BDA Consultancy
BDA Consultancy
BDA Consultancy
District
District Unit Rate
Approved Rate Transportation Unit Rate
SN Description Unit Rate with for
Rate without Cost by truck for Users
VAT Contractor
VAT
A Labour
1 Mason/Skill labour MD 750.00 750.00 750.00
B Equipments
1 Mini Truck 3-5 Ton Hour 440.00 57.20 497.20 440.00
C Local Material
Royaltee for gravel and stone cum 0
1
0
District
District Unit Rate
Approved Rate Transportation Unit Rate
SN Description Unit Rate with for
Rate without Cost by truck for Users
VAT Contractor
VAT
16 cruser run 63mm down for Sub base Cum 650.00 860.4600 1510.46 1510.46
26 Sand at hillarea from local pit to road head Cum 1350.00 0.00 1350.00 1350.00
2
0
District
District Unit Rate
Approved Rate Transportation Unit Rate
SN Description Unit Rate with for
Rate without Cost by truck for Users
VAT Contractor
VAT
22 Heavy zinc coated machine made Mesh sqm 200.00 26.00 0.00 226.00 200.00
29 GI Pipe -50 mm dia midium duety meter 532.00 69.16 0.00 601.16 532.00
32 NP-3 Hume pipe-300mm dia nos 9350.00 1215.5 0.00 10565.50 9350.00
33 NP-3 Hume pipe-450mm dia nos 11550.00 1501.5 0.00 13051.50 11550.00
34 NP-3 Hume pipe-600mm dia nos 14630.00 1901.9 0.00 16531.90 14630.00
35 NP-3 Hume pipe-750mm dia nos 19250.00 2502.5 0.00 21752.50 19250.00
36 NP-3 Hume pipe-900mm dia nos 23100.00 3003 0.00 26103.00 23100.00
37 NP-3 Hume pipe-1200mm dia nos 39600.00 5148 0.00 44748.00 39600.00
38 CGI sheet 26 guage heavy 65 kg plain bundle 10890.00 1415.7 0.00 12305.70 10890.00
39 CGI sheet 28 guage medium 50 kg .. bundle 8460.00 1099.8 0.00 9559.80 8460.00
40 CGI sheet 26 guage light 55kg .. bundle 9420.00 1224.6 0.00 10644.60 0.00
41 CGI sheet 26 guage heavy 65 kg colored bundle 12770.00 1660.1 0.00 14430.10 12770.00
42 CGI sheet 28 guage light 42 kg colored bundle 8800.00 1144 0.00 9944.00 8800.00
46 26 guage .4mm ridge cover heavy 4 ft wide pata 1610.00 209.3 0.00 1819.30 1610.00
47 28 guage .3mm ridge cover medium pata 1240.00 161.2 0.00 1401.20 1240.00
3
0
District
District Unit Rate
Approved Rate Transportation Unit Rate
SN Description Unit Rate with for
Rate without Cost by truck for Users
VAT Contractor
VAT
60 4mm commercial ply wood sqm 322.80 41.96 0.00 364.76 322.80
61 6mm commercial ply wood sqm 591.80 76.93 0.00 668.73 591.80
62 6mm water proof ply wood sqm 753.20 97.92 0.00 851.12 753.20
63 19mm water proof ply wood sqm 1506.40 195.83 0.00 1702.23 1506.40
75 collasable gate 4" or 3" gap kg 125.00 16.25 0.00 141.25 125.00
79 ordinary rolling shutter 3.5 kg/sq.feet Sqm 5487.60 713.39 0.00 6200.99 5487.60
1 Plain Marble 16mm thickness Sqm 1721.60 223.808 0.00 1945.41 1721.60
2 Colored Marble 16mm thickness Sqm 1506.40 195.832 0.00 1702.23 1506.40
3 poriciline glazed wall tiles Coloured Sqm 1022.20 132.886 0.00 1155.09 1022.20
4 Poriciline glazed floor tiles plain Sqm 753.20 97.916 0.00 851.12 753.20
4
Asphalt Plant* Universal Spot Mix : Wylie Up to 10 Ton 400 2800
5
Asphalt Plant* Universal Spot Mix : Wylie Up to 10 Ton 400 2800
Excavator Track JCB - 820 Super; JCB - 820 111 To 150 HP 1800 12600
Excavator+ Breaker Daewoo SL220 With SOOSAN 111 To 150 HP 2100 14700
Loader Wheel Kawasaki KSS 70; KLD 70 1.9 - 2.2 Cu M 1200 8400
6
Asphalt Plant* Universal Spot Mix : Wylie Up to 10 Ton 400 2800
Roller Vib. Pedestrain Benford 1 - 71L / 2 - 75B Up to 0.5 Ton 300 2100
Roller Vib. Self Prop. Sakai SG 500 3 + Upto 6 Ton 800 5600
7
Asphalt Plant* Universal Spot Mix : Wylie Up to 10 Ton 400 2800
Roller Vib. Self Prop. Larsen & Turbo W1104 3 + Upto 6 Ton 800 5600
Roller Vib. Self Prop. Bomag BG 605 3 + Upto 6 Ton 800 5600
8
Asphalt Plant* Universal Spot Mix : Wylie Up to 10 Ton 400 2800
9
Transportation rate of construction materials by 8 MT truck including loading and unloading
Truck Rate NRs 605.0
Name of the Project : Diesel (without VAT) NRs 95.50
village municiplty gramthan 1 Unskill Labor Rate NRs 535.0
Skill labor rate NRs 750.0
(DOR norms 8.04)
Travel time for truck Fuel nxT liter Labours MD
Types of Speed Rate Per Market
S.N. Description of Materials Unit T=2x(d1/v1
Road Km/hr Truck Amount Liter Amount MD Amount Unit Quarry Name
+d2/v2+d3/v3)
Earthen 10 1 0.00
1 Excavated Soil Cum Gravel 20 2 0.40 0.1725 104.36 0.80 76.4 0.40 214.00 394.76
Bituminous 40
Earthen 10 0.00
