Category No Product Name

1 2 3 4 5 6 7
KUE MANIS

1 BIJI SALAK
2 BOLU KUKUS
3 BOOMSTAM (MEISES/COKLAT) 6
4 BOOMSTAM (MOCCA/NOUGAT) 2 4
5 BUGIS
6 CENTIK MANIS 2 10 3
7 DADAR GULUNG 1 4 9
8 HORN
9 JONGKONG
10 JONGKONG DAUN ★ 3 4 1 4 4
11 KELEPON 6 6 12
12 KETAN PUTIH 4 4 3 9 7
13 KLAPERTAART 9 3 1 7
14 KUE LUMPUR KEJU 13 2 1 7 6
15 KUE LUMPUR KISMIS ★ 6 2 10 5
16 KUE LUMPUR PANDAN 3 4 2 3 7 4
17 KUE MANGKOK COKLAT
18 KUE PISANG ★ 9 15 8
19 PANEKUK (VANILA/COKLAT) 21 4 1 9 13
20 PISANG GORENG KEJU 8 3 1 5 16
21 PUDING CARAMEL ★ 9
22 SARIKAYA ★ 1
23 SOES BUAH 1 5 4 2 3
24 SOES ÉCLAIR ★ 4 3 4 6 6 1
25 SOES POLOS ★ 8 2 6 3 7 4
26 TARCIS MOCCA / COKLAT 2 3 6
KUE ASIN 27 THOMPOES
28 AREM-AREM DAGING ★ 8 5 2 5
29 CHICKEN PIE 3 3 2 3
30 GARNALEN 1 5 1 1 5 2
31 KETAN BUMBU 2 2 2 2 4
32 KROKET AYAM SAYUR 5 4 5
33 KROKET ROGUT DAGING 6 3
34 LEMPER AYAM ★ 5 3 2 16
35 LEMPER BAKAR 5 2 1 1
36 LUMPIA GORENG 5 5 2 4 4
37 MACARONI SCHOTEL
38 MARTABAK DAGING ★ 11 11 6 9 8 13
39 PASTEL AYAM ★ 3 4 5
40 PASTEL DAGING 12 1 5 1
41 RISOLES AYAM SAYUR 10 5 2 5 6
42 RISOLES ROGUT AYAM 7 4 1 7 3
43 RISOLES ROGUT DAGING ★ 15 1 1 10 17
44 RISOLES SMOKED BEEF ★ 5 3 2 4 6
45 RISOLES SOSIS KEJU
46 SAUSAGE BROOD REGULER 3 3 3
47 SAUSAGE BROOD SPESIAL ★
48 SEMAR MENDEM 2 3 1 5 5
49 TAHU ISI 4 3 1
50 TAHU TELOR 5 3 1 2 1 5 2
51 RHUMBALL 4
52 NASI KUNING 1 1 2 1 3
53 NASI BOGANA 7 3 6
54 ROLL MOCCA 1
55 ROLL COKLAT 1
56 ROLL NOGAT
57 ROLL MEISES
58 CAKE COKLAT ( 18 ) 1 1
59 CAKE MOCCA ( 18 )
 PERSENTASE PERHARI
8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23

5 4 1
5 5
5 1 2

13 7 8 5 8 8 16 18 7 11 2 7 14 6 7
4 4 3 6 2 5 6 5 7 3 7 2 5

5 3 5 2 5 5 1 4 4 3 3 5 1 5 2
9 9 4 4 3 7 5 6 8 3 7 4 4 3
6 7 4 5 7 5 7 3 1 6 6 5 7 2
6 4 8 6 4 9 9 6 7 3 6 3 6 12 7
4 10 1 6 4 5 13 9 4 5 2 4 3
3 9 5 9 6 9 13 5 9 2 4 8 6 8 6
3 6 6 6 4 8 10 14 1 5 8 3 6 8

11 14 9 2 5 10 8 11 7 6 5 9 1 4 5 9
25 22 19 9 13 7 19 20 13 18 13 12 15 15 13
7 5 8 6 3 2 7 4 5 5 6 2 4 12 10
20 23 18 3
7 5 7
5 3 6 5 3 12 6 5 3 4 5 12 13
4 7 3 2 5 3 7 8 3 3 6 5 4 8 9
7 10 6 5 3 1 11 7 8 3 2 2 7 8
9 8 12

8 7 7 5 4 8 7 9 8 3 5 5 3 4 20 13
3 3 1 1 1 3 4 3 3 3 2
1 3 1 1 3 3 4 5 2 3 2 2 4 6 3
3 3 1 3 3 5 5 3 3 3 6
7 5 5 5 2 5 3 1 4 8 2 5 3
7 6 1 6 1 3 4 3
5 21 9 17 6 24 14 4 12 3 5 8 8
3 3 2 2 4 7 4 1 5 6
5 1 3 3 2 3 10 3 5 1 4 2 2 5
18 2
11 4 18 11 6 21 5 12 10 9 6 8 18 9
3 9 10 9 6 8 11 8 6 2 4 6 3
4 6 6 2 5 2 5 13 12 4 1 4 6 10 13
6 11 7 4 9 10 15 8 6 4 5 5 2 7 5
8 1 6 8 9 7 15 6 5 4 10 2 3 10 3
7 15 12 17 3 6 21 14 6 9 7 4 4 7 6
3 16 15 9 2 4 5 21 12 2 11 14 2 10 11

3 1 1 3 3 3 3 1 1 3 3

5 3 5 3 3 2 4 10 9 3 2 2 4 6 11
5 2 3 2 4 3 4 3 2 2 2 2 3
4 6 2 3 6 3 6 5 6 2 1 3 5 7

