Estimate of 1000 M Culvert

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 113

Bill of Quantity

Details For the Percentage (%) Rate Tender


M. P. R. R. D. A. PIU- 4 Chhindwara , District - Chhindwara (M

S.No Block Name of Road

1 MOHKHED A A A

Grand
Total #REF!
PAC
ROAD WISE BOQ for Construction
SSR Item
S.No. Description of Item
No.

1 2 3
1 2.2 (A) Clearing and Grubbing Road Land
Clearing and grubbing road land including uprooting wild vegetation,
grass, bushes, shrubs, saplings and trees of girth upto 300 mm,
removal of stumps of such trees cut earlier and disposal of
unserviceable materials and s

2 2.1 Clearing Grass and Removal of Rubbish


Clearing grass and removal of rubbish up to a distance of 30 m outside
the periphery of the area as per Technical Specification Clause 201.

3 1.6 Setting out work completed with construction of benchmark (minimum


1per Km ), working benchmark (minimum 4per Km ), made of
brickmasonary or concrete and reference pillars made of cut stone
having minimun thickness 65 mm / precast concrete poles/concrete

A. Reference bench mark/working bench mark (as per drawing annex)


B. Reference bench mark/working bench mark (as per drawing annex)

4 3.1 Scarifying Existing Bituminous/Granular Surface to a Depth of 150 mm


Scarifying the existing
Bituminous/Granular road surface to a depth of 150 mm and disposal of
scarified material as directed by Eng
5 3.4(A) Excavation, Carting i/c Removal of Soil with Disposal upto 1000 m
Excavation of embankment, sub-grade and drain consisting of
excavation, removal and satisfactory disposal of all excavated materials
including hauling to sides of embankment and subgrade c
6 3.5(i) Excavation in ordinary Rock
Excavation in ordinary rock including loading in a truck and carrying of
excavated material to embankment site with all lift and lead upto 1000
m as per Technical Specification Clause 302.3.5.
file:///conversion/tmp/scratch/459195866.xlsx
7 3.6 (I) Excavation in Hard Rock (requiring blasting) with disposal upto 1000 m
Excavation for roadway in hard rock (requiring blasting) by drilling,
blasting and breaking, trimming of bottom and side slopes in
accordance with requirements of lines, grades and cro

8 3.8(i) Compacting original ground supporting embankment


Loosening, Levelling and Compacting original ground supporting embankment
to facilitate placement of first layer of embankment, scarified to a depth of 150
mm, mixed with water at OMC and then compacted by

9 3.2 A. Construction of Embankment with Material Obtained from Roadway


Cutting
Construction of embankment with approved materials deposited at site
from roadway cutting and excavation from drain and foundation of other
structures or from borrow area graded by mot

10 3.3 B. Construction of Embankment subgrade & earthen shoulders with


Material Obtained from Borrow Pits
Construction of embankment subgrade & earthen shoulders with
approved material obtained from borrow pits i/c all leads and lift and
removal of top soil if any

11 3.3 A. Construction of Embankment subgrade & earthen shoulders with


Material Obtained from Borrow Pits
Construction of embankment subgrade & earthen shoulders with
approved material (Select soil having CBR > 7) obtained from borrow
pits i/c all leads and lift an

12 4.8 Construction of Shoulders as per Technical Specification Clause 407.


Construction of shoulder as per clause 407 with selected soil having
CBR value not less than 12 inclusive of all leads and lifts providing 4%
camber I/c operations like watering, rolling

13 4.1 Granular Sub-base with Well Graded Material (CBR 20 or more) (Table
400.1)
Construction of granular sub-base by providing well graded material
having CBR >= 20, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place meth

(A) Crused stone materials

file:///conversion/tmp/scratch/459195866.xlsx
(B) River borne materials
14 4.12 Gravel/Soil-Aggregate Base (Table 400.2) Grading A
Construction of gravel/soil-aggregate base of CBR> 80 by providing
well graded material, spreading in uniform layers with motor grader on
prepared surface, mixing by mix in place method with rotavator

(i)Gravel/Soil-Aggregate Base (Table 400.2) Grading A

(ii)Gravel/Soil-Aggregate Base (Table 400.2) Grading B


15 4.9 Granular sub-base/base/surface course with local materials (Table 400-1 of
MORD specification) by mix in place method normal Construction of granular
sub-base by providing local material spreading in uniform layers with motor
grader on prepared surface, m

16 4.5 II) Water Bound Macadam Sub-base/base with stone screening


WBM Grading 2
Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with

17 4.5 3) Water Bound Macadam Sub-base/base with stone screening


WBM Grading 3
Providing, laying, spreading and compacting stone aggregates of
specific sizes to water bound macadam specification including
spreading in uniform thickness, hand packing, rolling with s

18 5.1 Prime Coat


Providing and applying primer coat with bitumen emulsion (SS-1) on
prepared surface of granular base including cleaning of road surface
and spraying primer at the rate of 0.85 kg/sqm using mechanical means
as per Technical Specification Clause

19 5.2 (iii) Tack Coat


Providing and applying tack coat with Bitumen emulsion (RS-1) using
emulsion distributor at the rate of 0.275 kg per sqm on the prepared
granular surfaces treated with primer & cleaned with Hydraulic broom
as per Technical Specification Clause

20 5.9 (II) 20mm thick Open-Graded Premix Carpet using Bituminous (penetration
grade/modified bitumen) Binder
Providing, laying and rolling of open-graded premix carpet of 20 mm
thickness composed of 13.2 mm size @ 0.18 cum per 10 sqm & 11.2
mm size @ 0.09 cum per 10

file:///conversion/tmp/scratch/459195866.xlsx
21 5.12 (II) Seal Coat
Providing and laying seal coat sealing the voids in a bituminous surface
laid to the specified levels, grade and cross fall using Type A, Type B
and Type C as per Technical Specification Clause 510
Case-II Type B
Bitumen (VG-30)

file:///conversion/tmp/scratch/459195866.xlsx
22 3.4(A) Excavation drain

23 4.9 GSB

24 4.8 Construction of soulder

25 6.1 Cement Concrete Pavement M 30


Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
other type as per Clause 1

26 14.2 Providind and laying pitching

27 11.4(II) M:15

28 7.1 Construction of cut off wall

file:///conversion/tmp/scratch/459195866.xlsx
29 11.4(I) M:10

30 7.1 (i) A (a) Construction of Cut-off Walls/Head Walls


Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and dispo

31 7.1 (i) B Construction of Cut-off Walls/Head Walls


Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and dispo

32 7.1 (i) C Construction of Cut-off Walls/Head Walls


Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and dispo
33 11.1 (i) Excavation for Structures
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
34 11.1 (II) Excavation
and disposalforupto
Structures
a lead
Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead

35 11.1 (III) Excavation for Structures


Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead

file:///conversion/tmp/scratch/459195866.xlsx
36 11.4 (I) Providing concrete for plain/reinforced concrete in open foundations
complete as per drawings and technical specifications Clause 802, 803,
1202 & 1203
P.C.C grade M 10
37 11.4 II (i) Providing concrete
Nominal mix for 40
1:3:6 with plain/reinforced
mm and down concrete in open foundations
graded meta
complete as per drawings and technical specifications Clause 802, 803,
1202 & 1203
P.C.C. grade M 15
Nominal mix (1:2.5:5) with 40 mm and down graded metal

38 12.5 II(I) Plain/reinforced cement concrete in substructure complete as per


drawings and technical specification Clauses 802, 804, 805, 806, 807,
1202 ans 1204
P.C.C grade M 15
Nominal mix (1:2.5:5)

39 12.5 III(i) Plain/reinforced cement concrete in substructure complete as per


drawings and technical specification Clauses 802, 804, 805, 806, 807,
1202 ans 1204
P.C.C grade M 20
Nominal mix (1:2:4)

40 12.5 IV Plain/reinforced cement concrete in substructure complete as per


drawings and technical specification Clauses 802, 804, 805, 806, 807,
1202 ans 1204
R.C.C grade M 20

41 12.6 Supplying, fixing and placing HYSD bar reinforcement (Fe 415) in
substructrue complete as per drawings and technical specification
Clauses 1002, 1005, 1010 & 1202

42 7.5 Cement Concrete Slab


Construction of un-reinforced, dowel jointed at expansion and
construction joint only, plain cement concrete pavement, thickness as
per design, over a prepared sub base, with 43 grade cement or any
43 7.7 I) Bedding for Causeway
other type as per Clause 1501.2.2
Type A (concrete cradle) Bedding Clause 1402.5
Laying concrete cradle bedding with M15 Grade Cement Concrete as
per Clause 1105

44 12.10 I) Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8
Granular material

45 9.1 A (i) Excavation for Structures


Earthwork in excavation for foundation of structures as per drawing and
technical specification Clause 1104 includding setting out, construction
of shoring and bracing, removal of stumps and other deleterious matter,
dressing of
46 9.1 B Excavation for Structures
Earthwork in excavation for foundation of structures as per drawing and
technical specification Clause 1104 includding setting out, construction
of shoring and bracing, removal of stumps and other deleterious matter,
dressing of
47 9.3 (B) Providing and Laying Reinforced Cement Concrete Pipe NP3 as per
design
Providing and laying ISI mark* reinforced cement concrete hume pipe
NP3 for culverts on first class bedding of granular material in single row
including jointing with cement mortar
48 9.3 (A) Providing and Laying Reinforced Cement Concrete Pipe NP3 as per
design
Providing and laying ISI mark* reinforced cement concrete hume pipe
NP3 for culverts on first class bedding of granular material in single row
including jointing with cement mortar
49 13.20 Supplying, fixing, and placing HYSD bar reinforcement in superstructure
complete as per drawing and technical specifications Clauses 1002,
1010 and 1202

file:///conversion/tmp/scratch/459195866.xlsx
50 13.5 Providing and laying cement concrete wearing course M 30 grade
including reinforcement complete as per drawing and technical
specifications Clauses 800 and 1206.3
51 9.2 (ii) I Bedding for Pipe
Type B (First Class) Bedding
Laying (First Class) bedding on well compacted sand, moorum or
approved granular.
52 9.12 I Backfilling
Sand filling in Foundation Trenches as per drawing and technical
specification Clause 1108
Sand filling

53 14.1 Providing and laying boulder apron for bed protection with stone
boulders of minimum size and weight as per Table 1300.1, no fragment
weighing less than 25 kg laid dry complete as per drawing and technical
specifications Clause 1301
54 13.16 IV) Filler Joint
Providing and fixing in position 25 mm thick premoulded joint filler in
expansion joint for fixed ends of simply supported spans, covered with
sealant complete as per drawing and technical specifications.
55 13.1 II Providing and laying reinforced cement concrete in superstructure as
per drawing and technical specifications Clauses 800, 1205.4 and
1205.5
56 13.1 III Providing
R.C.C M 25and laying reinforced cement concrete in superstructure as
per drawing and technical specifications Clauses 800, 1205.4 and
1205.5
R.C.C. Grade M 30
57 12.10 II) Backfilling behind abutment, wing wall and return wall complete as per
drawings & technical specification Clause 1204.3.8
Sandy material
58 12.9 Providing weepholes in brick masonry/stone masonry, plain/reinforced
concrete abutment, wing wall, return wall with 100 mm dia AC pipe
extending through the full width of the structures with slope of
59 14.2 Providing
1(V):20(H)and laying
towards pitching
drawing on complete
face slopes laid
as over prepared filter media
per drawing
as per drawing and technical specifications Clause 1302
Stone/Boulder
13.1 I (i) Providing and laying reinforced cement concrete in superstructure as
per drawing and technical specifications Clauses 800, 1205.4 and
1205.5
13.3 R.C.C gradefixing,
Supplying, M 20and placing TMT bar reinforcement in superstructure
For
complete as per1:2:4
nominal mix drawing and technical specifications Clauses 1002,
1010 and 1202
12.11 Providing and laying filter media with granular crushed aggregates as
per specification to a thickness of not less than 600 mm with smaller
size towards the soil and bigger size towards the wall and providing
13.9 over the entire
Drainage spouts surface
completebehind
as per abutment, wing
drawing and technical specifications Clause
1209

12.15 A) Anchor bar for RCC slabs of submersible bridges


Providng and fixing 20mm dia MS anchor bar duly welded at
bottom with MS plate of size 500mm x 75mm x 10mm including all
material labour charges etc. as per plate no. 7.22 SP-20 or
otherwise as directed by E

12.15 B) Anchor bar for RCC slabs of submersible bridges


Providng and fixing 20mm dia MS anchor bar duly welded at bottom
with MS plate of size 500mm x 75mm x 10mm including all material
12.16 labour charges
Providng etc. as
and fixing per platebituminious
in position no. 7.22 SP-20
paperorbearing
otherwise as as
for slabs
directed by E
per approved drawing and confirming to IS:1398

