REPUBLIC OF THE PHILlIPPINES

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS

ROADS MANAGEMENT CLUSTER I - BILATERAL; UNIFIED PROJECT MANAGEMENT OFFICE
JICA - Assisted Road Upgrading/Improvement (UI) Component of the Road Upgrading and Preservation Project (RUPP)
Reconstruction/Repair of Bridges Damaged by the 2013 Earthquake
PROVINCE OF BOHOL

S-CURVE REVISION 02
REVISED FOR APPROVED TIME EXTENSION NO. 1
CP-III: Reconstruction of Clarin Bridge

Project I.D. : 16Z00007

Contract Start Date : April 16, 2018
Contract Duration (Original) : 540 Calendar Days
Contract Duration (Approved Time Extension No. 1) : 755 Calendar Days
Contract Completion Date (Original) : October 7, 2019
Contract Completion Date (Approved Time Extension No. 1) : May 9, 2020
Contract Amount : Php 445,772,869.37 Suspension Order No. 1 : 06 August 2018 - 22 April 2019 Time Extension No.1
Contractor : VT Lao Construction / PT Wijaya Karya (Persero) Tbk - JOINT VENTURE

0.0021

25-Apr-18 25-May-18 25-Jun-18 25-Jul-18 25-Aug-18 25-Sep-18 25-Oct-18 25-Nov-18 25-Dec-18 25-Jan-19 25-Feb-19 25-Mar-19 25-Apr-19 25-May-19 25-Jun-19 25-Jul-19 25-Aug-19 25-Sep-19 25-Oct-19 25-Nov-19 25-Dec-19 25-Jan-20 25-Feb-20 25-Mar-20 25-Apr-20 9-May-20
CONTRACT
PART PARTICULARS UNIT QTY UNIT PRICE Duration % WT. 10 30 31 30 31 31 30 31 30 31 31 28 31 30 31 30 31 31 30 31 30 31 31 29 31 14
AMOUNT (PHP)
10 40 71 101 132 163 193 224 254 285 316 344 375 405 436 466 497 528 558 589 619 650 681 710 741 755