1 6 3 2 3 9 8 7 7 1 1 2 3 2 6 3
7 10 4 2 4 13 5 7 5 6 2 5 9 3 11 4
1 1

1 1 1
1 1 1
1 1 1
1 1 1 1
24 25 26 27 28 29 30 TOTAL HARGA MODAL TOTAL KUE
KUE KUE / SATUAN

0 Rp 3,366 Rp -
3 13 Rp 1,104 Rp 14,352
1 8 25 Rp 2,085 Rp 52,125
4 18 Rp 2,085 Rp 37,530
0 Rp - Rp -
15 2 4 5 178 Rp 1,627 Rp 289,606
4 3 4 4 2 90 Rp 1,417 Rp 127,530
0 Rp - Rp -
0 Rp - Rp -
3 3 3 3 2 83 Rp 2,860 Rp 237,380
7 3 1 4 1 116 Rp 1,174 Rp 136,184
6 6 7 6 5 2 5 135 Rp 1,433 Rp 193,455
9 3 4 7 6 145 Rp 2,823 Rp 409,335
2 11 9 1 2 5 129 Rp 2,578 Rp 332,562
2 8 3 2 6 146 Rp 1,888 Rp 275,648
2 2 4 3 7 1 130 Rp 1,957 Rp 254,410
10 10 Rp 5,000 Rp 50,000
24 3 8 9 9 201 Rp 2,145 Rp 431,145
9 8 6 6 3 19 6 338 Rp 3,375 Rp 1,140,750
3 5 5 1 4 3 140 Rp 2,354 Rp 329,560
11 84 Rp 2,348 Rp 197,232
8 28 Rp 3,417 Rp 95,676
9 1 5 1 6 4 123 Rp 2,203 Rp 270,969
8 3 2 5 1 120 Rp 1,433 Rp 171,960
3 2 4 6 125 Rp 1,757 Rp 219,625
2 11 53 Rp 2,085 Rp 110,505
0 Rp - Rp -
2 2 2 2 2 146 Rp 3,136 Rp 457,856
3 3 11 55 Rp 2,261 Rp 124,355
3 3 5 2 7 78 Rp 2,387 Rp 186,186
3 4 57 Rp 2,406 Rp 137,142
3 6 4 3 85 Rp 3,518 Rp 299,030
2 3 3 4 52 Rp 3,957 Rp 205,764
2 11 1 3 2 181 Rp 4,888 Rp 884,728
1 47 Rp 4,751 Rp 223,297
6 4 1 3 14 3 100 Rp 2,813 Rp 281,300
20 Rp 8,738 Rp 174,760
20 1 6 3 2 13 3 254 Rp 2,751 Rp 698,754
7 1 2 2 2 2 113 Rp 1,914 Rp 216,282
3 3 9 1 128 Rp 2,776 Rp 355,328
11 3 5 7 8 10 7 183 Rp 2,409 Rp 440,847
1 1 2 5 11 5 1 145 Rp 1,740 Rp 252,300
3 11 12 10 5 1 224 Rp 2,167 Rp 485,408
14 1 11 5 2 3 2 195 Rp 3,786 Rp 738,270
0 Rp - Rp -
3 2 39 Rp 2,241 Rp 87,399
0 Rp - Rp -
8 1 5 4 2 4 3 115 Rp 3,611 Rp 415,265
4 1 1 1 4 2 58 Rp 3,050 Rp 176,900
7 3 3 2 2 5 100 Rp 4,355 Rp 435,500
4 Rp 4,000 Rp 16,000
3 1 1 3 3 3 86 Rp 9,205 Rp 791,630
4 1 1 4 3 2 128 Rp 14,406 Rp 1,843,968
1 4 Rp 50,511 Rp 202,044
1 1 3 Rp 58,521 Rp 175,563
3 Rp 50,511 Rp 151,533
1 4 Rp 58,521 Rp 234,084
1 1 7 Rp 112,025 Rp 784,175
1 5 Rp 88,994 Rp 444,970
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -

