SHARE average

COMPANY NAME TICKER OUTSTANDIN FREE FLOAT VOLUME TRADED CLOSING

G PRICE

HDFC HDFCBANK 462604850 365302767.3

ICICI ICICIBANK
AXIS BANK AXISBANK
IDBI IDBI
 FINANCIAL MDELING TEMPLATE

ENTERPRISE TTM TTM

MARKET CAP DEBT CASH NET DEBT TTM EBIT TTM EBT
VALUE SALES EBIDA

closing price*
outstanding
share
 TTM
TTM TTM(Market
TTM PAT Marketcap/P MULTIPLE
EV/EBIDA BT cap/PAT)
compan plant share volume of capateliza
name location holdings sale tion

HDFC
ICICI
AXIS
BANK
IDBI
 Scrip ID : HDFCBANK 
HDFC
BANK LTD. Scrip Code : 500180
Filin
g&
Othe
r
Equity Info Peer Group Charting

Annual
Quarterly Trends   Trends View in (Million) Prior Period

(in Cr.) 10-Sep 10-Jun 10-Mar 9-Dec 9-Sep

Income Statement

Revenue 4,810.00 4,420.15 4,053.11 4,034.81 3,991.89

Other
Income 960.7 939.88 903.55 853.01 1,007.40

Total
Income 5,770.70 5,360.03 4,956.66 4,887.82 4,999.29

Expenditure -1,679.88 -1,592.31 -1,560.54 -1,453.22 -1,370.16

Interest -2,283.72 -2,019.01 -1,701.75 -1,810.90 -2,036.13

PBT 1,807.10 1,748.71 1,694.37 1,623.70 1,593.00
Tax -440.48 -381.98 -417.84 -357.48 -311.4

Net Profit 912.14 811.71 836.62 818.5 687.46

Equity 462.6 459.69 457.74 455.24 427.36

EPS 19.8 17.7 18.3 18.7 16.1

CAR% 17 16.3 17.4 18.3 15.7

NPM % 18.96 18.36 20.64 20.29 17.22

Detailed Detailed Detailed Detailed Detailed

-- -- -- -- --
-- -- -- Segment Segment
Company : HDFC BANK LTD. ( 500180 )   

Period   ( Jul Click here to download

2009  to  Oct
2010 )
Open  High  Low  Close  No. of 
Month
Price Price Price Price Shares

9-Jul 1,499.00 1,548.80 1,333.00 1,499.60 39,36,288

9-Aug 1,504.00 1,525.00 1,353.30 1,469.35 25,18,514

9-Sep 1,477.00 1,653.00 1,420.00 1,642.25 19,75,224

9-Oct 1,642.00 1,737.30 1,580.00 1,621.30 15,23,154

9-Nov 1,599.95 1,807.80 1,582.00 1,772.55 18,45,891

9-Dec 1,751.00 1,836.00 1,642.10 1,700.40 18,10,135

10-Jan 1,690.25 1,794.70 1,552.25 1,630.85 24,83,906

10-Feb 1,615.00 1,733.00 1,550.00 1,704.65 24,04,312

10-Mar 1,720.00 1,986.00 1,706.50 1,932.50 17,82,555

10-Apr 1,939.00 2,009.90 1,893.30 1,991.60 13,47,109

10-May 1,990.00 1,995.00 1,785.00 1,885.40 14,26,241

10-Jun 1,880.00 2,009.00 1,825.00 1,914.65 18,41,207

10-Jul 1,910.00 2,134.00 1,896.60 2,127.45 16,27,323

10-Aug 2,127.45 2,240.50 2,049.00 2,132.45 11,58,157

10-Sep 2,140.00 2,503.90 2,122.00 2,480.80 19,49,778

10-Oct 2,482.00 2,518.00 2,343.00 2,365.60 8,76,770

Group / Index : A / SENSEX Face value : 10

Industry : Banks

Mar-10 (Annual)

16,172.91 TTM 17,318.07

3,807.61

19,980.52

-5,764.50

-7,786.30
6,429.72
-1,340.44

2,948.69

457.74
67.6

17.4

18.23
Detailed

Consolidated
--
 Total
No. of  * Spread
Turnover
Trades (Rs.) (Rs.)
H-L C-O
5,61,31,76,9
1,23,698 12 215.8 0.6
3,61,30,17,6
72,356 89 171.7 -34.65
3,01,32,44,4
67,291 16 233 165.25
2,55,18,08,4
58,764 98 157.3 -20.7
3,17,76,90,3
59,633 25 225.8 172.6 average volume traded
3,15,48,99,3
56,814 52 193.9 -50.6
4,19,13,83,0
54,083 13 242.45 -59.4
3,96,20,06,5
55,148 91 183 89.65
3,28,44,09,1
68,738 33 279.5 212.5
2,63,13,37,4
50,714 38 116.6 52.6
2,71,94,68,1
46,908 00 210 -104.6
3,57,47,71,3
52,113 35 184 34.65
3,30,80,34,3
64,177 95 237.4 217.45
2,47,83,57,7
46,938 22 191.5 5
4,63,29,70,0
56,860 46 381.9 340.8
2,13,50,86,4
29,733 96 175 -116.4
 Scrip ID : SBI  Group / In : A / SENSEX
STATE
BANK OF
INDIA Scrip Code: 500112 Industry : Banks
Filin
g&
Othe Peer
r Grou Char
Equity Info p ting