PART A FACILITIES FOR THE ENGINEER

A. 1.1(1) Construction of Combined Field Office, Laboratory and Living Quarter's Building for the Engineer lump sum 1.00 5,830,716.59 337 5,830,716.59 1.3080 0.0654 0.0654 0.1308 0.1308 0.0654 0.1394 0.1440 0.1394 0.1440 0.1440 0.1394
100.00%
A. 1.1(6) Provision of Temporary Field Office, Laboratory Building and Living Quarters Building on rental basis month 3.00 33,206.25 92 99,618.75 0.0223 0.0074 0.0077 0.0072
A. 1.1(11) Provision of Furnitures/Fixtures, Equipment and Appliances for the Field Office lump sum 1.00 1,146,038.25 366 1,146,038.25 0.2571 0.0514 0.0463 0.0077 0.021030819 0.0379 0.0019 0.0149 0.0154 0.0149 0.0154 0.0154 0.0149
A. 1.1(12) Provision of Furnitures/Fixtures, Equipment and Appliances for the Laboratory Building for the Engineers lump sum 1.00 118,335.00 272 118,335.00 0.0265 0.0048 0.0011 0.0163 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007
A. 1.1(13) Provision of Furnitures/Fixtures, Equipment and Appliances for the Living Quarters for the Engineers lump sum 1.00 462,110.25 334 462,110.25 0.1037 0.0052 0.0021 0.0104 0.0120 0.0310 0.0070 0.0073 0.0070 0.0073 0.0073 0.0070
A. 1.1(14) Provision of Laboratory Testing Equipment and Apparatus and Publication for the Engineer lump sum 1.00 1,158,282.30 244 1,158,282.30 0.2598 0.0606 0.1732 0.0043 0.0044 0.0043 0.0044 0.0044 0.0043
A. 1.1(15) Operation & Maintenance of Combined Field Office, Laboratory and Living Quarters Building for the Engineer month 18.00 134,783.16 684 2,426,096.88 0.5442 0.0302 0.0312 0.0312 0.03024 0.0312 0.0302 0.0312 0.0312 0.0282 0.0312 0.0188 0.0194 0.0188 0.0194 0.0194 0.0188 0.0194 0.0188 0.0194 0.0194 0.0182 0.0194 0.0088
A. 1.2(4) Provision of 4x2 Pick-up type, Double Crew Cab Service Vehicle for the Engineer on rental basis (two units) month 18.00 72,450.00 755 1,304,100.00 0.2925 0.0027 0.0081 0.0084 0.0144 0.0168 0.0168 0.01625 0.0168 0.0163 0.0168 0.0168 0.0152 0.0168 0.0087 0.0090 0.0087 0.0090 0.0090 0.0087 0.0090 0.0087 0.0090 0.0090 0.0084 0.0090 0.0041
A. 1.2(6) Operation and maintenance of 4x2 Pick-up type, Double Crew Cab ,Service Vehiclefor the Engineer (two units) month 18.00 65,808.75 755 1,184,557.50 0.2657 0.0025 0.0074 0.0076 0.0130 0.0153 0.0153 0.01476 0.0153 0.0148 0.0153 0.0153 0.0138 0.0153 0.0079 0.0082 0.0079 0.0082 0.0082 0.0079 0.0082 0.0079 0.0082 0.0082 0.0077 0.0082 0.0037
A. 1.3(2) Provision of Survey Equipment for the Assistance to the Engineer lump sum 1.00 623,151.14 62 623,151.14 0.1398 0.0200 0.1198
A. 1.3(3) Provision of Survey Personnel for the assistance of the Engineer month 18.00 83,317.50 654 1,499,715.00 0.3364 0.0380 0.0193 0.01869 0.0193 0.0187 0.0193 0.0193 0.0174 0.0193 0.0116 0.0120 0.0116 0.0120 0.0120 0.0116 0.0120 0.0116 0.0120 0.0120 0.0112 0.0120 0.0054
A.1.4(1) Provision of Progress Photographs month 18.00 6,708.33 745 120,749.94 0.0271 0.0020 0.0016 0.0015 0.0016 0.0016 0.00150 0.0016 0.0015 0.0016 0.0016 0.0014 0.0016 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0007 0.0006 0.0007 0.0003
A.1.5(1) Provision of Communication Facility for the Engineer each 6.00 24,150.00 31 144,900.00 0.0325 0.0325 90.00%
A.1.5(2) Operation & Maintenance of Communication Facilites for the Engineer ( cell cards) each 108.00 1,207.50 518 130,410.00 0.0293 0.0038 0.0016 0.0017 0.0017 0.00163 0.0017 0.0016 0.0017 0.0017 0.0015 0.0017 0.0015 0.0015 0.0015 0.0015 0.0015 0.0015
A FACILITIES FOR THE ENGINEER TOTAL 16,248,781.60 3.6451 0.0052 0.0175 0.0591 0.1217 0.1689 0.1662 0.1041 0.2318 0.4298 0.3514 0.0858 0.1249 0.1512 0.2155 0.2226 0.2155 0.2226 0.2226 0.21545 0.0493 0.0477 0.0493 0.0493 0.0461 0.0493 0.0223

