Farm Management
Farm Management
3000
ANNUAL DEPRECIATION (Rs)
1000 Sum-of-the-
Year-Digit
M ethod
500
0
1 2 3 4 5 6 7 8 9 10
NUM BER OF YEARS OF LIFE
192
All the above methods of estimation of depreciation suffer from the following
limitations:
i) Some assets appreciate during the their early lives, E.g. livestock, but the
above methods do not provide any solution to this problem.
ii) The expected useful life of the asset and the expected junk value considered
might turn out to be quite different from the real life and the real junk value.
However, some adjustments can be made from year to year as more information
is gathered on these accounts. For instance, if the asset is wearing out at a faster
rate than the expected rate, the rate of depreciation may be increased. Similarly,
if higher junk value is expected than what was taken into consideration,
necessary adjustments to charge less depreciation may be made.
iii) If the machine is purchased as second hand, the number of years it has been
used and its original price may not be known. Then, the remaining years of life
has to be estimated and the depreciation has to begin from the purchase price.
b) Production Records
These records provide information on the input-output relationship of
different enterprises on the farm. These information are useful both for
193
measuring production efficiency and preparing efficient farm plans. Production
records have limited utility, as they do not indicate the financial position.
Purchases and Expenses Amount (Rs) Sales and Receipts Amount (Rs)
194
Total 1,20,000
Net Profit 6,760
1,26,760 1,26,760
195
Table 16.3 Cash Analysis Account Book
(Amount in Rs)
Sales and Receipts Purchases and Expenditures
Total Paid
Fertilizers
Name and
Name and
Received
Oilseeds
Cereals
Details
Others
Details
Others
Wages
Feeds
Seeds
Total
Milk
Rent
Date
Date
Fuel
1-4-2000 Opening 11000 - - - - - Wages 3400 3400 - - - - - -
Balance
Total 22760 5000 1500 4560 700 Total 10000 3400 1400 1340 460 1800 900 700
Closing balance in the bank (as on 31-3-2001) =Rs.22760 – 10000 = Rs. 12,760.
196
3) Income Statement
Income statement indicates how well the farm business has performed during the
accounting period. From this, we can get an idea of the returns to various
resources after deducting the expenses and also about overall earnings of the
farm. This is an important financial record because it measures the financial
progress and profitability over a period of time. It is a summary of both cash and
non-cash transaction of the farm business. In non-cash financial transaction, we
get capital gain and depreciation. Income statement is divided into two major
categories, viz., income and expenses. Income includes cash receipts, capital
sales of business and changes in inventory value of items produced in the farm.
Expenses include operating and fixed expenses.
i) Inventory: It is a complete listing of all assets. Items like supplies, grain and
feed held for sale are listed on the inventory form.
ii) Capital Sales of the Business: The sale of milch animals and equipment are
major items under this heading. These types of receipts are separated from
normal cash receipts because they must be reported differently on tax forms.
iv) Operating and Fixed Expenses: Operating expenses generally vary with the
size of the business operation. But fixed expenses do not significantly vary with
changes in volume of business done under the period of reporting.
191
inventory, farm cash and accounts constitute the assets. Farm assets can broadly
be classified into the following three main categories.
Table 16.5 Income Statement (1st July 2000 to 30th June 2001)
(Amount in Rs)
Receipts Amount Expenses Amount
I Cash Receipts I Operating Expenses
1. Paddy sales 7,500 1.Hired labour 3,000
2. Sugar cane sales 5,500 2. Hired bullock labour 4,000
3. Ground-nut sales 12,000 3.Fuel and repairs for 2,500
machineries
4. Milk sales 6,500 4. Fertilizers 1,500
5. Broiler sales 12,000 5. Other crop expenses (seed 2,400
and spray of chemicals)
6.Miscellaneous 1,500 6.Livestock and veterinary 1,000
income (hired out expenses.
human and bullock
labour)
Sub-Total 45,000 7. Interest on current debt 600
II Net Capital Gain Income 8. Other miscellaneous 700
expenses
1. Sale of purchased 2,000 Sub-Total 15,700
milch animal
2. Sale of farm bred 2,000 II Fixed Expenses
animal
3. Sale of machinery 2,000 1. Land rent 3,000
Sub-Total 6,000 2.Land revenue, cess and 800
surcharge,
water charge, etc
III Change in Inventory Value 3. Land development 4,200
1.Crop inventory 4,000 4. Interest on intermediate 1,000
and long term loan
2. Livestock 1,000 5. Equipment depreciation 1,500
inventory
Sub-Total 5,000 6. Livestock inventory change 1,000
Gross Farm Income 56,000 7. Imputed value of family 1,000
labour
Net Farm Income 25,700 8. Building inventory change 600
192
9. Imputed value of operator’s 1,500
management
Sub-total 14,600
Total Expenses 30,300
Table 16.6 Net Worth Statement (as on 30th June, 2001)
(Amount in Rs.)