12.17 Anchor Bar (Dowel Bar)

file:///conversion/tmp/scratch/459195866.xlsx
10.6 (A) i) Kilometre Stone
Reinforced cement concrete M15 grade kilometre stone/local stone of
standard design as per IRC:8 fixing in position including painting and
10.6 (A) ii) printing,
KilometreetcStone
as per drawing and Technical Specification Clause 1703
5th Kilometre
Reinforced Stone concrete
cement (precast) M15 grade kilometre stone/local stone of
standard design as per IRC:8 fixing in position including painting and
70 10.6 (A) iii) printing,
KilometreetcStone
as per drawing and Technical Specification Clause 1703
Ordinary
Reinforced cement Stone
Kilometer (Pre
concrete M15 grade kilometre stone/local stone of
standard design as per IRC:8 fixing in position including painting and
printing, etc as per drawing and Technical Specification Clause 1703
200 m stone (precast)

71 10.7 Boundary Pillar, Reinforced cement concrete M15 grade boundary


pillars/local stone of standard design as per IRC:25, fixed in
position including finishing and lettering but excluding painting as
per drawing and Technical Specification Clause 1704

72 14.1 Guard stones


Providing and fixing guard stones on curves or at any other place as
directed by engineer incharge made of 220 X220X1000 mm hammer
dressed stones and fixed 400mm into the ground in morum and broken
agreegates block of size 500X500X500mm and p

73 10.12 (C) Providing and Fixing 'PMGSY Sign board' and 'Logo' of PMGSY Project
Construction of cement concrete PMGSY information board
Construction of cement concrete PMGSY information board in CC
1:2.5:5 (M15) with skin reinforcement of 8 mm dia HYSD bars @ 300
mm
74 10.12 (B) Providing and Fixing 'PMGSY Sign board' and 'Logo' of PMGSY Project
PMGSY Logo Board
Providing and fixing Logo Board of PMGSY size 600×600mm diamond
shape with 1 plate of size 900×250 mm made of 16 gauge sheet over
frame of angle iron 25×25×3 as per PMGSY
75 10.13 Providing and Fixing 'citizen's information board' of PMGSY Project
Providing and fixing of typical PMGSY CITIZEN'S INFORMATION
BOARD with Logo as per MORD specifications and drawing, made of
75mm square or 75mm dia. circular steel tube of 12 SWG 3.2 m h

76 9.3 (F) Providing & Laying ISI mark* Cement Concrete hume Pipe (burried
conduits) on first class bedding of granular material including fixing
collar with cement sand mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonary work i
77 9.8 (E) Providing & Laying ISI mark* Cement Concrete hume Pipe (burried
conduits) on first class bedding of granular material including fixing
collar with cement sand mortar 1:2 but excluding excavation, protection
works, backfilling, concrete and masonary work i
78 10.2 ii) D Cautionary, mandatory, informatory, direction and place indentification
signs
Semi-Reflective Traffic signs up to 0.90 sqm size board
Providing and erecting cautionary, mandatory, informatory, direction and
place identification of semi reflective sign bo
79 10.14 B Speed Braker
Providing and laying rounded hump type of Speed Breaker confirming
to IRC – 99 and as per guidelines and drawings of NRRDA circular no.
DO No. P-17019/6/2006/PII Dated 16 Sept 2009, including providing,
laying and compaction of GSB, G II, G

file:///conversion/tmp/scratch/459195866.xlsx
80 10.1 Printing New Letters and Figures of any Shade
Printing new letter and figures of any shade with synthetic enamel paint
black or any other approved colour to give an even shade as per
drawings and Technical Specification Clause 1701
English and Roman
(i) Hindi
(ii) English and Roman
81 10.3 Painting Two Coats on New Concrete Surfaces
82 13.16 II) Painting
Filler Jointtwo coats including primer coat after filling the surface with
synthetic
Providing enamel
and paint
fixing 25 mmin thick
all shades on new, plastered
compressible in /expansion
concrete
83 9.16(I) Backfilling
surfaces as in
perFoundation
drawing and Trenches
Technical as per fibre
Specification
boardand
drawing
Clause 1701technical
joint completeClause
specification as per1108
drawing and technical specifications
84 9.1(C) Excavation for Structures
Sand filling
Earthwork
14.5 Toe Wall in excavation for foundation of structures as per drawing and
technical specification Clause 1104 includding setting out, construction
10.2 (II) A Cautionary,
of shoring and mandatory, informatory,
bracing, removal direction
of stumps andand
otherplace indentification
deleterious matter,
C signs
dressing
C of
Semi-Reflective Traffic signs up to 0.90 sqm size board
D D
Providing and erecting cautionary, mandatory, informatory, direction and
E place
E identification of semi reflective sign bo
F F
G G
Total for Construction work

(B) BOQ for Maintenance


S.No. Description of Item

1 Ist Year
2 IInd Year
3 IIIrd Year
4 IVth Year

file:///conversion/tmp/scratch/459195866.xlsx
5 Vth Year
Total for Maintenance work

Grand Total
Grand Total in lacs

Note :
1 -If the static roller is used in place of vibratory roller the deduction will be made as following:-
a. Construction of Embankment and subgrade @ Rs 7.00 per cum
b. Granular -Sub base @ Rs 8.00 per cum
2 -If Motor grader is not used the deduction will be made as per following :
a. Construction of Embankment and subgrade @ Rs 6.00 per cum
b. Granular -Sub base @ Rs 24.00 per cum.
3- Rate for all items of cement concrete work are analysed with the rate of PPC
(a) Wherever OPC is used extra payment at the rate of Rs. 400 per M.T. as per theoretical consumption of cement will be made un

(b) Where OPC is used in CC works, bills for purchase of cement should be obtained form contractor before releasing payment.Ce
OPC was actully used by contractor.
4-ISI Marked RCC hume pipes should be used in construction. In cases where ISI marked pipes are not available hume pipes confo
D may be allowed to be used. In such cases the rate of relevant item shall be paid 5% less than ISI.

5- The nomenclatures of items in BOQ are as per Standard Schedule Of Rates, issued by MPRRDA ( wef. 15.06.2011), the general
therefore, be applicable. Rates quoted against an item where quantity is zero , will be of no consequence. If such item is to execute

file:///conversion/tmp/scratch/459195866.xlsx
Bill of Quantity
s For the Percentage (%) Rate Tender
hindwara , District - Chhindwara (M.P.) Package No. MP-07-236
BT Length KM CC Length KM
Total Length
Cost of Construction(Lacs)
in KM

#REF! 0.00 0.00 0.00


Total #REF! Total PAC Road e/x CD 0
Total PAC Construction #REF! Cost of BT & CC Road 0
Total PAC Maintanance 0.00 Cost of Road User's 0
Grand Total PAC #REF! cost Of CD Work #REF!

Estimated SOR Rate to


Unit Amount
Quantity be filled by PIU

4 5 6 7
hectare 0.0000 22,075.00 -

hectare 0.0000 7,132.00 -

per Km 0.0000 756.00 -


per Km 0.0000 467.00 -

Sqm 0.0000 6.00 -

cum 0.0000 39.00 -

cum 0.0000 104.00 -

file:///conversion/tmp/scratch/459195866.xlsx
cum 0.0000 170.00 -

0 0.0000 18.00 -

cum 0.0000 66.00 -

cum 0.0000 133.00 -

cum 0.0000 159.00 -

cum 0.0000 279.00 -

cum 0.0000 523.00 -

file:///conversion/tmp/scratch/459195866.xlsx
cum 0.0000 474.00 -

cum 0.0000 567.00 -

cum 0.0000 553.00 -


cum 0.0000 314 -

cum 0.0000 955.00 -

cum 0.0000 983.00 -

Sqm 0.0000 39.00 -

Sqm 0.0000 14.00 -

Sqm 0.0000 118.00 -

file:///conversion/tmp/scratch/459195866.xlsx
Sqm 0.0000 46.00 -

file:///conversion/tmp/scratch/459195866.xlsx
Cum 0.0000 39.00 -

Cum 0.0000 314.00 -

Cum 0.0000 279.00 -

cum 0.0000 4,476.00 -

Cum 0.0000 528.00 -

Cum 0.0000 3,146.00 -

Cum 0.0000 106.00 -

file:///conversion/tmp/scratch/459195866.xlsx
Cum 0.0000 3,106.00 -

cum #REF! 106.00 #REF!

cum #REF! 178.00 #REF!

cum #REF! 306.00 #REF!

cum #REF! 106.00 #REF!

cum #REF! 178.00 #REF!

cum #REF! 306.00 #REF!

file:///conversion/tmp/scratch/459195866.xlsx
cum #REF! 3,106.00 #REF!

cum #REF! 3,146.00 #REF!

Cum #REF! 3,327.00 #REF!

cum 0.0000 3,757.00 -

cum #REF! 3,952.00 #REF!

Ton. 0.0000 60,511.00 -

cum #REF! 4,354.00 #REF!

cum #REF! 3,146.00 #REF!

cum #REF! 378.00 #REF!

cum #REF! 106.00 #REF!

cum #REF! 178.00 #REF!

m #REF! 4,963.00 #REF!

0 0.0000 7,169.00 -

Ton. #REF! 60,511.00 #REF!

file:///conversion/tmp/scratch/459195866.xlsx
cum #REF! 9,594.00 #REF!

cum #REF! 418.00 #REF!

cum 0.0000 379.00 -

cum #REF! 528.00 #REF!

RM #REF! 191.00 #REF!

cum #REF! 4,330.00 #REF!

cum 0.0000 4,531.00 -

cum #REF! 550.00 #REF!

RM #REF! 124.00 #REF!

cum #REF! 528.00 #REF!

cum #REF! 4,311.00 #REF!

t #REF! 63,334.00 #REF!

cum #REF! 593.00 #REF!

Nos #REF! 1,060.00 #REF!

Each #REF! 538.00 #REF!

Each #REF! 1,077.00 #REF!

Sqm #REF! 43.00 #REF!

Per bar #REF! 916.00 #REF!

file:///conversion/tmp/scratch/459195866.xlsx
Each 0.0000 2,450.00 -

Each 0.0000 1,445.00 -

Each 0.0000 424.00 -

Each 0.0000 345.00 -

Each 0.0000 260.00 -

Each 0.0000 7,460.00 -

Each 0.0000 3,460.00 -

Each 0.0000 13,653.00 -

m 0.0000 2,273.00 -

m 0.0000 399.00 -

Each 0.0000 2,650.00 -

Each 0.0000 16,999.00 -

file:///conversion/tmp/scratch/459195866.xlsx
per cm height per letter 0.0000 0.31 -
per cm height per letter 0.0000 0.19 -
Sqm 0.0000 75.00 -
Sqm 0.0000 774.00 -
CuM #REF! 418.00 #REF!
CuM #REF! 306.00 #REF!
Cum 0.0000 2,428.00 -
Each 0.0000 2,842.00 -
C 0.0000 0.00 -
D 0.0000 0.00 -
E 0.0000 0.00 -
F 0.0000 0.00 -
G 0.0000 0.00 -
Total #REF!
Total in Lakhs #REF!

Length in KM Unit Rate Amount

0.00 Per KM 18000 0


0.00 Per KM 24000 0
0.00 Per KM 34000 0
0.00 Per KM 40000 0

file:///conversion/tmp/scratch/459195866.xlsx
0.00 Per KM 48000 0
0.00 164000.000 0.000
0.000
#REF!
#REF!

as following:-

oretical consumption of cement will be made under written prior approval of CGM

ned form contractor before releasing payment.Certificate of Consultant should also obtained that

marked pipes are not available hume pipes conforming to IS specification duly tested by DGS &
5% less than ISI.

ued by MPRRDA ( wef. 15.06.2011), the general notes of SSR (except point no -32 and 33) will,
be of no consequence. If such item is to executed subsequently it will be an extra item.

file:///conversion/tmp/scratch/459195866.xlsx
PRADHAN MANTRI GRAM SADAK YOJNA
CD'S QUANTITY ABSTRACT

Road Name :- A A A Block :- MOHKHED

Length in Km. :- 0.00 Distt. :- CHHINDWARA

Quantity Abstract
S.No SOR No. Item Rate Unit Quantity Cum/Sqm Amount

1 7.1 A (a) Exacavation Ordinary Soil 143.00 Cum #REF! #REF!

2 7.1 B Exacavation Ordinary Rock 240.00 Cum #REF! #REF!

3 7.1 C Hard Rock 366.00 Cum #REF! #REF!

4 11.1 (I) Exacavation fo Structures 143.00 Cum #REF! #REF!

5 11.1 (II) Exacavation fo Structures 240.00 Cum #REF! #REF!

6 11.1 (III) Exacavation fo Structures 416.00 Cum #REF! #REF!

7 11.4 (I) M10 3,933.00 Cum #REF! #REF!

8 11.4 (II) M15 3,939.00 Cum #REF! #REF!

9 12.5 (II) SS (M15) 4,166.00 Cum #REF! #REF!

10 12.5 (III) M20 4,648.00 Cum 0.000 0

11 12.5 (IV) RCC-M20 4,854.00 Cum #REF! #REF!

12 12.6 Re Bars (Steel) 61,588.00 MT 0.000 0

13 7.5 PCC-M30 5,185.00 Cum #REF! #REF!

14 7.7 (i) Bedding for Causeway 3,939.00 Cum #REF! #REF!

15 12.10 (I) Back Filling Granular material 536.00 Cum #REF! #REF!

16 9.1 A(i) Exacavation fo Structures 143.00 Cum #REF! #REF!