PART B OTHER GENERAL REQUIREMENTS

B.1 Offices, Shops, Stores and Workmens Accommodation for Contractor lump sum 1.00 700,350.00 183 700,350.00 0.1571 0.0116 0.0276 0.0393 0.01571 0.0471 0.0157
B.4(5) Bridge Survey and Staking lump sum 1.00 301,875.00 472 301,875.00 0.0677 0.0050 0.0039 0.0182 0.0032 0.0033 0.0032 0.0033 0.0033 0.0032 0.0033 0.0032 0.0033 0.0033 0.0031 0.0033 0.0015
B.5 Project Billboard/Signboard each 2.00 9,056.25 31 18,112.50 0.0041 0.0041
B.7 Construction Safety and Health Program month 18.00 34,792.77 501 626,269.86 0.1405 0.0185 0.0153 0.0073 0.0081 0.0072 0.0074 0.0072 0.0074 0.0074 0.0072 0.0074 0.0072 0.0074 0.0074 0.0070 0.0074 0.0034
B.8 Traffic Management month 18.00 38,301.90 442 689,434.20 0.1547 0.0203 0.0072 0.0100 0.0104 0.0100 0.0104 0.0104 0.0100 0.0104 0.0100 0.0104 0.0104 0.0097 0.0104 0.0047
B.9 Mobilization / Demobilization lump sum 1.00 2,415,000.00 136 2,415,000.00 0.5418 0.0387 0.0106 0.38415 0.0271 0.0813
B.10 Dayworks P.S. 1.00 6,000,000.00 380 6,000,000.00 1.3460 0.1063 0.1098 0.1063 0.1098 0.1098 0.1063 0.1098 0.1063 0.1098 0.1098 0.1027 0.1098 0.0496
B.11 Provisional Sum P.S. 1.00 7,000,000.00 380 7,000,000.00 1.5703 0.1240 0.1281 0.1240 0.1281 0.1281 0.1240 0.1281 0.1240 0.1281 0.1281 0.1198 0.1281 0.0579 80.00%
B.14 Environmental Management and Monitoring month 18.00 19,320.00 411 347,760.00 0.0780 0.0103 0.0053 0.0055 0.0053 0.0055 0.0055 0.0053 0.0055 0.0053 0.0055 0.0055 0.0052 0.0055 0.0025
B.15(1) Detour/Access Road (L=126.36) lump sum 1.00 3,333,515.37 275 3,333,515.37 0.7478 0.37390 0.2243 0.0210 0.0217 0.0210 0.0217 0.0217 0.0210 0.0217
B.19 Permits , Licenses & Clearances lump sum 1.00 241,500.00 472 241,500.00 0.0542 0.0067 0.00224 0.0034 0.0033 0.0034 0.0033 0.0034 0.0034 0.0033 0.0034 0.0033 0.0034 0.0034 0.0032 0.0034 0.0015
B OTHER GENERAL REQUIREMENTS TOTAL 21,673,816.93 4.8621 0.0167 0.1234 0.0106 0.0460 0.7760 0.3201 0.0157 0.0153 0.0073 0.0152 0.2803 0.2897 0.2803 0.2897 0.2897 0.280308 0.2897 0.2593 0.2680 0.2680 0.2507 0.2680 0.2023

PART C EARTHWORKS
100 (1) Clearing and Grubbing Hectare 0.11 118,268.10 153 12,536.42 0.0028 0.0006 0.0006 0.0006 0.0006 0.0006
101 (3)b3 Removal of Plain Cement Concrete Pavement square meter 2,998.95 177.40 153 532,013.73 0.1193 0.0234 0.0242 0.0234 0.0242 0.0242
101 (1) Removal of Structures and Obstructions ( Stone Masonry ) lump sum 1.00 109,545.44 153 109,545.44 0.0246 0.0048 0.0050 0.0048 0.0050 0.0050
102 (1) Unsuitable Excavation cubic meter 1,294.78 201.12 153 260,406.15 0.0584 0.0115 0.0118 0.0115 0.0118 0.0118
104 (1)a1 Embankment from Roadway Excavation, common soil cubic meter 690.91 400.91 215 276,992.73 0.0621 0.0288 0.0056 0.0054 0.0056 0.0056 0.0054 0.0056
104 (1)b4 Embakment from Borrow (Crushed gravel) grading D cubic meter 12,602.04 470.35 215 5,927,369.51 1.3297 0.0823 0.2102 0.2034 0.2102 0.2102 0.2034 0.2102 70.00%
105 (1)a Subgrade Preparation,( Common Materials) square meter 410.10 25.86 184 10,605.11 0.0024 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004
C EARTHWORKS TOTAL 7,129,469.09 1.5994 0.1111 0.0402 0.2577 0.2494 0.2577 0.2577 0.209204 0.2162