Assets Amount Liabilities Amount
I Current Assets I current Liabilities
1. Cash in hand 500 1. Cash expenses in seeds, 12,000
feeds, fertilizers, repairs, etc
2. Cash in bank 2,500 2. Interest on intermediate and 4,500
long term liabilities
3. Prepaid expenses for 2,500 3. Taxes 500
Goods not yet
Received)
4. Grains, seeds, feeds 25,000 4. Rent 2,500
and supplies
5. Cash investment in 5,000 5. That portion of 6,000
growing (standing) intermediate and long term
crops debt
Total-Current Assets 35,500 Total- Current Liabilities 25,500
II Intermediate Assets II Intermediate Liabilities
1.Machineries and 20,000 1. Sale contracts 2,000
equipment
2. Livestock 25,000 2. Intermediate or medium 16,000
term loan (balance due beyond
12 months)
3. Securities not readily 5,000 Total- Intermediate Liabilities 18,000
marketable
Total – Intermediate 50,000 III Long Term Liabilities
Assets
III Fixed Assets 1. Mortgage on land 12,000
1. Land (4 ha) 4,00,000 2. Land contract 5,000
2. Buildings 1,50,000 Total – Long Term Liabilities 17,000
Total – Fixed Assets 5,50,000 Total Liabilities 60,500
Total Assets 6,35,500 Net Worth =Total Assets – 6,35,500–
( I+II+III+) Total Liabilities 60,500 =
Rs.57500
a) Current Assets: Cash on hand or in the bank and other assets in the
possession of the farm, which may be liquidated in the normal operation of the
business like products held for sales and supplies are called current assets. The
193
liquidation of these items will have the least effect on the business to continue
its operation.
c) Fixed Assets or Long Term Assets: Assets like land, building and land
improvements are difficult to convert into cash. They are long-term permanent
assets. These are not likely to be liquidated. If a major portion of these assets
were liquidated, the business would also be terminated in most cases. The sum of
current, intermediate and long-term assets is the total assets of the business. The
claim against is divided between debts of the business and owner’s equity (net
worth).
ii) Liability: A liability is defined as, “a claim by others against the farm
business, like mortgages and accounts payable”. Liabilities can be classified
into:
c) Long-term Liabilities: Any deferred liability, which has to be met after ten
years and generally upto 20 years, is called the long-term liability. They consist
of mortgages and land contracts.
194
evaluating requests for new loans or extension of existing loans. It is also useful
for calculating financial ratios of the farm business.
i) Single Entry System: This system ignores the double effects of transactions,
namely, receipts and payments. It is therefore, relatively imperfect. Its results
are less reliable and its accuracy cannot be tested by means of a trail balance,
which is possible under the double entry system alone.
ii) Double Entry System: Every transaction is recorded twice in the accounts,
i.e., to the debit side of one account and to the credit side of another. Each
category of assets, liability, expense and income will be allocated an account in
the ledger and this account will usually be divided into a debit (entry of a sum
owing) (left hand side) and credit (right hand side). Each transaction has a two
fold aspects of giving and receiving. The giving account is credited. The
receiving account is debited, i.e., receiving cash is debited. Giving goods (sales
account) is credited. In selling paddy for Rs 1200, there are two accounts, viz.,
cash account and paddy account. The cash account will be the receiving account
and hence the amount will be written on the debit side of it. The paddy account
will be the giving account; hence the amount will be written on the credit side of
it. One of the in-built checks of a double entry system in that a trial balance can
be prepared and the failure of the trial balance to balance credit and debit
indicates that there are errors in the accounts. Since every debit entry in a ledger
has a corresponding credit entry or entries, it follows that the total debit and
credit balances in the accounts must be also equal. The double entry system has a
number of advantages over other systems. They are as follows:
b) Full information can be extracted quickly from the accounts at any time.