2 Sand, Surkhi, Stone Dust, Chips Cum Gravel 20 0.00 0.0975 58.99 0.00 0 0.30
Bituminous 40
Earthen 10 0.5 0.00
Gravel,river shingle, broken stone
3 aggregates and bats Cum Gravel 20 5 1.75 0.4000 242.00 3.68 350.96 0.50 267.50 860.46 kerabari
Bituminous 40 23
Earthen 10 0.00
4 Boulder/Cobbles/quarry stone Cum Gravel 20 0.00 0.1575 95.29 0.00 0 0.50
Bituminous 40
Earthen 10 0.00
Cement, Reinforcement Steel ,gabion wire,
5 MT Gravel 20 0.00 0.0900 54.45 0.00 0 0.40
Fabricated Steel, G.I,C.I, Pipes, RCC
Kg
Precast Element Bituminous 40
Earthen 10
MT 20
6 Bitumen Gravel 0.00 0.1500 90.75 0.00 0 1.00
Bituminous 40
Earthen 10 0.00
7 Timber for temporary works Cum Gravel 20 0.00 0.0825 49.91 0.00 0 0.30
Bituminous 40
Earthen 10 0.04 30.00
8 RCC hume pipe-900mm dia-meter Meter Gravel 20 0.00 0.1050 63.53 0.00 0 0.40
Bituminous 40
Earthen 10 0.03 22.50
9 RCC hume pipe-750mm dia-meter Meter Gravel 20 0.00 0.0963 58.23 0.00 0 0.33
Bituminous 40
Earthen 10 0.02 15.00
10 RCC hume pipe-600mm dia -meter Meter Gravel 20 0.00 0.0945 57.17 0.00 0 0.25
Bituminous 40
Earthen 10 0.01 7.50
11 RCC hume pipe-450mm dia-meter Meter Gravel 20 0.00 0.0928 56.11 0.00 0 0.17
Bituminous 40
Earthen 10 0.00
12 Rock Material Cum Gravel 20 0.00 0.1350 81.68 0.00 0 0.50
Bituminous 40
Earthen 10 0.01 7.50
13 Fuel,Water (by tanker) KL Gravel 20 0.00 0.1400 84.70 0.00 0 0.10
Page 10 of 81
Fuel,Water (by tanker) KL
Bituminous 40
Page 11 of 81
Rate Analysis 12
Project Name:- 0
Local fill material with watering compaction (Manual) -One cum DoLIDAR-10
Material and
Labour
Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 750.00 T&P 3% 12.0375
Unskilled Labour 0.75 535.00 401.25 Roller Hour 0.116 0.00 0.00
Sub-Total 401.25 12.04
Rate per Cum 413.29
Skilled labour 0.005 750.00 3.75 Gravel 63mm down Cum 1.280 1510.46 1933.39
Unskilled Labour 0.040 535.00 21.40 Water Browser hour 0.038 932.25 35.43
Roller Hour 0.022 0.00 0.00
Grader Hour 0.022 2548.15 56.06
Diesel Liter 0.792 110.18 87.26
Loader hour 0.011 1356.00 14.92
Royaltee cum 1.280 0.00 0.00
gravel collection cum 1.280 350.00 448.00
Sub-Total 25.15 2575.06
Rate per Cum 2600.21
Plain Cement Concrete in Super structure using natural river aggregate DoLIDAR-41-B
Formwork
Steel Works
b. 8 m diameter DoLIDAR-40
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.007 750.00 5.25 Steel Kg 1.05 #VALUE! #VALUE!
Unskilled Labour 0.007 535.00 3.75 Anneled Wire Kg 0.01 113.00 1.13
Sub-Total 9.00 #VALUE!
Rate per Kg #VALUE!
c. 10 mm diameter DoLIDAR-40
Labour Material and Equipment
d. 12 to 25 mm diameter DoLIDAR-40
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.007 750.00 5.25 Steel Kg 1.05 #VALUE! #VALUE!
Unskilled Labour 0.007 535.00 3.75 Anneled Wire Kg 0.01 113.00 1.13
Sub-Total 9.00 #VALUE!
Rate per Kg #VALUE!
Gabion Works
Fabrication of Gabion Boxes Medium Zinc Coater GI Wire Hexagonal Mesh 100x120 Including rolling, cutting, weaving,
assembling, placing in position stretching, packing with stone and binding all complete
a. Box Size-2x1x1 DoLIDAR 44-1-Bii/44-2-i/45
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Mesh Weaving-[44.1-B]
Skilled labour 0.39 750.00 292.50 Mesh Wire-10SWG Kg 23.43 93.79 2197.50
Unskilled Labour 0.20 535.00 107.00 Selvage Wire-8 SWG Kg 2.40 93.79 225.10
Assembling- [44.2-i]
Unskilled Labour 0.09 535.00 48.15 Binding wire-12SWG Kg 0.95 94.92 90.17
Stone Packing -[45]
Skilled labour 0.60 750.00 450.00 Stone Cum 2.20 #VALUE! #VALUE!
Unskilled Labour 1.50 535.00 802.50
Sub-Total 1700.15 #VALUE!
Rate per Box #VALUE!
Fabrication of Gabion Boxes Heavy Zinc Coater GI Wire Hexagonal Mesh 100x120 Including rolling, cutting, weaving,
assembling, placing in position stretching, packing with stone and binding all complete
a. Box Size-2x1x1 DoLIDAR 44-1-Bii/44-2-i/45
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Mesh Weaving-[44.1-B]
Skilled labour 0.39 750.00 292.50 Mesh Wire-10SWG Kg 23.43 102.83 2409.31
Unskilled Labour 0.20 535.00 107.00 Selvage Wire-8 SWG Kg 2.40 102.83 246.79
Assembling- [44.2-i]
Unskilled Labour 0.09 535.00 48.15 Binding wire-12SWG Kg 0.95 103.96 98.76
Stone Packing -[45]
Skilled labour 0.60 750.00 450.00 Stone Cum 2.20 #VALUE! #VALUE!
Unskilled Labour 1.50 535.00 802.50
Sub-Total 1700.15 #VALUE!
Rate per Box #VALUE!