PART D SUBBASE AND BASE COURSE

200(1) Aggregate Subbase Course cubic meter 1,432.82 1,196.63 121 1,714,555.40 0.3846 0.0985 0.0954 0.0922 0.0985
202(1) Crushed Aggregate Base Course cubic meter 1,106.88 1,335.50 121 1,478,238.24 0.3316 0.0850 0.0822 0.0795 0.0850
D SUBBASE AND BASE COURSE TOTAL 3,192,793.64 0.7162 0.1835 0.1776 0.1717 0.1835

PART E SURFACE COURSE

301 (1)b Bituminous Prime Coat, Cut Back Asphalt (MC - 70) square meter 5,565.64 118.75 61 660,919.75 0.1483 0.0753 0.0729
302 (2) Bituminous Tack Coat, Emulsified Asphalt, SS-1 square meter 5,565.64 56.65 61 315,293.51 0.0707 0.0359 0.0348
310(1) c Bituminous Concrete Surface Course, hot-laid, wearing course, 50 mm thk square meter 5,565.64 1,312.10 61 7,302,676.24 1.6382 0.8325 0.8057
60.00%
310(2) Bituminous Concrete Surface Course, hot-laid, binder course, 50 mm thk square meter 5,565.64 1,312.10 61 7,302,676.24 1.6382 0.8325 0.8057
311(1) c1 PCC Pavement (Unreinforced), 230 mm. Thk square meter 995.57 1,601.31 29 1,594,216.20 0.3576 0.3576
E SURFACE COURSE TOTAL 17,175,781.94 3.8530 1.7764 1.7191 0.3576