Annual View in
Quarterly Trends   Trends (Million) Prior Period
Mar-10
(in Cr.) 10-Jun 10-Mar 9-Dec 9-Sep 9-Jun (Annual)
Income Statement
Revenue 18,452.12 17,965.59 17,779.69 17,775.88 17,472.76 70,993.92 TTM 71,973.28
Other
Income 3,689.96 4,508.53 3,365.71 3,525.16 3,568.75 14,968.15

Total Income 22,142.08 22,474.12 21,145.40 21,301.04 21,041.51 85,962.07

Expenditure -4,859.32 -6,036.09 -5,063.87 -4,298.96 -4,919.76 -20,318.68

Interest -11,148.40 -11,244.15 -11,463.39 -12,167.06 -12,447.88 -47,322.48

PBT 6,134.36 5,193.88 4,618.14 4,835.02 3,673.87 18,320.91
Tax -1,668.79 -977.88 -1,282.48 -1,328.91 -1,170.77 -4,760.03

Net Profit 2,914.20 1,866.60 2,479.05 2,490.04 2,330.37 9,166.05

Equity 634.88 634.88 634.88 634.88 634.88 634.88

EPS 45.9 29.4 39.05 39.22 36.71 144.37

CAR% 13.54 13.39 13.77 14.11 14.12 13.39

NPM % 15.79 10.39 13.94 14.01 13.34 12.91

Detailed Detailed Detailed Detailed Detailed Detailed

Consolidated -- Consolidated
Consolidated
Consolidated
Consolidated
-- -- Segment Segment Segment --
A / SENSEX Face value : 10

Banks
 Scrip ID : ICICIBANK  Group / In :

ICICI BANK LTD. Scrip Code: 532174 Industry :

Filin
g&
Othe Peer
r Grou Char
Equity Info p ting

Annual View in
Quarterly Trends   Trends (Million) Prior Period
Mar-10
(in Cr.) 10-Jun 10-Mar 9-Dec 9-Sep 9-Jun (Annual)
Income Statement

Revenue 5,812.54 5,826.98 6,089.57 6,656.94 7,133.44 25,706.93 TTM

Other Income 1,680.51 1,890.84 1,673.14 1,823.79 2,089.88 7,477.65

Total Income 7,493.05 7,717.82 7,762.71 8,480.73 9,223.32 33,184.58

Expenditure -1,483.49 -1,526.89 -1,362.39 -1,424.53 -1,546.02 -5,859.83

Interest -3,821.49 -3,792.04 -4,031.48 -4,620.87 -5,148.18 -17,592.57

PBT 2,188.07 2,398.89 2,368.84 2,435.33 2,529.12 9,732.18
Tax -364.27 -403.57 -265.62 -323.9 -327.25 -1,320.34

Net Profit 1,025.98 1,005.57 1,101.06 1,040.13 878.22 4,024.98

Equity 1,115.50 1,114.89 1,114.17 1,113.60 1,113.36 1,114.89

EPS 9.2 9.02 9.84 9.34 7.89 36.14

CAR% 20.2 19.41 19.4 17.69 17.38 19.41

NPM % 17.65 17.26 18.08 15.62 12.31 15.66

Detailed Detailed Detailed Detailed Detailed Detailed

-- Consolidated -- -- -- Consolidated
-- -- Segment Segment Segment --
A / SENSEX Face value : 10

Banks

24,386.03
 Scrip ID : IDBI  Group / In : A / BSE100
IDBI BANK
LTD. Scrip Code: 500116 Industry : Banks
Filin
g&
Othe Peer
r Grou Char
Equity Info p ting

Annual View in
Quarterly Trends   Trends (Million) Prior Period
Mar-10
(in Cr.) 10-Jun 10-Mar 9-Dec 9-Sep 9-Jun (Annual)
Income Statement

Revenue 4,288.98 4,081.39 4,007.80 3,720.14 3,463.30 15,272.63 TTM 16,098.31

Other Income 466.18 547.06 425.59 562.7 755.61 2,290.96

Total Income 4,755.16 4,628.45 4,433.39 4,282.84 4,218.91 17,563.59

Expenditure -486.2 -613.28 -504.13 -398.12 -315.9 -1,831.42

Interest -3,437.80 -3,321.21 -3,289.07 -3,248.08 -3,146.86 -13,005.22

PBT 831.16 693.96 640.19 636.64 756.15 2,726.95
Tax -78.5 166.92 -106.5 -50 -24 -13.59