A good farm record system should: i) be easy to keep; and ii) provide needed
information for analysis.
iii) Financial Ratio Analysis: The financial ratio analyses would useful to
assess the performance of the farm business.
195
Total Assets 6,35,500
1. Net capital ratio = = = 10.50.
Total Liabilities 60,500
This is a measure of degree of financial safety over a period of time by
comparing the present position of the business with that on some previous date.
Higher the ratio, safer will be the position of the farmer.
Current Assets 35,500
2. Current ratio = = = 1.39.
Current Liabilities 25,500
It measures the ability of the farm to meet its current liabilities. Higher the
current ratio, the greater the short term solvency.
Quick Assets 28,000
3.Acid test ratio = = = 1.10
Current Liabilities 25,500
Quick assets are defined as current assets excluding inventories. Acid test
ratio is also known as quick ratio, which is a stringent measure of liquidity. It is
based on those current assets, which are highly liquid, i.e., inventories are
excluded from current assets, as they are the least liquid component of current
assets.
Debt (Total Liabilities) 60,500
4. Debt - Equity Ratio = = = 0.11
Owner’s Equity or Net Worth 5,75,000
Lower the debt, the higher degree of protection enjoyed by the creditors. The
lower this ratio, the more desirable it is. It is also known as Debt to Net Worth
ratio. The net worth indicates the solvency of the business. But this is the
ultimate solvency rather than intermediate solvency. Ultimate solvency is meant
that total resources are equal to or greater than total liability, in case the entire
business is closed out and all the liabilities are met with. Net worth is greater
than zero, when business is solvent. When total liabilities are not covered by
total resources, the business is insolvent or bankrupt. The intermediate solvency
is meant the relationship between current liabilities and liquid assets, which can
be used to clear them off, if demanded.
Net Sales 43,300
5. Total Assets Turn-Over Ratio = = = 0.07.
Total Assets 6,35,500
This measures how efficiently assets are employed over all. It is similar to
output-capital ratio used in economic analysis. The higher their ratio, the greater
the turn -over of assets.
Net Income 25,700
6. Net Income to Total Assets Ratio = = = 0.04
Total Assets 6,35,500
196
It also measures how efficiently the capital is employed. The higher this
ratio, the more sound the capital use on the farm.
Net Worth 5,75,000
7. Equity/Value ratio = = = 0.90.
Total Assets 6,35,500
Higher the ratio, better will be the financial position of the farm business.
C. FARM EFFICIENCY MEASURES
Efficiency is generally taken to mean the output input ratio without any
consideration of the quality either of output or input or both.
i) Crop yield index: It is a measure by which the yields of all crops on a given
farm are compared with the average yields of these crops in the locality. The
yield index is a convenient measure because it represents a combined index of
yields of all the crops on a farm. Average yield of the area for each crop is
obtained and then the corresponding yield figures of the farm in question are
Table 16.7 Estimation of Crop yield Index
Crop Area Yield / Total Per Ha Area Required at the
(ha) Ha on Production Average Regional Yield to
the Farm (Qtls) Yield in the Obtain the Total Farm
(Qtls) Region (Qtls) Production (Ha)
1.Paddy 10 39 390 45 8.67
2. Maize 6 24 144 10 14.40
3.Wheat 15 32 480 28 17.14
Total 31 - - - 40.21
used to work out the hectares needed to have the same production as actually
obtained on the farm, if area average yields prevailed. The total hectares
required, at area average yields, to have the existing level of production are
divided by the hectares on the farm to obtain the yield index. A figure greater
than 100 indicates that the farm in question is more efficient than an average
farm in the area. The crop yield index of the above farm is 40.21 / 31.00 × 100
=130 per cent. As the index is greater than 100, the selected farm is more
efficiently operated in terms of crop yields as compared to an average farm in
the area.
ii) System Index: This index is used for determining the rationality by which various
enterprises on a certain farm are combined. It is obtained by expressing the potential net
income per hectare on a farm as a percentage of the average standard net income per hectare
in the area, i.e.,
Potential Net Income per Ha on the Farm
System Index = 197 × 100
Average Standard Net Income per Ha in the Area
If the system index is more than 100, it indicates a higher level of efficiency in
combining enterprises on the farm in comparison to that by an average farm in
the area and vice versa. Therefore, the system index = (1000 / 900) × 100 =
111.11 per cent. However, major difficulty may be encountered in calculating
this index, when the selected farm grows crops which are not usually grown in
the locality.