17 9.1 B Exacavation fo Structures (DR) 240.00 Cum #REF! #REF!

18 9.3 (B) Pipe Np3 1000mm 5,099.00 Rmt #REF! #REF!

19 9.3 (A) Pipe Np3 1200mm 6,739.00 Rmt 0.000 0

20 13.2 Re Bars (Steel) 61,588.00 MT #REF! #REF!

21 13.5 RRC-M30 10,651.00 Cum #REF! #REF!

22 9.2 (II) 9.2 Sand Filling/ back filling 557.00 Cum #REF! #REF!

23 9.16 Backfilling in Foundation 557.00 Cum 0.000 0

24 14.1 14.1 Boulder Appron 696.00 Cum #REF! #REF!

25 13.16 (IV) Filler joint 214.00 Rmt #REF! #REF!


26 13.1 (II) RCC M-25 5,625.00 Cum #REF! #REF!

27 13.1 (iii) R.C.C. M-30 5,823.00 Cum 0.000 0

28 12.10 (II) Back Filling Sandy material 735.00 Cum #REF! #REF!

29 12.9 Pressure Relief Pipe Biep Hole 151.00 Nos #REF! #REF!
30 14.2 14.2 Pitching on Slope 696.00 Cum #REF! #REF!

31 13.1 (i) RCC M-20 1:2:4 5,296.00 Cum #REF! #REF!

32 13.3 Steel 64,635.00 MT #REF! #REF!

33 12.11 Filter Media 781.00 Cum #REF! #REF!

34 13.9 Drainage spout 1,261.00 Nos #REF! #REF!


35 12.15 (a) Fixed end Anchor Bar 565.00 Nos #REF! #REF!
36 12.15 (b) Free end Anchor Bar 1,130.00 Nos #REF! #REF!
37 12.16 12.16 Bituminious Paper beari 48.00 sqm #REF! #REF!
38 12.17 12.17 Anchor Bar (Dowel Bar) 933.00 per bar #REF! #REF!
39 9.16(I) Back Filling Sandy material 557.00 Cum #REF! #REF!
40 9.1(C) Exacavation fo Structures (HR) 366.00 Cum #REF! #REF!
41 0 0.00 0.000 0
42 0 0.00 0.000 0
43 0 0.00 0.000 0
44 0 0.00 0.000 0
45 0 0.00 0.000 0
Total in Lacs #REF!
K L M N O P Q
No of CD Proposed----> 0 0 0 0 0 0 0
SOR No. RATE 1 R 1000 Amount 2 R 1000 Amount FCW 25 m Amount 1 R VCW

7.1 A (a) 143.00 0.0000 0.0000 0.0000 76.0959

7.1 B 240.00 0.0000 0.0000 0.0000 10.7295

7.1 C 366.00 0.0000 0.0000 0.0000 10.7295

11.1 (I) 143.00 0.0000 0.0000

11.1 (II) 240.00 0.0000 0.0000

11.1 (III) 416.00 0.0000 0.0000

11.4 (I) 3,933.00 3.8730 15232.5090 #REF! #REF! 29.6925 116780.6025 14.7076

11.4 (II) 3,939.00 31.4039 123699.8934 #REF! #REF! 0.0000 67.3103

12.5 (II) 4,166.00 0.0000 0.0000 0.0000

12.5 (III) 4,648.00 0.0000 0.0000 0.5760 2677.2480

12.5 (IV) 4,854.00 0.2880 1397.9520 #REF! #REF! 0.0000 0.4800

12.6 61,588.00 0.0000 0.0000 0.0500 3079.4000

7.5 5,185.00 0.0000 0.0000 0.0000 26.4382

7.7 (i) 3,939.00 0.0000 0.0000 0.0000 1.5775

12.10 (I) 536.00 37.9491 20340.7068 #REF! #REF! 0.0000 70.4892

9.1 A(i) 143.00 34.4959 4932.9066 #REF! #REF! 56.9250 8140.2750

9.1 B 240.00 5.3340 1280.1600 #REF! #REF! 0.0000

9.3 (B) 5,099.00 7.5000 38242.5000 #REF! #REF! 0.0000 7.5000

9.3 (A) 6,739.00 0.0000 0.0000 0.0000

13.2 61,588.00 0.0272 1672.8533 #REF! #REF! 0.0000

13.5 10,651.00 0.0000 0.0000

9.2 (II) 557.00 2.0885 1163.2667 #REF! #REF! 0.0000

9.16 557.00 4.0905 2278.4085 0.0000 26.5200 14771.6400

14.1 696.00 3.5775 2489.9400 #REF! #REF! 0.0000

13.16 (IV) 214.00 0.0000 0.0000 0.0000


13.1 (II) 5,625.00 0.0000 0.0000 0.0000

13.1 (iii) 5,823.00 0.0000 0.0000 37.5000 218362.5000

12.10 (II) 735.00 0.0000 0.0000 0.0000

12.9 151.00 0.0000 0.0000 0.0000


14.2 696.00 9.2653 6448.6794 #REF! #REF! 0.0000 5.2800

13.1 (i) 5,296.00 0.0000 0.0000 0.0000

13.3 64,635.00 0.0000 0.0000 0.0000 0.0384

12.11 781.00 0.0000 0.0000 0.0000 0.0000

13.9 1,261.00 0.0000 0.0000 0.0000


12.15 (a) 565.00 0.0000 0.0000 0.0000
12.15 (b) 1,130.00 0.0000 0.0000 0.0000
12.16 48.00 0.0000 0.0000 0.0000
12.17 933.00 0.0000 0.0000 0.0000 0.0000
9.16(I) 557.00 0.0000 #REF! #REF! 0.0000
9.1(C) 366.00 0.0000 #REF! #REF! 0.0000
0 0.00 0.0000 0.0000 0.0000
0 0.00 0.0000 0.0000 0.0000
0 0.00 0.0000 0.0000 0.0000
0 0.00 0.0000 0.0000 0.0000
0 0.00 0.0000 0.0000 0.0000
Total Amount ---------> 219179.8 #REF! 363812
Total Amount Lacs --> 2.19 #REF! 3.64
R S T U V W X Y
0 0 0 0 0 0 0 0
Amount 2 R VCW Amount 3 R VCW Amount 4 R VCW Amount 5 Row VCW

10881.7086 86.9616 12435.5157 97.8274 13989.3228 #REF! #REF! 121.0233

2575.0800 11.5080 2761.9200 12.2865 2948.7600 #REF! #REF! 15.3555

3926.9970 11.5080 4211.9280 12.2865 4496.8590 #REF! #REF! 15.3555

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

57844.8925 16.8917 66435.0561 19.0758 75025.2197 #REF! #REF! 23.7083

265135.1595 84.4922 332814.7778 101.6741 400494.3962 #REF! #REF! 129.1116

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

2329.9200 0.4800 2329.9200 0.4800 2329.9200 #REF! #REF! 0.5280

0.0000 0.0000 0.0000 0.0000

137082.0670 24.1200 125062.2000 21.8018 113042.3330 #REF! #REF! 21.3864

6213.6149 3.0687 12087.6881 4.5600 17961.7612 #REF! #REF! 7.5425

37782.2223 63.1734 33860.9647 55.8577 29939.7070 #REF! #REF! 55.5586

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

38242.5000 15.0000 76485.0000 22.5000 114727.5000 #REF! #REF! 37.5000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000


0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000

0.0000 0.0000 0.0000 0.0000


3674.8800 5.2800 3674.8800 5.2800 3674.8800 #REF! #REF! 5.2800

0.0000 0.0000 0.0000 0.0000

2481.9840 0.0384 2481.9840 0.0384 2481.9840 #REF! #REF! 0.0422

0.0000 0.0000 0.0000 0.0000 0.0000 #REF! #REF! 0.0000

0.0000 0.0000 0.0000 0.0000


0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000 #REF! #REF! 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
568171 674642 781113 #REF!
5.68 6.75 7.81 #REF!
Z AA AB AC AD AE AF AG
0 0 0 0 0 0 0 0
Amount 7 Row VCW Amount 8 Row VCW Amount 10 Row VCW Amount 25 Row VCW

17306.3331 188.6080 26970.9460 #REF! #REF! 223.0240 31892.4291 494.5149

3685.3200 25.9605 6230.5200 #REF! #REF! 28.2960 6791.0400 68.7735

5620.1130 25.9605 9501.5430 #REF! #REF! 28.2960 10356.3360 68.7735

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

93244.7439 35.6477 140202.5024 #REF! #REF! 42.4843 167090.7519 93.2902

508570.7846 228.7832 901176.8419 #REF! #REF! 289.5521 1140545.6271 646.3025

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

2562.9120 0.8160 3960.8640 #REF! #REF! 0.8160 3960.8640 1.7760

0.0000 0.0000 0.0000 0.0000

110888.4840 42.0090 217816.6650 #REF! #REF! 35.0544 181757.0640 80.6814

29709.9075 10.5250 41458.0538 #REF! #REF! 14.9988 59080.2732 37.3677

29779.4116 126.6945 67908.2763 #REF! #REF! 104.7472 56144.5033 396.8405

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

191212.5000 52.5000 267697.5000 #REF! #REF! 75.0000 382425.0000 187.5000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000


0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000


3674.8800 5.2800 3674.8800 #REF! #REF! 5.2800 3674.8800 31.6800

0.0000 0.0000 0.0000 0.0000

2730.1824 0.0653 4219.3728 #REF! #REF! 0.0653 4219.3728 0.1421

0.0000 0.0000 0.0000 #REF! #REF! 0.0000 0.0000 21.6000

0.0000 0.0000 0.0000 0.0000


0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 #REF! #REF! 0.0000 0.0000 324.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
998986 1690818 #REF! 2047938.14
9.99 16.91 #REF! 20.48
AH AI AJ AK AL AM AN AO
0 0 0 0 0 0 0 0
Amount 2X1.5 SC Amount 2X2 SC Amount 3X1.5 SC Amount 3x2x1 SC

70715.6371 0.0000 0.0000 0.0000

16505.6400 0.0000 0.0000 0.0000

25171.1010 0.0000 0.0000 0.0000

0.0000 52.1477 7457.1182 60.9120 8710.4160 #REF! #REF! 74.1382

0.0000 40.5593 9734.2336 47.3760 11370.2400 #REF! #REF! 112.9054

0.0000 0.0000 0.0000 0.0000 55.5272

366910.2583 11.5884 45577.0723 13.5360 53237.0880 #REF! #REF! 23.5427

2545785.5189 39.8195 156848.8372 48.5063 191066.1424 #REF! #REF! 107.4635

0.0000 31.0285 129264.7277 51.4265 214242.9068 #REF! #REF! 60.2396

0.0000 0.0000 0.0000 0.0000

8620.7040 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

418333.0590 0.0000 0.0000 0.0000

147191.3703 0.0000 0.0000 0.0000

212706.5182 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

956062.5000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.9662 59505.8904 1.0888 67058.0573 #REF! #REF! 2.0821

0.0000 0.0000 0.0000 0.0000 1.9800

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000 28.1940

0.0000 12.0000 2568.0000 12.0000 2568.0000 #REF! #REF! 12.0000


0.0000 3.7440 21060.0000 3.7440 21060.0000 #REF! #REF! 6.8400

0.0000 0.0000 0.0000 0.0000

0.0000 28.8517 21205.9701 41.0610 30179.8056 #REF! #REF! 47.9906

0.0000 25.9813 3923.1813 44.3307 6693.9307 #REF! #REF! 88.4000


22049.2800 0.0000 0.0000 0.0000

0.0000 3.3120 17540.3520 3.3360 17667.4560 #REF! #REF! 5.1550

9183.3408 0.0000 0.0000 0.0000

16869.6000 15.6414 12215.9022 20.9434 16356.7642 #REF! #REF! 30.8511

0.0000 0.0000 0.0000 0.0000 2.0000


0.0000 0.0000 0.0000 0.0000 4.0000
0.0000 0.0000 0.0000 0.0000 4.0000
0.0000 4.8000 230.4000 4.8000 230.4000 #REF! #REF! 4.8000
302292.0000 0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
5118396.53 487131.68 640441.21 #REF!
51.18 4.87 6.40 #REF!
AP AQ AR AS AT AU AV AW
0 0 0 0 0 0 0 0
Amount 4X2x1SC Amount 6x2X1 SC Amount 6x2X2 SC Amount 6x2X4 SC