Machine made Gabion Boxes Heavy Zinc Coated GI Wire Hexagonal Mesh 100x120 Including assembling, placing in position
stretching, packing with stone and binding all complete
Preparation of granular bedding for pipe with granular material-One Cum DoLIDAR-46
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 750.00 0.00 Granular material Cum 1.10 1510.46 1661.51
Unskilled Labour 1.00 535.00 535.00 Water Cum 0.10 0.00 0.00
Sub-Total 535.00 1661.51
Rate per Sqm 2196.51
Dismantling of Structures
3 MT 5 MT 8 MT 3 MT 5 MT 8 MT 3 MT 5 MT 8 MT 3 MT 5 MT 8 MT
8.04.01
1) Excavated earth work
1 a) Soil Material m3 0.40 0.40 0.40 Fuel lit 3.2 x T 2.4xT 2xT Truck hr 0.4x(T+0.75) 0.24x(T+0.75) 0.15x(T+0.75) T=travel time for
truck
12 b) Rock/Material m 3
0.50 0.50 0.50 Fuel lit 4xT 3xT 2.3xT Truck hr 0.5x(T+0.75) 0.3x(T+0.75) 0.18x(T+0.75)
2 2) Sand m3 0.30 0.30 0.30 Fuel lit 3xT 2.2xT 1.7xT Truck hr 0.37x(T+0.75) 0.22x(T+0.75) 0.13x(T+0.75) T=travel time for
truck
4 4) Boulder, Cobbles, m3 0.50 0.50 0.50 Fuel lit 4.5xT 3.4xT 2.7xT Truck hr 0.57x(T+0.75) 0.34x(T+0.75) 0.21x(T+0.75) T=travel time for
quarry stone truck
5)Dressed Stone m3 0.60 0.60 0.60 Fuel lit 4.2xT 3.2xT 2.6xT Truck hr 0.53x(T+0.75) 0.32x(T+0.75) 0.2x(T+0.75) T=travel time for
truck
6)Bricks 1000 nos 0.60 0.60 0.60 Fuel lit 6.6xT 5xT 4xT Truck hr 0.83x(T+0.75) 0.5x(T+0.75) 0.31x(T+0.75) T=travel time for
truck
5 7)Cement t 0.40 0.40 0.40 Fuel lit 2.6xT 2.xT 1.5xT Truck hr 0.33x(T+0.75) 0.2x(T+0.75) 0.12x(T+0.75) T=travel time for
truck
8)Reinforcement Steel and t 0.60 0.60 0.60 lit 2.6xT 2.xT 1.5xT Truck hr 0.33x(T+0.75) 0.2x(T+0.75) 0.12x(T+0.75) T=travel time for
gabion wire
Norms for Rate Analysis
Activity Group:- 8 : Quarries, Borrow pits, stock pile and Spoil areas.
6 9) Bitumen 1000 lit 1.00 1.00 1.00 Fuel lit 3 xT 3xT 2.6xT Truck hr 0.40x(T+0.75) 0.3x(T+0.75) 0.2x(T+0.75) T=travel time for
truck
10) GI, CI, Pipe and fittings t 1.00 1.00 1.00 Fuel lit 2.6xT 2xT 1.5xT Truck hr 0.33x(T+0.75) 0.2x(T+0.75) 0.12x(T+0.75) T=travel time for
truck
11)Timber for temporary
7 m3 0.30 0.30 0.30 Fuel lit 2.4xT 1.8xT 1.4xT Truck hr 0.3x(T+0.75) 0.28x(T+0.75) 0.11x(T+0.75) T=travel time for
works
truck
9 b) 750mm dia m 0.33 0.33 0.33 0.03 0.03 0.03 Fuel lit 1.3xT 1.1xT 0.69xT Truck hr 0.16x(T+1.75) 0.11x(T+1.75) 0.055x(T+1.75) T=travel time for
truck
10 c) 600mm dia m 0.25 0.25 0.25 0.02 0.02 0.02 Fuel lit 1xT 0.8xT 0.6xT Truck hr 0.13x(T+1.75) 0.08x(T+1.75) 0.054x(T+1.75) T=travel time for
truck
11 c) 450mm dia m 0.17 0.17 0.17 0.01 0.01 0.01 Fuel lit 0.7xT 0.5xT 0.51xT Truck hr 0.1x(T+1.75) 0.05x(T+1.75) 0.053x(T+1.75) T=travel time for
truck
Truck+
0.33x(T+0.25) 0.2x(T+0.5)+0 0.12x(T+0.75)
13 17) Water 1000 lit 0.10 0.10 0.10 0.01 0.01 0.01 Fuel lit 2.6xT 2.0xT 1.5xT Pump hr T=travel time for
+0.05 .05 +0.05
10cmdia
truck
Cost Estimate of Double Cell RC Humepipe Culvert -600 mm
4 Granular Compacted material for Humepipe bed 1 5.28 2.33 0.25 3.08 Cum 2196.51 6755.59
5 Supply, Laying, Jointing fitting of NP-3 Humepipe -600 m 6 2.50 15.00 Rm 50847.60 762714.00
b/ ljZn]if0f @)&)÷&!
-7]Ssfjf6 sfd u/fpg] k|of]hgsf nflu_
! !@–#) ;]=dL= uf]nfO{sf] ?v 9fNg] sfo{ xfFufx? sf6L ?vsf] 6'qmf kf/L lgdf{0f :ynaf6 !% dL
!–! s ug]{ sfo{ ;d]t .
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.13 hjfg 535.00 69.55 69.55
jf:tljs b//]6 69.55
b/ k|lt ! ?vsf] !% k|ltzt cf]e/x]8 vr{ 10.43
?= 79.98 k}= hDdf b/ /]6 79.98
@ !#& ;]=dL=uf]nfO{sf] ?v 9fNg] sfo{ xfFufx? sf6L ?vnfO{ 6'qmf kf/L lgdf{0f :ynaf6 !% dL6
!–! Vf cfbL sfo{ ;d]t
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds HofdL 4.00 hjfg 535.00 2140.00 2140.00
jf:tljs b//]6 2140.00
b/ k|lt ! ?vsf] !% k|ltzt cf]e/x]8 vr{ 321.00
?= 2461.00 k}= hDdf b/ /]6 2461.00
# !@–#) ;]=dL= uf]nfO{sf] ?v h/f lemSg] sfo{ h/f p7fpg] / lgdf{0f :ynaf6 !% dL
!–@ s
b/ ljZn]if0fsf] nflu ?v ;+Vof ! lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.40 hjfg 535.00 214.00 214.00
jf:tljs b//]6 214.00
b/ k|lt ! ?vsf] !% k|ltzt cf]e/x]8 vr{ 32.10
?= 246.10 k}= hDdf b/ /]6 246.10
$ afSnf] emf/kft sf6\g] h/f lemSg] / lgdf{0f :ynaf6 @% dL6/ b"/L;Dd af]sfgL ug]{
!–# b/ ljZn]if0fsf] nflu ! j=dL= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.04 hjfg 535.00 21.40 21.40
jf:tljs b//]6 21.40
b/ k|lt j=dL=sf] !% k|ltzt cf]e/x]8 vr{ 3.21
?= 24.61 k}= hDdf b/ /]6 24.61
% ;km}{;nfO{ 8|]l;Ë ug]{ sfo{ , vfN6f] k'g]{ , p7]sf] df6f] sf6\g] , ;tx ldnfpg] cflb
!–& b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.01 hjfg 535.00 5.35 5.35
jf:tljs b//]6 5.35
b/ k|lt j=dL=sf] !% k|ltzt cf]e/x]8 vr{ 0.80
?= 6.15 k}= hDdf b/ /]6 6.15
^
!–* df]6fO{ !%–@) ;]=dL=_
b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.16 hjfg 535.00 85.60 85.60
jf:tljs b//]6 85.60
b/ k|lt j=dL=sf] !% k|ltzt cf]e/x]8 vr{ 12.84
?= 98.44 k}= hDdf b/ /]6 98.44
& ;fO6 ;kmf ug]{ sfd -emf/kft sf6\g], ?v 9fNg] / x6fpg] sfd .
