Boq Panorama Bali Page 1-44

PANORAMA RESORT - BALI INDONESIA
BUDGET ESTIMATE - COST PLAN # 8
MEP SERVICES
Quantity
Gross Area 22,143.00
APARTMENTS - EAST SIDE
2 BEDROOMS APARTMENTS
MVAC SYSTEM
AIR CONDITIONING
Air conditioning units, Multi Split type ex, LG or equal including support, hanger,
thermostat, filter, etc
indoor Units 2.1 1.00
Capacity ; 6 kW
Service : Bed Room
FAN UNITS
Fan units (EF-2.1..) 1.00
Capacity : 150 Vs
ESP : 50 Pa
DUCTWORKS
Pleum Box, galvanized steel sheet, including fitting, spigot hanger, support,
external/internal glasswool insulation, alumunium foil double sided, etc, and all as
specified
Pleum Box for Indoor Units 1 1.00
Pleum Box for Indoor Units 2 1.00
Pleum Box, 3000 x 250 x 200 mm 2.00
Insulated Flexible Round Duct, including fitting, spigot, hanger, support, glasswool
insulation, aluminium foil double sided, etc. and all as specified
300mm Diameter Round duct 12.00
Un-Insulated Flexible Round Duct, including fitting, spigot, hanger, support etc. and all
as specified
150mm Y Jointing 1.00
AIR REGISTER
Supply Air Register, aluminium color finished, including : connections, pleum, volume
control damper, etc; as specified
SAD 300 x 300mm 2.00
SAD 250 x 250mm 2.00
Exhaust Air Register, aluminium color finished, including : connections, pleum, volume
control damper, etc; as specified
150mm Diameter EAD 2.00
Note : Slot 500 x 300mm (11 Nos) at living dining area prepared by civil
contractor
CONDENSATE PIPEWORKS
Condendate drain pipe, uPVC Pipe, including 25mm minimum closed cell insulation,
PVC trunking, etc; as specified
25mm rain pipe 12.00
tindish 2.00
ASSOCIATED ELECTRICAL WORKS

Sub Circuti Cable, including conduits and all accessories as specified
Cabling point for IU-1 1.00
Cabling point for IU-2 1.00
Cabling point for Toilet Exhaust Fan 1.00
PLUMBING SERVICES
COLD WATER SYSTEM
Confi
LI INDONESIA
ST PLAN # 8
Unit Rate IDR Amount IDR Total IDR
m²
-
-
-
-
-
-
No 8,200,000.00 8,200,000.00
-
-
No 6,580,000.00 6,580,000.00
-
-
No 7,568,800.00 7,568,800.00
No 7,568,800.00 7,568,800.00
No 7,568,800.00 15,137,600.00
-
-
m 458,500.00 5,502,000.00
m 458,500.00 11,462,500.00
-
-
m 458,500.00 917,000.00
m 458,500.00 11,462,500.00
No 2,568,500.00 2,568,500.00
-
-
-
No 2,568,500.00 5,137,000.00
No 2,568,500.00 5,137,000.00
-
-
No 2,568,500.00 5,137,000.00
-
-
-
-
-
m 450,000.00 5,400,000.00
No 2,568,500.00 5,137,000.00
-
-
-
No 2,568,500.00 2,568,500.00
No 2,568,500.00 2,568,500.00
No 2,568,500.00 2,568,500.00
-
-
-
-
Confidential 110,621,200.00
MEP SERVICES
Quantity
Cold water pipework, PPR pipe PN-10 c/w joints, fittings, etc
50mm dia. Pipe 2.00
25mm dia. Pipe 44.00
Allow for fittings 1.00
Cold Water Accessories

50mm Ball valve 1.00
HOT WATER SYSTEM

Hot water pipework, PPR Pipe PN-20
Hot Water Accessories

25mm Ball Valve 1.00
VENT WATER SYSTEM

Sewage Water pipework, PVC D pipe c/w joints, fitting
SEWAGE & WASTE WATER

Sewage & Waste Water pipework, PVC AW pipe c/w joints, fitting, incl all excavation,
backfill, compaction
80mm dia. Pipe 9.00
65mm dia. Pipe 5.00
Sewer and Grey Water Accessories

80mm Clean Out 2.00
65mm Clean Out 2.00
65mm U Trap 2.00
Stainless Steel Grease Trap 1.00
GAS DISTRIBUTION SYSTEM
Gas pipework
15mm diameter pipe 3.00
Gas accessories
15mm Manual Shut Off Valve 2.00
15mm Solenoid Valve 1.00
Gas Meter 1.00
Regulating Valve 1.00
Gas detector 1.00
Stop kontak 1 Ph 220V 1.00
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
Supply and install the following Distribution Boards, including all accessories as
specified
DB-BR2 1.00
HOUSE SUB-CIRCUITS
Supply and install House Sub-Circuits, complete with accessories
Allow for house sub-circuits for Lightin, socket
switch,etc 1.00
LIGHTING FIXTURE
Supply and install the following general light fixtures and fittings complete including
all accessories, all as specified/detailed
Allow for Lighting Fixtures including all accessories 1.00
ACCESSORIES
Supply and install the following electrical accessories complete including fixed as
specified (specified by Architect)
Allow for Accessories including Socket Oulet, Switch, etc 1.00
FIRE ALARM
Supply and install the following fire alarm detector including
Co
ALI INDONESIA
OST PLAN # 8

m²
m 55,000.00 110,000.00
m 55,000.00 2,420,000.00
item 850,000.00 850,000.00
-
-
No 455,500.00 455,500.00
m 285,000.00 13,680,000.00
item 1,539,500.00 1,539,500.00
-
-
No 1,539,500.00 1,539,500.00
-
m 285,000.00 8,550,000.00
item 1,539,500.00 1,539,500.00
-
-
-
m 315,000.00 2,835,000.00
m 315,000.00 1,575,000.00
m 315,000.00 4,410,000.00
item 1,539,500.00 1,539,500.00
-
-
No 1,539,500.00 3,079,000.00
No 1,539,500.00 3,079,000.00
No 1,539,500.00 3,079,000.00
No 1,539,500.00 1,539,500.00
-
m 285,000.00
-
No 385,000.00 770,000.00
No 385,000.00 385,000.00
No 1,650,000.00 1,650,000.00
No 2,100,000.00 2,100,000.00
No 3,850,000.00 3,850,000.00
No 215,000.00 215,000.00
-
-
-
-
No 2,635,000.00 2,635,000.00
-
-
-
-
item 2,635,000.00 2,635,000.00
-
-
-
item 2,100,000.00 2,100,000.00
-
-
-
item 2,100,000.00 2,100,000.00
-
-
-
-
MEP SERVICES
Quantity
accessories, as specified
JB-FA 1.00
Smoke Detector 3.00
Gas Detector 1.00
Supply and install the following cabling including all

accessories: as specified
Cabling Point for Detector 4.00
TELECOMMUNICATION, DATA & MATV

TELECOMMUNICATION SYSTEM
Supply and install the following Telecommunication System
Equipment including all Standard accessories: as specified
JB-Telp ,10 Pairs 1.00
Telephone RJ 11 Sockets 3.00

Cabling Point for outlet Telephone 3.00
DATA SYSTEM
Supply and install the following Data System Egpt
including all Standard accessories: as specified 1.00
IDF ( patch panel ) 2.00
Data Outlet RJ 45

UTP Cable from HUB to Access Point 2.00
MATV SYSTEM
MATV System accessories
Splitter 3 Way 1.00
TV Outlet 3.00
accessories : as specified
RG 6U Cable from Splitter to TV Outlet 3.00
SOUND SYSTEM
JB-SS 1.00
Ceiling speaker 3.00

Cabling Point for Speaker 3.00
Allowance for other 2 bedrooms apt (59 Nos.) 59.00
The following works measured "per 2 BR apartment block"
MECHANICAL SERVICES
AIR CONDITIONING
Multi MDX System Air Conditioning
OU-2.1-30, Type L8UC1508FA1 30.00
Air Outlet Guide 30.00
PIPEWORKS
Insulated Refrigerant Pipeworks, Copper Pipe
25.40 mm diameter 1,152.00
15.88 mm diameter 562.00
12.70 mm diameter 1,152.00
Pipeworks Accessories
9.52 mm Sight Glass 60.00

9.52 mm Filter Dryer 60.00
Branch Diatributor 60.00
ASSOCIATED CONTROL WORKS

Control Panel for AC 1.00
services
Co
ALI INDONESIA
OST PLAN # 8

m²
No 3,500,000.00 3,500,000.00
No 5,500,000.00 16,500,000.00
No 5,500,000.00 5,500,000.00
-
-
-
No 5,500,000.00 22,000,000.00
-
-
-
-
-
No 3,500,000.00 3,500,000.00
No 4,350,000.00 13,050,000.00
-
-
-
No 4,350,000.00 13,050,000.00
-
-
-
No 7,564,000.00 7,564,000.00
No 7,564,000.00 15,128,000.00
-
-
-
-
No 4,350,000.00 8,700,000.00
-
-
-
No 4,350,000.00 4,350,000.00
No 4,350,000.00 13,050,000.00
-
-
-
No -
-
-
-
-
No 3,500,000.00 3,500,000.00
No 4,350,000.00 13,050,000.00
-
-
-
No 4,350,000.00 13,050,000.00
-
No 4,350,000.00 256,650,000.00
-
-
-
-
-
-
No -
No -
-
-
-
m 415,000.00 478,080,000.00
m 415,000.00 233,230,000.00
m 415,000.00 478,080,000.00
m 415,000.00 233,230,000.00
-
-
-
No 415,000.00 24,900,000.00
No 415,000.00 24,900,000.00
No 415,000.00 24,900,000.00
-
-
No 4,585,000.00 4,585,000.00
-
-
Confidential 1,836,947,000.00
PANORAMA RESORT, PECATU - BALI, INDONESIA
BUDGET ESTIMATE ( COST PLAN ) NO. 8
MEP SERVICES Quantity

Power & Transmission Cabling for indoor unit 1,714.00

Power Cabling for Outdoor Unit 450.00
HOT WATER SYSTEM

PUMPS
Hot Water Pump (MWP .2.1.1 & 2-2.6.1 & 2) 12.00
Capacity : 80 I/min , h = 31 m
Type : Centrifugal pump inline
Qty/Opr : 12 No, 6 Standby
Manufacture : Grundfoss or Equal
Hot Water Pump (HWP.2.1.3-2.6.3) 6.00

Capacity :___I/min ,h= ___ m
Type : Centrifugal pump inline
Qty/Opr : 6 No, 6 x 100%
Solar Collectors 6.00

Capacity : 4 Banks , 16 Units
Accessories : 8 no Ball valve, 1 no AAV, 2 no Check valve
1 no Gate valve, 1 no Pressure regulator valve , 1 Lot Piping
Solar Storage Tank 6.00

Capacity : 430 Lt
Accessories : 3 No Isolation valve
Storage Tank 2.00

Capacity 265 Lt
Accessories : 3 No Isolation valve
Hot water pipework, PPR Pipe PN-20

50 mm PPR Header, 5m Length, 6 Connections 12.00
40 mm dia.pipe 2,760.00
32 mm dia. Pipe 282.00
allow for fittings 1.00
Allow for hot water pipeworks at boiler room including 1.00
accessories
HWP.2.1.1.& 2 - 2.6.1 & 2 Accessories

40mm Gate valve 24.00
40mm Check valve 12.00
40mm Strainer 12.00
40mm Flexible joint 24.00
HWP .2.1.3-2.6.3 Accessories

40mm Gate valve 12.00
40mm Check valve 6.00
40mm Strainer 6.00
40mm flexible joint 12.00
RAIN WATER
Rain Water pipework, PVC AW pipe c/w joints, fitting,incl all
excavation ,backfill,compaction
100mm dia.pipe 240.00
Rain Water Accessories

50mm Floor Drain 120.00

Supply and install the following Distribution Boards, including
all accessories as specified
LCP-HWP 6.00
Supply and install the following Sub-Mains & House Sub

Circuit, complete with accessories
Canling point for HWP.2.1.1 & 2- 2.6.1 & 2 12.00
Canbling point for HWP 2.1.3- 2.6.3 6.00
3 BEDROOM APARTEMENTS ( DUPLEX )

MVAC SYSTEM
services
Confi
m²
m2 210,000.00 359,940,000.00
m2 210,000.00 94,500,000.00
-
-
-
No 32,000,000.00 384,000,000.00
-
-
-
-
-
No 32,000,000.00 192,000,000.00
-
-
-
-
-
set 32,000,000.00 192,000,000.00
-
-
-
-
No 32,000,000.00 192,000,000.00
-
-
-
No 32,000,000.00 64,000,000.00
-
-
-
-
No 2,100,000.00 25,200,000.00
m 21,000.00 57,960,000.00
m 21,000.00 5,922,000.00
-
item 2,315,000.00 2,315,000.00
item 2,315,000.00 2,315,000.00
-
-
-
No 355,500.00 8,532,000.00
No 355,500.00 4,266,000.00
No 355,500.00 4,266,000.00
No 355,500.00 8,532,000.00
-
-
No 355,500.00 4,266,000.00
No 355,500.00 2,133,000.00
No 355,500.00 2,133,000.00
No 355,500.00 4,266,000.00
-
-
-
-
m 215,400.00 51,696,000.00
m 215,400.00 51,696,000.00
item 2,500,000.00 2,500,000.00
-
-
No 235,000.00 28,200,000.00
-
-
-
-
No 2,500,000.00 15,000,000.00
-
-
-
No 1,255,500.00 15,066,000.00
No 1,255,500.00 7,533,000.00
-
-
-
BUDGET ESTIMATE ( COST PLAN) N0.8

AIR CONDITIONING
Air Conditioning units, Multi Split type ex. LG or equal
including support, hanger, thermostat, filter. Ect
indoor Units 3.1 1.00
Capacity : 14 Kw
seevice : Bed Room
Indoor Units 3.2 1.00

Capacity : 9.8 kW
Service : Living & Dining Room
FAN UNITS
Supply and install the following Fan Units, including : spring
mounting, platform,hanger, isolator and the like as specified
Fan Units ( EF-3.1.) 1.00
Capacity : 20 I/s
ESP : 50 Pa 1.00
Fan Units ( EF-3.2.)
Capacity : 60 I/s
ESP : 125 Pa 1.00
Fan Units ( EF-3.3.)
Capacity : I/s
ESP : 100 Pa 1.00
Fan Units ( EF- 3.4.)
Capacity : 80 I/s
ESP : 50 Pa
DUCTWORKS
Plenum Box, galvanized steel sheet, including fitting ,spigot,
hanger,support,external/internal glasswool insulation,
almunium foil doule sided,etc.and all as specified.
Plenum Box for indoor Units 3.1 1.00
Plenum Box for indoor Units 3.2 1.00
Plenum Box, 3000 x 250 x 200 mm 2.00
Insulated Duct, galvanish steet including fitting,spigot,

hanger, support, glasswool insulation, alumunium foil double
sided,etc,and all as specified
200 x 200 mm 5.00
Insulated Flexible Round Duct (FRD), including fitting,spigot,

hanger,support,glasswool insulation,alumunium foil double
sided,etc,and all as specified
300mm Diameter FRD 29.00
Un-Insulated duct,galvanish steel sheet including fitting,spigot,

hanger,support,etc,and all as specified.
150 x 150 mm 24.00
Un-Insulated Flexible Round Duct ( FRD, including fitting,spigot,

hanger,support,etc.and all as specified.
200mm Y jointing 1.00
AIR REGISTER
Supply Air Register,alumunium color finished, including:
connections,plenum,volume control damper,etc:as specified
SAD 300 X 300 mm 3.00
SAD 250 x 250 mm 3.00
Exhaust Air Register,alumunium color finished,including:

connections,plenum,volume control damper,etc: as specified.
150mm Diameter EAD 5.00
Note : Slot 500 x 30 mm (13 Nos ) at living dining area prepared by

civil cntractor
Condensate drain pipe, Upvc Pipe, including 25mm minimum
closed cell insulation, PVC trunking,etc :as specified
25mm diameter pipe 22.00
services
m²
No 8,500,000.00 8,500,000.00
-
-
-
No 8,500,000.00 8,500,000.00
-
-
-
-
-
-
No 3,850,000.00 3,850,000.00
-
No 3,850,000.00 3,850,000.00
-
-
No 3,850,000.00 3,850,000.00
-
-
No 3,850,000.00 3,850,000.00
-
-
-
-
-
-
-
-
No 2,135,000.00 2,135,000.00
No 2,135,000.00 2,135,000.00
No 2,135,000.00 4,270,000.00
-
-
-
-
m 235,100.00 1,175,500.00
-
-
-
-
m 235,100.00 6,817,900.00
m 235,100.00 4,231,800.00
-
-
-
m 235,100.00 5,642,400.00
-
-
-
m 235,100.00 1,175,500.00
m 235,100.00 4,231,800.00
m 235,100.00 235,100.00
-
-
-
-
No 333,550.00 1,000,650.00
No 333,550.00 1,000,650.00
-
-
-
No 333,550.00 1,667,750.00
-
-
-
-
-
-
-
m 333,550.00 7,338,100.00
-
-
BUDGET ESTIMATE ( COSTPLAN) NO.8
MEP SERVICES Quantity Unit

Gross Area 22,143.00 m²
tundish 2.00 No

Sub Circuit Cable,including conduits and all accessories as
specified
Cabling piont for IU-3.1 1.00 No
Cabling piont for IU-3.2 1.00 No
Cabling point for Toilet Exhaust Fan 1.00 No
PLUMBING SERVICES
COLD WATER SYSTEM
Cold water pipework,PPR pipe PN-10 c/w joints,fitings,etc
50mm dia.pipe 6.00 m
1.00 item
Allow for fitings

50mm Bali Valve 1.00 N0
HOT WATER SYSTEM

Hot water pipework,PPR Pipe PN-20
25mm dia. Pipe 108.00 m
Allow for fittings 1.00 item

25mm Bali Valve 1.00 No
VENT WATER SYSTEM

Sewage Water piprwork, PVC D pipe c/w joints,fitting

Sewage & Waste Water pipework,PVC AW pipe c/w joints,
fitting incl all excavation, backfili, compaction