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

10601.7590 51.9120 7423.4160 #REF! #REF! 143.9391 20583.2922 241.3338

27097.2895 70.7819 16987.6440 #REF! #REF! 172.0090 41282.1504 172.0090

23099.3287 42.1052 17515.7424 #REF! #REF! 62.6753 26072.9371 62.6753

92593.5374 26.6694 104890.7502 #REF! #REF! 36.5497 143749.9780 55.3346

423298.7535 42.5704 167684.6165 #REF! #REF! 177.1372 697743.2349 249.8841

250957.9653 119.3666 497281.2614 #REF! #REF! 80.4618 335203.7738 105.9168

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

128231.7764 2.1982 135380.2329 #REF! #REF! 6.2808 386822.3815 11.6566

21088.9800 2.4300 25881.9300 #REF! #REF! 6.4350 68539.1850 12.6450

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

19623.0240 28.1940 19623.0240 #REF! #REF! 28.1940 19623.0240 28.1940

2568.0000 12.0000 2568.0000 #REF! #REF! 18.0000 3852.0000 30.0000


38475.0000 10.6560 59940.0000 #REF! #REF! 39.4560 221940.0000 79.2000

0.0000 0.0000 0.0000 0.0000

35273.0910 50.3034 36972.9990 #REF! #REF! 54.0388 39718.5033 54.0388

13348.4000 89.3100 13485.8100 #REF! #REF! 90.7400 13701.7400 90.7400


0.0000 0.0000 0.0000 0.0000

27300.8800 5.6477 29910.2192 #REF! #REF! 9.8988 52424.0448 18.4268

0.0000 0.0000 0.0000 0.0000

24094.7091 31.9032 24916.3992 #REF! #REF! 33.5921 26235.4613 33.5921

2522.0000 2.0000 2522.0000 #REF! #REF! 4.0000 5044.0000 8.0000


2260.0000 4.0000 2260.0000 #REF! #REF! 8.0000 4520.0000 16.0000
4520.0000 4.0000 4520.0000 #REF! #REF! 8.0000 9040.0000 16.0000
230.4000 4.8000 230.4000 #REF! #REF! 7.2000 345.6000 12.0000
0.0000 0.0000 0.0000 #REF! #REF! 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
1147184.89 1169994.44 #REF! 2116441.31
11.47 11.70 #REF! 21.16
AX AY AZ BA BB BC BD BE
0 0 0 0 0 0 0 0
Amount 6x3x1 SC Amount 6X3X2 SC Amount 6X3X3 SC Amount 6X3X4 SC

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

34510.7300 108.3629 15495.9010 158.8134 22710.3211 #REF! #REF! 255.8925


41282.1504 122.8328 29479.8625 150.1232 36029.5648 #REF! #REF! 150.1232
26072.9371 69.9680 29106.6996 73.8311 30713.7274 #REF! #REF! 73.8311
217630.9503 31.5310 124011.3496 41.5078 163250.2220 #REF! #REF! 60.1875
984293.3806 147.2456 580000.3596 194.3696 765621.9928 #REF! #REF! 261.1036
441249.5538 141.5681 589772.8279 166.8372 695043.9818 #REF! #REF! 217.3755
0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

717904.6844 4.1498 255575.2078 7.0083 431629.1157 #REF! #REF! 12.7499


134681.8950 3.3300 35467.8300 6.5700 69977.0700 #REF! #REF! 13.0500
0.0000 0.0000 0.0000 0.0000

0.0000 0.0000 0.0000 0.0000

19623.0240 28.1940 19623.0240 28.1940 19623.0240 #REF! #REF! 28.1940


6420.0000 12.0000 2568.0000 18.0000 3852.0000 #REF! #REF! 30.0000
445500.0000 19.5840 110160.0000 40.3200 226800.0000 #REF! #REF! 81.7920
0.0000 0.0000 0.0000 0.0000

39718.5033 86.3654 63478.5543 86.3654 63478.5543 #REF! #REF! 86.3654


13701.7400 166.7840 25184.3840 166.7840 25184.3840 #REF! #REF! 166.7840
0.0000 0.0000 0.0000 0.0000

97588.3328 7.4048 39215.8208 11.2769 59722.4624 #REF! #REF! 20.8211


0.0000 0.0000 0.0000 0.0000

26235.4613 47.7581 37299.1073 47.7581 37299.1073 #REF! #REF! 47.7581


10088.0000 2.0000 2522.0000 4.0000 5044.0000 #REF! #REF! 8.0000
9040.0000 4.0000 2260.0000 8.0000 4520.0000 #REF! #REF! 16.0000
18080.0000 4.0000 4520.0000 8.0000 9040.0000 #REF! #REF! 16.0000
576.0000 4.8000 230.4000 7.2000 345.6000 #REF! #REF! 12.0000
0.0000 0.0000 0.0000 0.0000 0.0000 #REF! #REF! 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
0.0000 0.0000 0.0000 0.0000
3284197.34 1965971.33 2669885.13 #REF!
32.84 19.66 26.70 #REF!
BF BG BH BI BJ BK
0 0 0 Total Quantity
Amount 6X4X1 SC Amount CD proposed
0.0000 0.0000 #REF!

0.0000 0.0000 #REF!

0.0000 0.0000 #REF!

36592.6281 #REF! #REF! #REF!

36029.5648 #REF! #REF! #REF!

30713.7274 #REF! #REF! #REF!

236717.4427 #REF! #REF! #REF!

1028487.0851 #REF! #REF! #REF!

905586.2897 #REF! #REF! #REF!

0.0000 0.0000 0.0000

0.0000 0.0000 #REF!

0.0000 0.0000 0.0000

0.0000 0.0000 #REF!

0.0000 0.0000 #REF!

0.0000 0.0000 #REF!

0.0000 0.0000 #REF!

0.0000 0.0000 #REF!

0.0000 0.0000 #REF!

0.0000 0.0000 0.0000

785241.4850 #REF! #REF! #REF!

138995.5500 #REF! #REF! #REF!

0.0000 0.0000 #REF!

0.0000 0.0000 0.0000

19623.0240 #REF! #REF! #REF!

6420.0000 #REF! #REF! #REF!


460080.0000 #REF! #REF! #REF!

0.0000 0.0000 0.0000

63478.5543 #REF! #REF! #REF!

25184.3840 #REF! #REF! #REF!


0.0000 0.0000 #REF!

110268.5456 #REF! #REF! #REF!

0.0000 0.0000 #REF!

37299.1073 #REF! #REF! #REF!

10088.0000 #REF! #REF! #REF!


9040.0000 #REF! #REF! #REF!
18080.0000 #REF! #REF! #REF!
576.0000 #REF! #REF! #REF!
0.0000 #REF! #REF! #REF!
0.0000 0.0000 #REF!
0.0000 0.0000 #REF!
0.0000 0.0000 0.0000
0.0000 0.0000 0.0000
0.0000 0.0000 0.0000
0.0000 0.0000 0.0000
0.0000 0.0000 0.0000
3958501.38811 #REF! Total Amount ----->
39.59 #REF! Total Amt. Lacs -->
PR

Road Name :-

BL Length in Km. :-

Total Amount
CD proposed S.No SOR No.

#REF! 1 7.1 A (a)

#REF! 2 7.1 B

#REF! 3 7.1 C

#REF! 4 11.1 (I)

#REF! 5 11.1 (II)

#REF! 6 11.1 (III)

#REF! 7 11.4 (I)

#REF! 8 11.4 (II)

#REF! 9 12.5 (II)

0.0000 10 12.5 (III)

#REF! 11 12.5 (IV)

0.0000 12 12.6

#REF! 13 7.5

#REF! 14 7.7 (i)

#REF! 15 12.10 (I)

#REF! 16 9.1 A(i)

#REF! 17 9.1 B

#REF! 18 9.3 (B)

0.0000 19 9.3 (A)

#REF! 20 13.2

#REF! 21 13.5

#REF! 22 9.2 (II)

0.0000 23 9.16

#REF! 24 14.1

#REF! 25 13.16 (IV)


#REF! 26 13.1 (II)

0.0000 27 13.1 (iii)

#REF! 28 12.10 (II)

#REF! 29 12.9
#REF! 30 14.2

#REF! 31 13.1 (i)

#REF! 32 13.3

#REF! 33 12.11

#REF! 34 13.9
#REF! 35 12.15 (a)
#REF! 36 12.15 (b)
#REF! 37 12.16
#REF! 38 12.17
#REF! 39 9.16(I)
#REF! 40 9.1(C)
0.0000 41 0
0.0000 42 0
0.0000 43 0
0.0000 44 0
0.0000 45 0
#REF!
#REF!
PRADHAN MANTRI GRAM SADAK YOJNA
CD'S QUANTITY ABSTRACT

A A A Block :- MOHKHED

0.00 Distt. :- CHHINDWARA

Quantity Abstract
Item Rate Unit Quantity Cum/Sqm Amount

Exacavation Ordinary Soil 143.00 Cum 0 0

Exacavation Ordinary Rock 240.00 Cum 0 0

Hard Rock 366.00 Cum 0 0

Exacavation fo Structures 143.00 Cum 0 0

Exacavation fo Structures 240.00 Cum 0 0

Exacavation fo Structures 416.00 Cum 0 0

M10 3,933.00 Cum 0 0

M15 3,939.00 Cum 0 0

SS (M15) 4,166.00 Cum 0 0

M20 4,648.00 Cum 0 0

RCC-M20 4,854.00 Cum 0 0

Re Bars (Steel) 61,588.00 MT 0 0

PCC-M30 5,185.00 Cum 0 0

Bedding for Causeway 3,939.00 Cum 0 0

Back Filling Granular material 536.00 Cum 0 0

Exacavation fo Structures 143.00 Cum 0 0

Exacavation fo Structures (DR) 240.00 Cum 0 0

Pipe Np3 1000mm 5,099.00 Rmt 0 0

Pipe Np3 1200mm 6,739.00 Rmt 0 0

Re Bars (Steel) 61,588.00 MT 0 0

RRC-M30 10,651.00 Cum 0 0

9.2 Sand Filling/ back filling 557.00 Cum 0 0

Backfilling in Foundation 557.00 Cum 0 0

14.1 Boulder Appron 696.00 Cum 0 0

Filler joint 214.00 Rmt 0 0


RCC M-25 5,625.00 Cum 0 0

R.C.C. M-30 5,823.00 Cum 0 0

Back Filling Sandy material 735.00 Cum 0 0

Pressure Relief Pipe Biep Hole 151.00 Nos 0 0


14.2 Pitching on Slope 696.00 Cum 0 0

RCC M-20 1:2:4 5,296.00 Cum 0 0

Steel 64,635.00 MT 0 0

Filter Media 781.00 Cum 0 0

Drainage spout 1,261.00 Nos 0 0


Fixed end Anchor Bar 565.00 Nos 0 0
Free end Anchor Bar 1,130.00 Nos 0 0
12.16 Bituminious Paper bearing 48.00 sqm 0 0
12.17 Anchor Bar (Dowel Bar) 933.00 per bar 0 0
Back Filling Sandy material 557.00 Cum 0 0
Exacavation fo Structures (HR) 366.00 Cum 0 0
0 0.00 0 0 0
0 0.00 0 0 0
0 0.00 0 0 0
0 0.00 0 0 0
0 0.00 0 0 0
#REF!

223.02398*1+494.514945*2
CONSUMPTION STATEMENT OF MATERIAL'S
Package No
Name Of Road :- 1 A A A Block:-
Road Length
PAC :-
Total Length
0

SN. Item No. Quantity Discription of Item's Unit Cement Sand Metal for CC & CD

As below As Per BOQ As Per BOQ As Per BOQ As below Bags CuM 40mm(CuM) 20mm(CuM) 10mm(CuM)
1 2 3 4 5 6 7 8 9 10
1 11.4(I) 0 PCC M-10(1;3;6)Open Foundation Cum. 0.0 0 0 0 0
2 11.4(II) #REF! PCC M-15(1;2.5;5)Open Foundation Cum. #REF! #REF! #REF! #REF! #REF!
3 12.5(III) #REF! PCCM-20(1;2;4)Sub structure Cum. #REF! #REF! #REF! #REF! #REF!
4 12.5(IV) #REF! RCCM-20(1;2;4)Sub structure Cum. #REF! #REF! #REF! #REF! #REF!
5 13.1(I) 0 RCCM-20(1;2;4)Super structure Cum. 0 0 0 0 0
6 Unknown--->X 0 PCCM-25(1:1.5:3)Super structure Cum. 0 0 0 0 0
7 13.1(II) #REF! RCCM-25(1:1.5:3)Super structure Cum. #REF! #REF! #REF! #REF! #REF!
8 13.1(III) 0 RCC. M-30(1:1.25:2.5)Super structure Cum. 0 0 0 0 0
9 13.5 #REF! RCC. M-30(1:1.25:2.5)wearing coat Cum. #REF! #REF! #REF! #REF! #REF!
10 7.5 #REF! PCC. M-30(1:1.25:2.5)bridge Cum. #REF! #REF! #REF! #REF! #REF!
11 6.1 0 PCC. M-30(1:1.25:2.5)CC Pavement Cum. 0 0 0 0 0
12 12.6 #REF! Steel HYSD bar Sub struct. Tone
13 13.2 0 Steel HYSD bar Super struct. Tone
14 13.3 #REF! Steel TMT bar Super struct. Tone
15 5.1 0 Prime Coat Sqm
16 5.2(iii) 0 Tack Coat Sqm
17 5.9 (ii) 0 OGPC Sqm
18 5.12 Type B(ii) 0 Seal Coat Sqm
19 9.3(B) 0 Np3pipe 1000mm dia Rmt
20 9.8(A) 0 Np3pipe 600mm dia Rmt
21 9.8(E) 0 Np2pipe 300mm dia Rmt
22 4.1(A) 0 GSB-Crused stone Material CBR>20 Cum.
23 4.1(B) 0 GSB-RBM Material CBR>20 Cum.
24 4.9 0 GSB Local Material CBR>20 Cum.
25 4.5(2) 0 G-2 Cum.
26 4.5(3) 0 G-3 Cum.
27 3.3B 0 Earth Work Cum.
3.11.1958
Mohkhed

0
BT. Length CC. Length
0 0
Steel Prime Coat

HTSD&TMT Emul. SS-1


Tone Kg.
11

#REF!
0
#REF!
0
CONSUMPTION STATEMENT OF MATERIAL'S
Name Of Road :- 1 A A A

CC. Length

Tack Coat Metal for OGPC Seal Type-B Bitumin RCC Pipe ISI Mark Pipe ISI Mark Pipe GSB-Crushed stone GSB-RBM GSB-Local

Emul. RS-1 P22.4-R11.2 P11.2-R5.6 P2.36-R180Mc (VG-30) NP3-1000mm NP3-600mm NP2-300mm Loose Qnt. Loose Qnt. Loose Qnt.
Kg. Cum Cum Cum Tone Rmt. Rmt. Rmt. Cum Cum Cum
12 13 14 17 18 19 20 21 22 23

0
0 0 0
0 0
0
0
0
0
0
0
Page-2
Package No 3.11.1958
Block:- Mohkhed
Road Length 0
PAC :- 0
Total Length BT. Length CC. Length
0 0 0
G-II G-III Earth Work S. Soil

Loose Qnt. Loose Qnt. Loose Qnt. Loose Qnt.


