÖvn‡Ki Avw_©K mvg_©, mvgvwRK ghv©`v, mnvqK Rvgvb‡Zi cÖK…wZ I
g~j¨ Ges m‡e©vcix e¨emv m¤cÖmviY I e¨vs‡Ki gybvdvi K_v we‡ePbv K‡i MÖvn‡Ki
AbyKz‡j evB-gyqv¾vj ‡gv‡W 0.60 †KvwU UvKv Z¤§‡a¨ Gw·g e¨vsK wjt cvnvoZjx kvLvi
eZ©gvb g~j `vq 0.34 †KvwU UvKv †c-Ad mn 12% gybvdvq wewb‡qvM cÖ¯Íve Aby‡gv`‡bi
Rb¨ kvLvi cÿ n‡Z mycvwik Kiv n‡jv |