PART F BRIDGE CONSTRUCTION

100(1) Clearing and Grubbing Hectare 0.26 118,268.10 213 30,749.71 0.0069 0.0001 0.0031 0.0010 0.0007 0.0007 0.0007 0.0007
101 (1) Removal of Existing Structures / Obstructions lump sum 1.00 201,126.63 183 201,126.63 0.0451 0.0045 0.0090 0.0078 0.0080 0.0078 0.0080
103 (2)(a) Bridge Excavation, AOWL cubic meter 879.46 251.40 121 221,096.24 0.0496 0.0006 0.0490
103(5)(b) Shoring, Cribbing and related works (steel sheet piles cofferdam) lump sum 1.00 5,844,160.38 92 5,844,160.38 1.3110 0.6555 0.3224 0.3331
104(1)(b4) Embakment from Borrow (Crushed gravel) grading D cubic meter 2,681.92 470.35 184 1,261,441.07 0.2830 0.1137 0.0343 0.0332 0.0343 0.0343 0.0332
302 (2) Bituminous Tack Coat, Emulsified Asphalt, SS-1 square meter 823.68 56.65 29 46,661.47 0.0105 0.0105
50.00%
310(1)c Bituminous Concrete Surface Course, hot-laid, wearing course, 50 mm thk square meter 823.68 1,312.10 29 1,080,750.53 0.2424 0.2424
400(6) Structural Steel Sheet Pile , Furnished (U-type SP III, 60 kg./meter, Width = 400 mm ) meter 2,480.00 5,812.58 122 14,415,198.40 3.2338 0.7041 0.5216 1.9090 0.0991
400(12) Structural Steel Sheet Pile , Driven (U type, SP III, 60 kg./metyer, Width = 400 mm) meter 2,480.00 1,189.64 60 2,950,307.20 0.6618 0.2840 0.3779
400(27)b Pile Integrity Testing, low strain, dia. 1.2 meter each 18.00 72,528.49 91 1,305,512.82 0.2929 0.0965 0.0998 0.0965
400(28) High Strain Dynamic Testing, PDA "CAPWAP", dia. 1.2 meter each 6.00 212,768.44 91 1,276,610.64 0.2864 0.0944 0.0976 0.0944
400(23)c Bored Piles, dia. 1.2 meter meter 1,020.00 55,282.73 275 56,388,384.60 12.6496 0.1786 1.0715 0.8929 1.6519 0.5767 2.0356 2.1034 2.1034 2.0356
1049(1)a Jet Grouting, 0.80 m dia.. X 25 meter meter 1,000.00 19,795.58 122 19,795,580.00 4.4407 1.0920 1.1284 1.0920 1.1284
400(24)c1 Permanent Steel Casing, dia. 1.2 m., 10 mm thk meter 564.00 32,787.77 183 18,492,302.28 4.1484 0.4676 0.8601 1.5762 0.4148 0.4216 0.4080
401(1)a Metal Bridge Railing (Steel) meter 202.00 11,495.44 45 2,322,078.88 0.5209 0.3588 0.1621
404(1)a Reinforcing Steel, gr. 40, sheet pile capping kilogram 3,896.79 82.09 61 319,887.49 0.0718 0.0319 0.0398
404(1)a Reinforcing Steel ,substructure, gr. 40 kilogram 2,459.13 82.09 122 201,869.98 0.0453 0.0115 0.0111 0.0111 0.0115
404(1)b Reinforcing Steel, substructure, gr. 60 kilogram 95,887.02 88.75 122 8,509,973.03 1.9090 0.4851 0.4694 0.4694 0.4851
40.00%
404(1)a Reinforcing Steel, superstructure, gr. 40 kilogram 60,118.19 82.09 91 4,935,102.22 1.1071 0.3771 0.3771 0.3528
404(1)b Reinforcing Steel, superstructure, gr. 60 kilogram 9,171.82 88.75 91 813,999.03 0.1826 0.0622 0.0622 0.0582
404(1)a Reinforcing Steel, approach slab, gr. 40 kilogram 2,449.36 82.09 152 201,067.96 0.0451 0.0092 0.0089 0.0092 0.0092 0.0086
404(1)b Reinforcing Steel, approach slab, gr. 60 kilogram 4,015.10 88.75 62 356,340.13 0.0799 0.0400 0.0400
405(1)a3 Structural Concrete, class A, 3,000 psi (20.88 Mpa 28 days - sheet pile capping cubic meter 49.52 10,156.64 61 502,956.81 0.1128 0.0447 0.0681
405(1)b3 Structural Concrete, Class A, 4,000 psi. (27.58 Mpa) @ 28 days - Substructure cubic meter 1,169.20 11,889.27 122 13,900,934.48 3.1184 0.7924 0.7668 0.7668 0.7924
405(1)a3 Structural Concrete,(Class "A" - 20.68 Mpa @ 28 days) - superstructure cubic meter 124.19 11,901.83 91 1,478,088.27 0.3316 0.1130 0.1130 0.1057
405(1)b3 Structural Concrete, (Class "A" - 27.58 Mpa @ 28 days) -superstructure cubic meter 229.28 15,276.40 91 3,502,572.99 0.7857 0.2677 0.2677 0.2504
405(1)a2 Structural Concrete, Class "A" 3,000 psi 20.68 Mpa (Approach Slab) cubic meter 28.44 9,695.25 62 275,732.91 0.0619 0.0309 0.0309
407(8) Lean Concrete, Class B 16.5 Mpa cubic meter 34.11 7,359.61 60 251,036.30 0.0563 0.0282 0.0282
408 Steel Bridge lump sum 1.00 156,891,767.50 150 156,891,767.50 35.1955 17.5977 4.4716 4.4716 4.1831 4.4716
412(1) Elastomeric Bearing Pad, Shoe Bearing each 4.00 5,891,192.27 182 23,564,769.08 5.2863 0.8714 0.9004 0.8714 0.9004 0.9004 0.8423
30.00%
413(1)a Preformed Sponge Rubber Joint Expansion (w/ sealant) 12mm thk meter 8.00 1,947.90 60 15,583.20 0.0035 0.0018 0.0017
413(1)a Preformed Sponge Rubber Joint Expansion (w/ sealant) 10mm thk meter 15.84 2,252.79 60 35,684.19 0.0080 0.0041 0.0039
414 Forms and Falsework (Superstructure) lump sum 1.00 1,717,217.82 91 1,717,217.82 0.3852 0.1312 0.1312 0.1228
505(6) Grouted Riprap, Class B cubic meter 833.73 4,582.62 60 3,820,667.77 0.8571 0.4428 0.4143
505(6)a Grouted Riprap, class B, side drain cubic meter 29.44 4,582.62 60 134,912.33 0.0303 0.0156 0.0146
505(9) Filter Layer of Granular Materials cubic meter 355.50 1,242.99 121 441,882.95 0.0991 0.0246 0.0254 0.0254 0.0238
517(1) Drain Pipe, 100 mm dia. G.I. Pipe, Sch. 40 meter 72.96 1,378.85 121 100,600.90 0.0226 0.0056 0.0058 0.0058 0.0054
715 Geotextile, cloth type square meter 1,713.64 379.35 121 650,069.33 0.1458 0.0362 0.0374 0.0374 0.0350
F BRIDGE CONSTRUCTION TOTAL 348,254,677.52 78.1238 0.7041 0.4676 0.7002 3.8457 2.6941 2.4773 1.2322 17.5977 0.5773 0.1509 3.5197 3.6080 4.0457 5.878497 2.0380 2.2221 7.7608 6.9362 6.6753 4.8304 0.1621

PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES

400 (2) Treated Timber Piles, furnished, 150 mm dia., L=3.0 meters meter 927.00 1,328.70 184 1,231,704.90 0.2763 0.1382 0.0280 0.0271 0.0280 0.0271 0.0280 20.00%
400(9) Treated Timber Piles ,driven, 150 mm dia., L=3.0 meters meter 927.00 683.38 153 633,493.26 0.1421 0.0288 0.0279 0.0288 0.0279 0.0288
404(1) Reinforcing Steel, gr. 40 , MSE levelling pad & guardrail base kilogram 18,953.67 82.09 153 1,555,906.77 0.3490 0.0707 0.0684 0.0707 0.0684 0.0707
405(1) Structural Concrete, Class A,MSE levelling Pad & guardrail base cubic meter 210.76 11,116.74 153 2,342,964.12 0.5256 0.1065 0.1031 0.1065 0.1031 0.1065
500(2) Storm Drain( Extend existing RCBC, 1-2.75m.x 1.70m. ) meter 1.84 52,038.85 61 95,751.48 0.0215 0.0106 0.0109
500(2) Storm Drain (Concrete Lined Ditch) meter 60.00 6,350.67 61 381,040.20 0.0855 0.0420 0.0434
505(6) Grouted Riprap, Class B cubic meter 318.73 3,883.27 61 1,237,714.65 0.2777 0.1366 0.1411
506(1) Stone Masonry cubic meter 1,912.29 4,881.23 184 9,334,327.32 2.0940 0.3528 0.3528 0.3414 0.3528 0.3414 0.3528
515(1) MSE Wall , Precast Concrete Panels square meter 854.82 5,894.04 215 5,038,343.27 1.1302 0.3391 0.1333 0.1333 0.1290 0.1333 0.1290 0.1333
515(2) MSE Wall , Gravel Bedding Selected Granular Fill cubic meter 31.61 1,210.66 184 38,268.96 0.0086 0.0014 0.0014 0.0014 0.0014 0.0014 0.0014
515(3) MSE Wall , Structural Backfill Rubble Stones cubic meter 627.33 1,922.38 184 1,205,966.65 0.2705 0.0456 0.0456 0.0441 0.0456 0.0441 0.0456
715(1)a Geotextile, cloth type square meter 1,509.70 379.35 184 572,704.70 0.1285 0.0216 0.0216 0.0209 0.0216 0.0209 0.0216
G DRAINAGE AND SLOPE PROTECTION STRUCTURE TOTAL 23,668,186.28 5.3095 0.4772 0.5548 0.7888 0.7633 0.7888 0.9525 0.9842 10.00%