Cum Cum Cum Cum
24 25 26 27

0
0
0
28 3.2A 0 Earth Work (Utilisation) Cum.
29 3.3A 0 **Selected Soil(CBR>7)** Cum.
30 0 0 A A A 0
31 0 0 B B B 0
Total Quantity of material Required :>========> #REF! #REF! #REF! #REF! #REF!
Total metal for CC. & CD = #REF!
#REF! 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
GT.OGPC= 0 0
0

0.00 0.00 0.00 0.00


PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
(Ministry of Rural Development, Govt. of India)
COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
1
Road From: CN ROAD TO SALIMETA District: Chhindwara
Type of Cross Drainage Works :- HPC (1000mm Dia ) 1 Row 7.5 m Block:

CH .NO.- 1,630

SOR Description of item


Sr. No. No. L (m) B (m) D (m) Quantity Unit Rate (Rs) Amount (Rs)
Item No.
1 2 3 4 5 6 7 8 9 10 11
1 9.1(A) Earthwork in excavation in structures as per
drawing and technical specification clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material & disposal up to lead
of 50 m, dressing of sides, bo

Hard Soil
Face Wall U/S 1 6.35 1.40 1.30 11.56
Face Wall D/S 1 6.35 1.40 1.30 11.56
Below Pipe 1 4.90 1.53 0.80 6.00
Apron (D/S) 1 1.95 4.05 0.30 2.37
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Total 34.50 Cu M 143.00 4933
(B) Ordinary rock (not requiring blasting) 2 6.35 1.40 0.3 5.33 Cu M 240.00 1280
2 9.2 Bedding for Pipe Type b Laying (First Class
(ii) Bedding) well Compacted sand, moorum or
approved granular material as per Clause 1105
(II)
Sand Filling 1 5.46 1.53 0.25 2.09
Description of Concrete Cradle 0 1.50 0.30 0.20 0.00
2.09 Cu M 557.00 1163
4 11.4 (I) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 10
Nominal mix 1:3:6
Conc. For face wall footing 1 6.35 1.40 0.15 1.33
D/S 1 6.35 1.40 0.15 1.33
D/S Toe Wall (sides) 2 3.00 0.80 0.15 0.72
D/S Toe Wall 1 4.05 0.80 0.15 0.49
Net Qty. 3.87 3933.00 15233
11.4 (II) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 15
Nominal mix 1:2.5:5
Conc. For face wall U/S 1 6.15 0.87 2.83 15.14
Conc. For face wall D/S 1 6.15 0.87 2.83 15.17
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Pipe Bad 0 5.45 1.53 0.15 0.00
Description of Concrete Cradle 0 1.53 0.30 0.20 0.00
33.33
Deduction of Opening of Pipe 2 0.79 1.51 0.81 1.92
Taper portion Net Qty. 31.40 Cu M 3939.00 123700
5 9.3 (B) Providing and Laying Reinforced Cement
Concrete Pipe NP3 as per design in single row
including fixing collar with cement mortar 1:2
but excluding excavation, protection works,
backfilling, concrete and masonry works in
head walls and parapets Clause 1106

(B) 1000mm dia 1 7.50 - - 7.50 Nos 5099.00 38243


6 9.12 (I) Backfilling in foundation trenches as per
drawing and technical specification clause
1108
2 6.45 0.08 0.90 0.87
2 6.45 0.23 0.90 2.61
2x2 1.13 0.15 0.90 0.61
4.09 Cu M 557.00 2278
7 12.5 (iv) Providing and laying cement concrete in
superstructure complete as per drawings and
technical specification Clauses 800,1205.4 &
1205.5
R.C.C grade M 20, for nominal mix 1:2:4 8 0.20 0.20 0.30 0.10
2 0.40 0.40 0.60 0.19
0.29 Cu M 4854.00 1398
8 12.10 Backfilling behind abutment, wing
wall,abutment & return wall complete as per
Drawing &technical specification cluses
1204.3.8 Grenuler material
1 6.15 6.09 1.2 44.94
Deduction of Opening of Pipe 1 0.79 1.51 5.89 -7.00
Filling in jhiri portion 37.95 Cum. 536 20341
9 13.2 Supplying, fitting and placing HYSD bar
reinforcement (Fe 415) in substructrue
complete as per drawings and technical
specification Clauses 1002, 1005, 1010 & 1202

Deformed Bar Tor Steel Vertical 12 dia 2x4 0.75 6.00


Deformed Bar Tor Steel Vertical 12 dia 8X4 0.45 14.40
Total 20.40
@0.89 Kg/m
18.156
Stirrups 8 dia. 150 c/c 2x4 1.55 12.40
Stirrups 8 dia. 150 c/c 8x2 0.65 10.40
22.8
@0.395 Kg/m
9.006
Grand Total 0.0272 MT 61588 1673
10 14.1 Providing and laying boulder apron for bed
protection with stone boulders of minimum
size and weight as per Table 1300.1, no
fragment weighing less than 25 kg laid dry
complete as per drawing and technical
specifications Clause 1301

D/S Apron 1 1.95+4.05/2 3 0.3 3.58

total 3.58 Cum. 696 2490


11 14.2 Providing and laying pitching on slopes laid
over prepared filter media as per drawing and
technical specifications Clause 1302
4 2.46 4.28 0.22 9.27 Cum. 696 6449
Total Rs. (Lacs) 219180
SAY Rs.(Lacs) 2.19
Government of Madhya Pradesh
ABSTRACT OF "
1
Road From: District: Chhindwara
Type of Cross Drainage Works :- HPC (1000mm Dia ) m Block: Chhindwara

CH .NO.-

SOR Item Description of item


Sr. No. Quantity Unit Rate (Rs) Amount (Rs)
No.
1 2 3 8 9 10 11
1 9.1(A) Earthwork in excavation in structures as per
drawing and technical specification clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material & disposal up to
lead of 50 m, dressing of sides, bo

34.50 Cu M 143.00 4933


(B) Ordinary rock (not requiring blasting) 5.33 Cu M 240.00 1280
2 9.2 Bedding for Pipe Type b Laying (First Class
(ii) Bedding) well Compacted sand, moorum or
approved granular material as per Clause 1105
(II)

2.09 Cu M 557.00 1163


4 11.4 (I) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 10
Nominal mix 1:3:6

Conc. For face wall footing 1.33


3.87 3933.00 15233
11.4 (II) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 15
Nominal mix 1:2.5:5

33.33
Deduction of Opening of Pipe 1.92
Taper portion 31.40 Cu M 3939.00 123700
5 9.3 (B) Providing and Laying Reinforced Cement
Concrete Pipe NP3 as per design in single row
including fixing collar with cement mortar 1:2
but excluding excavation, protection works,
backfilling, concrete and masonry works in
head walls and parapets Clause 1106

(B) 1000mm dia 7.50 Nos 5099.00 38243


6 9.12 (I) Backfilling in foundation trenches as per
drawing and technical specification clause
1108

4.09 Cu M 557.00 2278


7 12.5 (iv) Providing and laying cement concrete in
superstructure complete as per drawings and
technical specification Clauses 800,1205.4 &
1205.5
Government of Madhya Pradesh
COST ESTIMATE OF "

Road From:
Type of Cross Drainage Works :- HPC (1000mm Dia ) 1 Row 7.5 m

CH .NO.-

SOR Description of item


Sr. No. No. L (m) B (m) D (m) Quantity
Item No.
1 2 3 4 5 6 7 8
1 9.1(A) Earthwork in excavation in structures as per drawing
and technical specification clause 305.1 including
setting out, construction of shoring and bracing, removal
of stumps and other deleterious material & disposal up
to lead of 50 m, dressing of sides, bo

Hard Soil
Face Wall U/S 1 6.35 1.40 1.30 11.56
Face Wall D/S 1 6.35 1.40 1.30 11.56
Below Pipe 1 4.90 1.53 0.80 6.00
Apron (D/S) 1 1.95 4.05 0.30 2.37
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Total 34.50
(B) Ordinary rock (not requiring blasting) 2 6.35 1.40 0.3 5.33
2 9.2 Bedding for Pipe Type b Laying (First Class Bedding)
(ii) well Compacted sand, moorum or approved granular
material as per Clause 1105 (II)
Sand Filling 1 5.46 1.53 0.25 2.09
Description of Concrete Cradle 0 1.50 0.30 0.20 0.00
2.09
4 11.4 (I) Providing concrete for plain/reinforced concrete in open
foundations complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 P.C.C
grade M 10 Nominal mix 1:3:6
Conc. For face wall footing 1 6.35 1.40 0.15 1.33
D/S 1 6.35 1.40 0.15 1.33
D/S Toe Wall (sides) 2 3.00 0.80 0.15 0.72
D/S Toe Wall 1 4.05 0.80 0.15 0.49
Net Qty. 3.87
11.4 (II) Providing concrete for plain/reinforced concrete in open
foundations complete as per drawings and technical
specifications Clause 802, 803, 1202 & 1203 P.C.C
grade M 15 Nominal mix 1:2.5:5
Conc. For face wall U/S 1 6.15 0.87 2.83 15.14
Conc. For face wall D/S 1 6.15 0.87 2.83 15.17
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Pipe Bad 0 5.45 1.53 0.15 0.00
Description of Concrete Cradle 0 1.53 0.30 0.20 0.00
33.33
Deduction of Opening of Pipe 2 0.79 1.51 0.81 1.92
Taper portion Net Qty. 31.40
5 9.3 (B) Providing and Laying Reinforced Cement Concrete Pipe
NP3 as per design in single row including fixing collar
with cement mortar 1:2 but excluding excavation,
protection works, backfilling, concrete and masonry
works in head walls and parapets Clause 1106

(B) 1000mm dia 1 7.50 - - 7.50


6 9.12 (I) Backfilling in foundation trenches as per drawing and
technical specification clause 1108
2 6.45 0.08 0.90 0.87
2 6.45 0.23 0.90 2.61
2x2 1.13 0.15 0.90 0.61
4.09
7 12.5 (iv) Providing and laying cement concrete in superstructure
complete as per drawings and technical specification
Clauses 800,1205.4 & 1205.5
R.C.C grade M 20, for nominal mix 1:2:4 8 0.20 0.20 0.30 0.10
2 0.40 0.40 0.60 0.19
0.29
8 12.10 Backfilling behind abutment, wing wall,abutment &
return wall complete as per Drawing &technical
specification cluses 1204.3.8 Grenuler material

1 6.15 6.09 1.2 44.94


Deduction of Opening of Pipe 1 0.79 1.51 5.89 -7.00
Filling in jhiri portion 37.95
9 13.2 Supplying, fitting and placing HYSD bar reinforcement
(Fe 415) in substructrue complete as per drawings and
technical specification Clauses 1002, 1005, 1010 &
1202
Deformed Bar Tor Steel Vertical 12 dia 2x4 0.75 6.00
Deformed Bar Tor Steel Vertical 12 dia 8X4 0.45 14.40
Total 20.40
@0.89 Kg/m
18.156
Stirrups 8 dia. 150 c/c 2x4 1.55 12.40
Stirrups 8 dia. 150 c/c 8x2 0.65 10.40
22.8
@0.395 Kg/m
9.006
Grand Total 0.0272
10 14.1 Providing and laying boulder apron for bed protection
with stone boulders of minimum size and weight as per
Table 1300.1, no fragment weighing less than 25 kg
laid dry complete as per drawing and technical
specifications Clause 1301
D/S Apron 1 1.95+4.05/2 3 0.3 3.58

total 3.58
11 14.2 Providing and laying pitching on slopes laid over
prepared filter media as per drawing and technical
specifications Clause 1302 4 2.46 4.28 0.22 9.27

Sub Engineer Sub Divisional Officer


Rehabilitation & Resettlement
Sub Division - Signa, Tah. Chourai
Distt. Chhindwara (M.P.)
f Madhya Pradesh
STIMATE OF "

Unit

Cu M
Cu M

Cu M

Cu M
Nos
Cu M

Cu M

Cum.