5,049 3 OUTLET Rp 17,298,177

Category No Product Name
1 2 3
KUE MANIS * GI * GI * GI
1 BIJI SALAK 0 0 0
2 BOLU KUKUS 0 0 5 0
3 BOOMSTAM (MEISES/COKLAT) 0 0 6
4 BOOMSTAM (MOCCA/NOUGAT) 0 0 2
5 BUGIS 0 0 0
6 CENTIK MANIS 8 0 1 0 3
7 DADAR GULUNG 5 0 4 1 3
8 HORN 0 0 0
9 JONGKONG 0 0 0
10 JONGKONG DAUN ★ 4 0 2
11 KELEPON 3 7 0 1
12 KETAN PUTIH 6 7 4
13 KLAPERTAART 4 0 3
14 KUE LUMPUR KEJU 8 0 4 9 2
15 KUE LUMPUR KISMIS ★ 3 0 5 0
16 KUE LUMPUR PANDAN 10 0 8
17 KUE MANGKOK COKLAT 0 12 0
18 KUE PISANG ★ 10 3 10 7 4
19 PANEKUK (VANILA/COKLAT) 11 1 4 5 3
20 PISANG GORENG KEJU 5 4 0
21 PUDING CARAMEL ★ 0 0 10
22 SARIKAYA ★ 0 0 3 0
23 SOES BUAH 4 0 0
24 SOES ÉCLAIR ★ 5 0 5 0 3
25 SOES POLOS ★ 10 0 4 1 3
26 TARCIS MOCCA / COKLAT 0 0 7
KUE ASIN 27 THOMPOES 0 0 0
28 AREM-AREM DAGING ★ 13 0 9 11
29 CHICKEN PIE 2 3 0
30 GARNALEN 3 2 0
31 KETAN BUMBU 5 0 4 3 1
32 KROKET AYAM SAYUR 2 0 3 4
33 KROKET ROGUT DAGING 5 4 4 0
34 LEMPER AYAM ★ 14 0 4 11 3
35 LEMPER BAKAR 1 0 10 0
36 LUMPIA GORENG 5 4 7 2
37 MACARONI SCHOTEL 0 0 0
38 MARTABAK DAGING ★ 13 3 11
39 PASTEL AYAM ★ 10 0 7 0 4
40 PASTEL DAGING 5 8 6
41 RISOLES AYAM SAYUR 0 5 3
42 RISOLES ROGUT AYAM 7 0 4 1
43 RISOLES ROGUT DAGING ★ 14 2 9 14 1
44 RISOLES SMOKED BEEF ★ 11 4 7
45 RISOLES SOSIS KEJU 0 0 0
46 SAUSAGE BROOD REGULER 1 0 0
47 SAUSAGE BROOD SPESIAL ★ 0 0 0
48 SEMAR MENDEM 2 2 2
49 TAHU ISI 3 1 5 0 3
50 TAHU TELOR 0 3 3
51 RHUMBALL 0 0 0
52 NASI KUNING 4 2 4 1 3
53 NASI BOGANA 5 0 4 0 3
54 ROLL MOCCA 1 0 0
55 ROLL COKLAT 1 0 0
56 ROLL NOGAT 0 0 0
57 ROLL MEISES 0 0 1
58 CAKE COKLAT ( 18 ) 1 0 0
59 CAKE MOCCA ( 18 ) 0 0 0
 4 5 6 7 8 9 10
* GI * GI * GI * GI * GI * GI *
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 8 0 0 0 0
0 0 4 0 0 0 0
0 0 0 0 0 0 0
6 2 1 2 3 2 3 2 1 3 0
3 2 0 5 3 1 2 4 4 3
0 0 0 0 0 0 0
0 0 0 0 0 0 0
5 1 5 3 1 0 2
6 4 3 1 5 2 2 2 1 2 0 0
7 3 7 7 5 5 6
7 3 5 0 8 4 0
1 3 3 1 4 3 1 3 3 3 9 2 0
8 3 0 1 9 3 4 3 2 1 0 3 0
4 0 11 3 1 4 0
0 0 0 0 0 0 0
4 5 4 5 7 5 0 3 9 4 0 3 0
7 5 14 5 19 3 15 4 7 3 2 0
5 4 4 3 4 3 3
0 0 0 17 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 3 5 3 8 3 1 3 0 3 0
4 3 3 3 8 3 10 2 5 3 4 0
0 0 16 0 0 0 0
0 0 0 0 0 0 0
5 5 0 5 14 5 11 3 5 1 0 1
3 3 3 3 1 0 1
3 3 1 3 3 0 2
6 3 1 1 3 3 0 2 5 3 0 3 2
5 4 3 3 3 2 0 0 0
2 0 3 6 3 4 3 0 3 1 1 0
4 3 7 2 20 4 0 5 2 2 0 3 0
0 3 0 2 3 1 2 1 1 3 0
8 3 5 3 6 3 4 1 0 1 3 3 0
0 0 0 0 0 0 0
11 5 7 3 12 3 6 3 4 3 0 3 0
3 5 0 1 8 2 5 2 5 1 1 3 0
9 0 6 5 3 4 0
8 1 7 8 10 2 1
4 3 3 2 0 3 8 2 4 3 0 3 0
13 2 8 3 20 3 15 3 4 1 0 1 0
11 5 8 4 12 7 0
0 0 0 0 0 0 0
3 1 0 3 3 0 0
0 0 0 0 0 0 0
8 0 5 6 2 0 0
1 3 0 1 3 3 3 3 0 3 0 3 3
6 3 1 3 0 4 0 0
0 0 0 0 0 0 0
8 3 5 2 4 3 3 3 1 1 1 3 2
6 2 3 3 8 3 6 3 2 3 3 2 4
0 0 1 0 0 0 0
0 0 1 0 0 0 0
0 0 1 0 0 0 0
0 0 1 0 0 0 0
0 0 1 0 0 0 0
0 0 0 0 0 0 0
 PERSENTASE PERHARI
10 11 12 13 14 15 16
GI * GI * GI * GI * GI * GI * GI
0 0 0 0 0 0
0 11 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
8 1 0 0 0 0 2 3
3 6 3 2 2 0 3 1 3 2 3 0 2
0 0 0 0 0 0
0 0 0 0 0 0
3 4 0 3 0 1 1
2 4 2 7 1 0 2 1 2 0 2
6 7 0 4 3 5
10 6 0 0 3 2
2 7 3 9 1 3 0 3 9 3 8 3
2 6 3 6 3 0 2 4 2 6 3 2 3
1 5 0 4 4 0
0 0 0 0 0 0
5 8 2 10 3 3 3 7 2 5 5 0 1
2 13 3 21 3 2 2 13 3 4 3 0 3
8 5 0 0 1 0
22 0 0 0 19 0
5 0 0 0 9 0
0 5 1 0 7 3
3 5 2 7 3 0 3 0 2 6 0 3
3 9 3 11 1 1 1 1 2 8 1 1 3
0 0 0 0 0 0
0 0 0 0 0 0
4 11 5 7 1 1 3 0 4 3 3 4 2
3 0 0 0 3 3
3 3 0 0 0 1
0 3 8 3 0 2 1 1 3 1 3
6 6 0 5 5 0 3
2 3 2 1 0 0 3 3 2 3 2
4 13 5 0 5 0 3 7 1 0 5 0 1
1 2 3 1 3 0 3 1 2 1 3 0 2
3 0 3 2 3 1 1 0 2 3 3 0 2
0 0 0 0 0 0
2 3 3 16 3 2 3 0 3 3 2 6
3 2 3 9 3 1 1 0 2 5 3 0 2
 0 10 3 0 6 1
0 9 3 1 7 4
3 3 3 7 3 0 0 2 3 3 0 3
3 5 3 17 1 3 1 6 2 10 3 0 2
0 14 1 7 9 0
0 0 0 0 0 0
1 0 0 0 1 0
0 0 0 0 0 0
0 8 1 3 3 0
3 0 3 5 2 0 2 1 2 3 3 1 3
0 5 0 3 5 3
0 0 0 0 0 0
2 0 3 1 3 2 2 0 3 1 2 0 2
1 0 3 5 3 5 3 3 3 7 2 0 1