100mm Clean Out 4.00 No
65mm U Trap 3.00 No
Stainless Steel Grease Trap 1.00 No

Gas Pipeworks
15mm diameter pipe 3.00 m
Gas Accessories
15mm Manual Shut Off Valve 2.00 No
15mm Solenoid Valve 1.00 No
Gas Meter 1.00 No
Regulating Valve 1.00 No
Gas detector 1.00 No
Stop kontak 1 Ph 220V 1.00 No
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
all accessories as specified 2.00 No
DB-BR 3
HOUSE SUB-CIRCUITS
Supply and install House Sub-Ciruits,complete with accessories
Allow for house sub-circuits for Lighting,socket.
switch,etc 1.00 item
LIGHTING FIXTURES
Supply and install the following general light fixtures and
services
Confidential
Rate IDR Amount IDR Total IDR
852,000.00 1,704,000.00
-
-
-
-
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
-
-
-
-
310,000.00 1,860,000.00
310,000.00 24,800,000.00
2,500,000.00 2,500,000.00
-
-
-
130,000.00 130,000.00
-
-
-
450,000.00 48,600,000.00
3,000,000.00 3,000,000.00
-
-
450,000.00 450,000.00
-
-
-
315,000.00 14,490,000.00
2,500,000.00 2,500,000.00
-
-
-
-
298,000.00 1,192,000.00
215,000.00 4,515,000.00
215,000.00 2,580,000.00
215,000.00 5,160,000.00
-
2,500,000.00 2,500,000.00
-
-
350,000.00 1,400,000.00
350,000.00 1,400,000.00
350,000.00 1,050,000.00
2,100,000.00 2,100,000.00
-
-
-
310,000.00 930,000.00
-
-
450,000.00 900,000.00
450,000.00 450,000.00
1,200,000.00 1,200,000.00
1,200,000.00 1,200,000.00
1,350,000.00 1,350,000.00
350,000.00 350,000.00
-
-
-
-
1,500,000.00 3,000,000.00
-
-
-
-
-
1,250,000.00 1,250,000.00
-
-
-
-
PANORAMA RESORT, PECATU - BALI , INDONESIA
BUDGET ESTIMATE ( COST PLAN ) NO.8
MEP SERVICES
Gross Area
fittings complete including all accessories, all as
specified/detailed
Allow for Linghting Fixtures including all accessories
ACCESSORIES
Supply and install the following electrical accessories complete
including fixed as specified (specified by Architect)
Allow for Accessories including Socket Outlet ,Switch,etc
FIRE ALARM
accessories,as specified
JB-FA
Smoke Detector
Gas Detector
Supply and install the following fire alarm detector including all
accessories :as specified
Cabling Point for Detector
TELECOMMUNICATION, DATA & MATY

System and install the following Telecommunication System
Equipment including all standard accessories: as specified
JB-Telp.10 Pairs
Telephone RJ 11 Sockets

Cabling Point for Outlet Telephone
DATA SYSTEM
Supply and install the following Data System Egpt.
including all Standard accessories : as apecified
IDF ( patch panel )
Data Outlet RJ 45
UTP Cable from HUB to Access Point
MATV SYSTEM
MATV System Accessories
Spitter 3 Way
TV Outlet

RG 6U Cable from Splitter to TV Outlet
SOUND SYSTEM
JB-SS
Ceiling speakers

Cabling Point for Speaker
Allowance for other 3 bedroom apt (5 Nos.)
The following works measured "per 3 BR apertment block"
MECHANICAL SERVICES
AIR CONDITIONING
OU-3.1-6, Type L8UC1008FAO
Air Outlet Guide
services
Quantity Unit Rate IDR Amount IDR Total IDR
22.14 m²
1.00 No 3,800,000.00 3,800,000.00

-
-
-
-
1.00 No -
-
-
-
-
1.00 No 5,800,000.00 5,800,000.00
10.00 No 6,585,000.00 65,850,000.00
1.00 No 6,585,000.00 6,585,000.00
-
-
-
10.00 No 3,165,800.00 31,658,000.00
-
-
-
-
-
1.00 No 3,165,800.00 3,165,800.00
6.00 No 3,165,800.00 18,994,800.00
-
-
-
6.00 No 3,165,800.00 18,994,800.00
-
-
-
-
1.00 No 8,695,000.00 8,695,000.00
3.00 No 3,165,800.00 9,497,400.00
-
-
-
3.00 No 3,165,800.00 9,497,400.00
-
-
-
1.00 No 3,165,800.00 3,165,800.00
5.00 No 3,165,800.00 15,829,000.00
-
-
-
5.00 No 3,165,800.00 15,829,000.00
-
-
-
-
1.00 No 3,165,800.00 3,165,800.00
7.00 No 3,165,800.00 22,160,600.00
-
-
-
7.00 No 3,165,800.00 22,160,600.00
5.00 No 3,165,800.00 15,829,000.00

-
-
-
-
-
-
6.00 No 3,165,800.00 18,994,800.00
6.00 No 3,165,800.00 18,994,800.00
-
PANORAMA RESORT, PECATU - BALI INDONESIA

Gross Area 22.14
PIPEWORKS
Insulated Refrigerant Pipeworks, Copper Pipe
9.52 mm Sight Glass 6.00
9.52 mm Distributor 6.00
Branch Distributor 12.00

Control panel For AC -
Power & Transmission Cabling for indoor Unit 191.00
Power Cabling for Outdoor Unit -
PLUMBING SYSTEM
RAIN WATER
Rain Water pipework, PVC AW pipe c/w joints,fitting ,incl all
excavation ,backfill,compaction
100mm dia.pipe 144.00
80mm dia. Pipe
65mm dia. Pipe
50mm dia.pipe 48.00

100 mm Roof Drain 12.00
50 mm Floor Drain 12.00
POOL AT APARTMENT TYPE 2 BEDROOMS

Swimming pool- M&E works - plumbing / electrical works - lights 60.00
POOL AT APARTMENT TYPE 3 BRDROOMS

Swimming pool - M&E works - plumbing / electrical works lights 6.00
sub - total ;
APARTMENS - WEST SIDE
1 BEDROOM APARTMENTS
MVAC SYSTEM
AIR CONDITIONING
Air Conditioning units, Multi Split type ex. LG or equal
including support,hanger, thermostat,filter,etc
Indoor Units 0.1 1.00
Capacity : 8.8 Kw
Service : Bedroom
FAN UNITS
Fan units including mounting, platform,hanger,etc and all as specified
Fan Units ( EF-1.1) 1.00
Capacity : 60 I/s
RSP : 50 Pa
Fan Units ( EF - 1.2) 1.00

Capacity : 60 I/s
ESP : 125 Pa
DUCTWORKS
Plenum Box, galvanized steel sheet, including fitting,spigot,
hanger,suport, external/internal glasswool insulation,
alumunium foil double sided,etc and all as specified.
Plenum Box for indoor unit 1.00
Insulated Flexible Round Duct ( FRD ) ,including fitting ,spigot,

hanger, suport. Glasswool insulation, alumunium foil double
C
services
m 215,000.00 15,480,000.00
m 215,000.00 25,585,000.00
m 215,000.00 15,480,000.00
m 215,000.00 25,585,000.00
-
-
No 1,250,000.00 7,500,000.00
No 1,250,000.00 7,500,000.00
No 1,250,000.00 15,000,000.00
-
-
m 210,000.00 40,110,000.00
-
-
-
-
-
m 35,200.00 5,068,800.00
-
-
m 35,200.00 1,689,600.00
item 2,150,000.00 2,150,000.00
-
-
No 320,500.00 3,846,000.00
No 320,500.00 3,846,000.00
-
-
No 320,500.00 19,230,000.00
-
-
No 320,500.00 1,923,000.00
-
-
-
-
-
-
-
-
-
No 6,500,000.00 6,500,000.00
-
-
-
-
-
No 6,950,000.00 6,950,000.00
-
-
-
No 6,800,000.00 6,800,000.00
-
-
-
-
-
-
-
No 4,500,000.00 4,500,000.00
-
-
-
MEP SERVICES
Gross Area
side,etc,and all as specified

250mm Diameter FRD
Un-insulated Flexible Round Duct(FRD),including fitting,spigot

hanger ,support,etc,and all as specified
200mm Diameter FRD
150mm Diameter FRD
AIR REGISTER
Supply Air Register,alumunium color finished,including
connections,plenum,volume control damper,etc: as specified
SAD 250 x 250 mm
Exhaust Air Register,alumunium color finished ,including

connections,plenum,volume control damper,etc: as specified
150mm Diameter EAD
note: Slot 500 x 30mm (12Nos) prepared by civil contractor
CONDENSATE PIPEWORK
Condensate drain pipe , uPVC Pipe,including 25mm minimum
closed cll insulation,PVC trunking, etc:as specified
25mm diameter pipe
Tundish

Sub Circuit Cable ,including conduits and all accessories as
specified
Cabling point for IU-1.1
Cabling point for exhaust Fan
PLUMBING SERVICES
COLD WATER SYSTEM
Cold water pipe work,PPR pipe PN-10 c/w joints,fitting,etc
50mm dia pipe
25mm dia pipe
Allow for fittings
Cold water accessories

40mm Ball Valve
HOT WATER SYSTEM

Hot water pipe works,PPR pipe PN-20
32mm dia pipe
25mm dia pipe
Allow for fittings
Hot Water accessories

25mm Ball Valve
VENT SYSTEM
Sewage Water pipe works, PVC D pipe c/w joints, fitting
25mm dia pipe
Allow for fittings

Sewage & Waste Water pipewor, PVC AW pipec/w joints
fitting, incl all excavation,backfill,compaction
100mm dia pipe
80mm dia pipe
65mm dia pipe
50mm dia pipe
Allow for fittings
Sewer and Grey Water accessories

80mm Clean Out
65mm Clean Out
65mm U Trap
Stainles Steel Grease Trap

Gas Pipeworks
Quantity Unit Rate IDR Amount IDR Total IDR
22,143.00 m²
6.00 m 215,000.00 1,290,000.00

-
-
-
-
4.00 m 215,000.00 860,000.00
4.00 m 215,000.00 860,000.00
-
-
-
-
-
3.00 No 215,000.00 645,000.00
-
-
-
-
1.00 No 2,500,000.00 2,500,000.00
-
-
-
-
-
-
7.00 m 215,000.00 1,505,000.00
1.00 No 1,850,000.00 1,850,000.00
-
-
-
-
-
1.00 No 2,850,000.00 2,850,000.00
2.00 No 2,850,000.00 5,700,000.00
-
-
-
-
-
2.00 m 215,000.00 430,000.00
32.00 m 215,000.00 6,880,000.00
1.00 item 2,850,000.00 2,850,000.00
-
-
1.00 No 2,850,000.00 2,850,000.00
-
-
-
40.00 m 215,000.00 8,600,000.00
-
-
1.00 item 2,850,000.00 2,850,000.00
-
-
1.00 No 2,850,000.00 2,850,000.00
-
-
-
18.00 m 215,000.00 3,870,000.00
1.00 item 2,850,000.00 2,850,000.00
-
-
-
-
-
4.00 m 215,000.00 860,000.00
10.00 m 215,000.00 2,150,000.00
10.00 m 215,000.00 2,150,000.00
1.00 item 2,850,000.00 2,850,000.00
-
-
1.00 No 2,850,000.00 2,850,000.00
2.00 No 2,850,000.00 5,700,000.00
1.00 No 2,850,000.00 2,850,000.00
1.00 No 2,850,000.00 2,850,000.00
-
-
-
-
-

Gas Accessories
15mm Manual Shut Off Valve 2.00 No
Gas meter 1.00 No
Gas detector 1.00 No
Stop kontak 1 Ph 220v 1.00 No
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
Supply and install the following Distribution Board,incuding
DB-BR1 1.00 No
HOUSE SUB-CIRCUITS
Supply and install House Sub-circuits,complete with accessories
Allow for house sub-circuits for lighting socket 1.00 item
switch,etc
LIGHTING FIXTURES
fittings complete including all accessories , all ass
specified /detailed
Allow for lighting fixtures including all accessories 1.00 item
ACCESSORIES
Supply and install the following electrical accessories coimplete
including fixed as (specified for architect)
allow for accessories including socket outlet,switch 1.00 item
etc
FIRE ALARM
Supply and install the following fire alarm detectore including
JB-FA 1.00 No
Smoke detectore 3.00 No
Gas detectore 1.00 No
Supply and install the following clubing including all

accessories; as specified.
Cabling Point for Detector 4.00 No
TELECOMMUNICATION,DATA&MATV
Supply and install the following Telecommunication system
Equipment including all Standard accessories;as specified
JB-Telp, 10 Pairs 1.00 No
Telephone RJ 11 Sockets 2.00 No
Supply and instal the following cabling including all

accessories , as specified
Cabling point for Outlet Telephone 2.00 No
DATA SYSTEM
Supply and install the following Data System Eqpt.
including all Standard accessories; as specified.
IDF (patch panel) 1.00 No
Data Outlate RJ 45 1.00 No

accessoriesas specified.
UTP Cable from HUB to access Point 1.00 No
MATV SYSTEM
Splitter 3 Way 1.00 No
TV Outlate 2.00 No
Supply and install the following cabling including all accessories;as

specified
Confidential
325,000.00 975,000.00
-
-
2,150,000.00 4,300,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
5,800,000.00 5,800,000.00
6,585,000.00 6,585,000.00
6,585,000.00 6,585,000.00
-
-
-
-
-
4,565,000.00 4,565,000.00
-
-
-
3,855,500.00 3,855,500.00
-
-
-
-
-
-
3,855,500.00 3,855,500.00
-
-
-
-
3,855,500.00 3,855,500.00
-
-
-
-
-
5,800,000.00 5,800,000.00
6,585,000.00 19,755,000.00
6,585,000.00 6,585,000.00
-
-
-
-
-
-
-
-
-
5,800,000.00 5,800,000.00
6,585,000.00 13,170,000.00
-
-
-
5,800,000.00 11,600,000.00
-
-
-
-
5,800,000.00 5,800,000.00
6,585,000.00 6,585,000.00
-
-
-
5,800,000.00 5,800,000.00
-
-
-
5,800,000.00 5,800,000.00
5,800,000.00 11,600,000.00
-
-

RG 6 Cable from Splitter to TV outlet 2.00 No
SOUND SYSTEM
JB-SS 1.00 No
Celling speakers 2.00 No
Supply and install the following cabling including all accessories; as

specified
Cabling Point for Speaker 2.00 No
Allowance for other 1 bed room apt (65 Nos) 65.00 No
The following works measured "per 1BR apartement block"
BLOCK GRID A-F: 2-20
MECHANICAL SERVICE
AIR CONDITIONING
OU-1. 1-7,Type L8UC1508FA1 7.00 No
OU-1.8, Type L8UC728FAO 1.00 No
Air Outlet Guide 8.00 No
PIPE WORKS
Insulated Refrigerant Pipeworks,Copper Pipe
19.05 mm diameter 345.00 m
Pipe works Accessories

9.52mm Sight Glass 15.00 No
9.52mm Filter Dryer 15.00 No
Branch Distributor 16.00 No

Control Panel For AC 1.00 No
Power & Transmission Cabling For indoor unit 618.00 m
Power Cablingh For Outdoor Unit 25.00 m
PLUMBING SERVICES
COLD WATER SYSTEM
Cold water pipework.PPR pipe PN-10 c/w joints,pittings,etc
50mm dia pipe 158.00 m
Allow for fitings 1.00 item
HOT WATER SYSTEM

Suplly and Install the following eqpt.including mounting,etc
Solar Plant System , including storage tank,accessories 1.00 item
Circulation pump,control temperature,etc
Gas Boosted Solar 1.00 item
Hot water pipe works, PPR Pipe PN-20

65 mm header ,6m length,9 connections 2.00 No
allow for fittings 1.00 item
allow for hot water pipe works at boiler room including accessories 1.00 item

50mm Isolating Valve 3.00 No
50mm check valve 2.00 No
50mm Strainer 1.00 No
Confidential
3,585,000.00 7,170,000.00
-
-
3,585,000.00 3,585,000.00
3,585,000.00 7,170,000.00
-
3,585,000.00 7,170,000.00
-
3,585,000.00 233,025,000.00
-
-
-
-
-
-
-
-
3,585,000.00 25,095,000.00
3,585,000.00 3,585,000.00
3,585,000.00 28,680,000.00
-
-
-
315,450.00 108,830,250.00
315,450.00 86,117,850.00
315,450.00 108,830,250.00
315,450.00 86,117,850.00
-
-
253,500.00 3,802,500.00
253,500.00 253,500.00
253,500.00 3,802,500.00
253,500.00 253,500.00
253,500.00 4,056,000.00
-
-
2,152,500.00 2,152,500.00
189,000.00 116,802,000.00
189,000.00 4,725,000.00
-
-
-
-
315,450.00 49,841,100.00
315,450.00 28,705,950.00
3,000,000.00 3,000,000.00
-
-
-
3,585,000.00 3,585,000.00
-
3,585,000.00 3,585,000.00
-
-
850,000.00 1,700,000.00
315,000.00 111,825,000.00
315,000.00 17,325,000.00
315,000.00 149,940,000.00
859,040.00 859,040.00
859,040.00 859,040.00
-
-
315,000.00 945,000.00
315,000.00 630,000.00
315,000.00 315,000.00
-

50mm Flexible Joint 2.00 No

25mm Drain Valve 1.00 No
Preasure indicator c/w Ball Valve 2.00 No
Preasure relief valve 1.00 No
Thermoswitch c/w Sensor 1.00 No
PRV Set 1.00 No
RAIN WATER
Rain water pipe work, PVC AW pipe c/w joints, fitting,incl all
excavation,Backfill,compaction

50mm Floor Drain 60.00 No

Supply and install the following Distribution Boards,including all
accessories as specified
LCP-HWP 1.00 No
Allow for sub-main & House Sub Circuit,complete with 1.00 No

accessories
BLOCK GRID N-T ;11-24
MECHANICAL SERVICES
AIR CONDITIONING
OU-1.2.1-9 type,L8UC1508FA1 9.00 No
PIPE WORKS
Insulated Refrigerant Pipeworks,Copper pipe
19.05mm diameter 680.00 m
9.52 mm Sight Glass 18.00 No
9.52mm Filter dryer 18.00 No
Brand Distributor 18.00 No

Control panel for AC 1.00 No
Power and Transmission Cabling For Indoor Unit 945.00 m
Power Cabling for Out Door Unit 25.00 m
PLUMBING SERVICE
COLD WATER SYSTEM
Cold water pipework,PPR pipePN-10 c/w joint.fittings.etc
allow for fittings 1.00 item
HOT WATER SYSTEM

Supply and install the following eqpt.including mounting,etc
Solar Plant System, including storage tank,accessories, Circulation 1.00 item
Pump, Control Temperature,etc
Hot water pipework,PPR pipe PN-20

65mm PPR Header,6m length,9 Connections 2.00 No
Allow for hot water pipework at boiler room incl accessories 1.00 item