@0.89 Kg/m

@0.395 Kg/m

MT

Cum.

Cum.
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
(Ministry of Rural Development, Govt. of India)
COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
1
Road From: CN ROAD TO SALIMETA District: Chhindwara
Type of Cross Drainage Works :- HPC (1000mm Dia ) 1 Row 7.5 m Block:

CH .NO.- 400

SOR Description of item


Sr. No. No. L (m) B (m) D (m) Quantity Unit Rate (Rs) Amount (Rs)
Item No.
1 2 3 4 5 6 7 8 9 10 11
1 9.1(A) Earthwork in excavation in structures as per
drawing and technical specification clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material & disposal up to lead
of 50 m, dressing of sides, bo

Hard Soil
Face Wall U/S 1 6.35 1.40 1.30 11.56
Face Wall D/S 1 6.35 1.40 1.30 11.56
Below Pipe 1 4.90 1.53 0.80 6.00
Apron (D/S) 1 1.95 4.05 0.30 2.37
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Total 34.50 Cu M 143.00 4933
(B) Ordinary rock (not requiring blasting) 2 6.35 1.40 0.3 5.33 Cu M 240.00 1280
2 9.2 Bedding for Pipe Type b Laying (First Class
(ii) Bedding) well Compacted sand, moorum or
approved granular material as per Clause 1105
(II)
Sand Filling 1 5.46 1.53 0.25 2.09
Description of Concrete Cradle 0 1.50 0.30 0.20 0.00
2.09 Cu M 557.00 1163
4 11.4 (I) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 10
Nominal mix 1:3:6
Conc. For face wall footing 1 6.35 1.40 0.15 1.33
D/S 1 6.35 1.40 0.15 1.33
D/S Toe Wall (sides) 2 3.00 0.80 0.15 0.72
D/S Toe Wall 1 4.05 0.80 0.15 0.49
Net Qty. 3.87 3933.00 15233
11.4 (II) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 15
Nominal mix 1:2.5:5
Conc. For face wall U/S 1 6.15 0.87 2.83 15.14
Conc. For face wall D/S 1 6.15 0.87 2.83 15.17
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Pipe Bad 0 5.45 1.53 0.15 0.00
Description of Concrete Cradle 0 1.53 0.30 0.20 0.00
33.33
Deduction of Opening of Pipe 2 0.79 1.51 0.81 1.92
Taper portion Net Qty. 31.40 Cu M 3939.00 123700
5 9.3 (B) Providing and Laying Reinforced Cement
Concrete Pipe NP3 as per design in single row
including fixing collar with cement mortar 1:2
but excluding excavation, protection works,
backfilling, concrete and masonry works in
head walls and parapets Clause 1106

(B) 1000mm dia 1 7.50 - - 7.50 Nos 5099.00 38243


6 9.12 (I) Backfilling in foundation trenches as per
drawing and technical specification clause
1108
2 6.45 0.08 0.90 0.87
2 6.45 0.23 0.90 2.61
2x2 1.13 0.15 0.90 0.61
4.09 Cu M 557.00 2278
7 12.5 (iv) Providing and laying cement concrete in
superstructure complete as per drawings and
technical specification Clauses 800,1205.4 &
1205.5
R.C.C grade M 20, for nominal mix 1:2:4 8 0.20 0.20 0.30 0.10
2 0.40 0.40 0.60 0.19
0.29 Cu M 4854.00 1398
8 12.10 Backfilling behind abutment, wing
wall,abutment & return wall complete as per
Drawing &technical specification cluses
1204.3.8 Grenuler material
1 6.15 6.09 1.2 44.94
Deduction of Opening of Pipe 1 0.79 1.51 5.89 -7.00
Filling in jhiri portion 37.95 Cum. 536 20341
9 13.2 Supplying, fitting and placing HYSD bar
reinforcement (Fe 415) in substructrue
complete as per drawings and technical
specification Clauses 1002, 1005, 1010 & 1202

Deformed Bar Tor Steel Vertical 12 dia 2x4 0.75 6.00


Deformed Bar Tor Steel Vertical 12 dia 8X4 0.45 14.40
Total 20.40
@0.89 Kg/m
18.156
Stirrups 8 dia. 150 c/c 2x4 1.55 12.40
Stirrups 8 dia. 150 c/c 8x2 0.65 10.40
22.8
@0.395 Kg/m
9.006
Grand Total 0.0272 MT 61588 1673
10 14.1 Providing and laying boulder apron for bed
protection with stone boulders of minimum
size and weight as per Table 1300.1, no
fragment weighing less than 25 kg laid dry
complete as per drawing and technical
specifications Clause 1301

D/S Apron 1 1.95+4.05/2 3 0.3 3.58

total 3.58 Cum. 696 2490


11 14.2 Providing and laying pitching on slopes laid
over prepared filter media as per drawing and
technical specifications Clause 1302
4 2.46 4.28 0.22 9.27 Cum. 696 6449
Total Rs. (Lacs) 219180
SAY Rs.(Lacs) 2.19
PRADHAN MANTRI GRAM SADAK YOJANA (PMGSY)
(Ministry of Rural Development, Govt. of India)
COST ESTIMATE FOR ROADS CONSTRUCTION OF CROSS DRAINAGE WORKS
1
Road From: CN ROAD TO SALIMETA District: Chhindwara
Type of Cross Drainage Works :- HPC (1000mm Dia ) 1 Row 7.5 m Block:

CH .NO.- 10

SOR Description of item


Sr. No. No. L (m) B (m) D (m) Quantity Unit Rate (Rs) Amount (Rs)
Item No.
1 2 3 4 5 6 7 8 9 10 11
1 9.1(A) Earthwork in excavation in structures as per
drawing and technical specification clause
305.1 including setting out, construction of
shoring and bracing, removal of stumps and
other deleterious material & disposal up to lead
of 50 m, dressing of sides, bo

Hard Soil
Face Wall U/S 1 6.35 1.40 1.30 11.56
Face Wall D/S 1 6.35 1.40 1.30 11.56
Below Pipe 1 4.90 1.53 0.80 6.00
Apron (D/S) 1 1.95 4.05 0.30 2.37
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Total 34.50 Cu M 143.00 4933
(B) Ordinary rock (not requiring blasting) 2 6.35 1.40 0.3 5.33 Cu M 240.00 1280
2 9.2 Bedding for Pipe Type b Laying (First Class
(ii) Bedding) well Compacted sand, moorum or
approved granular material as per Clause 1105
(II)
Sand Filling 1 5.46 1.53 0.25 2.09
Description of Concrete Cradle 0 1.50 0.30 0.20 0.00
2.09 Cu M 557.00 1163
4 11.4 (I) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 10
Nominal mix 1:3:6
Conc. For face wall footing 1 6.35 1.40 0.15 1.33
D/S 1 6.35 1.40 0.15 1.33
D/S Toe Wall (sides) 2 3.00 0.80 0.15 0.72
D/S Toe Wall 1 4.05 0.80 0.15 0.49
Net Qty. 3.87 3933.00 15233
11.4 (II) Providing concrete for plain/reinforced
concrete in open foundations complete as per
drawings and technical specifications Clause
802, 803, 1202 & 1203 P.C.C grade M 15
Nominal mix 1:2.5:5
Conc. For face wall U/S 1 6.15 0.87 2.83 15.14
Conc. For face wall D/S 1 6.15 0.87 2.83 15.17
D/S Toe Wall (sides) 2 3.00 0.50 0.60 1.80
D/S Toe Wall 1 4.05 0.50 0.60 1.22
Pipe Bad 0 5.45 1.53 0.15 0.00
Description of Concrete Cradle 0 1.53 0.30 0.20 0.00
33.33
Deduction of Opening of Pipe 2 0.79 1.51 0.81 1.92
Taper portion Net Qty. 31.40 Cu M 3939.00 123700
5 9.3 (B) Providing and Laying Reinforced Cement
Concrete Pipe NP3 as per design in single row
including fixing collar with cement mortar 1:2
but excluding excavation, protection works,
backfilling, concrete and masonry works in
head walls and parapets Clause 1106

(B) 1000mm dia 1 7.50 - - 7.50 Nos 5099.00 38243


6 9.12 (I) Backfilling in foundation trenches as per
drawing and technical specification clause
1108
2 6.45 0.08 0.90 0.87
2 6.45 0.23 0.90 2.61
2x2 1.13 0.15 0.90 0.61
4.09 Cu M 557.00 2278
7 12.5 (iv) Providing and laying cement concrete in
superstructure complete as per drawings and
technical specification Clauses 800,1205.4 &
1205.5
R.C.C grade M 20, for nominal mix 1:2:4 8 0.20 0.20 0.30 0.10
2 0.40 0.40 0.60 0.19
0.29 Cu M 4854.00 1398
8 12.10 Backfilling behind abutment, wing
wall,abutment & return wall complete as per
Drawing &technical specification cluses
1204.3.8 Grenuler material
1 6.15 6.09 1.2 44.94
Deduction of Opening of Pipe 1 0.79 1.51 5.89 -7.00
Filling in jhiri portion 37.95 Cum. 536 20341
9 13.2 Supplying, fitting and placing HYSD bar
reinforcement (Fe 415) in substructrue
complete as per drawings and technical
specification Clauses 1002, 1005, 1010 & 1202

Deformed Bar Tor Steel Vertical 12 dia 2x4 0.75 6.00


Deformed Bar Tor Steel Vertical 12 dia 8X4 0.45 14.40
Total 20.40
@0.89 Kg/m
18.156
Stirrups 8 dia. 150 c/c 2x4 1.55 12.40
Stirrups 8 dia. 150 c/c 8x2 0.65 10.40
22.8
@0.395 Kg/m
9.006
Grand Total 0.0272 MT 61588 1673
10 14.1 Providing and laying boulder apron for bed
protection with stone boulders of minimum
size and weight as per Table 1300.1, no
fragment weighing less than 25 kg laid dry
complete as per drawing and technical
specifications Clause 1301

D/S Apron 1 1.95+4.05/2 3 0.3 3.58

total 3.58 Cum. 696 2490


11 14.2 Providing and laying pitching on slopes laid
over prepared filter media as per drawing and
technical specifications Clause 1302
4 2.46 4.28 0.22 9.27 Cum. 696 6449
Total Rs. (Lacs) 219180
SAY Rs.(Lacs) 2.19
CONSTRUCTION OF RURAL ROADS UNDER P.M.G.S.Y.
COST ESTIMATE FOR CONSTRUCTION OF CROSS DRAINAGE WORKS
Type of cross drainage work : Hume Pipe Culvert of 1 X 1000 mm Dia.
Name of Road :- to
Ch- 0, 0, 0, 0, , , , 0, , , , , , , ,

Sr. Length Thicknes


ITEM No Width (M) Unit
No. (M) s (M)
1 Excavation for Structures
Earthwork in excavation for foundation of
structures as per drawing and technical
specification Clause 1104 includding setting out,
9.1

construction of shoring and bracing, removal of


stumps and other deleterious matter, dressing of
sides and bottom and backf
For Head walls 2 6.45 1.40 1.50 Cum
For Bedding under the pipe 1 5.00 1.63 0.36 Cum
For stone pitching for Apron on the u/s side 0 3.89 1.86 0.45 Cum
For stone pitching for Apron on the d/s side 0 3.89 2.30 0.45 Cum
.---- DO ----- 0 6.15 0.70 0.45 Cum
.---- DO ----- 0 6.15 0.60 0.30 Cum
Sub Total
Providing concrete for plain/reinforced concrete in
open foundations complete as per drawings and
11.4

technical specifications Clause 802, 803, 1202 &


1203
P.C.C grade M 10
For foundation below head wall 2 6.45 1.40 0.15 Cum
For head walls 2 6.15 0.825 3.25 Cum
Deduction for Pipe 2 1.01 Cum

Fillling in foundation trenches as per drawing and


11.2

technical specification Clause 305.3.9


(i) Sand filling 0 6.45 0.58 1.35 Cum

Type B (First Class) Bedding


9.2(ii)

Laying (First Class) bedding on well compacted


sand, moorum or approved granular material as
per Clause 1105 (ii)
Sand filling 1 5.70 1.63 0.300 Cum
2 6.45 1.40 0.30 Cum
Providing and laying reinforced cement concrete
pipe NP3 for culverts on first class bedding of
granular material in single row including fixing
9.3

collar with cement mortar 1:2 but excluding 1 7.50 RM


excavation, protection works, backfilling, concrete
and masonry

Providing and laying boulder apron for bed


protection with stone boulders of minimum size
and weight as per Table 1300.1, no fragment
14.1

weighing less than 25 kg laid dry complete as per


drawing and technical specifications Clause 1301

for Apron on the u/s side 0 6.15 1.50 0.30 Cum


for Apron on the d/s side 0 6.15 3.00 0.30 Cum
Name of Road :- to
Ch- 0, 0, 0, 0, , , , 0, , , , , , , ,