@%-!)_ b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.06 hjfg 535.00 32.10 32.10
jf:tljs b//]6 32.10
b/ k|lt j=dL=sf] !% k|ltzt cf]e/x]8 vr{ 4.82
?= 36.92 k}= hDdf b/ /]6 36.92
* g/d k|sf/sf] Sn] / l;N6L df6f]df ;j} lsl;dsf] vGg] sfd !) dL6/ ;Dd jf]sgL l8:kf]hn
@–! b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.70 hjfg 535.00 374.50 374.50
oflGqs pks/ Hofldsf] Hofnfsf] 11.23
jf:tljs b//]6 385.73
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ 57.86
?= 443.59 k}= 12.57 hDdf b/ /]6 443.59
`
( ;fx|f] k|sf/sf] Sn], g/d d'/d 9'+uf -#) ;]=dL=;Dd_ ld;]sf] df6f] ;a} lsl;dsf] vGg]
@–@ l8:kf]hn / !=% dL6/;Dd lnˆ6 ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.80 hjfg 535.00 428.00 428.00
oflGqs pks/0f Hofldsf] Hofnfsf] #Ü n] 12.84
jf:tljs b//]6 440.84
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ 66.13
?= 506.97 k}= hDdf b/ /]6 506.97
!) ;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg], kfgL 5g]{ / Hofldåf
@ -@%_s-!) dL= b"/Laf6 cf];fg]{_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.50 hjfg 535.00 267.50 267.50
jf:tljs b//]6 267.50
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ 40.13
?= 307.63 k}= hDdf b/ /]6 307.63
!! ;fdfGo df6f]n] k'g]{ sfd !%, !% ;]=dL= sf] txdf km}nfpg], kfgL 5g]{ / Hofldåf
@ -@%_s!) dL= b"/Laf6 9'jfgL ug{ df6f]sf] d"No ;d]t
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.50 hjfg 535.00 267.50 267.50
lgdf{0f ;fdu|L df6f] 1.20 3=dL= 300.00 360.00 360.00
jf:tljs b//]6 627.50
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ 94.13
?= 721.63 k}= hDdf b/ /]6 721.63
!$ jfn'jf eg]{, kfgL 5g]{ / HofdLåf/f sDk}S6 ug]{ sfd -!) dL=9'jfgL_
@ – $@ b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
>lds Hofld 0.20 hjfg 535.00 107.00 107.00
lgdf{0f ;fdu|L e/f}6 jfn'jf 1.00 3=dL= 0.00 0.00
jf:tljs b//]6 107.00
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ 16.05
?= 123.05 k}= 3.49 hDdf b/ /]6 123.05
!%
% -!_ s !e'O{tNnfdf d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -!M#_ df
% -@_ s d;nf tof/ u/L d;nfdf uf/f] nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.20 hjfg 535.00 107.00 2409.00
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.13 d]=6= 19210.00 2497.30 9561.70
afn'jf vf]nfsf] 0.27 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 3.21
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
!^
% -!_ s !e'O{tNnfeGbf dfly d]lzgåf/f agfOPsf] O{6fsf] uf/f]sf] l;d]G6 d;nf -
% -@_ v ug]{,d;nf tof/ u/L d;nfdf uf/f nufpg] sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.70 hjfg 535.00 374.50 2676.50
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.13 d]=6= 19210.00 2497.30 9561.70
afn'jf vf]nfsf] 0.27 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 11.24
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
!&
% -!_ s @e'O{tNnfdfd]lzgåf/f agfOPsf] O{6f pknAw ug]{, l;d]G6 d;nf -!M$_ to
% -@_ ssfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.20 hjfg 535.00 107.00 2409.00
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 19210.00 1921.00 1921.00
afn'jf vf]nfsf] 0.27 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 3.21
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
!*
% -!_ s e'O{tNnf eGbf dfly d]lzgåf/f agfOPsf] O{6f pknAw ug]{, l;d]G6 d;nf -
% -@_ sfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.70 hjfg 535.00 374.50 2676.50
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 19210.00 1921.00 8985.40
afn'jf vf]nfsf] 0.27 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 11.23
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
!(
% -!_ se'O{tNnfdf d]lzgåf/f agfOPsf] O{6f pknAw ug]{, l;d]G6 d;nf -!M%_ to
% -@_ ssfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.20 hjfg 535.00 107.00 2409.00
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.09 d]=6= 19210.00 1728.90 8793.30
afn'jf vf]nfsf] 0.31 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 3.21
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
@)
% -!_ se'O{tNnfeGbf dfly d]lzgåf/f agfOPsf] O{6f pknAw ug]{, l;d]G6 d;nf -
% -@_ vsfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.70 hjfg 535.00 374.50 2676.50
O{6f 435 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.09 d]=6= 19210.00 1728.90 8793.30
afn'jf vf]nfsf] 0.31 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 11.23
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
@!