198
i) Machinery and equipment cost per cropped acre: Only, total annual costs
are considered including repairs, fuel, depreciation, etc. in estimating the cost.
FARM FINANCE
A. FARM FINANCE
Farm finance is a crucial input for farm development. It is: i) not only meant
for more production but also to raise the productivity of farm resources; ii) not a
mere loan or advance, but it is an instrument to promote the well being of the
farming community; iii) not just a science to manage the money, but is an
applied science of allocating scarce resources to derive optimum output; and iv)
not a mere social obligation on the society, but it is a lever with backward and
forward linkages to the economic development both at the micro and macro
level.
Credit is essential for agricultural development and also for the development
of the economy as a whole. The agricultural finance is required for the following
reasons:
200
1) The scope for extensive agriculture in India is limited. Therefore, increase in
agricultural production is possible only by intensification and diversification of
farming. Intensive agriculture needs huge capital.
4) In recent years, more area is brought under irrigation which in turn would
increase the use of inputs like fertilizer and plant protection chemicals. In order
to accomplish this, external finance is needed.
8) Small and marginal farmers are trapped in the vicious cycle of poverty i.e.,
low returns⇒low saving⇒low investment⇒low returns. To break this cycle,
credit has to be injected in agricultural sector.
201
9) External finance is necessary for helping the farmers to overcome distress
sales and market the produce in a better way. Regulated markets as well as
commercial banks are extending financial assistance, i.e., by advancing 75 per
cent of the value of the produce, to the farmers based on the warehouse receipt.
This enables the farmers to clear off their loans and dispose the produce at
remunerative prices.
There is a need to make choice before making investment. So, job is made
difficult in selection of choice.
b) Point input and continuous output E.g.) Digging a well, land reclamation and
development.
d) Continuous input and continuous output. E.g.) Plantation crops, orchard crops,
perennial crops.
202
Farm investment analysis is used to determine attractiveness of additional
investment in the farm, while farm income analysis is generally used to evaluate
the performance of a farm in a particular year. Farm investment analysis is
undertaken to determine the attractiveness of a proposed investment to farmers
and to other participants, including the society as a whole. It projects the effect
of a particular investment on farm income and estimates the return to the capital
engaged. The analysis is projected over the useful life of the investment. This
analysis concentrates on how the time can be incorporated into decision-making
process when compared with different periods of productive use.
iii) Steps in Investment Analysis: The following steps are involved in the
investment analysis:
d) Method for recognizing future cash follows and the time value of money.
203
Time value of money: Interest rate serves as the pricing mechanism for the time
value of money and reflects an investor’s time preference for money. The rate
(i) is considered an exchange price between present and future cash flows. Thus,
rupee 1 today exchanges for (1+i) rupees at the end of period 1 in future. Or,
alternatively, one rupee payment made in period 1 in the future exchanges for
1/1+i rupees now. Compounding is the process of finding future value of present
amount.
FV= Present value × (i + interest rate) number of years. That is, FV= PV (1+i)n ,
where, (1+i) is the compounding factor. Discounting is the process of finding the present
value of future cash flow account.
Future value FV
Present Value (PV)= =
(1 + interest rate) number of years (1+ i)n
e) The effects of time and interest rate on present and future values: The important
variables determining present and future values of a single payments or a series of payments
are i) the number of conversion periods (project period) and ii) the size of interest rate per
year. Both factors interact to determine the total effects of discounting or compounding on
present or future values. At low rates of interest, the number of years has only a little effect
on either present or future values.
1) Undiscounted Measures
Here, the cash flows of the investment are not discounted to estimate the
present worth of future stream of cash flow. There are four major methods in
undiscounted measures as discussed below:
ii) Pay back period: Pay back period is the length of time from the beginning of
the project until the net value of the incremental production stream reaches the
total amount of the capital investment. Both Projects I and II have the same pay
back period of three years, but we know by inspection that Project II will
continue to return benefits in the third year, whereas Project I will not. The
weakness of the pay back period as a measure of investment worth is that it does
not take into consideration the timing of proceeds.