50 mm Isolating Valve 3.00 No
50 mm Check Valve 2.00 No
50 mm Strainer 1.00 No
Confidential
451,500.00 903,000.00
451,500.00 451,500.00
451,500.00 903,000.00
451,500.00 451,500.00
451,500.00 451,500.00
451,500.00 451,500.00
-
-
189,500.00 22,740,000.00
189,500.00 22,740,000.00
3,000,000.00 3,000,000.00
-
-
235,000.00 14,100,000.00
-
-
350,000.00 350,000.00
-
350,000.00 350,000.00
-
-
-
-
-
-
6,585,000.00 59,265,000.00
6,585,000.00 59,265,000.00
-
-
-
315,000.00 214,200,000.00
315,000.00 83,475,000.00
315,000.00 214,200,000.00
315,000.00 83,475,000.00
-
-
2,350,000.00 42,300,000.00
2,350,000.00 42,300,000.00
2,350,000.00 42,300,000.00
-
-
2,350,000.00 2,350,000.00
315,000.00 297,675,000.00
315,000.00 7,875,000.00
-
-
-
-
315,000.00 4,410,000.00
315,000.00 68,670,000.00
315,000.00 42,525,000.00
2,800,000.00 2,800,000.00
-
-
-
2,800,000.00 2,800,000.00
-
7,500,000.00 7,500,000.00
-
-
2,100,000.00 4,200,000.00
385,000.00 126,665,000.00
385,000.00 248,710,000.00
2,800,000.00 2,800,000.00
2,800,000.00 2,800,000.00
-
-
1,855,000.00 5,565,000.00
1,855,000.00 3,710,000.00
1,855,000.00 1,855,000.00
-

50mm Flexible joint 2.00 No

25mm Drain valve 1.00 No
Pressure Indicator c/w Ball Valve 2.00 No
Pressure Relief Valve 1.00 No
thermoswitch c/w Sensor 1.00 No
Press. Regualing Valve Set 1.00 No
RAIN WATER
Rain Water pipework,PVC AW pipe c/w joint,fitting,incl all
excavation,backfill,compaction
100mm dia. Pipe 144.00 m
Allow for Fittings 1.00 item

50 mm Floor Drain 72.00 No

Supply and install the following Distribution Boards,incl all
LCP-HWF 1.00 No
Allow for Sub-Mains&House Sub Circuit,complete with 1.00 No

accessories
STUDIO APARTMENTS
MVAC SYSTEM
AIR CONDITIONING
Air Conditioning units,Multi Split type ex.LG or equal, including
support,hanger,thermostat,filter,etc.
Indoor Units 0.1 1.00 No
Capasity : 6.5 kW
Service : Studio
FAN UNITS
Fan Units,including ,mounting,platform,hanger,etc and all as
specified.
Fan Units (EF-0.1,) 1.00 No
Capacity : 40 l/s
ESP : 50 Pa
Fan Units(EF-0.2.) 1.00 No
Capacity : 60 l/s
ESP : 125 Pa
DUCTWORKS
Plenum Box,galvanized steel sheet,including fitting,spigot,
hanger,support,external/internal glasswool insulation, aluminium
foil double sided,etc,and all as spectified.
Plenum Box For Indoor Unit 1.00 No
Plenum Box For Slot Diffuser 200 x 200 x 1200 mm 2.00 No
Insulated Flexible Round Duct(FRD), including fitting,spigot,

hanger,support, glasswool insulation, aluminium foil double
sided,etc,and all as spectified. etc.and all as specified
300 mm Diameter FRD - m

250 mm Diameter FRD 12.00 m
Un-insulated Flexible Round Duct (FRD), including fitting,spigot

200 mm Diameter FRD - m
AIR REGISTER
Supply Air Register ,aluminium color finished,including :

connection , plenum, volume control damper, etc; as specified
Linear Diffuser 1 slot x 1000mm 2.00 No
Exshaust Air Register,Aluminium color finished,including :

connections, plenum,volume control dumper ,etc; as specified
150mm Diameter EAD 1.00 No
Confidential
1,855,000.00 3,710,000.00
1,855,000.00 1,855,000.00
1,855,000.00 3,710,000.00
1,855,000.00 1,855,000.00
1,855,000.00 1,855,000.00
1,855,000.00 1,855,000.00
-
-
315,000.00 45,360,000.00
315,000.00 45,360,000.00
2,100,000.00 2,100,000.00
-
-
453,000.00 32,616,000.00
-
-
2,100,000.00 2,100,000.00
-
2,100,000.00 2,100,000.00
-
-
-
-
-
2,100,000.00 2,100,000.00
-
-
-
-
-
2,100,000.00 2,100,000.00
-
-
2,100,000.00 2,100,000.00
-
-
-
-
-
2,100,000.00 2,100,000.00
2,100,000.00 4,200,000.00
-
-
315,000.00 3,780,000.00
-
-
315,000.00 1,890,000.00
-
-
2,850,000.00 5,700,000.00
-
1,855,000.00 1,855,000.00
-

note : Slot 500 x 30mm (9nos) prepared by civil contractor
Condensate drain pipe, uPVC Pipe, including 25mm minimum closed
cell insulation,PVC trunking.etc,as specified
Tundish 1.00 No
Sub Circuit Cable, including conduits and all accessories as specified
Cabling point for IU-0.1 1.00 No

Cabling point for Toilet Exhaust Fan 1.00 No
PLUMBING SERVICES
COLD WATER SYSTEM
Cold water pipework,PPR pipe PN-10 c/w joints,fittings,etc

40mm Ball Valve 1.00 No
VENT WATER SYSTEM

Sewage Water pipework,PVC D pipe c/w joints,fitting
25mm dia,pipe 13.00 m

Sewage & Waste water pipework,PVC AVV pipe c/w joints fitting,incl
all exvation,backfill,compaction
100mm dia.pipe
50 mm dia.pipe 8.00 m
allow for fittiings 1.00 item
SEWER and Grey Water accessories
100mm clean out
80mm clean out 1.00 No
65mm clean out 2.00 No
65mm U Trap 1.00 No
stainless steel Grease trap 1.00 No
GAS DISTIBUTION SYSTEM

Gas pipeworks
GAS ACCESSORIES
15mm Manual Shut off valve 2.00 No
Gas Meter ' 1.00 No
Gas Detector 1.00 No
Stop kontak 1Ph 220V 1.00 No
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
Supply and install the following Distribution Boards,including all
DB-BR1 1.00 No
Confidential
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
185,000.00 2,405,000.00
1,850,000.00 1,850,000.00
-
-
-
185,000.00 740,000.00
215,500.00 1,293,000.00
315,000.00 2,520,000.00
3,500,000.00 3,500,000.00
-
-
-
1,250,000.00 1,250,000.00
1,250,000.00 2,500,000.00
1,250,000.00 1,250,000.00
1,250,000.00 1,250,000.00
-
-
-
185,000.00 555,000.00
-
-
1,250,000.00 2,500,000.00
1,250,000.00 1,250,000.00
1,250,000.00 1,250,000.00
1,250,000.00 1,250,000.00
1,250,000.00 1,250,000.00
1,250,000.00 1,250,000.00
-
-
-
2,535,000.00 2,535,000.00
-

HOUSE SUB-CIRCUITS
Supply and install House Sub-Circuits, complete with accessories
Allow for house sub-circuits for lighting, socket 1.00 item
switch,etc
LIGHTING FIXTURES
fittings complete including all accessories,all as
specified/detailed
Allow for Lighting Fixtures including all accessories Socket Outlet, 1.00 item
Switch
ACCESSORIES
including fixed as specified (specified for architect)
Allow for accessories including Socket Outlet,Switch 1.00 item
etc
FIRE ALARM
JB-FA 1.00 No
Smoke Detector 2.00 No
supply and install the following Cabling including all

TELECOMMUNICATION ,DATA & MATV

Supply and install the following Telecommunication system
Equipment including all standard accessories ,as specified
accessories ,as specified
Cabling Point For Outlet Telephone 2.00 No
DATA SYSTEM
Supply and install the following Data System Equipment
including all standard accessories, as specified
IDF ( patch panel) 1.00 No
Data Outlet RJ 45 1.00 No
supply and install the following cabling including all

UTP Cable from HUB to access point 1.00 No
MATV SYSTEM
MATV system accessories
splitter 3 way 1.00 No
TV outlet 1.00 No

RG 6U Cable from splitter to TV Outlet 1.00 No
SOUND SYSTEM
JB SS 1.00 No
Ceiling speakers 2.00 No

Allowance for other studio apt (43 Nos) 43.00 No
Confidential
1,250,000.00 1,250,000.00
-
-
-
-
-
-
1,250,000.00 1,250,000.00
-
-
-
-
1,250,000.00 1,250,000.00
-
-
-
-
-
5,800,000.00 5,800,000.00
6,585,000.00 13,170,000.00
6,585,000.00 6,585,000.00
-
-
-
-
-
-
-
-
-
-
6,585,000.00 6,585,000.00
6,585,000.00 13,170,000.00
-
-
-
6,585,000.00 13,170,000.00
-
-
-
-
6,585,000.00 6,585,000.00
6,585,000.00 6,585,000.00
-
-
-
6,585,000.00 6,585,000.00
-
-
-
6,585,000.00 6,585,000.00
6,585,000.00 6,585,000.00
-
-
-
6,585,000.00 6,585,000.00
-
-
-
-
6,585,000.00 6,585,000.00
6,585,000.00 13,170,000.00
-
-
-
6,585,000.00 13,170,000.00
-
-
-

The following works measured"per Studio apartemen block":
BLOCK GRID G-M; 6-24;
MECHANICAL SERVICE
AIR CONDITIONING
OU-AC. 0.1-11, Type L8UC1008FA1 11.00 No
PIPE WORKS
Insulated Refrigerant pipe works,Copper Pipe
Branch Distributor 22.00 No

Control Panel For AC 1.00 No
Power & Transmission Cabling for Indoor Unit 991.00 m
Power Cabling for Outdoor Unit 15.00 m
PLUMBING SERVICE
COLD WATER SYSTEM
Cold water pipework, PPR pipe PN-10 c/w joints, fittings,etc
Allow for Fittings 1.00 item
allow for Hot water pipework at boiler room including accessories 1.00 item
HOT WATER SYSTEM

Supply and install the following eqpt,including mounting,etc
Solar Plant System, including Storage Tank,accessories, 1.00 item
Circulation Pump, Control temperature,etc
Hot water pipe work, PPR Pipe PN-20

65mm Header,6m length,11 connection 2.00 No
Hot Water accessories

50mm Isolating Valve 3.00 No
50mm Check Valve 2.00 No
50mm Stainer 1.00 No
50mm Flexible Joint 2.00 No
25mm Drain Valve 1.00 No
Pressure Indicator c/w Ball Valve 2.00 No
Pressure Relief Valve 1.00 No
Termoswitch c/w Sensor 1.00 No
PRV set 1.00 No
RAIN WATER
Rain water pipework, PVC AW pipe c/w joints,fitting,incl all
Excavation, backfill,compaction
Rain water accessories

50mm Floor Drain 88.00 No

LCP-HWP 1.00 No
Confidentia
8,500,000.00 93,500,000.00
8,500,000.00 93,500,000.00
-
-
-
315,000.00 223,335,000.00
315,000.00 88,830,000.00
315,000.00 223,335,000.00
315,000.00 88,830,000.00
-
-
315,000.00 6,930,000.00
315,000.00 6,930,000.00
315,000.00 6,930,000.00
-
-
2,150,000.00 2,150,000.00
318,500.00 315,633,500.00
318,500.00 4,777,500.00
-
-
-
-
318,500.00 107,334,500.00
318,500.00 12,740,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
-
-
-
2,150,000.00 2,150,000.00
-
2,150,000.00 2,150,000.00
-
-
2,150,000.00 4,300,000.00
318,500.00 39,812,500.00
318,500.00 233,779,000.00
2,150,000.00 2,150,000.00
-
-
850,000.00 2,550,000.00
850,000.00 1,700,000.00
850,000.00 850,000.00
850,000.00 1,700,000.00
850,000.00 850,000.00
850,000.00 1,700,000.00
850,000.00 850,000.00
850,000.00 850,000.00
850,000.00 850,000.00
-
-
-
-
315,000.00 55,440,000.00
315,000.00 55,440,000.00
1,850,000.00 1,850,000.00
-
-
850,000.00 74,800,000.00
-
-
-
-
1,850,000.00 1,850,000.00
-

Allow for Sub-Mains & House Sub Circuit, complete with accessories 1.00 No
CORRIDOR
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
Supply and install the following Distribution Boards,including
DB-Coridor Lvl-1 1.00 No
SUB MAIN CIRCUITS

Supply and install sub main circuits,complete with accessories
allowance for cabling to DB Corridor 240.00 m
HOUSE SUB-CIRCUITS
Suplly and install house Sub-Circuits,complete with accessories
Aloww for house sub-circuits for lighting,socket , 1.00 item
switch,etc
LIGHTING FIXTURES
Supply and install the folloowing general light fixtures and
Fittings complete including all accessories,all ass
specified/detailed.
Allow for lighting fixtures including all accessories 1.00 item
ACCESSORIES
including fixed as specfied (specfied by Architect)
Allow for Accessories including Socket Outlet,Switch,etc. 1.00 item
TRAYS
400X100mm 1,236.00 m
FIRE ALARM
Supply and instal the following alarm detector including
accessories,as specfied
smoke detector 120.00 No

accessories,as specfied
cabling point for detector 120.00 No
SOUND SYSTEM
Supply and install the following fire alarm detector incuding
accessories,ass specfied
Celling speakers 120.00 No
Suplly and install the following cabling including all

accessories,ass specfied
cabling point for speaker 120.00 No
TRAYS
300X100mm 1,236.00 m
GYM
MVAC SYSTEM
EQUIPMENT
Confidenti
3,800,000.00 3,800,000.00
-
-
-
-
-
-
-
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
6,975,045,000.00 6,975,045,000.00
-
-
-
315,000.00 75,600,000.00
-
-
-
3,250,000.00 3,250,000.00
-
-
-
-
-
-
3,250,000.00 3,250,000.00
-
-
-
-
3,250,000.00 3,250,000.00
-
-
320,000.00 395,520,000.00
-
-
-
-
3,250,000.00 390,000,000.00
-
-
-
3,250,000.00 390,000,000.00
-
-
-
-
1,850,000.00 222,000,000.00
-
-
-
1,850,000.00 222,000,000.00
-
-
318,000.00 393,048,000.00
-
-
-
-
-
-

Multi MDX System Air Conditioning.

IU-7.1-2 2.00 No
Ventilating Fan
EF-Toilet,Axial Type 1.00 No
PIPEWORKS
Refrigerant pipeworks 1.00 item
Drain pipeworks 1.00 item
DUCTWORKS
Supply Air Ductworks
500 x 250 mm 2.00 m
400 x 200 mm 2.00 m
300 x 200 mm 4.00 m
Plenum Box 2.00 No
Exhaust Air Ductworks

150 x 150 mm 6.00 m
REGISTERS
Supply Air Diffuser
SAD 300 x 300 mm 4.00 No
Return Air Grille

RAG 300 x 300 mm 4.00 No
Exhaust Air Grille

EAG 150 x 150 mm 2.00 No
ELECTRICAL WORKS
Cabling Point for IU-7.1 1.00 No
Ditto EF- Toilet 1.00 No
PLUMBING SYSTEM
Cold Water Installation 1.00 item
Sewage and Waste Water Installation 1.00 item
Vent Installation 1.00 item
Rain Water Installation 1.00 item
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
Allow for Distribution Boards 1.00 item
SUB MAIN CIRCUITS

Allow for cable feeder for resoran area 1.00 item
HOUSE SUB-CIRCUITS
Supply and install House Sub-Circuits,complete with accessories
Allow for house sub-circuits for lighting,socket, 1.00 item
switch ,etc.
LIGHTING FIXTURES
fittings complete including all accessories ,all as
specified/detailed
Allow for Lighting Fixtures including all accessories 1.00 item
ACCESSORIES
including fixed as specified (specified by architect)
Allow for accessories including Soucket Outlet,Switch,etc. 1.00 item
CABLE LADDER
Supply and install the following cable feeder including
fitting,hanger,and all accessories as specified
Allow for cable ladder incl.fitting, hanger,etc. 1.00 item
FIRE ALARM
Confidentia
2,850,000.00 5,700,000.00
-
-
1,855,500.00 1,855,500.00
-
-
1,855,500.00 1,855,500.00
1,855,500.00 1,855,500.00
-
-
-
385,000.00 770,000.00
385,000.00 770,000.00
385,000.00 1,540,000.00
1,855,500.00 3,711,000.00
-
-
385,000.00 2,310,000.00
-
-
-
6,850,000.00 27,400,000.00
-
-
6,850,000.00 27,400,000.00
-
-
6,850,000.00 13,700,000.00
-
-
2,850,000.00 2,850,000.00
2,535,000.00 2,535,000.00
-
-
2,535,000.00 2,535,000.00
2,535,000.00 2,535,000.00
2,535,000.00 2,535,000.00
2,535,000.00 2,535,000.00
-
-
-
-
-
2,850,000.00 2,850,000.00
-
-
-
2,850,000.00 2,850,000.00
-
-
-
2,850,000.00 2,850,000.00
-
-
-
-
-
-
2,850,000.00 2,850,000.00
-
-
-
-
2,850,000.00 2,850,000.00
-
-
-
-
2,850,000.00 2,850,000.00
-
-
-


JB-FA 1.00 No
Smoke Detectore 3.00 No
Module interface 1.00 No

Cabling Point for Detectore 3.00 No
TELECOMMUNICATION,DATA & MATV

Equipment including all Standard accessories ; as specified
Supply and install the following Cabling including all

accessories ;as specified
Cabling Point for Outlet Telephone 4.00 No
DATA SYSTEM
Supply and install the following Data System Eqpt,
including all standard accessories ; as specified.
IDF (patch panel) 1.00 No
Supply and install the following Cabling including all

accessories; as specified.
UTP Cable from HUB to Access Point 2.00 No
MATV SYSTEM
TV Outlet 2.00 No

accessories ; as specified
RG 6U Cable from Splitter to TV Outlet 2.00 No
SOUND SYSTEM
JB-SS 1 1.00 No
Ceiling Speakers 3.00 No
Attenuator 1.00 No

accessories; as specified
Cabling Point Attenuator 1.00 No
CABLE TRAY
Supply and install the following cable tray including
fitting ,hanger ,and all accessories as specified
Allow for cable tray incl.fitting, hanger ,etc. 1.00 item
POOL AT APARTMENT TYPE 1 BEDROOM

Swimming pool - M&E works - plumbing / electrical works -lights 66.00 No
POOL AT APARTMENT TYPE STUDIO

Swimming pool - M&E works - plumbing /electrical works-lights. 44.00 No
sub-total :
RECEPTION BUILDING
MVAC SYSTEM
EQUIPMENT
Multi MDX System Air Conditioning,
OU-4.1 ,cap . 10.6 kw 1.00 No
Confidentia
5,800,000.00 5,800,000.00
6,585,000.00 19,755,000.00
6,585,000.00 6,585,000.00
-
-
-
2,850,000.00 8,550,000.00
-
-
-
-
-
4,380,000.00 4,380,000.00
1,850,000.00 7,400,000.00
-
-
-
1,850,000.00 7,400,000.00
-
-
-
-
1,850,000.00 1,850,000.00
1,850,000.00 3,700,000.00
-
-
-
1,850,000.00 3,700,000.00
-
-
-
1,850,000.00 1,850,000.00
1,850,000.00 3,700,000.00
-
-
-
1,850,000.00 3,700,000.00
-
-
-
-
1,850,000.00 1,850,000.00
1,850,000.00 5,550,000.00
1,850,000.00 1,850,000.00
-
-
-
1,850,000.00 5,550,000.00
1,850,000.00 1,850,000.00
-
-
-
-
1,850,000.00 1,850,000.00
-
-
1,850,000.00 122,100,000.00
-
-
1,850,000.00 81,400,000.00
-
-
-
-
-
-
-
-
2,850,000.00 2,850,000.00
-