0 0 0 0 1 0
0 0 0 0 1 0
0 0 0 0 0 0
1 0 0 0 1 0
0 0 0 0 1 0
0 0 0 0 1 0
RHARI
17 18 19 20 21 22 23
* GI * GI * GI * GI * GI * GI *
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 4 0 0 3 0
0 0 0 0 0 0
10 3 10 2 3 2 12 1 11 3 9 3
6 4 2 7 1 4 1 5 3 3
0 0 0 0 0 0
0 0 0 0 0 0
0 4 0 1 5 1
9 3 12 1 3 3 5 3 8 9
3 7 6 6 6 5
1 10 0 6 6 3
7 2 4 3 0 3 3 3 6 1 1 3
6 3 6 3 0 3 5 3 0 1 0 3
1 3 0 5 2 8
8 0 0 0 0 0
0 3 16 5 0 3 8 5 16 5 5 3
3 3 17 0 2 21 3 16 3 14 3
2 0 0 7 4 0
0 0 0 0 0 0
0 0 0 0 0 0
4 6 5 5 2 4
6 3 4 3 3 3 3 3 2 3 6 3
1 2 4 3 3 2 13 3 6 3 0 3
0 6 0 0 11 0
0 0 0 0 0 0
8 3 7 2 8 9 3 16 3 4 3
3 3 3 3 0 2
0 4 3 2 3 3
0 3 0 2 5 3 3 3 6 3 4 3
6 2 0 0 3 0
5 2 3 3 0 0 3 0 1 0
11 1 10 4 0 5 3 11 2 1 4
0 3 4 3 1 4 2 6 3 0 3
5 2 6 3 0 3 6 3 6 3 4 2
0 0 0 0 0 0
10 2 16 3 0 1 14 3 11 3 11 3
8 3 16 3 5 1 9 3 8 1
7 14 4 8 7 4
4 3 9 7 8 0
6 2 1 2 8 2 3 3 11 3 4 3
0 1 13 2 26 1 7 3 0 1 1 3
0 9 7 15 11 0
0 0 0 0 0 0
1 0 2 0 2 1
0 0 0 0 0 0
4 5 5 3 4 4
3 3 3 3 2 3 4 3 3 3 1
4 7 2 5 6 2
0 0 0 0 0 0
1 2 6 3 0 3 6 3 7 2 5 3
1 2 6 3 0 3 8 3 7 2 8 3
0 1 0 0 0 0
0 1 0 0 0 0
0 0 1 0 0 0
0 1 0 0 0 0
0 1 0 0 1 0
0 0 0 0 1 0
23 24 25 26 27 28 29
GI * GI * GI * GI * GI * GI * GI
0 0 0 0 0
0 0 0 0 0
0 0 9 0 0
3 5 0 0 0
0 0 0 0 0
3 8 1 3 2 3 10 1 5 1 2 1
3 3 1 3 0 3 2 1 4 2 0 3
0 0 0 0 0
0 0 0 0 0
0 0 1 2 2
1 4 1 3 0 2 0 1 5 3 0 3
5 5 5 1 6
0 2 10 0 4
3 5 2 3 0 3 1 3 1 3 2 3
1 2 3 0 2 6 1 3 3 7 1
6 0 0 15 0
0 0 0 0 0
4 1 3 5 0 4 6 5 6 1 4
3 7 2 3 0 3 18 3 13 2 2 3
3 3 2 5 0
10 0 0 13 0
3 0 0 0 0
5 1 3 5 0
3 0 3 3 2 3 2 3 4 3 2 3
3 4 2 3 0 3 4 0 2 7 3
10 0 7 0 0
0 0 0 0 0
2 0 3 5 2 3 6 1 8 0
3 0 0 1 2
3 3 0 0 2
3 3 3 3 3 3 0 3 0 2
0 0 6 0 0
0 3 0 3 2 0 3 0
3 0 3 3 0 5 5 0 2
1 0 1 3 0 2 0 2 0 1 2
3 1 3 3 0 3 8 2 4 3 0
0 0 0 0 0
1 7 2 3 2 2 12 3 4 10 1
1 3 3 3 0 3 4 1 1 8 1
 0 2 10 0 0
5 0 2 7 5
1 8 3 2 0 2 11 2 0 2 3
2 12 3 0 2 4 2 1 2 9
6 0 7 0 8
0 0 0 0 0
0 1 0 0 3
0 0 0 0 0
2 2 3 3 3 3
3 4 3 3 0 1 4 3 4 3 3 3
4 0 4 2 0
0 0 0 0 0
2 0 3 3 4 3 2 3 3 3 1 3
2 5 2 3 4 3 4 3 5 3 6 1
0 1 0 1
0 1 0 1
0 1 0 0
0 1 0 1
0 0 1 0
0 0 0 0
 30 31 TOTAL HARGA MODAL TOTAL KUE
KUE KUE / SATUAN
* GI * GI
0 0 0 Rp 3,366 Rp -
0 0 16 Rp 1,104 Rp 17,664
0 0 23 Rp 2,085 Rp 47,955
0 0 21 Rp 2,085 Rp 43,785
0 0 0 Rp - Rp -
0 3 0 1 163 Rp 1,627 Rp 265,201
0 0 3 131 Rp 1,417 Rp 185,627
0 0 0 Rp - Rp -
0 0 0 Rp - Rp -
1 3 52 Rp 2,860 Rp 148,720
0 5 2 141 Rp 1,174 Rp 165,534
7 0 144 Rp 1,433 Rp 206,352
4 6 101 Rp 2,823 Rp 285,123
3 2 11 3 180 Rp 2,578 Rp 464,040
0 2 4 3 151 Rp 1,888 Rp 285,088
7 8 102 Rp 1,957 Rp 199,614
0 0 20 Rp 5,000 Rp 100,000
0 2 0 4 247 Rp 2,145 Rp 529,815
3 2 5 3 329 Rp 3,375 Rp 1,110,375
6 2 81 Rp 2,354 Rp 190,674
0 0 91 Rp 2,348 Rp 213,668
0 0 20 Rp 3,417 Rp 68,340
2 5 62 Rp 2,203 Rp 136,586
3 3 1 3 155 Rp 1,433 Rp 222,115
4 3 7 2 192 Rp 1,757 Rp 337,344
0 0 57 Rp 2,085 Rp 118,845
0 0 0 Rp - Rp -
0 2 0 1 234 Rp 3,136 Rp 733,824
3 2 51 Rp 2,261 Rp 115,311
0 0 50 Rp 2,387 Rp 119,350
3 2 0 2 133 Rp 2,406 Rp 319,998
0 3 71 Rp 3,518 Rp 249,778
0 1 3 2 89 Rp 3,957 Rp 352,173
8 3 0 3 212 Rp 4,888 Rp 1,036,256
0 0 1 90 Rp 4,751 Rp 427,590
0 0 154 Rp 2,813 Rp 433,202
0 0 0 Rp 8,738 Rp -
0 3 9 3 260 Rp 2,751 Rp 715,260
0 0 2 176 Rp 1,914 Rp 336,864
0 0 122 Rp 2,776 Rp 338,672
0 3 119 Rp 2,409 Rp 286,671
0 1 0 2 160 Rp 1,740 Rp 278,400
0 2 9 2 266 Rp 2,167 Rp 576,422
3 4 166 Rp 3,786 Rp 628,476
0 0 0 Rp - Rp -
0 2 23 Rp 2,241 Rp 51,543
0 0 0 Rp - Rp -
0 0 83 Rp 3,611 Rp 299,713
0 1 2 131 Rp 3,050 Rp 399,550
0 3 75 Rp 4,355 Rp 326,625
0 0 0 Rp 4,000 Rp -
0 2 0 147 Rp 9,205 Rp 1,353,135
0 3 0 2 186 Rp 14,406 Rp 2,679,516
0 0 6 Rp 50,511 Rp 303,066
0 0 6 Rp 58,521 Rp 351,126
0 0 3 Rp 50,511 Rp 151,533
0 0 7 Rp 58,521 Rp 409,647
1 1 7 Rp 112,025 Rp 784,175
0 0 2 Rp 88,994 Rp 177,988
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -

5,508 4 OUTLET Rp 19,578,329

Category No Product Name
9 10
KUE MANIS * GI LA * GI LA
1 BIJI SALAK
3 BOOMSTAM (MEISES/COKLAT)
4 BOOMSTAM (MOCCA/NOUGAT)
5 BUGIS
6 CENTIK MANIS 4 1 3 1 2 3
7 DADAR GULUNG 1 3 1 2 2
8 HORN
9 JONGKONG
10 JONGKONG DAUN ★
11 KELEPON 3 4 1
12 KETAN PUTIH 3
13 KLAPERTAART 4 3
14 KUE LUMPUR KEJU
15 KUE LUMPUR KISMIS ★ 2 1 2 3
16 KUE LUMPUR PANDAN 3 2
17 KUE MANGKOK COKLAT
18 KUE PISANG ★ 3 2 2 2 2
19 PANEKUK (VANILA/COKLAT) 7 3 3 7 3 3
20 PISANG GORENG KEJU
21 PUDING CARAMEL ★
22 SARIKAYA ★
23 SOES BUAH 1 4
24 SOES ÉCLAIR ★ 3 3 3 3 3
25 SOES POLOS ★ 5 2 1 1 2
26 TARCIS MOCCA / COKLAT

KUE ASIN 27 THOMPOES

28 AREM-AREM DAGING ★ 1 3 1 3 3
29 CHICKEN PIE 1
30 GARNALEN 3
31 KETAN BUMBU 2 3 3 3
32 KROKET AYAM SAYUR 4 2 2 1
33 KROKET ROGUT DAGING 3 1 2 2
34 LEMPER AYAM ★ 2 2 2
35 LEMPER BAKAR 5 2 2 2 3 2
36 LUMPIA GORENG 5 2 7 1
37 MACARONI SCHOTEL
38 MARTABAK DAGING ★ 13 3 1 9 3
39 PASTEL AYAM ★ 2 3 1 4 3 1
40 PASTEL DAGING 6 6
41 RISOLES AYAM SAYUR 15 5
42 RISOLES ROGUT AYAM 7 3 2 2 3 1
43 RISOLES ROGUT DAGING ★ 2 1 1 3 1
44 RISOLES SMOKED BEEF ★ 8 3
45 RISOLES SOSIS KEJU
46 SAUSAGE BROOD REGULER
47 SAUSAGE BROOD SPESIAL ★
48 SEMAR MENDEM 2 2
49 TAHU ISI 4 3 2 1
50 TAHU TELOR 2 2
51 RHUMBALL
52 NASI KUNING 9 3 4 3 3
53 NASI BOGANA 9 3 10 2 2
54 ROLL MOCCA
55 ROLL COKLAT
56 ROLL NOGAT
57 ROLL MEISES
58 CAKE COKLAT ( 18 )
59 CAKE MOCCA ( 18 )
 11 12 13 14 15
* GI LA * GI LA * GI LA * GI LA *

5 2
3 2

7 3 1 1 2 3 6 1 1 11
8 3 3 3 2 3 3 3 2 2

3 1
3 2 2 1 2 2 2 2 1 1 6
5 2 4 2
4 3 3 1 3
9 3 1 2 3 2 5 3 3 1 3 2 7
6 3 2 3 2 4 2 1 1 2 3 5
6 2 11 1 5

4 3 3 1 4 5 7 3 4 11 4 5 10
2 3 3 3 3 14 3 3 7 3 3 19
5 3 5 6 8
1 11
8
4 2 2 3 5
5 3 1 3 3 5 3 3 2 3 7
4 3 1 2 3 3 5 3 3 8
1 9

