Cashflow Tutorial 2

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Colby Co's statement of profit or loss for the year ended 31 December 20X2 and statements of financial

position at 31 December 20X1 and 31 December 20X2 were as follows.


COLBY CO
STATEMENT OF PROFIT OR LOSS FOR THE YEAR ENDED 31 DECEMBER 20X2
$'000 $'000
Revenue 720
Raw materials consumed 70
Staff costs 94
Depreciation 118
Loss on disposal of non-current asset 18
(300)
420
Interest payable (28)
Profit before tax 392
Taxation (124)
Profit for the year 268

COLBY CO
STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER
20X2 20X1
$'000 $'000 $'000 $'000
Assets
Property, plant and equipment
Cost 1,596 1,560
Depreciation 318 224
1,278 1,336
Current assets
Inventory 24 20
Trade receivables 76 58
Bank 48 56
148 134
Total assets 1,426 1,470
Equity and liabilities
Capital and reserves
Share capital 360 340
Share premium 36 24
Retained earnings 716 514
1,112 878
Non-current liabilities
Non-current loans 200 500
Current liabilities
Trade payables 12 6
Taxation 102 86
114 92
1,426 1,470

During the year, the company paid $90,000 for a new piece of machinery.
Dividends paid during 20X2 totalled $66,000 and interest paid was $28,000.
Required
Prepare a statement of cash flows for Colby Co for the year ended 31 December 20X2 in accordance
with the requirements of IAS 7, using the indirect method.

You might also like