Project I
1 30,000 - - 30,000 - -
Project II
1 30,000 - - 30,000 - -
Project III
1 30,000 - - 30,000 - -
205
2 - 2,000 3,000 5,000 7,000 2,000
Project IV
1 30,000 - - 30,000 - -
I 3.0 1
II 3.0 1
III 3.5 4
IV 3.1 3
iii) Proceeds Per Unit of Outlay: Here, the total net value of incremental
production is divided by the amount of the investment. Here, we find that
Projects I and II are correctly ranked. But Projects III and IV receive equal
rank, although we know by simple inspection that we could choose Project IV
Table 17.3 Proceeds Per Unit of Outlay
Project Incremental Total Net Value of Proceeds per Rank
Cost (Capital Incremental Production unit of
Items) Outlay
I 30,000 30,000 1.00 4
II 30,000 34,100 1.14 3
III 30,000 42,000 1.40 1
IV 30,000 42,000 1.40 1
because its returns are received earlier. Here, again, the criterion of proceeds
per unit of outlay fails to consider timing; money to be received in the future
weights as heavily as money in hand today.
206
iv) Average Annual Proceeds per Unit of Outlay: The total of the net value of
incremental production is first divided by the number of years it will be realized
and then this average of the annual proceeds is divided by the original outlay for
capital items. By failing to take into consideration the length of time of the
benefits stream, it automatically introduces a serious bias toward short-lived
investments with high cash proceeds. Project I ranks much better than Project II,
although we know by simple inspection that Project II is the project we would
choose. Similarly, the criterion cannot choose between Projects III and IV,
although again by inspection, we know that we would prefer Project IV because
it returns its benefits earlier. All these four measures fail to take into account
adequately the timing of the benefit stream. Therefore, discounting technique is
used to estimate the present worth of future returns so as to assess the financial
worthiness of a project.
2. Discounting Measures
The discounting is based on the principle that the present values are better than the same
values in the future, and earlier returns are better than that of the later. Discounting is
essentially a technique by which one can “reduce” future benefit and cost streams to their
“ present worth”. The basic idea underlined in the discounted measures is that money has
a time value. As the money can be put into alternative uses, it has an opportunity cost.
The value per unit of money is higher today than at any future point of time. That is why,
interest is paid on borrowed funds. Thus, an individual’s preference for money through
time is called time preference. Once the individual decides to invest rather than spend, to
become an entrepreneur rather than a consumer, he should never accept less than the
207
market rate of interest. The interest rate used to discount or compound sums of money
should be at least as large as the current market rate of interest, which can be taken as
discounted measures are available, viz., i) Net Present Worth (NPW), ii) Benefit -Cost
i) Net Present Worth: Net Present Worth is often referred as net present
value. The present worth of the net benefits of a project is obtained by
deducting costs from the benefits and the resulting net benefits are discounted at
the opportunity cost of capital for each year. The sum of the net benefits during
the life period of the project gives the net present worth. If the NPW is positive,
then it is construed that the project is economically feasible. If the NPW is zero,
it means that the cost of the project has been fully recovered at the rate of
discounting. Mathematically, it can be represented as:
n Bt - Ct
NPW = Σ
t =1 (1+i) t
Where, B t = Benefits in each year; C t = costs in each year; n= number of years
(plan horizon) (Economic life is normally considered). The economic life of an
investment project represents the length of the life, the investor intends to hold
the assets required. It does not represent the service life of the asset or the time
taken to wear-out); i= interest (discount) rate; and t = time period- 1, 2, ..., n
(number of years).
Present Worth of Benefits
Benefit-Cost Ratio = ii) Benefit Cost Ratio: It is widely used
Present Worth of Costs
as measure of social benefit. It is the
Mathematically, it can be represented as,
n Bt ratio between the present worth of
Σ benefit and present worth of costs. In
t =1 (1=I)t order to compute the benefit - cost ratio,
Benefit- Cost Ratio =
n Ct the opportunity cost of capital may be
Σ used as a discounting rate. The salvage
t =1 (1=I)t
value of the asset (at the end of its life time), if any, should be treated as a benefit in the last
year of the project. The ratio is computed not by discounting the gross costs and gross
208
benefits over the life time of the project; but by discounting costs and benefits each year. If
the BC ratio is greater than one, the project is worthy of investing.