2 3 7 2 3 3 2 12 3 14
1 1 3
2 3 3 2
3 3 4 1 2 2 1 1 1 5
3 2 3 3 3 2 1 3 2 3
2 3 3 3 3 2 1 3 1 2
1 5 4 2 6 3 3 2 2
4 3 2 4 1 3 1 2 1 2 2 6
2 2 1 3 3 5 2 3 3 7
9
11 2 1 3 2 8 3 3 2 1 10
3 3 2 3 3 4 1 3 1 4
4 1 6 1 8
3 4 3 6
2 2 3 2 3 8
3 1 5 2 3 14 2 13 3 2 6
4 2 11 12

2 1

3 1 3 1 4
1 3 2 3 2 3 3 2 5
3 2 2 2 3

3 3 1 7 1 3 3 1 3 1 1
1 3 2 5 1 3 3 3 1
1 1
1
1
1 1
1 1
1
 PERSENTASE PERHARI
15 16 17 18 19
GI LA * GI LA * GI LA * GI LA * GI
1 1 16 3
7
6

3 3 2 1 1 3 1 10 4
2 1 2 2 2 2 1 3 4 2

3 2 2 3 1 3 11 2
1 3 1 1 1 2 3 1 5 2
5
3 4 7 3
3 3 10 2 1 5 3 3 3 3
2 3 1 2 1 2 2 3 3 1
1 10 3 7

5 5 5 1 7 5 6 1 3 9 3
3 2 21 3 3 14 3 2 8 1 8 2
3 7 5 7

2 5 3
1 3 5 3 2 2 2 3 2 3 1 3
3 14 2 1 4 2 1 1 3 5 2
7

3 14 3 3 9 3 3 3 1
2 1 1
3 1 1
3 3 3 2 3 1 3 2 1 2 1
3 2 3 1 4 3 2 2 1
3 6 1 1 1 3 1 2 2
5 2 2 1 2 5 4 3 1 3 4
2 3 2 1 1 2 2 2
3 3 5 2 2 1 2 2 2 1 5

3 16 1 6 3 2 2 1 6
2 5 3 1 11 3 3 2 1 1 1 2
 1 2 3
9 1 3 7
1 1 3 2 2 2 2 3
3 16 2 3 13 1 8 2 1 4
18 13 5 5

2 3 1

5 2 3 2
3 2 1 1 2 1 3 1 5 2 2
3 3 1

1 2 6 2 2 1 1 1 4 2 2 3
1 2 3 1 2 4 4 1
1
1
1
1

1
PERSENTASE PERHARI
19 20 21 22 23
LA * GI LA * GI LA * GI LA * GI LA
1 3 11 2 28 3 3
3

1 3 1 1 7 1
2 2 2 2 1

2 1 12 3 13 3
1 1 1 2
2 3
1 6 4
3 3 3 3 1 8
2 2 1 3 1 4 2 2
3 2 2 3 3 12 3

2 2 3 1 5 4 9 1 3
1 3 3 3 19 2 14 3 1
5 3 7
3

1 1
1 2 3 6 3
1 1 1 2 2 3 3 2 3
8

9 1 2 5 12 3
3 2 5 3
3 1 4 3
2 2 2 1 8 1 5 1
3 2 3 3 5 3 4 1
1 1 2 2 2 2 1
1 2 3 3 4 1
1 1 3 1 3 2
3 1 5 5 3 6 1

2 3 1 9 3 1 6 3
2 5 7 7 3 1
 1 3
2 5
1 1 3 2 11 3
1 1 6 2 9 1
5 6

2 4 4
3 2 2 2 1
3 1 2

1 1 1 1 2 2 2 2
4 1 3 3 2 2 5
1
1
1
1
1
 24 25 26 27 28
* GI LA * GI LA * GI LA * GI LA *
27 5 31 1 3 21 2 1 8 3 5 15
5
7

3 1 9 2 5 1 9 2 2 4
3 5 2 1 3 1 4

19 1 2 9 1 2 3 1 1 2
8 4 1 1 2 1
5 3
5 4 1 1
2 1 6 3 1 2 2 1 6 2 6
2 1 2 1 3 2 4
6 8 1 7 4

6 4 1 5 3 5 4 4 2 3
20 1 2 19 1 18 1 2 6 2 5
8 6 6 4 4
2 15
3
2 1 4
7 3 3 2 1 4 2 2 2 4
2 3 3 2 3 3 2 1 2 2 7
7 2 3

7 3 1 8 1 16 2 3 2 2 1
3 2 1 3 2
1 1 2 3
5 2 8 1 5 1 3 1 3
1 2 2 1 1 1
2 2 3 1 2
1 2 4 1 7 2 8 1 1
2 2 3 1 1 2 1 4 3 3
1 2 5 3 3 1 2 1 5

3 1 4 1 2 12 2 2 1
4 3 1 2 2 1 1 1
6 4 2 2
5 4 3
2 1 1 2 2 1 4
3 1 3 1 1 4 7
7 2 2 2

1 2

2 2 1 1 1
5 2 2 1 3 1
1 4 4 2

5 2 6 2 1 3 1
4 2 5 2 2 3 2 1

1
28 29 30 TOTAL HARGA MODAL
KUE KUE / SATUAN
GI LA * GI LA * GI LA
3 5 29 2 3 15 5 2 259 Rp 3,366
25 Rp 2,085
24 Rp 2,085
0 Rp -
2 16 3 2 5 2 180 Rp 1,627
5 3 1 126 Rp 1,417
0 Rp -
0 Rp -
2 6 1 3 7 3 136 Rp 2,860
1 3 1 2 2 110 Rp 1,174
4 61 Rp 1,433
7 3 90 Rp 2,823
3 2 1 2 6 2 1 180 Rp 2,578
1 3 3 3 1 3 3 2 139 Rp 1,888
1 4 133 Rp 1,957
0 Rp 5,000
3 11 2 3 6 5 3 254 Rp 2,145
18 2 1 5 3 2 395 Rp 3,375
6 3 125 Rp 2,354
54 Rp 2,348
3 27 Rp 3,417
1 63 Rp 2,203
3 6 3 3 4 3 2 179 Rp 1,433
1 5 1 2 3 2 181 Rp 1,757
7 68 Rp 2,085