% -!_ s #e'O{tNnfdfd]lzgåf/f agfOPsf] O{6f pknAw ug]{, l;d]G6 d;nf -!M^_ to
% -@_ ssfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.20 hjfg 535.00 107.00 2409.00
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 19210.00 1344.70 8409.10
afn'jf vf]nfsf] 0.30 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 3.21
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
@@
% -!_ s #e'O{tNnfeGbfdfly d]lzgåf/f agfOPsf] O{6f pknAw ug]{, l;d]G6 d;nf -
% -@_ vsfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.70 hjfg 535.00 374.50 2676.50
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.07 d]=6= 19210.00 1344.70 8409.10
afn'jf vf]nfsf] 0.30 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 11.23
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
@#
% -!_ v !e'O{tNnfdf lrDgL e§fsf] O{6f pknAw ug]{, l;d]G6 d;nf -!M#_ tof/ u/L
% -@_ ssfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.20 hjfg 535.00 107.00 2409.00
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fd l;d]G6 0.13 d]=6= 19210.00 2497.30 9561.70
afn'jf vf]nfsf] 0.27 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 3.21
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
@$
% -!_ v !e'O{tNnfeGbfdfly lrDgL e§fsf] O{6f pknAw ug]{, l;d]G6 d;nf -!M#_ t
% -@_ vsfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL 0.70 hjfg 535.00 374.50 2676.50
O{6f 435.00 uf]6f 16.24 7064.40
lgdf{0f ;fdu|L l;d]G6 0.13 d]=6= 19210.00 2497.30 9561.70
afn'jf vf]nfsf] 0.27 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 11.23
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
@%
% -!_ v @e'O{tNnfdflrDgL e§fsf] O{6f pknAw ug]{, l;d]G6 d;nf -!M$_ tof/ u/L
% -@_ ssfd #) dL6/;Dd 9'jfgL ;lxt
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.50 hjfg 750.00 1125.00
>lds v_ HofdL 2.20 hjfg 535.00 1177.00
u_ HofdL hjfg 535.00 0.00 2302.00
O{6f 405.00 uf]6f 16.24 6577.20
lgdf{0f ;fdu|L l;d]G6 0.10 d]=6= 0.00 0.00 6577.20
afn'jf vf]nfsf] 0.28 3=dL= #VALUE! #VALUE!
v6sf] ;ffdfg -u_ sf] #Ü n] 0.00
jf:tljs b//]6 #VALUE!
b/ k|lt 3=dL=sf] !% k|ltzt cf]e/x]8 vr{ #VALUE!
?= #VALUE! k}= hDdf b/ /]6 #VALUE!
$$ hu leQf kvf{ndf l;d]G6 s+lqm6 ug]{ sfd dfn;fdfg pknAw ug]{ #) dL6/
& –@ 3 -lk=;L=;L= !M@M$_
b/ ljZn]if0fsf] nflu ! 3=ld= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 1.00 hjfg 750.00 750.00
>lds
v_ HofdL 4.00 hjfg 535.00 2140.00 2890.00
l;d]G6 0.32 d]=6= 0.00 0.00
$) dL=dL= d]l;gn] 0.52 3=dL= 2010.46 1045.43
lgdf{0f ;fdu|Lkm'6fPsf]
@) dL=dL= d]l;gn] 0.22 3=dL= 2010.46 442.30
km'6fPsf]
!) dL=dL= d]l;gn] 0.11 3=dL= 1910.46 210.15
km'6fPsf]
v;|f] afn'jf 0.445 3=dL= #VALUE! #VALUE! #VALUE!
#VALUE!
!% k|ltzt cf]e/x]8 vr{ #VALUE!
b/ k|lt 3=dL=sf] hDdf b/ /]6 #VALUE!
?= #VALUE! k}= #VALUE!
(
33. 33
×0 . 75=4 . 16 2 . 03
6 ×0 . 75=0 .25375 )
6
!#% !@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df l;lnË jfx]s cGoq Knfi6/ u
!@–! u b/ ljZn]if0fsf] nflu !)) j=dL= lnOPsf]
k|To]s ;|
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd f]t ;fwgsf]
PsfO{
hDdf
s_ l;kfn' 12.00 hjfg 750.00 9000.00
>lds
v_ HofdL 16.00 hjfg 535.00 8560.00 17560.00
l;d]G6 0.538 d]=6= 0.00 0.00
lgdf{0f ;fdu|L
afn'jf vf]nfsf] 1.46 3=dL= 0.00 0.00 0.00
b/ k|lt a=dL=sf] jf:tljs b//]6 17560.00
17560.00 b/ k|lt a=dL=sf] !% k|ltzt cf]e/x]8 vr{ 0.00
100 ?= 175.60 k}= hDdf b/ /]6 17560.00
{0f :ynaf6 !% dL6/ b"/L;Dd af]sfgL
b/ ljZn]if0f @)&%÷&^
-pkef]Stf jf6 sfd u/fpg] k|of]hgsf nflu_
% ;km}{;nfO{ 8|]l;Ë ug]{ sfo{ , vfN6f] k'g]{ , p7]sf] df6f] sf6\g] , ;tx ldnfpg] cflb
!–& b/ ljZn]if0fsf] nflu ! j=ld= lnOPsf]
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{
>lds Hofld 0.01 hjfg 535.00 5.35
jf:tljs b//]6
b/ k|lt j=dL=sf] Eof6,!# Ü - lgdf{0f ;fd
?= 5.35 k}= hDdf b/ /]6
\g] , ;tx ldnfpg] cflb
k|To]s ;|
f]t ;fwgsf]
hDdf
5.35
5.35
0.00
5.35
29
104 !!–!% v ;'Vvf O{6f 7f8f] 5fKg] sfd . j=dL= ?= #VALUE! 939.86
108 !!–!( s km\nf]l/Ë sfo{sf nflu afn'jfn] eg]{ sfd . #=dL= ?= #VALUE! #VALUE!
!% dL=dL= b]lv !%) dL=dL= 6'qmf O{6fn]
129 !!–@) v #=dL= ?= 1218.65 1218.65
eg]{ sfd .
sfo{ ;d"x …`Ú M– Knfi6/sf] sfd
!@=% dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!
114 !@–! v j=dL= ?= #VALUE! 219.50
M$_ efudf l;lnËdf ug]{ .
!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M$_ df
115 !@–! u j=dL= ?= #VALUE! 175.60
l;lnË jfx]s cGoq Knfi6/ ug]{ .