3. Internal Rate of Return (IRR): The internal rate of return is defined as that
rate of discount which makes the present worth of benefits and costs equal or
just makes the net present worth of the cash flow equal to zero. This measure is
popularly used in economic and financial analysis. All projects having an
internal rate of return above the opportunity cost of capital are selected for
making investment. It is a measure of the earning capacity of a project. The
internal rate of return can be mathematically presented as:
n Bt - Ct
Internal Rate of Return = r Σ = 0 ; i.e., NPW = 0
t
t =1 (1+i)
r = internal rate of return.
The IRR is calculated generally on a trial and error basis, using alternative
rates of discount, till the NPW of the project reaches zero. To start with, the cash
flow is to be discounted by opportunity cost of capital. If this net present worth
of the cash flow is found to be positive, then, the cash flow has to be further
discounted by raising the discount rate, till the net present worth of cash flow
becomes negative. Practically, it is very difficult to compute the real IRR and
hence interpolation method is used to estimate the true value of IRR.
Problem: A farmer wants to purchase a power tiller at Rs. 60,000. The annual
cost of maintenance and returns for the power tiller are estimated at Rs. 14,200
and rs.26,300 respectively. Its junk value is Rs.6,000. Advise the farmer about
the financial worthiness of the purchase of power tiller using NPW, BCR and
IRR (the opportunity cost of capital is 12 per cent per annum).
ii) A project is considered to be financially feasible if its IRR is greater than the
210
ii) Agricultural finance.
v) Explain the different discounting techniques you have studied and explain
how they are useful in farm investment analysis.
A. FARM PLANNING
211
The ultimate objective of farm planning is the improvement in the standard
of living of the farmer and immediate goal is to maximize the net incomes of the
farmer through improved resource use planning. In short, the main objective is to
maximize the annual net income sustained over a long period of time. The farm
planning helps the cultivator in the following ways:
a) It helps him examine carefully his existing resource situation and past
experiences as a basis for deciding which of the new alternative enterprises and
methods fit his situation in the best way.
b) It helps him identify the various supply needs for the existing and improved
plans.
c) It helps him find out the credit needs, if any, of the new plan.
d) It gives an idea of the expected income after repayment of loans, meeting out
the expenditure on production, marketing, consumption, etc.
b) A farm plan should maximize the resource use efficiency at the farm.
2) Labour: On subsistence farms, all labour is supplied by the farmer and his
family. Thus, it is important to record the number of workers - male, female and
children - and the type of manual work each is prepared is undertake. However,
in commercial farms, hired labour constitutes a major component of costs and
thereby inviting more attention in the planning process.
3) Capital: Whether fixed, like buildings and machines, or circulating, like cash
in hand or in the bank, capital acts as a very powerful constraint.
213
4) Input Output Co-efficients: The requirements of each of the several scarce
resources and the financial returns per unit of each enterprise or activity need to
be considered here. The precision in planning depends more on accurate input-
output data than on the technique of planning.
1. Budgeting.
2. Linear Programming.
Budgeting is most informal of all the planning techniques and the level of
sophistication gradually increases as we move from budgeting to linear
programming.
iv) Steps in Farm Planning: The various steps involved in planning are
discussed below:
c) Control: This provides for observing the results of the implemented plan to
see if the specified goals and objectives are being met. Many things can cause a
plan to go “off its track”. Price and other changes, which occur after the
implementation of the plan, can cause the actual results to deviate from the
expected. Control requires a system for making regular checks on the plan and
214
monitoring progress and results as measured against the established goals. The
dashed line in the chart represents the continuous flow of information from the
PLANNING: Draw
Up Alternative Plans.
IMPLEMENTATION: Select A
Plan and Put it into Operation.
control function back to planning, an important part of the total system. Without
some feedback procedure, the information obtained by the control system is of
no use in making corrections in the existing plan or improving future plans. This
feedback sets up a continuous cycle of planning, implementation, monitoring and
recording progress, followed by a reevaluation of the plan and the
implementation procedures using the new information obtained through the
control function.