Net Profit 250.89 318.41 287.15 253.74 171.83 1,031.13

Equity 724.89 724.86 724.83 724.8 724.78 724.86

EPS 3.46 4.39 3.96 3.5 2.37 14.23

CAR% 11.86 11.31 11.54 11.9 12.3 11.31

NPM % 5.85 7.8 7.16 6.82 4.96 6.75

Detailed Detailed Detailed Detailed Detailed Detailed

-- -- -- -- -- Consolidated
-- -- Segment Segment Segment --
A / BSE100 Face value : 10

Banks
 Scrip ID : AXISBANK 

AXIS BANK LTD. Scrip Code : 532215

Filin
g&
Othe
r Peer
Equity Info Group Charting

Annual
Quarterly Trends   Trends View in (Million) Prior Period

(in Cr.) 10-Sep 10-Jun 10-Mar 9-Dec 9-Sep

Income Statement

Revenue 3,624.25 3,325.59 2,988.45 2,883.65 2,860.36

Other Income 1,033.24 1,000.78 933.54 988.09 1,065.58

Total Income 4,657.49 4,326.37 3,921.99 3,871.74 3,925.94

Expenditure -1,161.99 -1,064.50 -1,009.80 -962.57 -909.51

Interest -2,009.15 -1,811.82 -1,528.38 -1,534.54 -1,710.68

PBT 1,486.35 1,450.05 1,383.81 1,374.63 1,305.75
Tax -372.45 -375.17 -417.07 -345.51 -275.22

Net Profit 735.14 741.88 764.87 655.98 531.64

Equity 408.84 407.44 405.17 403.63 401.95

EPS 18.01 18.26 18.92 16.29 14.64

CAR% 13.68 14.54 15.8 16.8 16.47

NPM % 20.28 22.31 25.59 22.75 18.59

Detailed Detailed Detailed Detailed Detailed

-- -- -- -- --
-- -- -- Segment Segment
Group / In : A / BSE100 Face value : 10

Industry : Banks

Mar-10
(Annual)

11,638.02 TTM 12,821.94

3,945.78

15,583.80

-3,709.72

-6,633.53
5,240.55
-1,336.83

2,514.53

405.17
65.78

15.8

21.61
Detailed

Consolidated
--
 Open  High  Low  Close  No. of  No. of  Total Turnover
Month Price Price Price Price Shares Trades (Rs.)

9-Jul 1,499.00 1,548.80 1,333.00 1,499.60 39,36,288 1,23,698 5,61,31,76,912

9-Aug 1,504.00 1,525.00 1,353.30 1,469.35 25,18,514 72,356 3,61,30,17,689
9-Sep 1,477.00 1,653.00 1,420.00 1,642.25 19,75,224 67,291 3,01,32,44,416
9-Oct 1,642.00 1,737.30 1,580.00 1,621.30 15,23,154 58,764 2,55,18,08,498
9-Nov 1,599.95 1,807.80 1,582.00 1,772.55 18,45,891 59,633 3,17,76,90,325
9-Dec 1,751.00 1,836.00 1,642.10 1,700.40 18,10,135 56,814 3,15,48,99,352
10-Jan 1,690.25 1,794.70 1,552.25 1,630.85 24,83,906 54,083 4,19,13,83,013
10-Feb 1,615.00 1,733.00 1,550.00 1,704.65 24,04,312 55,148 3,96,20,06,591
10-Mar 1,720.00 1,986.00 1,706.50 1,932.50 17,82,555 68,738 3,28,44,09,133
10-Apr 1,939.00 2,009.90 1,893.30 1,991.60 13,47,109 50,714 2,63,13,37,438
10-May 1,990.00 1,995.00 1,785.00 1,885.40 14,26,241 46,908 2,71,94,68,100
10-Jun 1,880.00 2,009.00 1,825.00 1,914.65 18,41,207 52,113 3,57,47,71,335
10-Jul 1,910.00 2,134.00 1,896.60 2,127.45 16,27,323 64,177 3,30,80,34,395
10-Aug 2,127.45 2,240.50 2,049.00 2,132.45 11,58,157 46,938 2,47,83,57,722
10-Sep 2,140.00 2,503.90 2,122.00 2,480.80 19,49,778 56,860 4,63,29,70,046
10-Oct 2,482.00 2,518.00 2,343.00 2,365.60 8,76,770 29,733 2,13,50,86,496