!@=% dL=dL= afSnf] l;d]G6 afn'jf -!M^_ df
116 !@–! 3 j=dL= ?= #VALUE! 175.60
sfd ug]{ . afSnf] l;d]G6 afn'jf Knfi6/ -!M$_
@) dL=dL=
118 !@–$ v j=dL= ?= #VALUE! 206.65
efudf .
@) dL=dL= afSnf] l;d]G6 afn'jf Knfi6/ -!M^_
119 !@–$ u j=dL= ?= #VALUE! 206.65
efudf .
130 !!–@) # dL=dL= df]6fO{ d;Lgf] l;d]G6 3f]6\g] sfd . j=dL= ?= 128.50 128.50
sfo{ ;d"x …6Ú M– /+u /f]ugsf] sfd
128 !#–$ s jf6/ k|'km l;d]G6 k]G6 Ps sf]6 nufpg] sfd . j=dL= ?= 40.49 38.34
129 !#–$ v jf6/ k|'km l;d]G6 k]G6 b'O{ sf]6 nufpg] sfd . j=dL= ?= 94.39 90.92
!#– tof/L Ogfd]n k]G6 Ps sf]6 nufpg] .' -Ps sf]6 k|
130 j=dL= ?= 86.75 86.75
%s,v fOd/ ;lxt_
!#– tof/L Ogfd]n k]G6 b'O{ sf]6 nufpg] .-Ps sf]6
131 j=dL= ?= 262.59 132.80
%s,v,u k|fO{d/ ;lxt_
!#–
132 tof/L Ogfd]n k]G6 c:t/ ljgf b'O{ sf]6 nufpg] . j=dL= ?= 248.43 132.80
%s,v,u
!#– tof/L Knfli6s Odn\;g k]G6 Ps sf]6 nufpg] . -Ps
133 j=dL= ?= 223.54 194.39
%s,v sf]6 c:t/ ;lxt_
!#– tof/L Knfli6s Odn\;g k]G6 b'O{ sf]6 nufpg] .
135 j=dL= ?= 351.86 324.16
%s,v,u-Ps sf]6 c:t/ ;lxt_
Ps sf]6 c:t/ u/L b'O{ sf]6 tof/L Pno"ldlgod
136 !#–^ j=dL= ?= 236.27 238.00
k]G6 ug]{ .
Ps sf]6 c:t/ nufO{ b'O{ sf]6 /]8 cS;fO{8
137 !#–& j=dL= ?= 257.00 258.69
nufpg] sfd .
149 !#– % v c:t/ jfx]s Pssf]6 tof/L Ogfd]n k]G6 ug]{ sfd . j=dL= ?= 113.24 48.20
c:t/ jfx]s b'O{sf]6 tof/L Ogfd]n k]G6 ug]{ sfd
150 !#–%v,u j=dL= ?= 209.88 94.25
.c:t/ jfx]s Ps sf]6 Knfli6s OdN;g k]G6 ug]{ sfd
151 !#–% v j=dL= ?= 153.96 155.84
.c:t/ jfx]s b'O{ sf]6 Knfli6s OdN;g k]G6 ug]
152 !#–% v,u j=dL= ?= 282.28 285.61
{ sfd .
1 Earthwork excavation in soft soil by Cum 2794.20 79.10 221021.22 0.00 79.10 0.00 2794.20 79.10 221021.22
machine
2 Subgrade dressing works with prper Sqm 4400.00 5.35 23540.00 0.00 5.35 0.00 4400.00 5.35 23540.00
levelling
3 Ordinary Soil Filling Works with Cum 2433.75 394.76 960753.23 0.00 394.76 0.00 2433.75 394.76 960753.23
transportation
5 Surveying and levelling of site to Job 1.00 P/S 50000.00 0.00 P/S 0.00 1.00 P/S 50000.00
find proper levevelled design
6 Information Board Job 1.00 P/S 6500.00 0.00 P/S 0.00 1.00 P/S 6500.00
जममल 1466677.00 0.00 1466677.00
उ.स. कलो सकह :
of] lan adf]lhdsf] hDdf ? 1466677.00
clwNnf] lanaf^ e'QmfgL ePsf] ? 0.00
af¤sL lbg" kg]{ ?M 1466677.00
s_ k]ZsLM ?
v_ dfn ;fdfgsf] df]nM
u_ d]l;g cf}hf/ jxfnM
#_ hg>dbfg 252855.11
ª_ s/ 1.5 k|ltzt
r_ s/0.01k|ltzt
%_ w/f}^L - 5 k|ltzt_ M ? 60691.09
h_ Eof^ - 13 k|ltzt_ : ?
v"b lbg" kg]{M ? 1153130.80 cIf/]kL ?M
k]z ug]{sf] ;xLM hf¤r ug]{sf] ;xLM k|dfl)ft ug]{sf] ;xLM
bhf{M bhf{M bhf{M
hDdf ?===================================== cIf/]kL ?====================== sf] r]s g+===== af^
a"dmLlnPsf] % egL ;xL ug]{ p=;sf] ;xLM
35 / 1
Earthwork excavation in soft soil by घ.कम. #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
1 machine
जममल #REF! #REF! #REF!