B. BUDGETING
215
i) Types of Farm Budgeting: The following are the different types of farm budgeting
techniques:
a) Partial Budgeting.
b) Enterprise Budgeting.
d) Complete Budgeting.
a) Partial Budgeting: This refers to estimating the outcome or returns for a part
of the business, i.e., one or few activities. A partial budget is used to calculate
the expected change in profit for a proposed change in the farm business. A
partial budget contains only those income and expense items, which will change,
if the proposed modification in the farm plan is implemented. Only the changes
in income and expenses are included and not the total values. The final result is
an estimate of the increase or decrease in profit. In order to make this estimate, a
partial budget systematically, answers to following four questions relating to the
proposed change: 1) What new or additional cost will be incurred? 2) What
current income will be lost or reduced? 3) What new or additional income will be
received? and 4) What current costs will be reduced or eliminated? The first two
questions identify changes which will reduce profit by either increasing costs or
reducing income. Similarly, the last two questions identify factors which will
increase profit by either generating additional income or lowering costs. The net
change in profit can be computed by estimating the total increase in profit minus
the total reduction in profit. A positive value indicates that the proposed change
in the farm plan will be profitable. All the changes in farm plan that can be
appropriately adapted with the help of a partial budget can be grouped into three
types. They are as given below:
sugarcane.
216
3) Size or scale of operation: Included in this category would be changes in
total size of the farm business or in the size of a single enterprise. E.g. Buying or
renting additional land or machinery.
Debit (Added Cost) Amount (Rs) Credit (Added Return) Amount (Rs)
1. Increased Cost: 280.00 1. Added Return 1200.00
i) Labour
ii) Seed 20.00 2. Reduced Cost -
Sub- Total 300.00 Total 1200.00
2. Reduced Return -
Total 300.00
Net change in income=Added return – Added cost = Rs. 1200 – 300 = Rs. 900
i) Cash inflows represent the amount of cash received during the particular time
period. It includes: a) the beginning cash balance, b) receipts through sales of
farm and non-farm assets and c) receipts of short term (operating), intermediate
and long term loans.
ii) Cash Outflows represents the expenses incurred in a given period of time. It
includes: a) Cash expenses (variable cash expenses, fixed cash expenses, non-
farm investment, and personal expenses), b) Repayment on operating (crop)
loans and c) repayment on intermediate and long-term loans.
Cash flow analysis indicates the amount of cash flowing into and out of the
farm business over a specific period of time. Cash flow statements and income
218
statements both show inflows and outflows of money, but differ in their
treatment of several important accounting entries. A cash flow statement
includes non-farm items such as income taxes, non-farm income and living
expenses and gives a complete accounting of debt transactions by showing
principal payments and proceeds of new loans, whereas the income statement
shows only interest payments.
3) Cash Flow Budgeting: A cash flow budget is a summary of the cash inflows
and outflows for a business over a given time period. As a forward planning tool,
its primary purpose is to estimate future borrowing needs and the loan repayment
capacity of the business. Cash flow budgeting is to assess the whole farm plan.
Table 18.3 Simplified Cash-Flow Budget
(Amount in Rs)
Particulars Time Period I Time Period II
1. Beginning cash balance 1000 1000
Cash inflow
2. Farm products sales 2000 12000
3. Capital sales 0 4500
4. Miscellaneous cash income 0 500
5. Total cash inflow 3000 18000
Cash outflow
6. Farm operating expenses 3500 1800
7. Capital purchases 10000 0
8. Miscellaneous expenses 500 200
9. Total cash outflow 14000 2000
10. Cash balance (5 – 9) - 11000 16000
11. Borrowed funds needed 12000 0
12. Loan repayment (principal and 0 12720
interest)
13. Ending cash balance (10 + 11 – 12) 1000 3280
14. Debt outstanding 12000 0
Here, two time periods are considered. In the time period I, there is Rs.3,000
cash inflow and Rs.14,000 cash outflow, leaving a projected cash balance of -
Rs.11,000. This would require a borrowing of Rs.12,000 to permit Rs.1000
minimum ending cash balance. The total cash outflow in the period II is
Rs.18,000 which leaves a projected cash balance of Rs.16,000 and it permits
paying off the debt incurred in period I, estimated at Rs.12,720 when interest is
included. The final result is an estimated Rs.3,280 cash balance at the end of
219
second period. The primary use of a cash flow budget is to project the timing and
amount of new borrowing; the business will need during the year and the timing
and amount of loan repayments.
ii) A detailed whole farm budget showing the estimated profit can be used to
borrow the necessary operating capital.
221
ii) Additivity: The total amount of resources used by several enterprises on the
farm must be equal to the sum of resources used by each individual enterprise.
Hence no interaction is possible. The same is true for the products also.
vi) Certainty: Almost all planning techniques assume that resources, supplies,
input - output coefficients and prices are known with certainty.
iii) Infeasible Solution: It refers to a solution, where some of the variables, Xjs,
appear at a negative level.