2,405.50 2,424.00 2,355.00 2,365.60 2,396.56 82,660

18/10/10 2,386.50 2,417.00 2,352.55 2,398.20 2,381.71

15/10/10 2,430.00 2,441.25 2,379.00 2,386.50 2,402.23

14/10/10 2,450.00 2,460.00 2,411.00 2,423.05 2,431.62

13/10/10 2,388.00 2,447.90 2,368.10 2,441.40 2,417.19

12/10/2010 2,390.00 2,390.00 2,343.00 2,383.00 2,363.69

11/10/2010 2,424.00 2,500.00 2,370.50 2,385.90 2,392.48

8/10/2010 2,443.95 2,446.00 2,391.10 2,403.45 2,404.81

7/10/2010 2,459.90 2,460.00 2,425.25 2,432.10 2,436.58

6/10/2010 2,482.00 2,482.00 2,447.00 2,454.45 2,463.26

5/10/2010 2,498.80 2,510.00 2,436.00 2,448.70 2,464.64

4/10/2010 2,508.00 2,518.00 2,465.55 2,493.65 2,499.19

1/10/2010 2,482.00 2,505.00 2,466.20 2,499.40 2,485.83

30/09/10 2,445.35 2,489.00 2,427.25 2,480.80 2,464.16

29/09/10 2,455.00 2,467.00 2,427.40 2,445.35 2,445.05

28/09/10 2,435.00 2,458.00 2,421.00 2,451.10 2,439.98

27/09/10 2,499.50 2,503.90 2,430.10 2,438.95 2,457.94

24/09/10 2,455.00 2,500.00 2,436.00 2,491.40 2,480.52

23/09/10 2,477.00 2,480.00 2,452.00 2,459.50 2,460.08

22/09/10 2,474.00 2,485.00 2,450.10 2,474.85 2,464.17

21/09/10 2,450.55 2,493.20 2,450.55 2,470.70 2,474.57

20/09/10 2,398.00 2,471.40 2,398.00 2,445.70 2,430.43

17/09/10 2,394.00 2,422.80 2,387.35 2,399.65 2,397.81

16/09/10 2,370.10 2,415.00 2,356.00 2,394.85 2,392.27

15/09/10 2,325.00 2,382.00 2,325.00 2,376.25 2,362.40

 * Spread
(Rs.)
H-L C-O
215.8 0.6 1,866.96
171.7 -34.65
233 165.25
157.3 -20.7
225.8 172.6
193.9 -50.6
242.45 -59.4
183 89.65
279.5 212.5
116.6 52.6
210 -104.6
184 34.65
237.4 217.45
191.5 5
381.9 340.8
175 -116.4

19,80,99,68
2,961 2 69 -39.9
37,016 1,712 8,81,61,198 64.45 11.7
10,09,73,01
42,033 1,751 4 62.25 -43.5
12,45,76,71
51,232 1,789 8 49 -26.95
12,50,21,92
51,722 2,554 6 79.8 53.4
33,655 1,776 7,95,50,123 47 -7
13,07,46,44
54,649 2,439 8 129.5 -38.1
17,47,23,98
72,656 3,040 0 54.9 -40.5
11,86,07,77
48,678 1,924 1 34.75 -27.8
38,257 1,569 9,42,36,992 35 -27.55
63,74,35,01
2,58,632 3,288 8 74 -50.1
37,399 1,985 9,34,67,061 52.45 -14.35
16,94,86,56
68,181 2,945 5 38.8 17.4
14,59,84,00
59,243 2,725 7 61.75 35.45
15,21,53,17
62,229 1,682 8 39.6 -9.65
17,87,48,04
73,258 2,466 7 37 16.1
 15,73,08,20
64,000 2,480 0 73.8 -60.55
39,44,60,25
1,59,023 3,846 4 64 36.4
37,884 1,563 9,31,97,814 28 -17.5
21,18,37,35
85,967 2,713 3 34.9 0.85
40,85,50,91
1,65,100 4,841 3 42.65 20.15
18,41,85,51
75,783 3,066 3 73.4 47.7
33,96,97,83
1,41,670 2,449 3 35.45 5.65
81,62,08,87
3,41,186 5,242 2 59 24.75
31,97,20,49
1,35,337 4,431 6 57 51.25
1,880.00 2,009.00 1,825.00 1,914.65 18,41,207 52,113 3,57,47,71,335 184 34.65

10-Jul 1,910.00 2,134.00 1,896.60 2,127.45 16,27,323 64,177 3,30,80,34,395 237.4

10-Aug 2,127.45 2,240.50 2,049.00 2,132.45 11,58,157 46,938 2,47,83,57,722 191.5

10-Sep 2,140.00 2,503.90 2,122.00 2,480.80 19,49,778 56,860 4,63,29,70,046 381.9

10-Oct 2,482.00 2,518.00 2,343.00 2,365.60 8,76,770 29,733 2,13,50,86,496 175

217.45

340.8

-116.4