Sr. Length Thicknes


ITEM No Width (M) Unit
No. (M) s (M)
Sub Total
Construction of toe walls for protection of slopes
14.5

as per drawing and technical specifications


Clause 1302.5
ii Cement concrete grade M 10 in case of concrete 1 16.80 0.30 0.60 Cum
block pitching
Nominal mix 1:3:6 Sub Total
P.M.G.S.Y.
DRAINAGE WORKS
X 1000 mm Dia.
Block : 0
District:- Chhindwara

Amount
Quantity Rate (Rs)
(Rs)

27.09
2.93
0.00
0.00
0.00
0.00
30.02 143 4293

2.71
32.98
-2.02
33.67 3933 132422

0.00 557 0

2.79 557 1553


5.42 557 3018

7.50 5099 38243

0.00
0.00
Block : 0
District:- Chhindwara

Amount
Quantity Rate (Rs)
(Rs)
0.00 696 0

3.02
3.02 3933 11893
191421
Say Rs.(lakh) 1.91
CONSTRUCTION OF RURAL ROADS UNDER P.M.G.S.Y.
COST ESTIMATE FOR CONSTRUCTION OF CROSS DRAINAGE WORKS
Type of cross drainage work : Hume Pipe Culvert of 2 X 1000 mm Dia.
Name of Road :- to Block :
Ch- , , , , ,0, , , , , , , , , , ,,, District:-

Sr. Length Width Thicknes


ITEM No Unit Quantity
No. (M) (M) (M)

1 Excavation for Structures


Earthwork in excavation for foundation of
structures as per drawing and technical
specification Clause 1104 includding setting out,
9.1

construction of shoring and bracing, removal of


stumps and other deleterious matter, dressing of
sides and bottom and backf

For Head walls 2 9.00 1.40 1.50 Cum 37.800


For Bedding under the pipe 1 5.00 3.26 0.19 Cum 3.097
For stone pitching for Apron on the u/s side 0 5.99 1.86 0.45 Cum 0.000
For stone pitching for Apron on the d/s side 0 5.99 2.30 0.45 Cum 0.000
.---- DO ----- 0 8.70 0.70 0.45 Cum 0.000
.---- DO ----- 0 8.70 0.60 0.30 Cum 0.000
Sub Total 40.897
Providing concrete for plain/reinforced concrete in
open foundations complete as per drawings and
11.4

technical specifications Clause 802, 803, 1202 &


1203
P.C.C grade M 10
For foundation below head wall 2 9.000 1.400 0.150 Cum 3.780
For head walls 2 8.700 0.825 3.25 Cum 46.654
Deduction for Pipe 4 1.0095 Cum -4.038
Sub Total 46.396
Fillling in foundation trenches as per drawing and
11.2

technical specification Clause 305.3.9


(i) Sand filling 0 9.000 0.575 1.35 Cum 0.000
Type B (First Class) Bedding

Laying (First Class) bedding on well compacted


9.2(ii)

sand, moorum or approved granular material as


per Clause 1105 (ii)
Sand filling 1 5.700 3.260 0.210 Cum 3.902
2 9.00 1.40 0.30 Cum 7.56
Sub Total 11.462
Providing and laying ISI mark reinforced cement
concrete hume pipe NP3 for culverts on first class
bedding of granular material in single row
including jointing with cement mortar 1:2 but
9.3

excluding excavation, protection works, backfilling, 2 7.50 RM 15.00


bedding, concrete and masonry works in head
walls and parapets Clause 1106. ( B ) 1000 mm
dia

Providing and laying boulder apron for bed


protection with stone boulders of minimum size
and weight as per Table 1300.1, no fragment
14.1

weighing less than 25 kg laid dry complete as per


drawing and technical specifications Clause 1301

for Apron on the u/s side 0 8.70 1.50 0.30 Cum 0.000
Type of cross drainage work : Hume Pipe Culvert of 2 X 1000 mm Dia.
Name of Road :- to Block :
Ch- , , , , ,0, , , , , , , , , , ,,, District:-

Sr. Length Width Thicknes


ITEM No Unit Quantity
No. (M) (M) (M)
for Apron on the d/s side 0 8.70 3.00 0.30 Cum 0.000
Sub Total 0.000
Construction of toe walls for protection of slopes
14.5

as per drawing and technical specifications Clause


1302.5
ii Cement concrete grade M 10 in case of concrete 1 21.99 0.30 0.60 Cum 3.96
block pitching
Nominal mix 1:3:6 Sub Total 3.96

Say Rs.(lakh)
G.S.Y.
NAGE WORKS
0 mm Dia.
0
Chhindwara

Rate Amount
(Rs) (Rs)

143 5848

3933 182475

557 0

557 6384

5099 76485
0 mm Dia.
0
Chhindwara

Rate Amount
(Rs) (Rs)

696 0

3933 15568
TOTAL 286760
Say Rs.(lakh) 2.87
MADHYA PRADESH RURAL ROAD DEVELOPMENT AUTHORITY
PRADHAN MANTRI GRAM SADAK YOJANA
COST ESTIMATE FOR CONSTRUCTION OF CROSS DRAINAGE WORKS (VCW) NEW
Name of Road : VCW Numbers of Rows :- 2

Block : Dia Of Pipes 1000


District:- Chhindwara Length Of Pipe 7.50
Chainage : Depth Of Excavation 0.99
Width of Watercourse :- 18.00
Length of Head Wall:- 5.96
Length of Face Walls:- 6.02
S.No SOR ITEM No Length Width (M) Height Unit Quantity Rate (Rs)
. NO (M) (M)
1
SOR NO 7.1

Construction of Cut-off Walls/Head Walls

Earthwork in excavation for structures as


per drawing and technical specifications
Clause 305.1 including setting out,
construction of shoring and bracing,
removal of stumps and other deleterious
material and disposal upto a lead of 50 m,
dressing of side

Ordinary soil
Upto 1.5 m depth
For Head walls 2 6.16 1.39 1.200 Cum 20.550
For Face walls 4 6.02 0.86 0.900 Cum 18.530
For Pipe Bedding 1 4.92 3.56 0.265 Cum 4.642
Apron on the U/s side 1 9.96 2.90 0.300 Cum 8.665
For periferial retaining wall 1 16.16 0.60 0.700 Cum 6.787
Apron on the D/s side 1 9.96 4.90 0.300 Cum 14.641
For periferial retaining wall 1 20.16 0.60 0.700 Cum 8.467
Cut-off wall 2 6.50 0.60 0.60 Cum 4.680
86.962 143.00

2 Ordinary rock not required blasting 2 6.16 1.55 0.300 Cum 5.729
4 6.02 0.80 0.300 Cum 5.779
11.508 240.00

3 Hard rock required blasting 2 6.16 1.55 0.300 Cum 5.729


4 6.02 0.80 0.300 Cum 5.779
11.508 366.00

2
SOR NO 11.4

Providing concrete for plain/reinforced


concrete in open foundations complete as
per drawings and technical specifications
Clause 802, 803, 1202 & 1203

P.C.C grade M 10 (Nominal mix 1:3:6)


Below head wall 2 6.16 1.39 0.150 Cum 2.569
Below Face wall 4 6.22 0.86 0.150 Cum 3.191
Below pipe 1 5.75 3.56 0.150 Cum 3.069
For periferial retaining wall U/s Side 1 16.16 0.80 0.150 Cum 1.939
For periferial retaining wall D/s Side 1 20.16 0.80 0.150 Cum 2.419
Cut-off wall 2 6.50 0.60 0.100 Cum 0.780
Cut-off wall 2 6.50 0.45 0.500 Cum 2.925
Cum 16.892 3933.00
11.4(ii)
SOR NO

3 Plain/reinforced cement concrete in


substructure complete as per drawings
and technical specification Clauses 802,
804, 805, 806, 807, 1202 ans 1204
P.C.C grade M 15 (Nominal mix 1:2.5:5)

For Walls
For head walls 2 5.96 0.80 2.370 Cum 22.459
For Face walls 4 6.02 0.53 0.765 Cum 9.717
For pipe incasing 1 6.57+5.75/2 3.56 1.230 Cum 26.973
For periferial retaining wall U/s Side 1 16.16 0.60 0.600 Cum 5.818
For periferial retaining wall D/s Side 1 20.16 0.60 0.600 Cum 7.258
In Central portion 1 5.96 6.70 0.075 Cum 2.995
75.220
Deduction for pipe 2 0.79 1.51 6.57+5.75/2 14.632
Total 60.588 3939.00
SOR NO 7.5
4 Plain/reinforced cement concrete in
substructure complete as per drawings
and technical specification Clauses 802,
804, 805, 806, 807, 1202 ans 1204
P.C.C. grade M 30
In Approaches 2 6.02 6.70 0.20 Cum 16.134
Central portion 1 5.96 6.70 0.20 Cum 7.986
24.120 5185.00
5 12.10(i) Backfilling behind abutment, wing wall
and return wall complete as per drawings
& technical specification Clause 1204.3.8

1 17.10 6.50 0.700 Cum 77.81


Deduction for Pipe 2 0.79 1.51 6.57+5.75/2 -14.63
6.57 63.173 536
5.75
SOR NO

6
13.3

Supplying, fitting, and placing HYSD bar As per IRC:SP-20-2000 M.T. 0.0384 64635.00
reinforcement in superstructure complete
as per drawing and technical
specifications Clauses 1002, 1010 and
1202

7 Providing concrete for plain/reinforced


SOR NO 11.4

concrete in open foundations complete as


per drawings and technical specifications
Clause 802, 803, 1202 & 1203 (ii) P.C.C
grade M 15 (i) Nominal mix (1:2.5:5) with
40 mm and down graded metal

Apron on the D/s side 1 9.96 5.00 0.300 Cum 14.940


Apron on the U/s side 1 9.96 3.00 0.300 Cum 8.964
23.904 3939.00

8
SOR NO 7.7

Bedding for Causeway


Type A (concrete cradle) Bedding Clause
1402.5
8

SOR NO 7.7
Laying concrete cradle bedding with M15 1 3.56 5.75 0.150 Cum 3.069 3939.00
Grade Cement Concrete as per Clause
1105 (i)

SOR NO 9.3
9 Providing and Laying Reinforced Cement
Concrete Pipe NP3 as per design in
Single Row Providing and laying
reinforced cement concrete pipe NP3 for
culverts on first class bedding of granular
material in single row including fixing
collar with cement mort

1000mmdia 2 7.50 RM 15.000 5099.00


SOR NO 12.5(iv)

10 Providing and laying reinforced cement


concrete in superstructure as per drawing
and technical specifications Clauses 800,
1205.4 and 1205.5
R.C.C grade M 20 (For nominal mix 1:2:4)

Guard Stones 24 0.20 0.20 0.300 Cum 0.288


Informatory Stones 2 0.40 0.40 0.600 Cum 0.192
Sub Total 0.480 4854.00

11
SOR NO 14.2

Providing and laying pitching on slopes


laid over prepared filter media as per
drawing and technical specifications
Clause 1302
Stone / Boulder
All four side slops 4 4 1.5 0.22 Cum 5.280 696.00
SOR NO

12
12.11

Providing and laying filter material 0 4 1.5 0.15 Cum 0.000 781.00
underneath pitching in slopes complete as
per drawing and technical specifications
Clause 1302
13 12.17 Providing and fixing in position anchor 0 4 per bar 0.000 933
bar/dowel bar in 1.5 mtr. Deep 65 mm dia
drill hole with 25mm dia MS bar, 1.5 mtr.
In hole and 1.5 mtr above hole including
placing, fixing of bar, grouting of hole with
1.3 cement mortar including cost of all
Total

TOTAL
Say 6.75
0

NEW
Nos

MM
Mtr
Mtr
Mtr
Mtr
Mtr
Amount (Rs)

12435.52
2762

4212

66435.06

238656.92
125062.20

33860.96

2481.98

94157.86
12087.69

76485.00

2329.92

3674.880

0.000
0.00

674641.83
Lakes
PRADHAN MANTRI GRAM SADAK YOJANA 1
COST ESTIMATE FOR CONSTRUCTION OF CROSS DRAINAGE WORKS
Road:- Block:-
Chainage:- District Chhindwara
Slab Culvert of Size = 2.00 X 1.50 pier Ht 2.900 R.T.L.= 100
No of Span 1 Nos Return wall 3.31 A.B.L.= 98.260
Slab Thickness = 240 mm Carriage way 6.00 E.L. 96.660
Width of Water Course = 8.6 Mtr Abt/Pier Ht up to cap 2.700 1.400 1.600
bott.
pier Width = 0 mm Abt/Pier H tup to BL 1.300 Return Ht 1.740
at BL
Sr. No. SOR NO Description of Item No. Length Width (m) Depth (m) Unit Quantity Rate (Rs.) Amount
(m) (Rs.)
11.1 Excavation for Structures
Earthwork in excavation for structures
as per drawing and technical
specifications Clause 305.1 including
setting out, construction of shoring and
bracing, removal of stumps and other
deleterious material and disposal upto a
lead of 50 m, dressing of side