OU-4.2, cap.46 kw 1.00 No

IU-4.L.1 ,cap 14.3 kw 1.00 No
IU- 4. 1. 1 ,cap 10.3 kw 2.00 No
IU-4.2.1-4,cap 2.6 kw 4.00 No
AC-4.L.2-3,cap 2.6 kw ( single split) 2.00 Set
AC-4.1.3-5 ,cap 2.6 kw ( single split) 3.00 Set
AC-4.1.6-7 ,cap 2.0 kw ( single split) 2.00 Set
Ventilating Fan
EF-4.L.1,Cap .220 lps ,ESP . 50 Pa., Axial Type 1.00 No
EF-4.L.2,Cap .240 lps ,ESP . 100 Pa., Axial Type 1.00 No
EF-4.L.3 Cap .260 lps ,ESP . 100 Pa.,Axial Type 1.00 No
EF-4.L.4 Cap .250 lps ,ESP .50 pa ., Axial Type 1.00 No
CF-4.1.1-3 ,Ceiling Circulation 3.00 No
DUCTWORKS
Plenum Box ,galvanized steel sheet,including fitting,spigot
hanger,suport,external/internal glasswool insulation,
aluminium foil double sided,etc.and all as specified .
Plenum Box for Indoor Units 3.00 No
Insulated Flexible Round Duct (FRD) ,including fitting ,spigot

hanger ,support ,glasswool insulation ,aluminium foil double
sided ,etc.and all as specified
Un-insulated Exhaust Duct,including ,fitting,support,spigot

hanger,support ,etc.and all as specified .
350 x 350 mm 1.00 m
250 x 250 mm 6.00 m
200 x 200 mm 14.00 m
Un-insulated Flexible Round Duct (FRD),including ,fitting ,spigot

hanger,support,etc.and all as specified
350mm Diameter FRD 12.00 m
350mm Y Jointing 6.00 No
Allow for Exhaust Ductworks of EF-L.2 1.00 item
AIR REGISTER
Supply Air Register,aluminium color finished ,including :
Connection,plenum ,volume control damper ,etc; as specified
Supply Round Diffuser dia .300mm 8.00 No
Return Air Register,Aluminium color finished including :

connection,plenum,volume control damper,etc; as specified
Return Grille for Indoor Units 3.00 No
Exhaust Air Register ,aluminium color finished ,including :

connection,plenum,volume color damper,etc;s specified
350 x 350 mm EAG 2.00 No
300 x 300 mm EAG 1.00 No
200 x 200 mm EAG 3.00 No
150 x 150 mm EAG 2.00 No
PIPEWORKS
Refrigerant pipeworks
Refrigerant pipe for IU 4.L.1 ,IU 4.1.1 to OU-4.1 1.00 item
Refrigerant pipe for IU 4.2.1 -4 to OU-4.2 1.00 item
Refrigerant pipe for AC -4.L.2-3 (single split ) 2.00 No
Refrigerant pipe for AC -4.1.3-5 (single split ) 3.00 No
Refrigerant pipe for AC -4.1.6-7 (single split) 2.00 No
Allow for Branch Distributor of entire system 1.00 item
Drain pipework 1.00 item

Cabling point for IU-4.L.1, IU 4.1.1 & OU-4.1 1.00 item
Ditto,but for IU-4.2.1-4 & OU-4.2 1.00 item
Ditto,but for AC-4.L.2-3 (single split) 2.00 No
Ditto,but for AC-4.1.3-5 (single split) 3.00 No
Confidential
-
-
-
-
6,580,000.00 13,160,000.00
6,580,000.00 19,740,000.00
6,580,000.00 13,160,000.00
-
-
2,850,000.00 2,850,000.00
2,850,000.00 2,850,000.00
2,850,000.00 2,850,000.00
2,850,000.00 2,850,000.00
2,850,000.00 8,550,000.00
-
-
-
-
-
2,500,000.00 7,500,000.00
-
-
-
-
451,800.00 19,879,200.00
451,800.00 19,427,400.00
-
-
-
315,000.00 315,000.00
315,000.00 1,890,000.00
315,000.00 4,410,000.00
-
-
-
315,000.00 3,780,000.00
315,000.00 5,670,000.00
315,000.00 1,890,000.00
315,000.00 8,190,000.00
210,000.00 1,260,000.00
2,500,000.00 2,500,000.00
-
-
-
-
1,850,000.00 14,800,000.00
-
-
-
1,850,000.00 5,550,000.00
-
-
-
1,850,000.00 3,700,000.00
1,850,000.00 1,850,000.00
1,850,000.00 5,550,000.00
1,850,000.00 3,700,000.00
-
-
-
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
4,500,000.00 9,000,000.00
4,500,000.00 13,500,000.00
4,500,000.00 9,000,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
-
-
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
4,500,000.00 9,000,000.00
4,500,000.00 13,500,000.00
-

Ditto, but for AC-4.1 6-7 (single split) 2.00 No
PLUMBING SYSTEM
COLD WATER SYSTEM
Cold water pipewor.PPR pipe PN-10 c/w joints,fitting etc

VENT WATER SYSTEM

Vent pipe work .PVC d pipe c/w joints,fitting

Sewage & Waste Water pipework,PVC AW pipe c/w joints,
fitting,incl all excavation,backfill,compaction
100mm dia pipe
Sewer and Grey Water accessories

100mm Clean Out
65mm U Trap 1.00 No
Stainless Steel Grease Trap 1.00 No
FIRE EXTINGUSHER
Dry Powder Fire Extingusher,3,5kg 4.00 No
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
Supply and install the following Distribution Board,including
D6-TR1.REC 1.00 No
D6-REC-L1 1.00 No
D6-REC-L2 1.00 No
D6-REC-LL 1.00 No
D6-REC-LL2 1.00 No
D6-REC-L1.1-4 4.00 No
D6-REC-L2.1-4 4.00 No
D6-REC-LL.1-4 4.00 No
D6-REC-LL2.1-4 4.00 No
SUB MAIN CIRCUITS

Supply and install sub main circuit,complete with accessories
NYY4x50mm2 + NYA 25mm2 from DB-TR1.REC to DB-REC-LL2 50.00 m
NYY4x25mm2 + NYA 16mm2 from DB-TR1.REC to DB-REC-LL 50.00 m
NYY4x25mm2 + NYA 16mm2 from DB-TR1.REC to DB-REC-L1 50.00 m
NYY4x25mm2 + NYA 16mm2 from DB-TR1.REC to DB-REC-L2 50.00 m
NYY4x16mm2 + NYA 10mm2 from DB-REC-LL2 to DB-REC-LL2.1-4 200.00 m
NYY4x16mm2 + NYA 10mm2 from DB-REC-LL to DB-REC-LL.1-4 200.00 m
NYY4x16mm2 + NYA 10mm2 from DB-REC-L1 to DB-REC-L1.1-4 200.00 m
NYY4x16mm2 + NYA 10mm2 from DB-REC-L2 to DB-REC-L2.1-4 200.00 m
HOUSE SUB-CIRCUITS
Supply and install House Sub-Circuits,complete with accessories
Allow for house sub-circuits for lighting,socket 1.00 item
switch,etc
LIGHTING FIXTURES
fitting complete including all accessories, all as
specified/detailed
Allow for lighting Fixtures including all accessories 1.00 item
Confidential
-
-
4,850,000.00 9,700,000.00
-
-
-
-
315,000.00 3,465,000.00
315,000.00 36,540,000.00
2,100,000.00 2,100,000.00
-
-
315,000.00 315,000.00
-
-
-
315,000.00 31,185,000.00
2,100,000.00 2,100,000.00
-
-
-
-
-
315,000.00 8,190,000.00
315,000.00 3,780,000.00
315,000.00 7,560,000.00
1,850,000.00 1,850,000.00
-
-
-
985,000.00 2,955,000.00
985,000.00 2,955,000.00
985,000.00 985,000.00
985,000.00 985,000.00
-
-
1,150,000.00 4,600,000.00
-
-
-
-
-
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 15,400,000.00
3,850,000.00 15,400,000.00
3,850,000.00 15,400,000.00
3,850,000.00 15,400,000.00
-
-
-
315,000.00 15,750,000.00
315,000.00 15,750,000.00
315,000.00 15,750,000.00
315,000.00 15,750,000.00
315,000.00 63,000,000.00
315,000.00 63,000,000.00
315,000.00 63,000,000.00
315,000.00 63,000,000.00
-
-
-
2,850,000.00 2,850,000.00
-
-
-
-
-
-
2,850,000.00 2,850,000.00

ACCESSORIES
including fixed as specified (specified by Architect)
Allow for accessories including Socket Outlet,Switch,etc 1.00 item
CABLE LADDER
Supply and install the following cable feeder including
fitting ,hanger,and all accessories as specified
Allow for cable ladder incl. fitting,hanger,etc 1.00 item
FIRE ALARM
JB-FA 2.00 No
Smoke Detector 47.00 No

Cable Twisted Slided AWG#18 4 Pair FRC + NYM 35.00 m
3x2,5mm
TELECOMUNICATION DATA & MATV

TELECOMUNICATION SYSTEM
Supply and install the following Telecomunication System
Equipment including all Standard accessories , as specified
JB-Telp 10 Pairs 2.00 No
Telephone RJ 11 Socket 29.00 No

ITC 20 Pairs x 0,6mm2 from JB-Tel L1 to JB-Tel L2 35.00 No
Cabling Point for outlet Telephone 29.00 No
DATA SYSTEM
Supply and install the following data system Eqpt
including all Standard Accessories ,as specified
IDF (path panel) 2.00 No

Fibre optic from Patch panel to Patch panel 2 35.00 m
UTP Cable From HUB to Acces point 11.00 No
MATV SYSTEM
MATV Sytem accessories
Spliter 4 way 3.00 No
TV Outlet 10.00 No

Allow able for Spliter 1.00 item
RG6U Cable from Spliter to TV Outlet 10.00 No
SOUND SYSTEM
Supply and Install the following fire alarm detector including
JB-SS 1-2 2.00 No
Attenuator 6.00 No

NYMHY 3x2,5mm2 from JB-SS1 to JB-SS2 35.00 No
Cabling point for speaker 49.00 No
Cabling point Attenuator 6.00 No
Allow for sound system Cinema 1.00 item
Confidential
3,500,000.00 3,500,000.00
-
-
-
-
3,500,000.00 3,500,000.00
-
-
-
-
5,800,000.00 11,600,000.00
6,585,000.00 309,495,000.00
6,585,000.00 19,755,000.00
-
-
-
315,000.00 11,025,000.00
-
5,800,000.00 290,000,000.00
-
-
-
-
-
5,800,000.00 11,600,000.00
1,859,000.00 53,911,000.00
-
-
-
1,859,000.00 65,065,000.00
1,859,000.00 53,911,000.00
-
-
-
-
1,859,000.00 3,718,000.00
1,859,000.00 20,449,000.00
-
-
-
315,000.00 11,025,000.00
1,859,000.00 20,449,000.00
-
-
-
1,859,000.00 5,577,000.00
1,859,000.00 18,590,000.00
-
-
-
1,859,000.00 1,859,000.00
2,150,000.00 21,500,000.00
-
-
-
-
2,150,000.00 4,300,000.00
985,000.00 46,295,000.00
2,150,000.00 12,900,000.00
-
-
-
895,000.00 31,325,000.00
895,000.00 43,855,000.00
895,000.00 5,370,000.00
2,150,000.00 2,150,000.00
-

CABLE TRAY
Allow for cable tray incl . Fitting,hanger,etc 1.00 item
VERTICAL TRANSPORTATION
Allow for Service Lift (2 stops ),including :car,hoisting system, 1.00 item
control system,doors ,etc.
sub-total :
CLIFF SIDE BUILDING/RESTAURANT
MVAC SYSTEM
AIR CONDITIONING
Multi MDX System Air Conditioning ,
IU-5. 1. 1-3/OU-5.3 1.00 set
Total Capacity : 43.5 kW
Total Air Flow : 1755 lps
Service Room : Fine Dining Restaurant
indoor Unit/ Qty : 3 No
Outdoor Unit/Qty : 1 No
IU-5.1.4/OU-5.2 1.00 set

Total Capacity : 14. 4 kW
Total Air Flow : 720 lps
Service Room : Library Lounge
Indoor Unit/Qty : 1 No
IU-5. 1. 5-6
Total Capacity : 11 kW x 2
Total Air Flow : 500 lps x 2
Service Room : Pub
IU-5. 2. 4-5
Total Capacity : 7.2 kW x 2
Service Room : Cooking School
IU-5.1.7-9/OU-5.1 1.00 set

Service Room : Kid Entertainment
Indoor Unit Qty : 3 No ,aplit duct type
IU-5.2.1-3
Total Air Flow : 323lps x 3
Service Room : Indoor Restaurant
Indoor Unit Qty : 3 No .wall mounted type
VENTILATING FAN
EF-5.1.1, Cap. 600 lps ,ESP.100 Pa, Axial Type 1.00 No
EF-5.1.2, Cap. 120 lps ,ESP.100 Pa, Axial Type 1.00 No
EF-5.2.1, Cap. 110 lpm, Axial Type 1.00 No
EF-5.2.2, Cap. 240 lps, Axial Type 1.00 No
CF-5.2.1-4, Ceiling Circulation 4.00 No
DUCTWORKS
Plenum Box,galvanized steel sheet ,including fitting,spigot,
hanger,support,external/internal glasswool insulation
aluminium foil double sided,etc,and all as specified
Plenum Box for Indoor Units 9.00 No
Insulated Flexibe Round Duct (FRD),including fitting,spigot,

hanger,support,glasswool insulation ,aluminium foil double
sided,etc.and all as specified
Un-insulated Exhaust Duct,including fitting,spigot
Confidential
1,850,000.00 1,850,000.00
-
-
1,850,000.00 1,850,000.00
-
-
-
-
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
-
-
-
-
-
-
8,500,000.00 8,500,000.00
8,500,000.00 8,500,000.00
8,500,000.00 8,500,000.00
8,500,000.00 8,500,000.00
8,500,000.00 34,000,000.00
-
-
-
-
-
2,180,000.00 19,620,000.00
-
-
-
-
315,000.00 55,755,000.00
315,000.00 8,190,000.00
-
-
-


350 x 350 mm 14.00
300 x 300 mm 2.00
250 x 250 mm 3.00
200 x 200 mm 16.00
Un-Insulated Flexible Round Duct(FRD), including fitting,spigot,

hanger,suport, etc and all as specified
Allow for Exhaust Ductwork of EF-5.1.2 1.00
Allow for Exhaust Ductwork of EF-5.2.2 1.00
AIR REGISTER
Supply Air Register,aluminium color finished,including:
connections, planum, volume control damper, etc, as specified.
Linear Diffuser 1 slot x 1000mm -
Supply Round Diffuser dia 300mm 24.00
Return Air Register,Aluminium color finished, including:

connections, plenum, volume control damper, etc, as specified.
Return Grille for Indor Units 7.00
Exhaust Air Register, aluminium color finished, including:

connections, plenum, volume control damper, etc, as specified,
250 x 250 mm EAG 2.00
200 x 200 mm EAG 2.00
150 x 150 mm EAG 6.00
PIPEWORKS
Refrigerant Pipeworks
Refrigerant pipe for IU-5.1.1-3 to OU-5.3 1.00
Refrigerant pipe for IU-5.1.4,IU-5.1.5-6,IU-5.2.4-5to 1.00
OU-5.2
Refrigerant pipe for IU-5.1.7-9,IU-5.2.1-3 to OU-5.1 1.00
Allow for Branch Distributor of entire system. 1.00
Drain Pipeworks.
Drain pipeworks for IU.5.1.1 1.00
Ditto IU.5.1.2 1.00
Ditto IU.5.1.3 1.00
Ditto IU.5.1.4 1.00
Ditto IU.5.1.5 1.00
Ditto IU.5.1.6 1.00
Ditto IU.5.1.7 1.00
Ditto IU.5.1.8 1.00
Ditto IU.5.1.9 1.00
Ditto IU.5.2.1 1.00
Ditto IU.5.2.2 1.00
Ditto IU.5.2.3 1.00
Ditto IU.5.2.4 1.00
Ditto IU.5.2.5 1.00

Sub Circuit Cable, including conduits and all accessories as
apecified.
Cabling point for IU.5.1.1 1.00
Ditto IU.5.1.2 1.00
Ditto IU.5.1.3 1.00
Ditto IU.5.1.4 1.00
Ditto IU.5.1.5 1.00
Ditto IU.5.1.6 1.00
Ditto IU.5.1.7 1.00
Ditto IU.5.1.8 1.00
Ditto IU.5.1.9 1.00
Ditto IU.5.2.1 1.00
Ditto IU.5.2.2 1.00
Confide
m²
m 315,000.00 4,410,000.00
m 315,000.00 630,000.00
m 315,000.00 945,000.00
m 315,000.00 5,040,000.00
-
-
-
m 315,000.00 4,095,000.00
m 315,000.00 6,615,000.00
m 315,000.00 4,725,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 11,100,000.00
item 3,453,000.00 3,453,000.00
item 3,453,000.00 3,453,000.00
-
-
-
-
No 1,850,000.00 -
No 3,453,000.00 82,872,000.00
-
-
-
No 2,225,000.00 15,575,000.00
-
-
-
No 2,225,000.00 4,450,000.00
No 2,225,000.00 4,450,000.00
No 2,225,000.00 13,350,000.00
-
-
-
item 2,225,000.00 2,225,000.00
item 2,225,000.00 2,225,000.00
-
item 2,225,000.00 2,225,000.00
item 2,225,000.00 2,225,000.00
-
-
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
-
-
-
-
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
-

Gross Area
Ditto IU.5.2.3 1.00

Ditto IU.5.2.4 1.00
Ditto IU.5.2.5 1.00
Ditto OU-5.1 1.00
Ditto OU-5.2 1.00
Ditto OU-5.3 1.00
Ditto EF-5.1.1 1.00
Ditto EF-5.1.2 1.00
Ditto EF-5.2.1 1.00
Ditto EF-5.2.1 1.00
Ditto CF-5.2.1-4 4.00
PLUMBING SYSTEM
COLD WATER SYSEM
Cold water pipeworks, PPR pipe PN-10 c/w joints, fittings, etc.
Cold Water Accessories.