a(L ePdf (+) #^L ePdf (-) lrGx cl°t ug]{
O{li^deGbf a(L vr{ ePsf] dÚVo sf/)f
":jLs[t l*hfO{g :k]l;lkms];g adf]lhd sfd ePsf] % egL
of]hgf k|dÚv k|dfl)ft ug{] sfof{no k|dÚv
Measurent
S.N. Discription Nos. Unit Rate Total Remark
Length Bredth Height Quantity
Earthwork excavation in soft soil by
1
machine 2 1130.00 0.90 0.80 1627.20
2 800.00 0.90 0.80 1152.00
2 7.50 1.00 1.00 15.00
2794.20 m3 85.00 237507.00
6
Preparation of sub base by supplying RBM
gravel with complete rolling grading and
wataring as per specification
1 1130.00 3.75 0.15 635.63
635.63 Cum 2200.00 1398375.00
7
Hume Pipe transportation including fitting
1 1.00 job L/s 10000.00
8 Surveying and levelling of site to find
proper levevelled design 1 1.00 P/S 50000.00
9 Information Board 1 1.00 job P/S 8500.00
Total Estimated Cost 4,235,559.00
Rate Analysis
Construction of Sub-base with watering and Rolling- One Cum DoR-12.01
Labour Material and Equipment
Category MD Rate Amount Type Unit Quantity Rate Amount
Skilled labour 0.005 750.00 3.75 Gravel 63mm down Cum 1.280 1210.46 1549.39
Unskilled Labour 0.040 535.00 21.40 Water Browser hour 0.038 932.25 35.43
Collection tipping 0.00 Roller Hour 0.022 1864.50 41.02
Grader Hour 0.022 2548.15 56.06
Diesel Liter 0.792 95.50 75.64
Loader hour 0.011 1864.50 20.51
Royaltee cum 1.280 105.00 134.40
nikasi cum 1.280 50.00 64.00
25.15 1976.45
Sub-Total 2001.60
Quiality tests @10% 0.00
Total 2001.60
Overhead 15% 0.00
Rate per Cum 2001.60
sub grade preparation compaction by roller, grader water browser with not more than 20 cm as per
DOR 10.1,10.3
specification all complete
Name Of Project : आशलरलम मलझझकलो घर दमक ख दककनिन थलर समम पपव र्ग बघपव ल टलोल जलनिम सडक ममर्गत तथल गलबमल
3 % T&P 7.20
247.20 per m3
u|fdyfg ufpFkflnsf
ufpF sfo{kflnsfsf] sfof{no
t]tl/of,df]/Ë
b/ ljZn]if0f @)&$.)&%
pkef]Stf ;ldltjf6 sfd u/fp+bf lgdf{0f ;fdfu|L sf] lgDg b/df VAT ;dfj]z u/Lo]sf] 5 .
Providing and Placing plum concrete with 60% m 15/40 concreate 40% boulder /stone
b/ k|lt
;|f]t ;fwg tx÷lsl;d kl/df0f PsfO{ /sd
PsfO{
>lds Hofld 0.25 hjfg 535.00 133.75
lgdf{0f ;fdu|L df6f] 1.00 3=dL= 494.76 494.76
jf:tljs b//]6
b/ k|lt 3=dL=sf] Eof6,!# Ü - lgdf{0f
?= 628.51 k}= hDdf b/ /]6
o
%
j]z u/Lo]sf] 5 .
er /stone
dor 24.14.01.b
l and Equipment
Rate Amount
19.21 3553.85
1860.46 290.23
2010.46 144.75
1910.46 571.23
1070.61 320.11
#VALUE! #VALUE!
#VALUE!
per m3 #VALUE!
k|To]s ;|
f]t
;fwgsf]
hDdf
133.75
494.76
628.51
0.00
628.51
Gramthan Rural municipality
Office of the Gramthan Rural municipality
Tetariya , morang
Nepal
Measurent
S.N. Discription Nos. Unit Rate Total Remark
Length Bredth Height Quantity
Earthwork excavation in soft soil by
1
machine 2 1130.00 0.90 0.80 1627.20
2 800.00 0.90 0.80 1152.00
2 7.50 1.00 1.00 15.00
2794.20 m3 79.10 221021.22 DR
2 0+015 15.00 5.5 1.914 -0.035 98.626 98.676 0.050 0.270 0.135 2.020
3 0+030 15 5.5 1.63 0.284 98.910 98.714 -0.197 -1.080 -0.405 -6.070
4 0+045 15 5.5 1.669 -0.039 98.871 98.751 -0.120 -0.660 -0.870 -13.050
5 CP 0 5.5 1.45 1.642 0.027 98.898 98.751 -0.147 -0.800 -0.730 0.000
6 0+060 15 5.5 1.514 -0.064 98.834 98.789 -0.046 -0.250 -0.525 -7.870
7 0+075 15 5.5 1.389 0.125 98.959 98.826 -0.133 -0.730 -0.490 -7.350
8 0+090 15 5.5 1.202 0.187 99.146 98.864 -0.283 -1.550 -1.140 -17.100
9 0+105 15 5.5 1.101 0.101 99.247 98.901 -0.346 -1.900 -1.725 -25.870
10 CP 0 5.5 1.558 1.011 0.09 99.337 98.901 -0.436 -2.390 -2.145 0.000
11 0+120 15 5.5 1.61 -0.052 99.285 98.939 -0.347 -1.900 -2.145 -32.170
12 0+135 15 5.5 1.62 -0.01 99.275 98.976 -0.299 -1.640 -1.770 -26.550
13 0+150 15 5.5 3.338 -1.718 97.557 99.014 1.456 8.010 3.185 47.770
14 0+160 10 5.5 4.23 -0.892 96.665 99.039 2.373 13.050 10.530 105.300
15 0+170 10 5.5 4.31 -0.08 96.585 99.064 2.478 13.630 13.340 133.400
16 0+180 10 5.5 3.853 0.457 97.042 99.089 2.046 11.250 12.440 124.400
17 0+190 10 5.5 1.858 1.995 99.037 99.114 0.076 0.420 5.835 58.350
18 CP 0 5.5 1.79 1.779 0.079 99.116 99.114 -0.003 -0.010 0.205 0.000
19 0+205 15 5.5 1.801 -0.011 99.105 99.151 0.046 0.250 0.120 1.800
20 0+220 15 5.5 1.84 -0.039 99.066 99.189 0.122 0.670 0.460 6.900
21 0+240 20 5.5 1.79 0.050 99.116 99.239 0.122 0.670 0.670 13.400
22 0+260 20 5.5 1.925 -0.135 98.981 99.289 0.307 1.690 1.180 23.600
23 0+280 20 5.5 1.901 0.024 99.005 99.339 0.333 1.830 1.760 35.200
24 CP 0 5.5 1.121 1.72 0.181 99.186 99.339 0.152 0.830 1.330 0.000
25 0+300 20 5.5 1.089 0.032 99.218 99.389 0.170 0.930 0.880 17.600
26 0+320 20 5.5 1.431 -0.342 98.876 99.439 0.562 3.090 2.010 40.200