PART H MISCELLANEOUS STRUCTURE

603 (3)a1 Metal Guardrai (Metal Beam) , incl.posts meter 485.75 4,868.60 31 2,364,922.45 0.5305 0.5305
603 (3)b2 Metal Beam End Piece (bull nose) each 12.00 2,623.21 31 31,478.52 0.0071 0.0071
605 (2)ag4 Regulatory Sign, R4-1B each 2.00 17,283.02 31 34,566.04 0.0078 0.0078
605 (2)r2/c2 Stack Sign( regulatory R4-1B+warning W1-3B) each 2.00 24,890.27 31 49,780.54 0.0112 0.0112
612(1) Reflectorized Thermoplastic Pavement Markings, White square meter 105.50 1,034.49 14 109,138.70 0.0245 0.0245
612(2) Reflectorized Thermoplastic Pavement Markings, Yellow square meter 79.32 1,034.49 14 82,055.75 0.0184 0.0184
H MISCELLANEOUS STRUCTURE TOTAL 2,671,941.99 0.5994 0.5565 0.0429

PART I ELECTRICAL WORKS

SPL 1 Streetlightings lump sum 1.00 5,757,420.38 105 5,757,420.38 1.2916 0.3690 0.3813 0.3690 0.1722 0.00%
I ELECTRICAL WORKS TOTAL 5,757,420.38 1.2916 0.3690 0.3813 0.3690 0.1722
GRAND TOTAL 445,772,869.37 100.0000
S-CURVE REV 00 0.4277% 3.8728% 5.6940% 7.4972% 7.5889% 7.5889% 7.8873% 9.5405% 5.0818% 6.4992% 7.1238% 7.5121% 4.8852% 3.3132% 0.0280 4.3413% 3.7252% 3.7911% 0.8312%
(Original S-Curve) 0.4277% 4.3005% 9.9945% 17.4917% 25.0806% 32.6694% 40.5567% 50.0972% 55.1791% 61.6783% 68.8021% 76.3142% 81.1993% 84.5125% 0.8731 91.6526% 95.3778% 99.1688% 100.0000%
S-CURVE REV 00 (Original S-Curve)
S-CURVE REV 01 0.0517% 0.2573% 0.3205% 0.3360% 2.3227% 5.8468% 8.1491% 8.1209% 11.5811% 12.4984% 19.3262% 7.8858% 4.8655% 3.6862% 0.0381 3.6372% 3.2201% 3.4950% 0.5906%
S-CURVE REV 01 (Approved S-Curve) 0.0517% 0.3090% 0.6295% 0.9655% 3.2882% 9.1350% 17.2841% 25.4050% 36.9861% 49.4844% 68.8106% 76.6963% 81.5618% 85.2480% 0.8906 92.6943% 95.9144% 99.4094% 100.0000%
S-CURVE REV 02 S-CURVE REV 2 DUE TO WORK SUSPENSION ORDER 0.0052% 0.0342% 0.1825% 0.8364% 0.6825% 0.8663% 4.7258% 3.3572% 2.9228% 2.0608% 0.1012% 17.7299% 0.1665% 1.1133% 0.9210% 4.2649% 4.9327% 5.6044% 7.7158% 5.7230% 5.7473% 9.0622% 7.2535% 7.5014% 5.8877% 0.6017%
(Proposed S-Curve) 0.0052% 0.0393% 0.2218% 1.0582% 1.7406% 2.6069% 7.3327% 10.6899% 13.6127% 15.6736% 15.7747% 33.5046% 33.6711% 34.784% 35.705% 39.9703% 44.9030% 50.5074% 58.2232% 63.9463% 69.6935% 78.7558% 86.0092% 93.5106% 99.3983% 100.0000%

SUBMITTED AND PREPARED BY: APPROVED BY : NOTED BY:

BONIFACIO R. POTOY JR. SAMUEL B. TAGAAN BERNARDO A. AUSTRIA

Project Manager Resident Engineer Project Engineer III
Contractor Consultant RMC1-B, UPMO-DPWH