Constraint
C in the figure 18.1 defines an area which
Feasibility
223
Net Revenue for Paddy 1500
Slope of Isorevenue Line = = = 1.071
Net Revenue for Ground Nut 1400
Since the iso revenue line indicates a set of net revenues, it is the farmer’s
desire to find an iso revenue line as far away from the origin as possible. The
farther away the iso revenue line, the greater the net income. In addition, he
needs to be concerned that the iso revenue line is within the feasible region of
production. The iso revenue line S and T fulfils both of these requirements.
Thus, the production levels indicated at corner point D achieves the maximum
level of net Income.
Table 18.6 Optimum Solution Using Graphical Method of Linear
Programming
Particulars Non Optimal Plans Optimal Plan
A B C E (D)
1. Acres of Paddy 0.70 0.70 1.00 3.18 2.20
2. Acres of ground nut 0.00 3.23 3.00 0.00 1.80
3. Total net income (Rs) 1050 5565 5700 4770 5820
4. Total crop land used 0.70 3.93 4.00 3.18 4.00
5. Total harvesting labour used 31.5 225 225 143 207
6. Total operating capital used 770 2705 2900 3500 3500
The optimal plan is growing of 2.20 acres of paddy and 1.80 acres of
groundnut. It has a total net income of Rs.5620. This plan utilizes all the 4 acres
of crop land and Rs.3500 of capital. However, not all labour is used in this plan,
with 18 hours being unused (225 - 207). The non-optimal plans like A, B, C and
E have lesser net income than that of optimal plan (D).
i) Several real world situations are non-linear and in Linear Programming, only
linear equations are solved.
vi) Rounding up of the solutions of variable will alter the value of optimal
solution.
224
C. MANAGEMENT OF IMPORTANT FARM RESOURCES
i) Land Management
4) Eradication of weeds.
b) Efficient Lay-out
Layout of a farm refers to the manner in which a farm is divided into fields
and the location and arrangement of other fixtures such as irrigation and
drainage system, buildings and sheds, roads and fencing. Layout of a farm
directly affects the costs and efficiency in the use of farm resources. An efficient
layout is the one which takes into consideration the topography of the land, fits
in well with the enterprises and crop rotations, leads to the saving of labour and
ensures efficient checks and controls on farming operations.
c) Crop rotation plays a major role in depletion and improvement of soil fertility.
Inclusion of leguminous crop improves soil fertility. Cropping system refers to
the sequences of crops grown to maintain the fertility of soil.
225
On Indian farms, land is limited and labour is abundant. The resource
availability on the farms is, thus, imbalanced leading to a low production and in
turn results in low farm family labour earnings.
Low Production
1) Enlarging the size of farm business - expansion of land area, adding more
labour intensive enterprises.
226
5) Simplification of farm work (Its objective is a more efficient use of labour
and other resources by improving work methods so that more and higher quality
of work is accomplished in less time with less energy).
227
Cost / Revenue
F TR
Q=
P-V
TC
Where Q = quantity of output. B
P
F = Annual fixed cost. FC
If F=Rs.3,500, P=Rs.8 for threshing one quintal of paddy and V=Rs.3, then
the break even point for a paddy thresher is given by : Q= 3,500/[8.00-3.00]=
700 quintals. In order to cover the total costs, the thresher has to thresh 700
quintals of paddy per year. Unlike in the break-even analysis for direct
production investments, in this case, P is taken as custom charges (instead of
price); because if the farmer does not buy this machinery, he should have to hire
the machinery for which some rate is charged. So the custom charge is taken as
the price of the particular operation per unit time. Break-even point is
graphically represented in the figure 18.2. Here, OQ is the break-even output
level.
228
3) What should be the optimum size and design of the building?
a) Buildings as an Input
Buildings like machinery, livestock, labour and land are a resource essential
to the farm production. As it is used along with the other resources, marginal
investments made on farm buildings must bring the highest returns to the farmer.
Farm buildings increase income of the farm through saving labour, increasing the
quantity of production and improving the quality and time value of crop and
livestock products. Buildings, therefore, must be provided, where the operations
can be carried on efficiently.
i) Farm planning.
229
ii) Characteristics of a good farm plan.
v) Enterprise budgeting.
vi) List out different categories of farm labour. How the efficiency of farm
labourers could be increased?
***
230