50mm Ball Valve 1.00
HOT WATER SYSTEM

Hot Water Installation 1.00

Sewage & Waste Water pipework, PVC AW pipe c/w joints,
fittings, incl all excavation, backfill, compaction.
80mm dia. Pipe 8.00
Sewer and Grey Water Accessories.
100mm Clean Out 4.00
65mm Clean Out 5.00
50mm Clean Out 1.00
65mm U Trap 3.00
Grease Trap for Main Restaurant 1.00
Grease Trap for Fine Dinning 1.00
VENT WATER SYSTEM

Vent pipework, PVC D pipe c/w joints, fitting
Allow for fitting 1.00
RAIN WATER SYSTEM

Rain Water Installation 1.00

Gas Distribution Installation 1.00
VERTICAL TRANSPORTATION
Allow for Service Lift (3 Stops), including: car, hoisting system, 1.00
control system, doors, etc.
FIRE EXTINGUSHER
Dry Powder Fire Extingusher, 3.5 kg 6.00
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
DB-TR2.REST 1.00
DB-REST-LL 1.00
DB-REST-L1 1.00
DB-REST-L2 1.00
DB-REST-L1.1-4 4.00
DB-REST-L2.1-4 4.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 1,850,000.00
No 1,850,000.00 7,400,000.00
-
-
-
-
m 415,000.00 29,880,000.00
m 415,000.00 72,210,000.00
item 1,850,000.00 1,850,000.00
-
-
-
No 1,850,000.00 1,850,000.00
-
-
-
item 1,850,000.00 1,850,000.00
-
-
-
-
-
m 415,000.00 17,430,000.00
m 415,000.00 3,320,000.00
m 415,000.00 8,715,000.00
m 415,000.00 26,145,000.00
item 1,850,000.00 1,850,000.00
-
-
-
No 2,222,050.00 8,888,200.00
No 2,222,050.00 11,110,250.00
No 2,222,050.00 2,222,050.00
No 2,222,050.00 6,666,150.00
No 2,222,050.00 2,222,050.00
No 2,222,050.00 2,222,050.00
-
-
-
m 315,000.00 54,495,000.00
item 2,222,050.00 2,222,050.00
-
-
item 1,895,000.00 1,895,000.00
-
-
item 1,895,000.00 1,895,000.00
-
-
item 1,895,000.00 1,895,000.00
-
-
-
No 1,895,000.00 11,370,000.00
-
-
-
-
-
No 2,250,000.00 2,250,000.00
No 2,250,000.00 2,250,000.00
No 2,250,000.00 2,250,000.00
No 2,250,000.00 2,250,000.00
No 2,250,000.00 9,000,000.00
No 2,250,000.00 9,000,000.00
-
DB-REST-LL.1-2 2.00
SUB MAIN CIRCUITS

Supply and install sub main circuits, complete with accessories
NYY 4 x25mm2 + NYA 16mm2 from DB-REST-L.2 to DB-REST-L2.01-04 154.00
NYY 4 x 25mm2 + NYA 16mm2 from DB-REST-L.1 to DB-REST-L1.01-04 154.00
NYY 4 x 25mm2 + NYA 16mm2 from DB-REST-L.L to DB-REST-LL.1 43.00

NYY 4 x 25mm2 + NYA 16mm2 from DB-REST-L.L to DB-REST-LL.2 73.00
NYY 4 x 50mm2 + NYA 25mm2 from DB-TR2.REST to DB-REST-L1 25.00
NYY 4 x 50mm2 + NYA 25mm2 from DB-TR2.REST to DB-REST-L2 28.00
NYY 4 x 50mm2 + NYA 25mm2 from DB-TR2.REST to DB-REST-LL 28.00
HOUSE SUB CIRCUITS

Supply and install House Sub -Circuit.complete with accessories
Allow for house sub-circuit for lighting,socket, 1.00
switch,etc.
LIGHTING FIXTURES
fitting complete including all accessories, all as
specified/detailed.
Allow for Lighting Fixtures including all accessories 1.00
ACCESSORIES
Allow for accessories including Socket Outlte,Switch, 1.00
etc.
CABLE LADDER
Supply and instal the following cable freeder including
Allow for cable ladder incl. fitting,hanger,etc. 1.00
FIRE ALARM
Accessories.as specified
JB-FA 2.00
Smoke Detector 63.00
Gas Detector 6.00

Cable Twisted Silde AWG #18 4 Pair FRC =NYM 3 x 2.5mm 35.00
Cabling Point for Detector 69.00
Equipment including all standard accessories as specified .
JB-Telp , 10 Pairs 2.00
Thelepone RJ 11 Sockets 39.00

ITC 20 Pairs x 0.6mm2 from JB-Tel L1 to JB-Tel L2 35.00
Cabling Point for Outlte Telephone 39.00
DATA SYSTEM
Supply and install the following Data System Eqpt.
including all standard accessories :as specified
IDF (patch panel ) 2.00
Data Outlet RJ 45 16.00

Fibre optic fom Patch Panel 1 to Patch Panel 2 35.00
Co
m²
No 1,850,000.00 3,700,000.00
-
-
-
-
m 315,000.00 48,510,000.00
-
m 315,000.00 48,510,000.00
-
m 315,000.00 13,545,000.00
m 315,000.00 22,995,000.00
m 315,000.00 7,875,000.00
m 315,000.00 8,820,000.00
m 315,000.00 8,820,000.00
-
-
-
-
item 1,850,000.00 1,850,000.00
-
-
-
-
-
-
-
item 1,850,000.00 1,850,000.00
-
-
-
-
-
item 1,850,000.00 1,850,000.00
-
-
-
-
-
-
item 1,850,000.00 1,850,000.00
-
-
-
-
-
No 5,800,000.00 11,600,000.00
No 6,585,000.00 414,855,000.00
No 6,585,000.00 39,510,000.00
-
-
-
m 315,000.00 11,025,000.00
No 1,850,000.00 127,650,000.00
-
-
-
-
-
-
No 5,800,000.00 11,600,000.00
No 6,585,000.00 256,815,000.00
-
-
-
m 315,000.00 11,025,000.00
No 1,850,000.00 72,150,000.00
-
-
-
-
-
No 5,800,000.00 11,600,000.00
No 6,585,000.00 105,360,000.00
-
-
-
m 315,000.00 11,025,000.00

Gross Area
UTP Cable from HUB to Access Point 16.00 No
MATV SYSTEM
MATV System Accessories.
TV Outlet 14.00 No

accessories;as specified
Allow for RG 6U Cable for Spiller 1.00 item
RG 6U Cable from splitter to TV Outlet 14.00 No
SOUND SYSTEM
accessoris, as specified
JB-SS 1-2 2.00 No
Ceiling speakers 63.00 No
Attenuator 8.00 No
Supply and install the folowing cabling including all

accessories ,as specified
NYMHY 3x2.5mm2 from JB-SS1 to JB-SS2 35.00 No
Cabling Point for speaker 63.00 No
Cabling Point Attonuator 8.00 No
Allow for sound system for restaurant 1.00 item
CABLE TRAY
Allow for cable try incl.fitting,hanger,etc. 1.00 item
sub-total:
SPA FACILITY
MVAC SYSTEM
EQUIPMENT
Multi MDX system air conditioning .
IU.6.1.1 , IU 6.2.1 ,Cap .4.7 kW, wall mounted type 2.00 No
IU.6.3.1 ,Cap .7.9 kW, wall mounted type 1.00 No
IU.6.1.2-5, IU 6.2.2-5, Cap. 3.6 kW,wall mounted type 8.00 No
OU.6.1, Cap. 17.3 kW 1.00 No
OU.6.2, Cap. 28.8 kW 1.00 No
Ventilating Fan
EF-6.1,Cap 280 I/s, axial type 1.00 No
EF-6.2,Cap 250 I/s, axial type 1.00 No
DUCTWORK
Un-Insulated Exhaust Duct,including fitting,spigot,
hanger,support,etc.and all specified
250 x 250 mm 31.00 m
Un-Insulated Flexible Round Duct(FRD) including fitting ,spigot

hanger,support,etc.and all as specified
AIR REGISTER
Exhaust Air Register,aluminium color finished ,including :
connections,plenum,volume control damper,etc; as specified
EAG 500 x 250 mm 2.00 No
PIPEWORKS
Refrigerant Pipeworks
Refrigerant Pipe for IU-6.1.1, IU 6.2.1 , IU 6.3.1 to OU-6.1 1.00 item
Confidential
-
-
-
-
-
2,850,000.00 11,400,000.00
2,850,000.00 39,900,000.00
-
-
-
2,850,000.00 2,850,000.00
1,865,000.00 26,110,000.00
-
-
-
-
-
2,850,000.00 5,700,000.00
2,850,000.00 179,550,000.00
1,856,000.00 14,848,000.00
-
-
-
1,856,000.00 64,960,000.00
1,856,000.00 116,928,000.00
1,856,000.00 14,848,000.00
2,850,000.00 2,850,000.00
-
-
-
-
-
1,850,000.00 1,850,000.00
-
-
-
-
-
-
-
-
8,650,000.00 17,300,000.00
8,650,000.00 8,650,000.00
8,650,000.00 69,200,000.00
8,650,000.00 8,650,000.00
8,650,000.00 8,650,000.00
-
-
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
-
-
-
-
-
315,000.00 9,765,000.00
-
-
-
315,000.00 3,150,000.00
315,000.00 13,860,000.00
-
-
-
-
-
1,850,000.00 5,550,000.00
1,850,000.00 16,650,000.00
1,850,000.00 3,700,000.00
-
-
-
-
2,850,000.00 2,850,000.00
-

Refrigerant pipe for IU-6.1.2-5 , IU-6.2.2-5 to OU-6.2 1.00 Item

Allow for Branch Distributor of entire system 1.00 Item
Drain pipework 1.00 Item

Cabling point for IU.6.1.1 & IU 6.2.1 2.00 No
Ditto ,but for IU.6.3.1 1.00 No
Ditto ,but for IU.6.1.2-5, IU 6.2.2-5 8.00 No
Ditto,but for OU.6.1 1.00 No
Ditto,but for OU.6.2 1.00 No
PLUMBING SYSTEM
COLD WATER SYSTEM
Cold Water pipework,PPR pipe PN-10 c/w joints ,fittings,etc
50mm dia . Pipe 4.00 m
Allow for fittings 1.00 Item
Cold water Accessories

SAWAGE & WASTE WATER

Sewage & Waste Water pipework,PVC AW pipe c/w joints, fiting,incl
all excavation ,backfill,compaction
80 mm dia . Pipe 21.00 m
65 mm dia .pipe 46.00 m
50 mm dia .pipe 95.00 m

80 mm Clean Out 1.00 No
65 mm Clean Out 8.00 No
65 mm U Trap 3.00 No
VENT WATER SYSTEM

Vent pipework,PVC D pippe c/w joints,fitting
25mm dia pipe 202.00 No
RAIN WATER SYSTEM

Rain Water Installation 1.00 item
FIRE EXTINGUSHER
Dry Powder Fire Extingusher , 3.5 kg 2.00 No
ELECTRICAL SYSTEM
DISTRIBUTION BOARD
DB-TR3.SPA 1.00 No
DB-SPA-L1 1.00 No
DB-SPA-L2 1.00 No
DB-SPA-L3 1.00 No
DB-SPA-L1.1 1.00 No
DB-SPA-L1.2 1.00 No
DB-SPA-L2.1 1.00 No
DB-SPA-L2.2 1.00 No
DB-SPA-L3.1 1.00 No
DB-SPA-L3.2 1.00 No
DB-AC .1 1.00 No
DB-AC .2 1.00 No
SUB MAIN CIRCUITS

NYY 3 x 4mm2 + NYA 2.5mm2 from DB-SPA-L3 to DB-SPA-L3.1-2 50.00 m
NYY 3 x 4mm2 + NYA 2.5mm2 from DB-SPA-L2 to DB-SPA-L2.1-2 50.00 m
NYY 4x 4mm2 from DB-SPA-L1 to DB-SPA-L1.1-2 50.00 m
NYY 4x 16mm2 from DB-TR3.SPA to DB-SPA-L1 25.00 m
Confidential
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
-
-
1,856,000.00 3,712,000.00
1,856,000.00 1,856,000.00
1,856,000.00 14,848,000.00
1,856,000.00 1,856,000.00
1,856,000.00 1,856,000.00
-
-
-
-
315,000.00 1,260,000.00
315,000.00 75,600,000.00
1,850,000.00 1,850,000.00
-
-
1,850,000.00 1,850,000.00
-
-
315,000.00 14,805,000.00
315,000.00 6,615,000.00
315,000.00 14,490,000.00
315,000.00 29,925,000.00
1,850,000.00 1,850,000.00
-
-
2,150,000.00 10,750,000.00
2,150,000.00 2,150,000.00
2,150,000.00 17,200,000.00
2,150,000.00 6,450,000.00
-
-
-
1,850,000.00 373,700,000.00
2,150,000.00 2,150,000.00
-
-
2,150,000.00 2,150,000.00
-
-
2,150,000.00 4,300,000.00
-
-
-
-
-
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
2,150,000.00 2,150,000.00
-
-
-
315,000.00 15,750,000.00
315,000.00 15,750,000.00
315,000.00 15,750,000.00
315,000.00 7,875,000.00
-
MEP SERVICES Quantity Unit Rate IDR

NYY 4 x 16mm2 from DB-TR3.SPA to DB-SPA-L2 25.00 m 315,000.00

NYY 4 x 16mm2 from DB-TR3.SPA to DB-SPA-L3 25.00 m 315,000.00
NYY 4 x 16mm2 + NYA 10mm2 from DB-TR3.SPA to DB-AC-E.1 25.00 m 315,000.00
NYY 4 x 16mm2 + NYA 10mm2 from DB-TR3.SPA to DB-AC-E.2 25.00 m 315,000.00
HOUSE SUB-CIRCUITS
Supply and install House Sub-Circuits,complete with Accessories
Allow for house sub-circuits for Lighting,socket switch ,etc 1.00 item 1,880,000.00
LIGHTING FIXTURES
Supply and install the following general light fixtures and fitting
complete including all accessories, all as specified/detailed.
Allow for Lighting Fixtures including all accessories 1.00 item 1,880,000.00
ACCESSORIES

Allow for accessories including Socket Outlet,Switch, etc 1.00 item 1,880,000.00
CABLE LADDER
Allow for cable ladder incl. fitting,hanger,etc. 1.00 item 1,880,000.00
FIRE ALARM
Accessories.as specified
JB-FA 2.00 No 2,185,000.00
Smoke Detector 15.00 No 2,185,000.00
Supply and install the following cabling including all accessories,as

specified
Cable Twisted Sikled AWG#18 4 Pair FRC + NYM 3 x 2.5mm 25.00 No 2,185,000.00
Cabling Point for Detectore 15.00 No 2,185,000.00
Equipment including all standard accessories as specified .
JB-Telp , 10 Pairs 2.00 No 2,185,000.00
Thelepone RJ 11 Sockets 12.00 No 2,185,000.00
Supply and install the following cabling including all accessories as

specified
ITC 20 Pairs x 0.6mm2 from JB-Tel L1 to JB-Tel L2 25.00 m 320,000.00
Cabling Point for Outlte Telephone 12.00 No 2,185,000.00
DATA SYSTEM
Supply and install the following Data System Equipment including
all standard accessories :as specified
IDF (patch panel ) 2.00 No 2,185,000.00
Data Outlet RJ 45 11.00 No 2,185,000.00
Supply and install the following cabling including all accessories :

as specified
Fibre optic fom Patch Panel 1 to Patch Panel 2 25.00 m 321,000.00
UTP Cable from HUB to Access Point 11.00 No 2,185,000.00
MATV SYSTEM
MATV System Accessories.
Splitter 4 Way 3.00 No 2,185,000.00
TV Outlet 8.00 No 2,185,000.00

accessories;as specified
Allow for RG 6U Cable for Spliter 1.00 No 2,185,000.00
RG 6U Cable from splitter to TV Outlet 8.00 No 2,185,000.00
SOUND SYSTEM
Confidential
Amount IDR Total IDR
7,875,000.00
7,875,000.00
7,875,000.00
7,875,000.00
-
-
1,880,000.00
-
-
1,880,000.00
-
-
-
1,880,000.00
-
-
1,880,000.00
-
-
4,370,000.00
32,775,000.00
-
54,625,000.00
32,775,000.00
-
-
-
4,370,000.00
26,220,000.00
-
8,000,000.00
26,220,000.00
-
-
4,370,000.00
24,035,000.00
-
8,025,000.00
24,035,000.00
-
-
-
6,555,000.00
17,480,000.00
-
2,185,000.00
17,480,000.00
-
-
-
332,540,000.00

Supply and install the following the fire alarm detectore including
Accessories,as specified
JB-SS 1-2 2.00 No
Attenuator 1.00 No
Supply and install the following cabling including all accessories as

specified.
NYMHY 3 x 2.5mm2 from JB-SS2 25.00 No
Cabling Point for Speakers 4.00 No
Cabling Point Attenuator 1.00 No
CABLE TRAY
Allow for cable ladder incl. fitting,hanger,etc. 1.00 item
POND SYSTEM
Allow for Pond System at SPA Treatment 8.00 No
sub-total
EXTERNAL & INFRASTRUCTURE
PLUMBING SYSTEM
COLD WATER SYSTEM

EQUIPMENT
Supply and install the following eqpt,including mounting,etc
PUMPS
Distribution Pump (DP.1) 1.00 Set
Capacity :1,300 l/min ,h = 50 m
Type : Const, Press, Booster Pump Package
Qty :/opr : 3 No, 1 Stand by
Bore Pump (BP.1) 1.00 No
Capacity :1,300 l/min ,h = 50 m
Type : Submersible pump
Qty :/opr : 1 No, 1 x 100%
Manufacture : Grundfoss or Equal c/w Drilling/Casing,etc
FILTER
Sand Filter (SF .1){from bore pump1} 1.00 No
Capacity :1,300 l/min
Type : Vertical Tank
Carbon Filter (CF .1) [for cold water] 1.00 No

Capacity : 1200 l/min
Type : Vertical Tank
Pressure Tank 1.00 No
PIPEWORKS
Pump Room Pipeworks
cold water pipework,PPR pipe PN-10 c/w joints
150mm Header 2.00 No
Pump Room Accessories

125mm Gate Valve 11.00 No
Pressure guage 6.00 No
External pipeworks
Distribution water pipework,PPR pipe PN-10 c/w joints,fittings, include
all excavation ,backfill compaction as required
Confidential
Rate IDR Amount IDR
-
-
-
-
210,000.00 5,250,000.00
1,850,000.00 7,400,000.00
1,850,000.00 1,850,000.00
-
-
1,850,000.00 1,850,000.00
-
-
2,850,000.00 22,800,000.00
-
-
-
-
-
-
-
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
8,500,000.00 8,500,000.00
-
-
-
3,585,000.00 3,585,000.00
-
-
-
-
1,850,000.00 3,700,000.00
415,000.00 12,035,000.00
415,000.00 6,225,000.00
1,850,000.00 1,850,000.00
-
-
2,850,000.00 31,350,000.00
1,850,000.00 9,250,000.00
1,850,000.00 5,550,000.00
1,850,000.00 5,550,000.00
1,850,000.00 11,100,000.00
1,850,000.00 11,100,000.00
-
-