0 Rp -

2 5 3 6 1 238 Rp 3,136
46 Rp 2,261
53 Rp 2,387
3 5 3 1 3 1 152 Rp 2,406
1 1 1 100 Rp 3,518
2 3 3 102 Rp 3,957
1 9 3 1 3 3 1 156 Rp 4,888
2 1 5 121 Rp 4,751
1 6 1 1 2 168 Rp 2,813
11 Rp 8,738
3 5 1 3 2 253 Rp 2,751
7 2 2 169 Rp 1,914
 5 1 84 Rp 2,776
5 3 106 Rp 2,409
1 5 2 3 1 150 Rp 1,740
9 1 2 207 Rp 2,167
2 2 143 Rp 3,786
0 Rp -
14 Rp 2,241
0 Rp -
2 3 60 Rp 3,611
3 3 1 118 Rp 3,050
4 2 76 Rp 4,355
3 Rp 4,000
1 1 2 1 1 2 138 Rp 9,205
1 6 1 2 1 150 Rp 14,406
6 Rp 50,511
6 Rp 58,521
5 Rp 50,511
7 Rp 58,521
5 Rp 112,025
5 Rp 88,994
0 Rp -
0 Rp -
0 Rp -
0 Rp -

5,668 5 OUTLET
 TOTAL KUE

Rp 871,794
Rp 52,125
Rp 50,040
Rp -
Rp 292,860
Rp 178,542
Rp -
Rp -
Rp 388,960
Rp 129,140
Rp 87,413
Rp 254,070
Rp 464,040
Rp 262,432
Rp 260,281
Rp -
Rp 544,830
Rp 1,333,125
Rp 294,250
Rp 126,792
Rp 92,259
Rp 138,789
Rp 256,507
Rp 318,017
Rp 141,780

Rp -

Rp 746,368
Rp 104,006
Rp 126,511
Rp 365,712
Rp 351,800
Rp 403,614
Rp 762,528
Rp 574,871
Rp 472,584
Rp 96,118
Rp 696,003
Rp 323,466
Rp 233,184
Rp 255,354
Rp 261,000
Rp 448,569
Rp 541,398
Rp -
Rp 31,374
Rp -
Rp 216,660
Rp 359,900
Rp 330,980
Rp 12,000
Rp 1,270,290
Rp 2,160,900
Rp 303,066
Rp 351,126
Rp 252,555
Rp 409,647
Rp 560,125
Rp 444,970
Rp -
Rp -
Rp -
Rp -

Rp 20,012,453
 PERSENTASE PERHARI
Category No Product Name
1 2
KUE MANIS * GI LA * GI LA
1 BIJI SALAK 17 5 27 3
3 BOOMSTAM (MEISES/COKLAT)
4 BOOMSTAM (MOCCA/NOUGAT)
5 BUGIS
6 CENTIK MANIS 6 3 15
7 DADAR GULUNG 3 1 5
8 HORN
9 JONGKONG
10 JONGKONG DAUN ★ 10 3 4 1
11 KELEPON 8 4
12 KETAN PUTIH 2
13 KLAPERTAART 1 4
14 KUE LUMPUR KEJU 9 3 11 2
15 KUE LUMPUR KISMIS ★ 5 1 9 1
16 KUE LUMPUR PANDAN 9 7
17 KUE MANGKOK COKLAT
18 KUE PISANG ★ 10 3 10 1
19 PANEKUK (VANILA/COKLAT) 18 3 23 2
20 PISANG GORENG KEJU 7 7
21 PUDING CARAMEL ★
22 SARIKAYA ★
23 SOES BUAH 3 6
24 SOES ÉCLAIR ★ 5 2 3
25 SOES POLOS ★ 3 2 3 1
26 TARCIS MOCCA / COKLAT 7
KUE ASIN 27 THOMPOES

28 AREM-AREM DAGING ★ 5 1 3 2
29 CHICKEN PIE 2
30 GARNALEN 1
31 KETAN BUMBU 9 2 5 3
32 KROKET AYAM SAYUR 1
33 KROKET ROGUT DAGING 3
34 LEMPER AYAM ★ 4 7 3
35 LEMPER BAKAR 2 5 2
36 LUMPIA GORENG 4 6 1
37 MACARONI SCHOTEL
38 MARTABAK DAGING ★ 1 1 3
39 PASTEL AYAM ★ 2 1 5
40 PASTEL DAGING 4 3
41 RISOLES AYAM SAYUR 5 3
42 RISOLES ROGUT AYAM 3 3 3
43 RISOLES ROGUT DAGING ★ 2 2 7 1
44 RISOLES SMOKED BEEF ★ 2 4
45 RISOLES SOSIS KEJU
46 SAUSAGE BROOD REGULER 1 3
47 SAUSAGE BROOD SPESIAL ★
48 SEMAR MENDEM 2 2
49 TAHU ISI 1
50 TAHU TELOR 2 5
51 RHUMBALL
52 NASI KUNING 3 1 1
53 NASI BOGANA 4 1 3 2
54 ROLL MOCCA
55 ROLL COKLAT
56 ROLL NOGAT
57 ROLL MEISES
58 CAKE COKLAT ( 18 )
59 CAKE MOCCA ( 18 ) 1
 3 4 5 6 7
* GI LA * GI LA * GI LA * GI LA *
21 3 14 1 14 3 3 1 19
3
4