27 0+340 20 5.5 1.786 -0.355 98.521 99.489 0.967 5.320 4.205 84.100
28 0+355 15 5.5 1.809 -0.023 98.498 99.526 1.028 5.650 5.485 82.270
29 0+375 20 5.5 1.779 0.03 98.528 99.576 1.048 5.760 5.705 114.100
30 CP 0 5.5 1.74 1.509 0.27 98.798 99.576 0.778 4.270 5.015 0.000
31 0+410 35 5.5 2.132 -0.392 98.406 99.664 1.257 6.910 5.590 195.650
32 0+430 20 5.5 2.284 -0.152 98.254 99.714 1.459 8.020 7.465 149.300
33 0+450 20 5.5 2.084 0.2 98.454 99.764 1.309 7.200 7.610 152.200
34 0+470 20 5.5 2.107 -0.023 98.431 99.814 1.382 7.600 7.400 148.000
35 0+490 20 5.5 2.038 0.069 98.500 99.864 1.363 7.490 7.545 150.900
36 CP 0 5.5 2.374 2.215 -0.177 98.323 99.864 1.540 8.470 7.980 0.000
37 0+510 20 5.5 2.32 0.054 98.377 99.914 1.536 8.450 8.460 169.200
38 0+530 20 5.5 2.269 0.051 98.428 99.964 1.535 8.440 8.445 168.900
Project Name : Initial Survey Report
Location : Gramthan 01 , Sajilo Marg
39 0+550 20 5.5 2.655 -0.386 98.042 100.014 1.971 10.840 9.640 192.800
40 0+570 20 5.5 1.872 0.783 98.825 100.064 1.238 6.810 8.825 176.500
41 CP 0 5.5 1.912 1.828 0.044 98.869 100.064 1.194 6.560 6.685 0.000
42 0+590 20 5.5 1.845 0.067 98.936 100.114 1.177 6.470 6.515 130.300
43 0+610 20 5.5 1.501 0.344 99.280 100.164 0.883 4.850 5.660 113.200
44 0+630 20 5.5 1.398 0.103 99.383 100.214 0.830 4.560 4.705 94.100
45 0+650 20 5.5 1.27 0.128 99.511 100.264 0.752 4.130 4.345 86.900
47 0+670 20 5.5 1.53 -0.098 99.413 100.314 0.900 4.950 4.540 90.800
48 0+690 20 5.5 1.615 -0.085 99.328 100.364 1.035 5.690 5.320 106.400
49 0+710 20 5.5 1.279 0.336 99.664 100.414 0.749 4.120 4.905 98.100
50 0+730 20 5.5 1.265 0.014 99.678 100.464 0.785 4.320 4.220 84.400
51 0+750 20 5.5 1.305 -0.04 99.638 100.514 0.875 4.810 4.565 91.300
52 CP 0 5.5 1.331 1.38 -0.075 99.563 100.514 0.950 5.220 5.015 0.000
53 0+770 20 5.5 1.346 -0.015 99.548 100.564 1.015 5.580 5.400 108.000
54 0+790 20 5.5 1.415 -0.069 99.479 100.614 1.134 6.230 5.905 118.100
55 0+810 20 5.5 1.398 0.017 99.496 100.664 1.167 6.420 6.325 126.500
56 CP 0 5.5 1.412 1.362 0.036 99.532 100.664 1.131 6.220 6.320 0.000
57 0+830 20 5.5 1.519 -0.107 99.425 100.714 1.288 7.080 6.650 133.000
58 0+850 20 5.5 1.535 -0.016 99.409 100.764 1.354 7.440 7.260 145.200
59 0+870 20 5.5 1.599 -0.064 99.345 100.814 1.468 8.070 7.755 155.100
60 0+890 20 5.5 1.005 0.594 99.939 100.864 0.924 5.080 6.575 131.500
61 0+910 20 5.5 0.908 0.097 100.036 100.914 0.877 4.820 4.950 99.000
62 CP 0 5.5 1.56 0.837 0.071 100.107 100.914 0.806 4.430 4.625 0.000
63 0+930 20 5.5 1.54 0.02 100.127 100.964 0.836 4.600 4.515 90.300
64 0+950 20 5.5 1.569 -0.029 100.098 101.014 0.915 5.030 4.815 96.300
65 0+970 20 5.5 1.495 0.074 100.172 101.064 0.891 4.900 4.965 99.300
66 0+990 20 5.5 1.31 0.185 100.357 101.114 0.756 4.160 4.530 90.600
67 CP 0 5.5 1.447 1.376 -0.066 100.291 101.114 0.822 4.520 4.340 0.000
68 1+010 20 5.5 1.501 -0.054 100.237 101.164 0.926 5.090 4.805 96.100
69 1+030 20 5.5 1.5 0.001 100.238 101.214 0.975 5.360 5.225 104.500
70 1+050 20 5.5 1.499 0.001 100.239 101.264 1.024 5.630 5.495 109.900
71 CP 0 5.5 1.471 1.492 0.007 100.246 101.264 1.017 5.590 5.610 0.000
72 1+070 20 5.5 1.482 -0.011 100.235 101.314 1.078 5.930 5.760 115.200
73 1+090 20 5.5 1.512 -0.03 100.205 101.364 1.158 6.370 6.150 123.000
74 1+110 20 5.5 3.263 -1.751 98.454 101.414 2.959 16.270 11.320 226.400
75 1+130 20 5.5 1.074 2.189 100.643 101.464 0.820 4.510 10.390 207.800
Measurent
S.N. Discription Nos. Unit Rate Total Remark
Length Bredth Height Quantity
Earthwork excavation in soft soil by
1
machine 2 1130.00 0.90 0.80 1627.20
2 900.00 0.90 0.80 1296.00
2 7.50 1.00 1.00 15.00
2938.20 m3 79.10 232411.62 DR
6
Preparation of sub base by supplying RBM
gravel with complete rolling grading and
wataring as per specification
1 1000.00 3.75 0.15 562.50
562.50 Cum 2001.60 1125900.00
7
Hume Pipe transportation including fitting
1 1.00 job L/s 5000.00
8 Surveying and levelling of site to find
proper levevelled design 1 1.00 P/S 50000.00
9 Information Board 1 1.00 job P/S 6500.00 DR
Total Estimated Cost 2,849,527.48
Allocated Budget 2,500,000.00
3 % contingency 75,000.00
Allocated Budget without contingency 2,425,000.00
Public Participation 424,527.48 14.90%
u|fdyfg ufpFkflnsf
ufpF sfo{kflnsfsf] sfof{no
t]tl/of,df]/Ë
dÚNof°g kmf/d
2 Subgrade dressing works with prper Sqm 4400.00 5.35 23540.00 4400.00
levelling
3 Ordinary Soil Filling Works with Cum 2433.75 394.76 960753.23 2433.75
transportation
d=n]=k=kmf=g+= 168
211360.59
60691.09