ACCESSORIES
Cold water accessories
Distrubution pipe accessories
125mm Gate valve c/w control box 2.00 No
Bore pump accessories

100mm Gate valve 2.00 No
100mm Checkvalve 2.00 No
Pressure Gauge 2.00 No
Control Box 2.00 No
PDAM Accessories
100mm water meter 1.00 No
Control Box 1.00 No
Cold water tank accessories

100mm Float Valve 4.00 No
100mm Foot Valve 2.00 No
Water Level Control 1.00 No
RECYCLING WATER SYSTEM

EQUIPMENT
Supply and install the following eqpt incluiding mounting etc
PUMP
Bore Pump (BP.2) 1.00 No
Capacity:300 1/min,h=150 m
Type:MS Submersible pump
Qty/Opr: 1no,1 x 100%
Distribution pump (DP.2) (cold water for garden) 2.00 No

Capacity :200 l/min, h=50m
Type : Const. Press. Pump Multistage
Qty/Opr: 1no, 1 x 100%
Distribution pump (DP.3) (Swimming pool) 1.00 No

Capacity :200 l/min, h=20m
Type : Cent Pump Multistage
Qty/Opr: 1no,1 x 100%
FILTER
Sand Filter (SF.2) (from bore pump 2) 1.00 No
Capacity: 300 l/min
Type : Vertical tank
Carbon Filter (CF.2) (swimimng pool) 1.00 No

Capacity: 200 l/min
Type : Vertical tank
PIPE WORKS
Pump Room pipeworks
Confidential
Rate IDR Amount IDR
285,000.00 23,940,000.00
285,000.00 47,880,000.00
235,000.00 45,355,000.00
235,000.00 145,700,000.00
235,000.00 48,880,000.00
235,000.00 2,350,000.00
2,500,000.00 2,500,000.00
-
-
-
-
2,005,000.00 4,010,000.00
1,950,000.00 11,700,000.00
1,850,000.00 7,400,000.00
1,685,000.00 20,220,000.00
1,350,000.00 1,350,000.00
-
-
415,000.00 830,000.00
415,000.00 830,000.00
415,000.00 830,000.00
415,000.00 830,000.00
-
-
1,850,000.00 3,700,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
-
-
1,850,000.00 7,400,000.00
1,850,000.00 5,550,000.00
1,850,000.00 3,700,000.00
2,150,000.00 2,150,000.00
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
8,500,000.00 17,000,000.00
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
-
8,500,000.00 8,500,000.00
-
-
-
8,500,000.00 8,500,000.00
-
-
-
-
-
-

Cold water pipework , PPR pipe PN-10 c/w fittings 1.00 item
Transfer water pipeworks

Transfer water pipeworks,PPR pipe PN-10 c/w joints ,fittings include all
excavation, backfill compaction as required
Balancing Tank pipeworks

Balancing Tank pipeworks,incl all excavation,backlill,compaction as
required
Fittings
100mm dia.pipe 6.00 No
Rain Water pipeworks

Rainwater pipeworks ,incl all excavacation ,backfill,compaction as
required (PVC Pipe)
150mm diameter pipe 2,600.00 m
Cold water for garden pipework, PPr pipe PN-10 c/w joints ,fittings
include all eccavation,backfill compaction as required
ACCESSORIES
Cold water for garden accessories
control box c/w valve 19.00 No
Garden Spinkler 19.00 No
Bore pump accessories

100mm Check valve 1.00 No
Control Box 1.00 No
Distribution Pump ( DP.2) accessories

80mm Checks Valve 2.00 No
Distribution Pump ( DP.3) accessories

80mm Checks Valve 1.00 No

Control box 28.00 No
Floor drain 144.00 No
Roof drain 6.00 No
Recycling water Tank Accessories

65mm Floating Valve 4.00 No
Water Level Control 1.00 No
SEWAGE AND WASTE WATER SYSTEM

EQUIPMENT
Supply and install the following equipment, including mounting,etc
Sump Pump (SP. 1 & 2, 3&4, 5&6 ) 3.00 Set
Confidentia
Rate IDR Amount IDR
-
-
-
315,000.00 93,240,000.00
1,850,000.00 1,850,000.00
-
-
315,000.00 20,475,000.00
-
1,850,000.00 11,100,000.00
-
-
320,000.00 28,800,000.00
318,000.00 98,580,000.00
315,000.00 819,000,000.00
1,850,000.00 1,850,000.00
-
315,000.00 338,310,000.00
1,850,000.00 1,850,000.00
-
-
-
1,850,000.00 35,150,000.00
1,850,000.00 35,150,000.00
-
-
4,300,000.00 4,300,000.00
4,300,000.00 4,300,000.00
2,154,770.00 2,154,770.00
1,850,000.00 1,850,000.00
-
-
1,850,000.00 7,400,000.00
1,850,000.00 3,700,000.00
1,850,000.00 3,700,000.00
1,850,000.00 7,400,000.00
3,680,000.00 14,720,000.00
-
-
1,850,000.00 3,700,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 3,700,000.00
3,680,000.00 7,360,000.00
-
-
895,000.00 25,060,000.00
895,000.00 128,880,000.00
895,000.00 5,370,000.00
-
-
950,000.00 7,600,000.00
950,000.00 3,800,000.00
950,000.00 3,800,000.00
950,000.00 1,900,000.00
950,000.00 950,000.00
-
-
-
-
6,500,000.00 19,500,000.00

Capacity : 100 i/min, h=10m

Type :Submersible pump
Qly/Opr:2 No.1x100%
Location : Pump Room
Manufacture : Grundross or equal
Allow for pipe connectyion from pumproom pit to drainage 3.00 item
PIPEWORKS
Sewage and Waste Water piperwork,PVC AW pipe c/w joints
fittings incl all excavation,backfill compaction
Sewarage Accessories
Sewarage Inpection 20.00 No

Distribution for cold water equipment 1.00 No
Distribution bords for recycling equipment 1.00 No
Distribution bords for sewerage equipment 1.00 No
Cabling points for cold water equipment 4.00 No
Cabling points for recycling equipment 4.00 No
Cabling point for sewerage equipment 6.00 No
FIRE FIGHTING SYSTTEM

EQUIPMENTS
Supply and install Equipment,incl nesessary accessories
Fire Electric Pump ( FEP) 2.00 No
Capacity :1800 I/min ,h=60m
Type : Horizontal split Case,UL/FM
Oty/Opr:2 No.1 duty, 1 Stand by
Manufacture : standard
Fire jockey ( FJP) 1.00 No

Capacity : 100 I/min ,h =70 m
Type : Vertical MS .Cent Pump
Qty/Opr: 1 No 1 x 100%
Manufacture : standard
PIPEWORKS
Hydrant Pump Room Pipeworks
200mm Header 2.00 No
Pump room accessories

50mm strainer 1.00 No
50mm Flexble joint 2.00 No
50mm Water meter 1.00 No
Pressure quage 1.00 No
Automatic Air Vent 1.00 No
Hydrant pipeworks Black Steel Pipe Sch 40,including joints

excavation ,backfill, compaction,and all accessories as required
Confidential
Rate IDR Amount IDR
-
-
-
-
-
-
-
7,580,000.00 22,740,000.00
-
-
325,000.00 46,800,000.00
315,000.00 83,790,000.00
315,000.00 59,850,000.00 11
315,000.00 106,470,000.00
315,000.00 395,955,000.00
298,000.00 112,048,000.00
3,600,000.00 3,600,000.00
-
-
1,250,000.00 25,000,000.00
1,250,000.00 7,500,000.00
1,250,000.00 7,500,000.00
-
-
2,500,000.00 2,500,000.00
2,500,000.00 2,500,000.00
2,500,000.00 2,500,000.00
2,500,000.00 10,000,000.00
2,500,000.00 10,000,000.00
2,500,000.00 15,000,000.00
-
-
-
-
7,500,000.00 15,000,000.00
-
-
-
-
-
7,500,000.00 7,500,000.00
-
-
-
-
-
-
-
2,850,000.00 5,700,000.00
321,000.00 10,272,000.00
321,000.00 1,284,000.00
2,500,000.00 2,500,000.00
-
-
2,850,000.00 19,950,000.00
1,859,990.00 7,439,960.00
1,859,990.00 3,719,980.00
1,859,990.00 1,859,990.00
1,859,990.00 3,719,980.00
1,859,990.00 1,859,990.00
1,859,990.00 7,439,960.00
1,859,990.00 3,719,980.00
1,859,990.00 3,719,980.00
1,859,990.00 1,859,990.00
3,600,000.00 3,600,000.00
3,600,000.00 3,600,000.00
-
320,000.00 54,720,000.00


ACCESSORIES
Hydrant Pipeworks Accessories
150mm Section control valve 2.00 No
100mm check valve c/w control box 1.00 No
Hydrant Accessories
Outdoor Hydrant Box 18.00 No
Hydrant Pillar 18.00 No
Slammese Connection 1.00 No
ELECTRICAL WORKS
Cabling c/w Accessories 1.00 item
SEWAGE TREATMENT PLANT

Sewage Treatment Plant System: All mechanical plant and
equipment, pipeworks, valves,fittings,pimps acration
devices,electrical wiring,control and instrumentation
STP,RBC System, cap 130 m3 1.00 item

MAIN EQUIPMENT
LPG Stroge Tank ,Cap 3 Ton 4.00 No
Vaporizer, cap, 110 kg/hr 2.00 No
Vaporizer, cap, 100 kg/hr 2.00 No
PUMP ROOM INSTALLATION

65mm Solenoid Shut off Valve 2.00 No
65mm Manual shut off Valve (NC) 2.00 No
65mm Manual shut off Valve 22.00 No
50mm Manual shut off Valve 10.00 No
50mm Angle Valve 6.00 No
50mm Fill coupling 2.00 No
pressure Gauge 8.00 No
First stage Regulator 4.00 No
Gas drier 2.00 No
Pump Room Pipeworks (painted BS Seamless) 2.00 item
Pump Room Electrical Works 2.00 item
EXTERNAL INSTALLATION
Gas Pipeworks BS Seamless
Gas Detector instalation NYA 4 x 1,5mm²

Apartement Studio Room 12,287.00 m
Apartement 1 Bedroom 15,438.00 m
Solenoid Valve Cabling instalation NYA 4 x 1,5mm²

Spower Cable for Gas Detector NYM 3 x2.5 mm²

SWIMMING POOL SYSTEM

Allowance of equipment & instalation for the following Works 1.00 item
Main Pool (1,900m3) 1.00 item
Spa Pool (375m3) 1.00 item
Pond
Confidential
Rate IDR Amount IDR
315,000.00 231,840,000.00
1,850,000.00 1,850,000.00
-
-
-
2,300,000.00 4,600,000.00
1,950,000.00 29,250,000.00
1,950,000.00 1,950,000.00
-
-
1,250,000.00 22,500,000.00
1,250,000.00 22,500,000.00
2,500,000.00 2,500,000.00
-
-
1,250,000.00 1,250,000.00
-
-
1,250,000.00 1,250,000.00
-
-
-
6,500,000.00 26,000,000.00
4,580,000.00 9,160,000.00
3,869,000.00 7,738,000.00
-
-
285,000.00 570,000.00
285,000.00 570,000.00
285,000.00 6,270,000.00
285,000.00 2,850,000.00
285,000.00 1,710,000.00
285,000.00 570,000.00
285,000.00 1,140,000.00
285,000.00 1,140,000.00
1,850,000.00 14,800,000.00
1,750,000.00 7,000,000.00
1,750,000.00 3,500,000.00
2,000,000.00 4,000,000.00
2,600,000.00 5,200,000.00
-
-
-
315,000.00 140,175,000.00
315,000.00 253,890,000.00
-
-
210,000.00 2,580,270,000.00
210,000.00 3,241,980,000.00
210,000.00 2,616,180,000.00
210,000.00 336,000,000.00
-
-
210,000.00 2,580,270,000.00
210,000.00 3,241,980,000.00
210,000.00 2,616,180,000.00
210,000.00 336,000,000.00
-
-
210,000.00 2,580,270,000.00
210,000.00 3,241,980,000.00
210,000.00 2,616,180,000.00
210,000.00 336,000,000.00
-
-
3,500,000.00 3,500,000.00
2,895,000.00 2,895,000.00
2,895,000.00 2,895,000.00

Salt Water Transfer System (Well Source) 1.00 item
ELECTRICAL SERVICES
Transformer
Supply and install the following Transformer ,including all
Transformer 800kVA 2.00 No
Transformer 1000kVA 1.00 No
Medium Voltage Panel

Supply and install the following Distribution Boards ,including all
20 kV System 1 1.00 No
Incoming Cubicle LBS,3p,400A: 1 nos
Outgoing Cubicle CB,3p,400A. Motorised : 1 nos
Cubicle metering : 1 nos
20kV System 2 1.00 No

Incoming cublicle LBS, 3P,400A : 2 nos
Outgoing cublcle LBS, 3P 400A : 1 nos
MVDB-1 1.00 No
Incoming cublicle Isolating Switch : 1 nos
Outgoing cubicle LBS, 3p ,63A :1 nos
MVDB-2 1.00 No
Incoming cubicle Isolating Swicth :1 nos
Outgoing cublicle LBS,3P, 63A : 1 nos
MVDB -3 1.00 No
Incoming cubicle Isolating Swicth :1 nos
Outgoing cublicle LBS,3P, 63A : 1 nos
Low Voltage Panel

Supply and install the following Distribution Boards,Including all
assessories as specilfied
LVMDB-TR1 1.00 No
LVMDB-TR2 1.00 No
LVMDB-TR3 1.00 No
DB-TR1-LP.06 1.00 No
DB-TR1-AC.09 1.00 No
DB-TR1-AC.10 1.00 No
DB-TR1-FS 1.00 No
DB-TR1-MECH 1.00 No
DB-TR1-ODL 1.00 No
DB--TR2-AC.05 1.00 No
DB-TR-MECH.1 1.00 No
DB-TR-MECH.2 1.00 No
DB-TR2-SWP 1.00 No
DB-TR2-OLD 1.00 No
DB-TR3-LP.1.1 1.00 No
DB-TR3-LP.1.2 1.00 No
DB-TR3-LP.1.3 1.00 No
DB-TR3-LP.2.1 1.00 No
DB-TR3-LP.2.2 1.00 No
DB-TR3-LP.2.3 1.00 No
DB-TR3-LP.3.1 1.00 No
DB-TR3-LP.3.2 1.00 No
DB-TR3-LP.3.3 1.00 No
Confidential
Rate IDR Amount IDR
3,500,000.00 3,500,000.00
-
-
-
4,500,000.00 9,000,000.00
6,500,000.00 6,500,000.00
-
-
6,850,000.00 6,850,000.00
-
-
-
-
6,850,000.00 6,850,000.00
-
-
-
4,850,000.00 4,850,000.00
-
-
-
4,850,000.00 4,850,000.00
-
-
-
4,850,000.00 4,850,000.00
-
-
-
-
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00
3,850,000.00 3,850,000.00

DB-TR3-LP.4.1 1.00 No
DB-TR3-LP.4.2 1.00 No
DB-TR3-LP.4.3 1.00 No
DB-TR3-LP.5.1 1.00 No
DB-TR3-LP.5.2 1.00 No
DB-TR3-LP.5.3 1.00 No
DB-TR3-LP.6.1 1.00 No
DB-TR3-LP.6.2 1.00 No
DB-TR3-LP.6.3 1.00 No
DB-AC-1.1 1.00 No
DB-AC-1.2 1.00 No
DB-AC-1.3 1.00 No
DB-AC-2.1 1.00 No
DB-AC-2.2 1.00 No
DB-AC-2.3 1.00 No
DB-AC-3.1 1.00 No
DB-AC-3.2 1.00 No
DB-AC-3.3 1.00 No
DB-AC-4.1 1.00 No
DB-AC-4.2 1.00 No
DB-AC-4.3 1.00 No
DB-AC-5.1 1.00 No
DB-AC-5.2 1.00 No
DB-AC-5.3 1.00 No
DB-AC-6.1 1.00 No
DB-AC-6.2 1.00 No
DB-AC-6.3 1.00 No
DB-TR-ODL 1.00 No
SUB-MAIN & HOUSE SUB-CIRCUITS

Supply and install the following Sub-main & House Sub
circuit,complete with accessories
N2XSEBY 3X12mm2 from 20kV( Genset)to 20kV-2 15.00 m
N2XSEBY 3X12mm2 from GH PLN to 20kV-1 14.00 m
N2XSEBY 3X12mm2 from 20kV-1 to 20kV-2 14.00 m
N2XSEBY 3X12mm2 from 20kV-2 to MVDB-1 186.00 m
N2XSEBY 3X12mm2 from MVDB-1 to transformer 1 14.00 m
NYY7x(1x240mm2) from tranformer 1 to LVMDB-TR-1 14.00 m
N2XSEBY3x120 from MVDB-2 to transformer 1 14.00 m
N2XSEBY3x120mm2 from MVDB-3 to transformer 1 14.00 m
NYY4x16mm2+NYA10mm2 from LVMDB-TR1 to DB-TR1-LP.14 67.00 m
NYY4x70mm2+NYA35m2 from LVMDB-TR1 to DB-TR1-LP.07 218.00 m
NYY4x70mm2+NYA35m2 from LVMDB-TR1 to DB-TR1-LP.06 265.00 m
NYY4x120mm2+NYA70mm2 from LVMDB-TR1 to DB-TR1-AC.09 184.00 m
NYY4x70mm2+NYA35mm2 from LVMDB-TR1 to DB-TR1-ODL 75.00 m
NYY4x50mm2+NYA25mm2 from LVMDB-TR1 to DB-TR1-MEC 25.00 m
FRC4x35mm2+NYA25mm2 from LVMDB-TR1 to DB-TR1-FS 25.00 m
NYY4x70mm2+NYA35mm2 from LVMDB-TR1 to DB-TR1-REC 97.00 m
NYFGBY 4X50mm2 fro, LVMDB-TR2 to DB-TR2-ODL 80.00 m
NYY4x35mm2+NYA16mm2 from LVMDB-TR2 to DB-TR2-SWP 28.00 m
NYY4x50mm2+NYA25mm2 from LVMDB-TR2 to DB-TR2-MECH.2 25.00 m
NYY4x25mm2+NYA16mm2 from LVMDB-TR2 to DB-TR2-MECH.1 82.00 m
NYY4x95mm2+NYA50mm2 from LVMDB-TR2 to DB-TR2-REST 115.00 m
Confidential
Rate IDR Amount IDR
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
2,100,000.00 2,100,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
1,850,000.00 1,850,000.00
-
-
28,500.00 427,500.00
28,500.00 399,000.00
28,500.00 399,000.00
28,500.00 5,301,000.00
28,500.00 11,713,500.00
28,500.00 9,775,500.00
28,500.00 399,000.00
28,500.00 399,000.00
28,500.00 399,000.00
28,500.00 399,000.00
28,500.00 399,000.00
28,500.00 399,000.00
38,500.00 2,579,500.00
38,500.00 3,349,500.00
38,500.00 5,005,000.00
38,500.00 4,735,500.00
38,500.00 6,044,500.00
38,500.00 6,660,500.00
38,500.00 8,123,500.00
38,500.00 8,393,000.00
38,500.00 10,202,500.00
38,500.00 7,084,000.00
38,500.00 6,083,000.00
38,500.00 2,887,500.00
38,500.00 962,500.00
38,500.00 962,500.00
38,500.00 3,734,500.00
38,500.00 4,158,000.00
38,500.00 6,121,500.00
38,500.00 5,659,500.00
38,500.00 5,351,500.00
38,500.00 6,237,000.00
38,500.00 6,237,000.00
38,500.00 3,080,000.00
38,500.00 1,078,000.00
38,500.00 962,500.00
38,500.00 3,157,000.00
38,500.00 4,427,500.00