14 3 5 6 2 10
6 1 5 2 6

20 3 5 3 3 3 14
6 3 2 3 5
3 3
5 1 4 8 6
1 2 3 13 2 9
3 2 1 1 7 1 5
3 1 3 8
6
5 3 1 4 9 3 6
27 3 1 2 12 3 10
3 2 3 4
10

2 6
6 3 3 2 6
7 1 3 1 4
3 1

9 3 1 2
2
2 2 2
4 3 4 2 2 4
4 2
3 1 1 3
17 4 2 4 3
1 2 2 2 2 4
3 1 1 1 3 1 4

5 2 2 3 2 3
5 1 1 5 2 3
5 4 5
5 4 4
2 3 3 1 3
7 4 1 3
19 3 4 3

3 3 4
2 3 2 4 1 5
2 2 3

9 1 3 5
10 3 1 1 3
1
1
1

1
1
7 8 9 10 11
GI LA * GI LA * GI LA * GI LA * GI
1 9 23 10 11

2 4 1 3 6
5 2 2 6

1 4 2 7 6
2 2 2 4 5
3 2 3
4 6 5 2
2 7 2 1
3 6 2 5 5
5 4 6 1

3 6 5 7 5
1 5 2 8 7
6 6 5

2 3
3 2 3 6
5 1 2 2 7

2 4
1 1
1 1
2 3 3 3 5
3 2 3
2
2 3 1 1
3 1 1 1
2 2 3 2

5 1
2 2 3 4
 4 2 6
3 1 4
1 1 3
1 2 1 4
1 1

2 2
1 1 1 3
1 1 1

2 3 1 2
2 6 1 1
1

1
 11 12 13 14 15
LA * GI LA * GI LA * GI LA * GI LA
23 15
1

4 2 7 2
3 3

9 1 7 2 1
2 6 12 3
4 4
3 3 5
4 4 12
2 6 4 3
6 3 11 3

4 8 2
11 14 1 2
1 8 9

5
4 5 2 1
3 2 4

2 1
U

2 2
R

3 1
2
LE

4 2 2
1
B

1 10 1 1
AR

2 1 22 1
4 1
AN

2 5 3 1
4 1
1 3
4 4
2
7 7
6 3 3

2 1
1 1
1 1 4 2

1 1
 16 17 18 19 20
* GI LA * GI LA * GI LA * GI LA *
20 21 22 23 24
GI LA * GI LA * GI LA * GI LA * GI

2 2

4 1
5 1

2 4
3

3
4

4
2
6 2
3 2
6 2

1
3 1
3

4
4 1
24 25 26 27 28
LA * GI LA * GI LA * GI LA * GI LA

2 3
3 1 2

3 2 4 2
3 1 2 3

2 5 4 4 3
3 2 2 6 3

2 2 3 3 3
1 3 3 3

3 2 1 2

2 3 3 2
3 2 2
3 2 2
1 4 1 5 3
2 1 3 1

2 2 1 3
1 1 2
1 1 1 1
1 1

1 2

2 2
3 1 1 2
 29 30 TOTAL HARGA MODAL TOTAL KUE
KUE KUE / SATUAN
* GI LA * GI LA
223 Rp 3,366 Rp 750,618
4 Rp 2,085 Rp 8,340
4 Rp 2,085 Rp 8,340
0 Rp - Rp -
3 2 3 113 Rp 1,627 Rp 183,851
3 3 62 Rp 1,417 Rp 87,854
3 0 Rp - Rp -
0 Rp - Rp -
109 Rp 2,860 Rp 311,740
76 Rp 1,174 Rp 89,224
24 Rp 1,433 Rp 34,392
57 Rp 2,823 Rp 160,911
3 1 1 107 Rp 2,578 Rp 275,846
3 1 91 Rp 1,888 Rp 171,808
70 Rp 1,957 Rp 136,990
6 Rp 5,000 Rp 30,000
5 2 3 3 129 Rp 2,145 Rp 276,705
3 1 1 2 179 Rp 3,375 Rp 604,125
2 61 Rp 2,354 Rp 143,594
10 Rp 2,348 Rp 23,480
0 Rp 3,417 Rp -
27 Rp 2,203 Rp 59,481
3 3 3 78 Rp 1,433 Rp 111,774
3 3 1 3 72 Rp 1,757 Rp 126,504
11 Rp 2,085 Rp 22,935

0 Rp - Rp -

1 2 3 48 Rp 3,136 Rp 150,528
10 Rp 2,261 Rp 22,610
13 Rp 2,387 Rp 31,031
3 3 1 76 Rp 2,406 Rp 182,856
32 Rp 3,518 Rp 112,576
3 3 32 Rp 3,957 Rp 126,624
3 1 1 88 Rp 4,888 Rp 430,144
2 71 Rp 4,751 Rp 337,321
39 Rp 2,813 Rp 109,707
0 Rp 8,738 Rp -
3 1 51 Rp 2,751 Rp 140,301
2 2 50 Rp 1,914 Rp 95,700
 37 Rp 2,776 Rp 102,712
37 Rp 2,409 Rp 89,133
1 2 1 39 Rp 1,740 Rp 67,860
2 1 3 57 Rp 2,167 Rp 123,519
49 Rp 3,786 Rp 185,514
0 Rp - Rp -
6 Rp 2,241 Rp 13,446
0 Rp - Rp -
21 Rp 3,611 Rp 75,831
2 1 1 32 Rp 3,050 Rp 97,600
25 Rp 4,355 Rp 108,875
0 Rp 4,000 Rp -
2 2 1 2 46 Rp 9,205 Rp 423,430
3 2 1 2 56 Rp 14,406 Rp 806,736
2 Rp 50,511 Rp 101,022
1 Rp 58,521 Rp 58,521
2 Rp 50,511 Rp 101,022
0 Rp 58,521 Rp -
1 Rp 112,025 Rp 112,025
3 Rp 88,994 Rp 266,982
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -
0 Rp - Rp -

2,437 5 OUTLET Rp 8,092,138