NYFGBY 4X95mm2 from LVMDB -TR3 to DB-TR3-LP.1.1-3 233.00

NYFGBY 4X50mm2 from LVMDB -TR3 to DB-TR3-SPA 174.00
NYFGBY 4X50mm2 from LVMDB -TR3 to DB-TR3-ODL 124.00
NYY3X10mm2 from DB-TR1-LP.14 TO LP.14.1~2 38.00
NYY3X6mm2 from DB-TR1-LP.12 TO LP.12.6-7 112.00
NYY3X16mm2 from DB-TR1-LP.12 TO LP.12.COM 56.00
NYY3X6mm2 from DB-TR1-LP.10 TO AC.10. 12.00
NYY3X10mm2 from DB-TR-LP.09 TO AC.08 46.00
NYY 3X10mm2 from DB-TR1-LP.08 to LP.08.1-7 308.00
NYY 3X16mm2 from DB-TR1-LP.08 to LP.08.COM 15.00
NYY 4X6mm2 + NYA 4mm2 DB-TR1-LP.08 to Hot Water 15.00
NYY 3X10 mm2 from DB-TR1-LP.06 to LP.06.1-5 220.00
NYY 3X6mm2 from DB-TR1-LP.06.6-10 230.00
NYY 3X16mm2 from DB-TR1-LP.06.COM 14.00
FRC 4X25mm2 + NYA 25mm2 from DB-TR1-FS To HYDRANT PANEL (PUMP 1) 20.00
FRC 4X25mm2 + NYA 25mm2 from DB-TR1-FS To HYDRANT PANEL (PUMP 2) 20.00
FRC 4X2.5mm2 + NYA 2.5mm2 from DB-TR1-FS To HYDRANT PANEL (JOCKEY 20.00
PUMP)
NYY 3X10mm2 from DB-TR2-LP.04 to LP. 04.1-5 220.00
NYY 3X6mm2 from DB-TR2-LP.04 to LP. 04.6-10 230.00
NYY 3X6mm2 from DB-TR2-LP.04 to LP. 04.COM 15.00
NYY 4X6mm2 + NYA 4MM2 from DB-TR2-LP,04 to Hot Water 15.00
NYFGBY 4x35mm2 from DB-TR2-ODL to ODL.01 85.00
NYFGBY 4x35mm2 from DB-TR2-ODL to ODL.012 85.00
NYY 3x6mm2 from DB-TR2-LP.05 to LP.05.1-6 264.00
NYY 3x6mm2 from DB-TR2-LP.05 to LP.05.7-10 176.00
NYY 3x6mm2 from DB-TR2-LP.05.to LP.05.com 15.00
NYY 3x16mm2 from DB-TR3.-LP.1.1 to 1.1-1-4 130.00
NYY 4x16mm2 + NYA 10mm2 from DB-TR3-LP.1.1 to AC .1.1 12.00
NYY 3x16mm2 from DB-TR3-LP.1.2 to 1.2.-1-4 130.00
NYY 4X16mm2 + NYA 10mm2 from DB-TR3-LP.1.2 to AC .1.2 12.00
NYY 3x16mm2 from DB-TR3.-LP.1.3 to 1.3-1-4 130.00
NYY 4X16mm2 + NYA 10mm2 from DB-TR3-LP.1.3 to AC .1.3 12.00
NYY 3x16mm2 from DB-TR3-LP.2.1 to 2.1-1-4 130.00
NYY 4x16mm2 + NYA 10mm2 from DB-TR3-LP.2.1 to AC.2.1 12.00
NYY 3x16mm2 from DB -TR3-LP.2.2 to 2.2-1-4 130.00
NYY 4x16mm2 +NYA 10mm2 from DB-TR3-LP.2.2 to AC.2.2 12.00
NYY 3x16mm2 from DB -TR3-LP.2.3 to 2.3-1-4 130.00
NYY 4x16mm2 +NYA 10mm2 from DB-TR3-LP.2.3 to AC.2.3 12.00
NYY 3x16mm2 from DB-TR3-LP,3.1 to LP 3.1.1-1-4 130.00
NYY 4x16mm2 +NYA 10mm2 from DB-TR3-LP,3.1 to AC,3.1 12.00
NYY 3x16mm2 from DB-TR3-LP 3.2 to LP.3.2-1-4 130.00
NYY 4x16mm2+NYA 10mm2 from DB-TR3-LP.3.2 to AC.3.2 12.00
C
Unit Rate IDR Amount IDR
m²
m 85,900.00 20,014,700.00
m 85,900.00 17,094,100.00
m 85,900.00 14,345,300.00
m 85,900.00 15,633,800.00
m 85,900.00 20,100,600.00
m 85,900.00 24,052,000.00
m 85,900.00 14,946,600.00
m 85,900.00 10,651,600.00
m 28,500.00 1,083,000.00
m 28,500.00 3,021,000.00
m 28,500.00 4,987,500.00
m 28,500.00 3,192,000.00
m 28,500.00 1,596,000.00
m 28,500.00 6,982,500.00
m 28,500.00 6,612,000.00
m 28,500.00 285,000.00
m 28,500.00 5,842,500.00
m 28,500.00 6,270,000.00
m 28,500.00 1,681,500.00
m 28,500.00 342,000.00
m 28,500.00 7,524,000.00
m 28,500.00 6,555,000.00
m 28,500.00 1,681,500.00
m 28,500.00 1,311,000.00
m 28,500.00 8,778,000.00
m 28,500.00 6,555,000.00
m 28,500.00 427,500.00
m 38,500.00 577,500.00
m 28,500.00 7,524,000.00
m 28,500.00 6,270,000.00
m 28,500.00 427,500.00
m 28,500.00 6,270,000.00
m 28,500.00 6,555,000.00
m 28,500.00 399,000.00
m 98,550.00 1,971,000.00
m 98,550.00 1,971,000.00
m 98,550.00 1,971,000.00
m 28,500.00 6,270,000.00
m 28,500.00 6,555,000.00
m 28,500.00 427,500.00
m 38,500.00 577,500.00
m 28,500.00 6,270,000.00
m 28,500.00 5,244,000.00
m 28,500.00 456,000.00
m 28,500.00 6,555,000.00
m 28,500.00 342,000.00
m 28,500.00 541,500.00
m 38,500.00 3,272,500.00
m 38,500.00 3,272,500.00
m 28,500.00 7,524,000.00
m 28,500.00 5,016,000.00
m 28,500.00 427,500.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00
m 28,500.00 3,705,000.00
m 38,500.00 462,000.00

NYY 3X16MM2 FROM db-tr3-lp.3.3 TO lp.3.3-1-4 130.00 m

nyy 4X16mm2 +NYA 10mm2 from DB-TR3-LP.3.3 to AC.3.3 12.00 m
NYFGBY 4x25mm2 from DB-TR3-ODL to ODL.1- 4 300.00 m
NYY 3x16mm2 from DB -TR3-LP.4.1 to LP.4.1-1-4 130.00 m
NYY 4x16mm2 + NYA 10mm2 from DB-TR3-LP.4.1 to AC.4.1 12.00 m
NYY 13x16mm2 from DB-TR3-LP.4.2 to LP .4.2-1-4 130.00 m
NYY 4x16mm2 +NYA 10mm2 from DB-TR3-LP.4.2 to AC.4.2 12.00 m
NYY 3x16mm2 from DB-TR3-LP.4.3 to LP.4.3-1-4 130.00 m
NYY 4x16mm2 + NYA 10mm2 from DB-TR3-LP 4.3 to AC.4.3 12.00 m
NYY 3x16mm2 from DB-TR3-LP.5.2 to LP.5-1-4 130.00 m
NYY 3x16mm2 from DB -TR3-LP.5.2 to LP.5.2-1-4 130.00 m
NYY 3x16mm2 from DB TR3-LP.6.2 to LP 6.2-1-4 130.00 m
NYY 3x16mm2 from DB TR3-LP 6.3 to LP 6.3-1-4 130.00 m
Exavation and backill 1,485.00 m
cable Trench 487.00 m
CABLE TRAYS
Supply and install the following hot-galvanised steel ladders without
covers all fixings,fittings and accessories
600mm 8.00 m
500mm 17.00 m
400mm 12.00 m
300mm 7.00 m
LIGHTNING PROTECTION
Lightning protection including : all accsessories :all as specified
Air Terminal Lightning Protection 2.00 No
- RC foundation c/w accessories
- Pool Galvanized pipe c/w reducer,screw,bolt,sadle clamp,anchor
bolt ,pull box,etc
-Obstraction Light Red Color c/w vibration proof bayonet based and
nicad battery pack
Conductor Cable NYY 1x70mm2 c/w accessories 2.00 No

Control Box ,constructed in reinforced concrete complete 2.00 No
Copper earthing rod dia 1' to get grounding resistance lower than to 2 2.00 No
ohm including all accessories
Lighning protection for genset room 1.00 item
GROUNDING SYSTEM
Supply and install the following grounding pit box system including
accessories ,etc as specifed
3.00 No
LVDP 1~3 Grounding Pit Box ,constructed in reinforced concerete
complete including cover plate with lifting hook,bracket,cable earthing
in galvanised pipe 20mm dia, splitzen 20mm,cable connector,etc all as
specified etc;
3.00 No
Neutral Trafo 1~3 Grounding Pit Box ;constructed in reinforced
concrete complete including cover plate with lifting hook , bracet, cable
earthing in galvanised pipe 20 mm dia ,splitzen 20mm,cable
connectore ,etc all as specified etc;
3.00 No
Body Travo 1~3 Grounding pit Box ;constructed in reinforced concrete
complete including cover plat with lifting hook, bracet, cable earthing
in galvanised pipe 20 mm dia ,splitzen 20mm,cable connectore ,etc all
as specified etc;
2.00 No
20kV.1-3 Grounding Pit Box ;constructed in reinforced concrete
complete including cover plat with lifting hook,bracket, Cable earthing
in galvanised pipe 20 mm dia ,splitzen 20mm,cable connectore ,etc all
as specified etc;
MVDP 1~3 Grounding Pit Box;constructed in reinforced concrete 3.00
Confidentia
Rate IDR Amount IDR
38,500.00 5,005,000.00
42,000.00 504,000.00
65,000.00 19,500,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 5,005,000.00
42,000.00 504,000.00
38,500.00 57,172,500.00
42,000.00 20,454,000.00
-
-
98,000.00 784,000.00
98,000.00 1,666,000.00
98,000.00 1,176,000.00
98,000.00 686,000.00
-
-
-
2,850,000.00 5,700,000.00
-
-
-
-
1,200,000.00 2,400,000.00
1,200,000.00 2,400,000.00
1,200,000.00 2,400,000.00
-
3,500,000.00 3,500,000.00
-
-
6,500,000.00 19,500,000.00
6,500,000.00 19,500,000.00
6,500,000.00 19,500,000.00
6,500,000.00 13,000,000.00
-
4,380,000.00 13,140,000.00
-

complete including cover plat with lifting hook,bracket, Cable

earthing in galvanised pipe 20 mm dia ,splitzen 20mm, cable
connectore;etc all as specified etc.
Electronic 1~3 Grounding pit Box ;constructed in reinforced 3.00

concrete complete including cover plat with lifting hook,
bracet, cable earthing in galvanised pipe 20 mm dia ,splitzen
20mm,cable connectore ,etc all as specified etc;
BC 1x 70mm2 from LVDP 1-3 Grounding Pit Box to LVDP 1-3 60.00 m
BC 1x 70mm2 from Neutral Trafo 1-3 Grounding Pit box to Trafo 1-3 60.00 m
BC 1x 70mm2 from Body Trafo 1-3 Grounding Pit Box to Trafo 1-3 60.00 m
BC 1x 70mm2 from 20 kV 1-2 Grounding Pit Box to 20 kV 1-2 40.00 m
BC 1x 70mm2 from PUTM 1-3 Grounding Pit Box to PUTM 1-3 60.00 m
BC 1x 70mm2 from Electronic 1-3 Grounding pit Box to Electronic 1-3 60.00 m
LIGHTING FIXTURES
Supply and install the following General Light Fixtures and
fittings complete including all accessories;all as
specified/detailed
FL 2x36W , V shave 56.00 No
FL 1x36W , V shave 6.00 No
Battery 10.00 No
Power socket 30.00 No
Switch 2 gang 10.00 No
Switch 1 gang 4.00 No
Cabling to lighting 62.00 No
Cabling to power socket 62.00 No
Cabling to Switch 14.00 No
Allowance for external lighting including steer light., garden 1.00 item
light ,flood light ,etc (US$ 250,000.00)
SPECIALIST LIGHTING
Allowence for specialist lighting (US$ 500,000) 1.00 item
DIESEL GENERATOR SETS

Diesel Generatort set 1250 kVA,380/220V,50HZ,1500 rpm c/w 2.00 No
- Spring Vibration /Mounting
- 24V DC Electric Starting System
- Govemor
- Alternator
- Direct injection Fuel System
- Radiator with fan Guard
- Standar Type Air Cleaner
- Filter
- Safety Device
- Flexible Transition
Diesel Generator Sets Accessories

Critical slincer 60 dB rockwool 2' density 100kg/m3 , metal 2.00 No
jacketing and accessories
Pipa Gas Exhaust BS dia.200 with rockwoll 2' ,100kg/m3 and 32.00 m
metal jacketing
GENERATOR CONTROL PANEL (PKG)

Generator Control Board 1.00 No
SOUND PROOFING
Sound Attenuator 2.00 No
Canvas duct 2.00 No
Sound insulation rockwool 2' 64Kg/m3 c.w glass cloth 245.00 m²
Duct Exhaust 1.00 item
Fresh Air Louvre 1.00 item
Non Return Damper 2.00 No
MECHANICAL VENTILATION
Exhaust Air Fan 2.00 No
Exhaust Ductwork 45.00 m
Confid
Rate IDR Amount IDR
-
-
-
-
-
3,500,000.00 10,500,000.00
-
-
-
-
950,000.00 57,000,000.00
950,000.00 57,000,000.00
950,000.00 57,000,000.00
950,000.00 38,000,000.00
950,000.00 57,000,000.00
950,000.00 57,000,000.00
-
-
-
-
-
-
95,000.00 5,320,000.00
95,000.00 570,000.00
135,000.00 1,350,000.00
230,000.00 6,900,000.00
150,000.00 1,500,000.00
135,000.00 540,000.00
85,000.00 5,270,000.00
85,000.00 5,270,000.00
85,000.00 1,190,000.00
-
3,250,000,000.00 3,250,000,000.00
-
-
-
-
6,500,000,000.00 6,500,000,000.00
-
-
-
35,000,000.00 70,000,000.00
-
-
-
-
-
-
-
-
-
-
-
-
2,600,000.00 5,200,000.00
-
410,000.00 13,120,000.00
-
-
-
-
11,000,000.00 11,000,000.00
-
-
-
5,000,000.00 10,000,000.00
5,000,000.00 10,000,000.00
2,100,000.00 514,500,000.00
5,000,000.00 5,000,000.00
5,000,000.00 5,000,000.00
10,000,000.00 20,000,000.00
-
-
-
6,750,000.00 13,500,000.00
210,000.00 9,450,000.00

FUEL INSTALLATION
Weekly tank. 10.000 litre 1.00 No
Daily Tank. 1500 liter 1.00 No
Circulation Tank. 500 liter 1.00 No
Fuel Pump kap. 30 lt/mnt ,with Head 30 metre 2.00 No
Hand Pump 1.00 No
Pipe black steel complete c/w fitting

Pipe diameter 3' 36.00 m
Pipe diameter 1.5' 6.00 m
Generator fuel system accessories

Flexible joint 2' 6.00 No
Stainer 2' 2.00 No
Check valve 2' 2.00 No
Gate valve 2" 5.00 No
Gate valve 1" 6.00 No
Flow meter 2.00 No
Filter and Water Separator 1.00 No
Fuel Feel Connection 1.00 No
TRENCH CABLE
Trench cable 500 x 500 mm 15.00 m

11 x NYY 1 x 400mm² + BC 70 mm², from Generator Set to PKG 25.00 m
14 x NYY 1 x 400mm² + BC 70 mm², from PKG to Trafo 15.00 m
Control Cable 1.00 Item
Cabling point for Fuel Pump 2.00 No
Cabling point for WLC Tank 2.00 No
Cabling point for Solenoid 1.00 No
Cabling point for fans 2.00 No
Grounding System
Allow for grounding system including grounding box, neutral 1.00 Item
grounding resistor, BC cable, grounding copper, etc
Transformer
Step up Transformer 2500kVA 1.00 No
Medium Voltage Panel

20kV Medium Voltage Panel, onr set outgoing cubicle, CB, 1.00 No
3p,400A c/w motorised
N2XSEBY 3x120mm² from Step Up Transformer to Medium 14.00 m
Voltage panel
ELECTRICAL SYSTEM
TELEPHONE & DATA SYSTEM INFRASTRUCTURE
Telephone & Data System Equipment including all accessories; as
specified
IP PABX; 30 Line PPT and 300 Extensions Capacity c/w Operator 1.00 No
Console, Grounding NYA 25mm² 0.1 ohm Amp
UPS c/w Rectifier, Line Arrester, Bsck-up battery 120 minutes and 1.00 No
Grounding system, etc
Billing system c/w PC Computer, Software, Printer,etc 1.00 No

Box Telkom; 300 pairs 1.00 No
MDF-TP; 400 pairs 1.00 No
TB-TEL..A Level 14;60 pairs 1.00 No
Confidentia
Rate IDR Amount IDR
28,000,000.00 28,000,000.00
4,800,000.00 4,800,000.00
2,800,000.00 2,800,000.00
11,000,000.00 22,000,000.00
7,000,000.00 7,000,000.00
-
-
210,000.00 7,560,000.00
189,000.00 8,316,000.00
98,000.00 588,000.00
98,000.00 4,606,000.00
-
-
125,000.00 750,000.00
120,000.00 240,000.00
100,000.00 200,000.00
100,000.00 500,000.00
100,000.00 600,000.00
185,000.00 370,000.00
895,000.00 895,000.00
1,500,000.00 1,500,000.00
-
-
210,000.00 3,150,000.00
-
-
95,000.00 2,375,000.00
95,000.00 1,425,000.00
1,500,000.00 1,500,000.00
950,000.00 1,900,000.00
950,000.00 1,900,000.00
950,000.00 950,000.00
950,000.00 1,900,000.00
-
-
25,000,000.00 25,000,000.00
-
-
21,000,000.00 21,000,000.00
-
-
4,500,000.00 4,500,000.00
210,000.00 2,940,000.00
-
-
-
12,500,000.00 12,500,000.00
9,508,000.00 9,508,000.00
-
26,000,000.00 26,000,000.00
18,000,000.00 18,000,000.00
18,000,000.00 18,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00


TB-TEL..A Restautant;20 pairs 1.00 No
TB-TEL..A Restautant;10 pairs 1.00 No
TB-TEL..A Reception;20 pairs 1.00 No
TB-TEL..A Reception;10 pairs 1.00 No
TB-TEL..B Level 10;100 pairs 1.00 No
IT Room
Network Security Software (Firewall, VPN, IDS/IPS Anti Virus, 1.00 No
Enkripsi, dll.)
Management Switch Server 24 port 1.00 No

Fiber Optic Coupler 2x24 port 2.00 No
Access Switch 24 port c/w FO Module 2.00 No
Core Switch 24 port c/w FO Module 2.00 No
Patch Panel Data 1.00 No
Wire Manegement 10.00 No
19' Rack 27U; Including: 1.00 No

- 6 unit Fan
- Grill Intake Air c/w Filter
- Bottom Cover
19' Rack 18U; Including: 6.00 No

- 4 unit Fan
- Tamper glass cover
- Bottom Cover
19' Rack 12U Wall Type; Including: 18.00 No

- 4 unit Fan
- Tamper glass cover
- Zyncromat Powder Coating Thickness Plate 2mm
- Bottom Cover
Wire Management 24.00 unit

Access Switch 24 port c/w UTP Module 6.00 No
Access Switch 12 port c/w FO Module 18.00 No
Distribution Switch 24 port c/w FO Module 6.00 No
Fibre Optic Panel 24 port 16.00 No
Fibre Optic Panel 8 port 36.00 No
INSTALLATIONS
Cabling including all accessories; as specified.
Allowance for Fibre Optic Cable Single Mode 12 Core 1.00 Item
ITC 60x0.6mm from MDF to TB-TEL.A Level 14 60.00 m
ITC 20x0.6mm from TB-TEL.A Level 14 to TB-TEL.A Level 13 5.00 m
ITC 80x0.6mm from MDF to TB-TEL.A Level 10 118.00 m
Confidenti
Rate IDR Amount IDR
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
15,000,000.00 15,000,000.00
-
-
-
180,000,000.00 180,000,000.00
16,500,000.00 33,000,000.00
16,500,000.00 33,000,000.00
56,000,000.00 112,000,000.00
35,000,000.00 35,000,000.00
3,500,000.00 35,000,000.00
-
28,000,000.00 28,000,000.00
-
-
-
-
28,000,000.00 168,000,000.00
-
-
-
-
-
28,000,000.00 504,000,000.00
-
-
-
-
-
-
3,500,000.00 84,000,000.00
2,850,000.00 17,100,000.00
2,850,000.00 51,300,000.00
5,600,000.00 33,600,000.00
4,860,000.00 77,760,000.00
2,850,000.00 102,600,000.00
-
-
-
15,000,000.00 15,000,000.00
650,000.00 39,000,000.00
650,000.00 3,250,000.00
650,000.00 6,500,000.00
650,000.00 9,750,000.00
650,000.00 76,700,000.00
650,000.00 3,250,000.00
650,000.00 6,500,000.00
650,000.00 9,750,000.00

ITC 100x0.6mm from MDF to TB-TEL.A Level 6 184.00

ITC 20x0.6mm from TB-TEL.A Level 6 to TB-TEL.A Level 5 5.00
ITC 10x0.6mm from TB-TEL.A Level 1 to TB-TEL. Restaurant 45.00
ITC 10x0.6mm from MDF to TB-TEL. Reception 24.00
ITC 100x0.6mm from MDF to TB-TEL. B. Level 10 116.00
ITC 20x0.6mm from TB-TEL.B Level 9 to TB-TEL.B Level 12 19.00
ITC 20x0.6mm from TB-TEL.B Level 9to TB-TEL.B Level 11 12.00
ITC 20x0.6mm from TB-TEL.B Level 6 to TB-TEL.SPA 114.00
ITC 6x0.6mm from TB-TEL.A/B. to JB apartement and bedroom 7,254.00
MATV SYSTEM
MATV System Equipment
Matv head End incl. Dish Antenna, receiver, modulator, etc 1.00
( Indovision/TC cable)
MDF 1.00
MDF Bedroom 1.00
MDF APARMENT 1.00
MDF Bedroom 3.00
MDF APARTMENT 3.00
Supply and install the following cabling including all accessories; as
specified
RG 11U Cable from Dish Antenna to Head End 1.00
RG 11U Cable from Head End to IDF-Bedroom 1.00
RG 11U Cable from Head End to IDF-Apartment 1.00
RG 11U Cable from IDF-Bedroom to Junction Box Bedroom 1.00
RG 11U Cable from IDF-Bedroom to Junction Apartment 1.00
SOUND SYSTEM
Supply and install the following Sound System Equipment including all
accessories; as specified
Public Address 1.00
AM/FM Tunner 1.00
Cassette Recorder 1.00
CD/MP3 1.00
Desk Microphone /w chime gong 1.00
Mixer Pre-Amplifier 1.00
Power Amplifier 240W 6.00
UPS 1.00
Car Call
Desk Microphone /w chime gong 1.00
Power Amplifier 240W 1.00
MTB-1 1.00
MTB-2 1.00
TB-SS-14 1.00
TB-SS-10 1.00
TB-SS-06 1.00
TB-SS-01 1.00
TB-SS-13 1.00
TB-SS-12 1.00
TB-SS-11 1.00
TB-SS-10 1.00
TB-SS-09 1.00
Confid
Unit Rate IDR Amount IDR
m²
-
m 560,000.00 103,040,000.00
m 560,000.00 2,800,000.00
m 560,000.00 5,600,000.00
m 560,000.00 8,400,000.00
m 560,000.00 11,200,000.00
m 560,000.00 28,560,000.00
m 560,000.00 25,200,000.00
m 560,000.00 13,440,000.00
m 560,000.00 64,960,000.00
m 560,000.00 90,720,000.00
m 560,000.00 108,080,000.00
m 560,000.00 10,640,000.00
m 560,000.00 6,720,000.00
m 560,000.00 3,920,000.00
m 560,000.00 2,800,000.00
m 560,000.00 10,640,000.00
m 560,000.00 6,720,000.00
m 560,000.00 3,920,000.00
m 560,000.00 2,800,000.00
m 560,000.00 63,840,000.00
m 560,000.00 10,640,000.00
m 560,000.00 6,720,000.00
m 560,000.00 3,920,000.00
m 560,000.00 2,800,000.00
m 560,000.00 4,062,240,000.00
-
-
-
item 15,000,000.00 15,000,000.00
No 15,000,000.00 15,000,000.00
No 15,000,000.00 15,000,000.00
No 15,000,000.00 15,000,000.00
No 15,000,000.00 45,000,000.00
No 15,000,000.00 45,000,000.00
-
-
item 3,500,000.00 3,500,000.00

item 3,500,000.00 3,500,000.00
item 3,500,000.00 3,500,000.00
item 3,500,000.00 3,500,000.00
item 3,500,000.00 3,500,000.00
-
-
No 1,000,000.00 1,000,000.00
No 2,500,000.00 2,500,000.00
No 1,900,000.00 1,900,000.00
No 1,900,000.00 1,900,000.00
No 1,500,000.00 1,500,000.00
No 1,800,000.00 1,800,000.00
No 2,100,000.00 12,600,000.00
No 3,500,000.00 3,500,000.00
-
-
No 1,500,000.00 1,500,000.00
No 1,800,000.00 1,800,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
No 650,000.00 650,000.00
MEP SERVICES
Gross Area
TB-SS-08
TB-SS-07
TB-SS-05
TB-SS-04
TB-SS-03
TB-SS-02
TB-SS/B-10
TB-SS/B-06
TB-SS/B-03
TB-SS/B-11
TB-SS/B-09
TB-SS/B-08
TB-SS/B-07
TB-SS/B-05
TB-SS/B-04
TB-SS/B-02
TB-SS/B-01
Wall speaker at power house
Supply and install the following cabling including all accessories; as specified
NYMHY 3x4mm from MDF to MTB-1
NYMHY 3x4mm from MDF to MTB-2
NYMHY 3x2.5mm² in PVC conduit from MTB-1 to TB-SS.14
NYMHY 3x2.5mm² in PVC conduit from TB-SS.14 to TB-SS.13
NYMHY 3x2.5mm² in PVC conduit from TB-SS.01to TB-SS. Restaurant
NYMHY 3x2.5mm² in PVC conduit from MTB-2 to TB-SS.Reception
NYMHY 3x2.5mm² in PVC conduit from TB-SS.06 to TB-SS.B.10
NYMHY 3x2.5mm² in PVC conduit from TB-SS.06 to TB-SS.SPA
NYMHY 3x2.5mm² in PVC conduit from TB-SS.01 to JB apartment and bedroom
Cabling point for wall speaker
FIRE ALARM SYSTEM INFRASTRUCTURE

EQUIPMENT
Fire Alarm Equipment including all accessories; as specified.
Electronic Control Room
Semi Addressable Master Control Panel Fire Alarm (MCP-FA)
6 loop, 762 Address capacity
Back-up battery 1 hour, Rectifier and Surge Arrester

LCD Announciator
ACCESSORIES
Fire Alarm Accessories including all accessories; as specified.
Module for Panel Pompa Hydrant
Quantity Unit Rate IDR Amount IDR
22,143.00
1.00 No 650,000.00 650,000.00

1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
1.00 No 650,000.00 650,000.00
31.00 No 3,400,000.00 105,400,000.00
-
-
20.00 m 125,000.00 2,500,000.00
20.00 m 125,000.00 2,500,000.00
60.00 m 125,000.00 7,500,000.00
5.00 m 125,000.00 625,000.00
10.00 m 125,000.00 1,250,000.00
15.00 m 125,000.00 1,875,000.00
100.00 m 125,000.00 12,500,000.00
5.00 m 125,000.00 625,000.00
10.00 m 125,000.00 1,250,000.00
15.00 m 125,000.00 1,875,000.00
184.00 m 125,000.00 23,000,000.00
5.00 m 125,000.00 625,000.00
10.00 m 125,000.00 1,250,000.00
15.00 m 125,000.00 1,875,000.00
20.00 m 125,000.00 2,500,000.00
51.00 m 125,000.00 6,375,000.00
45.00 m 125,000.00 5,625,000.00
24.00 m 125,000.00 3,000,000.00
116.00 m 125,000.00 14,500,000.00
162.00 m 125,000.00 20,250,000.00
193.00 m 125,000.00 24,125,000.00
12.00 m 125,000.00 1,500,000.00
5.00 m 125,000.00 625,000.00
7.00 m 125,000.00 875,000.00
19.00 m 125,000.00 2,375,000.00
12.00 m 125,000.00 1,500,000.00
7.00 m 125,000.00 875,000.00
5.00 m 125,000.00 625,000.00
114.00 m 125,000.00 14,250,000.00
19.00 m 125,000.00 2,375,000.00
12.00 m 125,000.00 1,500,000.00
7.00 m 125,000.00 875,000.00
5.00 m 125,000.00 625,000.00
7,254.00 m 125,000.00 906,750,000.00
31.00 No 4,500,000.00 139,500,000.00
-
-
-
-
-
1.00 No 15,000,000.00 15,000,000.00
-
-
1.00 No 10,000,000.00 10,000,000.00
2.00 No 8,500,000.00 17,000,000.00
-
-
-
3.00 No 6,589,000.00 19,767,000.00

Module for Central Control Panel Genset 1.00 No

Module for Central Sound System 1.00 No
Module for 1 Line Telephone to Fire Brigade 1.00 No
Module for Detector at power house 6.00 No
Allowance for Detector at power house 24.00 No
INSTALLATIONS
Cabling including all accessories; as specified,
Infrastucture Cable c/w Excavation and Backfilling
From MDP-FA to JB-FA-A Level 14 60.00 m
From MDP-FA to JB-FA-A Reception 24.00 m
From MDP-FA to JB-FA-A B. Level 12 116.00 m
From JB-FA-A B. Level 12 to JB-FA.B. 11 5.00 m
From JB-FA-A B. Level 04 to JB-FA.B. SPA 114.00 m
From JB-FA-A B. Level 04 to JB-FA.Apartment/Bedroom 7,254.00 m
Allowance for Detector at Power House 24.00 No
sub-total:
TOTAL TO MAIN SUMMARY

Rate IDR Amount IDR
2,100,000.00 2,100,000.00
2,000,000.00 2,000,000.00
2,000,000.00 2,000,000.00
3,500,000.00 21,000,000.00
3,500,000.00 84,000,000.00
-
-
-
-
255,000.00 15,300,000.00
255,000.00 17,085,000.00
255,000.00 17,850,000.00
255,000.00 18,870,000.00
255,000.00 27,030,000.00
255,000.00 27,795,000.00
255,000.00 32,385,000.00
255,000.00 33,405,000.00
255,000.00 47,430,000.00
255,000.00 52,275,000.00
255,000.00 53,040,000.00
255,000.00 54,060,000.00
255,000.00 61,965,000.00
255,000.00 213,435,000.00
255,000.00 6,120,000.00
255,000.00 29,580,000.00
255,000.00 41,310,000.00
255,000.00 49,215,000.00
255,000.00 1,275,000.00
255,000.00 1,785,000.00
255,000.00 3,060,000.00
255,000.00 1,785,000.00
255,000.00 3,060,000.00
255,000.00 4,845,000.00
255,000.00 29,070,000.00
255,000.00 4,845,000.00
255,000.00 3,060,000.00
255,000.00 1,785,000.00
255,000.00 1,849,770,000.00
2,500,000.00 60,000,000.00
2,873,590,000.00
PAGE :
1 110,621,200.00
2 70,260,000.00
3 1,836,947,000.00
4 1,782,237,000.00
5 75,457,150.00
6 138,111,000.00
7 318,667,600.00
8 214,743,400.00
9 74,350,000.00
10 142,971,500.00
11 1,214,338,830.00
12 1,740,582,000.00
13 170,301,000.00
14 30,398,000.00
15 134,665,000.00
16 1,764,677,000.00
17 85,802,258,000.00
18 121,492,500.00
19 303,220,000.00
20 242,971,600.00
21 520,815,000.00
22 1,082,724,000.00
23 180,765,000.00
24 222,163,000.00
25 325,102,800.00
26 1,254,390,000.00
27 657,469,000.00
28 678,598,000.00
29 332,540,000.00
30 174,445,000.00
31 445,505,000.00
32 1,750,199,770.00
33 1,073,218,810.00
34 27,138,353,000.00
35 185,850,000.00
36 207,736,500.00
37 331,588,700.00
38 257,568,500.00
39 10,798,180,000.00
40 408,273,000.00
41 1,994,060,000.00
42 4,864,970,000.00
43 1,388,092,000.00
44 2,873,590,000.00
TOTAL JUMLAH : 155,435,466,860.00 22,143.00
7,019,620.96

Boq Panorama Bali Page 1-44

Uploaded by

Copyright:

Available Formats

Boq Panorama Bali Page 1-44

Uploaded by

Document Information

Original Description:

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Boq Panorama Bali Page 1-44

Uploaded by

Copyright:

Available Formats

PANORAMA RESORT - BALI INDONESIA

BUDGET ESTIMATE - COST PLAN # 8

Gross Area 22,143.00

APARTMENTS - EAST SIDE

ASSOCIATED ELECTRICAL WORKS

Unit Rate IDR Amount IDR Total IDR

Cold Water Accessories

HOT WATER SYSTEM

Hot Water Accessories

VENT WATER SYSTEM

SEWAGE & WASTE WATER

Sewer and Grey Water Accessories

Unit Rate IDR Amount IDR Total IDR

Supply and install the following cabling including all

TELECOMMUNICATION, DATA & MATV

Supply and install the following cabling including all

Supply and install the following cabling including all

Supply and install the following cabling including all

Allowance for other 2 bedrooms apt (59 Nos.) 59.00

The following works measured "per 2 BR apartment block"

9.52 mm Sight Glass 60.00

ASSOCIATED CONTROL WORKS

Unit Rate IDR Amount IDR Total IDR

BUDGET ESTIMATE ( COST PLAN ) NO. 8

MEP SERVICES Quantity

Power & Transmission Cabling for indoor unit 1,714.00

HOT WATER SYSTEM

Hot Water Pump (HWP.2.1.3-2.6.3) 6.00

Solar Collectors 6.00

Solar Storage Tank 6.00

Storage Tank 2.00

Hot water pipework, PPR Pipe PN-20

HWP.2.1.1.& 2 - 2.6.1 & 2 Accessories

HWP .2.1.3-2.6.3 Accessories

Rain Water Accessories

ASSOCIATED ELECTRICAL WORKS

Supply and install the following Sub-Mains & House Sub

3 BEDROOM APARTEMENTS ( DUPLEX )

BUDGET ESTIMATE ( COST PLAN) N0.8

MEP SERVICES Quantity

Indoor Units 3.2 1.00

Insulated Duct, galvanish steet including fitting,spigot,

Insulated Flexible Round Duct (FRD), including fitting,spigot,

Un-Insulated duct,galvanish steel sheet including fitting,spigot,

Un-Insulated Flexible Round Duct ( FRD, including fitting,spigot,

Exhaust Air Register,alumunium color finished,including:

Note : Slot 500 x 30 mm (13 Nos ) at living dining area prepared by

BUDGET ESTIMATE ( COSTPLAN) NO.8

MEP SERVICES Quantity Unit

ASSOCIATED ELECTRICAL WORKS

Cold Water Accessories

HOT WATER SYSTEM

Hot Water Accessories

VENT WATER SYSTEM

SEWAGE & WASTE WATER

Allow for fittings 1.00 item

Sewer and Grey Water Accessories

GAS DISTRIBUTION SYSTEM

TELECOMMUNICATION, DATA & MATY