1 i Ordinary soil
Upto 1.5 m depth
For Abutment 2 7.80 2.233 0.90 Cum 31.36
For Wing Wall/ return 4 2.777 2.080 0.90 Cum 20.79
For Piers 0 8.00 2.000 0.90 Cum 0.00
AppronU/S 0 2.900 2.900 0.600 Cum 0.000
AppronD/S 0 2.900 4.900 0.600 Cum 0.000
Cum 52.15 143.00 7457.12
ii Ordinary rock not required blasting 2 7.800 2.233 0.700 Cum 24.388
4 2.777 2.080 0.700 Cum 16.171
0 8.00 2.000 0.700 Cum 0.000
40.56 240.00 9734
2 11.4 Providing concrete for plain/reinforced
concrete in open foundations complete
as per drawings and technical
specifications Clause 802, 803, 1202 &
1203
i P.C.C grade M 10 (Nominal mix 1:3:6)
For Abutment foundation 2 7.80 2.233 0.2 Cum 6.97
For Wing Wall 4 2.78 2.080 0.2 Cum 4.62
For Pier foundation 0 8.00 2.000 0.2 Cum 0.00
Appron U/S 0 8.700 0.600 0.100 Cum 0.000
Appron D/S 0 12.700 0.600 0.100 Cum 0.000
Appron U/S 0 8.700 0.300 0.500 Cum 0.000
Appron D/S 0 12.700 0.300 0.500 Cum 0.000
total 11.59 3933.00 45577.07
ii P.C.C. grade M15 (Nominal mix 1:2.5:5)

For Abutment Bottom -1 upto bed level 2 6.70 1.483 1.08 Cum 21.47

For Return wall Bottom - 1 4 2.78 1.530 1.08 Cum 18.35


Pier 0 6.9 0.90 1.08 Cum 0.00
39.82 3,939.00 156848.84
SOR NO 12.5

Plain/reinforced cement concrete in


substructure complete as per drawings
and technical specification Clauses 802,
804, 805, 806, 807, 1202 ans 1204

ii P.C.C grade M 15 (Nominal mix 1:2.5:5)

For Abutment Bottom - up to cap bottom 2 6.00 0.917 1.300 Cum 14.30

For Return wall Bottom - 2 4 3.093 0.777 1.740 Cum 16.73


For Return wall Bottom - 2
Pier 0 6.0 0.00 1.30 Cum 0.00
Pier Circular portion 0 0.785 0.00 1.30 Cum 0.00
2x1/2x3.14/4x(0.90)2 xh
Parapet wall 0 7.8 0.45 0.3 Cum 0.00
Sub Total 31.03 4,166.00 129264.73
3 13.2 Supplying, fitting, and placing HYSD bar
reinforcement in superstructure
complete as per drawing and technical
specifications Clauses 1002, 1010 and
1202

Abutments @ 5 kg/m 2 2 7.83 1.600 0.125


Return @ 5 kg/m 2 4 3.870 2.040 0.158
Pier @ 5 kg/m 2 0 12 1.600 0.000
forwheel Guard and parapet wall 0.038
For Slab
as per IRC SP-20 (2002) MT 0.65
MT 0.966 61,588 59505.89
4 13.1
(III) Providing and laying reinforced cement
concrete in superstructure as per
drawing and technical specifications
Clauses 800, 1205.4 and 1205.5

II.R.C.C M 25
I. For slab 1 6.0 2.60 0.24 CuM 3.74
3.74 5,625.00 21060
I.R.C.C M 20
ii. For cap 2 6 0.7 0.2 CuM 1.68
Pier Cap(Top) 0 6.0 0.9 0.2 Cum 0.00
Pier Circular portion 0 0.785 0.90 0.2 Cum 0.00
2x1/2x3.14/4x(0.90)2 xh
Dirt Wall 2 6.0 0.4 0.24 CuM 1.15
Total 2.83 5,296.00 14998.272
7 12.9
Providing weepholes in brick
masonry/stone masonry,
plain/reinforced concrete abutment,
wing wall, return wall with 100 mm dia
AC pipe extending through the full width
of the structures with slope of 1(V):20(H)
towards drawing face complete as per
drawing

Abutment 2 4 0.917 1 7.33


Return 4 3 0.777 2 18.65
RM 25.98 151.00 3923.18
8 12.10(ii) Backfilling behind abutment, wing wall 2 3.31 4.77 1.410 Cum 44.49
and return wall complete as per
drawings & technical specification
Clause 1204.3.8

Deduct qty of filter media -15.64


28.85 735 21205.9701
9 12.11 Providing and laying filter media with
granular crushed aggregates as per
specification to a thickness of not less
than 600 mm with smaller size towards
the soil and bigger size towards the wall
and providing over the entire surface
behind abutment, wing

2 10.953 0.6 1.190 15.64 781 12215.90


10 13.1 Providing and laying reinforced cement
concrete in superstructure as per
drawing and technical specifications
Clauses 800, 1205.4 and 1205.5
R.C.C grade M 20 (For nominal mix
1:2:4)
Guard Stones 8 0.20 0.20 0.300 Cum 0.096
Informatory Stones 4 0.40 0.40 0.600 Cum 0.384
Sub Total 0.480 5296 2542.08
12 12.16 Providing and fixing in position 2 6.00 0.4 sqm 4.800 48 230.400
bituminious paper bearing for slabs as
per approved drawing and confirming to
IS:1398
13 13.16 Providing and fixing in position 480 2.70 1.4 sqm 1814.400 0 0.000
bituminious paper bearing for slabs as
per approved drawing and confirming to
IS:1399
14 13.16(iv) Providing and fixing in position 25 mm 2 6.00 RM 12.000 214 2568.00
thick premoulded joint filler in expansion
joint for fixed ends of simply supported
spans, covered with sealant complete
as per drawing and technical
specifications

487131.68

Say 4.87

Lacs
PRADHAN MANTRI GRAM SADAK YOJANA 1
COST ESTIMATE FOR CONSTRUCTION OF CROSS DRAINAGE WORKS
Road:- Block:- CHOURAI
Chainage:- District Chhindwara
Slab Culvert of Size = 2.00 X 2.00 pier Ht 3.400 R.T.L.= 100
No of Span 1 Nos Return wall 4.06 A.B.L.= 97.760
Slab Thickness = 240 mm Carriage way 6.00 E.L. 96.160
Width of Water Course = 10.1 Mtr Abt/Pier Ht up to cap 3.200 1.400 1.600
bott.
pier Width = 0 mm Abt/Pier H tup to BL 1.800 Return Ht 2.240
at BL
Sr. No. SOR NO Description of Item No. Length Width (m) Depth (m) Unit Quantity Rate (Rs.) Amount
(m) (Rs.)
11.1 Excavation for Structures
Earthwork in excavation for structures
as per drawing and technical
specifications Clause 305.1 including
setting out, construction of shoring and
bracing, removal of stumps and other
deleterious material and disposal upto a
lead of 50 m, dressing of side

1 i Ordinary soil
Upto 1.5 m depth
For Abutment 2 7.80 2.400 0.90 Cum 33.70
For Wing Wall/ return 4 3.360 2.250 0.90 Cum 27.22
For Piers 0 8.00 2.000 0.90 Cum 0.00
AppronU/S 0 2.900 2.900 0.600 Cum 0.000
AppronD/S 0 2.900 4.900 0.600 Cum 0.000
Cum 60.91 143.00 8710.42
ii Ordinary rock not required blasting 2 7.800 2.400 0.700 Cum 26.208
4 3.360 2.250 0.700 Cum 21.168
0 8.00 2.000 0.700 Cum 0.000
47.38 240.00 11370
2 11.4 Providing concrete for plain/reinforced
concrete in open foundations complete
as per drawings and technical
specifications Clause 802, 803, 1202 &
1203
i P.C.C grade M 10 (Nominal mix 1:3:6)
For Abutment foundation 2 7.80 2.400 0.2 Cum 7.49
For Wing Wall 4 3.36 2.250 0.2 Cum 6.05
For Pier foundation 0 8.00 2.000 0.2 Cum 0.00
Appron U/S 0 8.700 0.600 0.100 Cum 0.000
Appron D/S 0 12.700 0.600 0.100 Cum 0.000
Appron U/S 0 8.700 0.300 0.500 Cum 0.000
Appron D/S 0 12.700 0.300 0.500 Cum 0.000
total 13.54 3933.00 53237.09
ii P.C.C. grade M15 (Nominal mix 1:2.5:5)

For Abutment Bottom -1 upto bed level 2 6.70 1.650 1.08 Cum 23.88

For Return wall Bottom - 1 4 3.36 1.697 1.08 Cum 24.63


Pier 0 6.9 0.90 1.08 Cum 0.00
48.51 3,939.00 191066.14
SOR NO 12.5

Plain/reinforced cement concrete in


substructure complete as per drawings
and technical specification Clauses 802,
804, 805, 806, 807, 1202 ans 1204

ii P.C.C grade M 15 (Nominal mix 1:2.5:5)

For Abutment Bottom - up to cap bottom 2 6.00 1.000 1.800 Cum 21.60

For Return wall Bottom - 2 4 3.760 0.885 2.240 Cum 29.83


For Return wall Bottom - 2
Pier 0 6.0 0.00 1.80 Cum 0.00
Pier Circular portion 0 0.785 0.00 1.80 Cum 0.00
2x1/2x3.14/4x(0.90)2 xh
Parapet wall 0 9.3 0.45 0.3 Cum 0.00
Sub Total 51.43 4,166.00 214242.91
3 13.2 Supplying, fitting, and placing HYSD bar
reinforcement in superstructure
complete as per drawing and technical
specifications Clauses 1002, 1010 and
1202

Abutments @ 5 kg/m 2 2 8.00 2.100 0.168


Return @ 5 kg/m 2 4 4.645 2.540 0.236
Pier @ 5 kg/m 2 0 12 2.100 0.000
forwheel Guard and parapet wall 0.040
For Slab
as per IRC SP-20 (2002) MT 0.65
MT 1.089 61,588 67058.06
4 13.1
(III) Providing and laying reinforced cement
concrete in superstructure as per
drawing and technical specifications
Clauses 800, 1205.4 and 1205.5

II.R.C.C M 25
I. For slab 1 6.0 2.60 0.24 CuM 3.74
3.74 5,625.00 21060
I.R.C.C M 20
ii. For cap 2 6 0.7 0.2 CuM 1.68
Pier Cap(Top) 0 6.0 0.9 0.2 Cum 0.00
Pier Circular portion 0 0.785 0.90 0.2 Cum 0.00
2x1/2x3.14/4x(0.90)2 xh
Dirt Wall 2 6.0 0.4 0.24 CuM 1.15
Total 2.83 5,296.00 14998.272
7 12.9
Providing weepholes in brick
masonry/stone masonry,
plain/reinforced concrete abutment,
wing wall, return wall with 100 mm dia
AC pipe extending through the full width
of the structures with slope of 1(V):20(H)
towards drawing face complete as per
drawing

Abutment 2 4 1.000 2 16.00


Return 4 4 0.885 2 28.33
RM 44.33 151.00 6693.93
8 12.10(ii) Backfilling behind abutment, wing wall 2 4.06 4.60 1.660 Cum 62.00
and return wall complete as per
drawings & technical specification
Clause 1204.3.8

Deduct qty of filter media -20.94


41.06 735 30179.8056
9 12.11 Providing and laying filter media with
granular crushed aggregates as per
specification to a thickness of not less
than 600 mm with smaller size towards
the soil and bigger size towards the wall
and providing over the entire surface
behind abutment, wing

2 12.120 0.6 1.440 20.94 781 16356.76


10 13.1 Providing and laying reinforced cement
concrete in superstructure as per
drawing and technical specifications
Clauses 800, 1205.4 and 1205.5
R.C.C grade M 20 (For nominal mix
1:2:4)
Guard Stones 10 0.20 0.20 0.300 Cum 0.120
Informatory Stones 4 0.40 0.40 0.600 Cum 0.384
Sub Total 0.504 5296 2669.18
12 12.16 Providing and fixing in position 2 6.00 0.4 sqm 4.800 48 230.400
bituminious paper bearing for slabs as
per approved drawing and confirming to
IS:1398
14 13.16(iv) Providing and fixing in position 25 mm 2 6.00 RM 12.000 214 2568.00
thick premoulded joint filler in expansion
joint for fixed ends of simply supported
spans, covered with sealant complete
as per drawing and technical
specifications

640441.21
Say 6.40
Lacs
CONSUMPTION STATEMENT OF MATERIAL'S
Package No :-
Name Of Road :- 1 Block:-
2 Road Length:-
PAC :- 3 Total Length
4

SN. Item No. Quantity Discription of Item's Unit Cement Sand Metal for CC & CD

As below As Per BOQ As Per BOQ As Per BOQ As below Bags CuM 40mm(CuM) 20mm(CuM) 10mm(CuM)
1 2 3 4 5 6 7 8 9 10
1 11.4(I) 1 PCC M-10(1;3;6)Open Foundation Cum. 5.0 0.45 0.54 0.27 0.09
2 11.4(II) 1 PCC M-15(1;2.5;5)Open Foundation Cum. 5.5 0.45 0.54 0.27 0.09
3 12.5(III) 1 PCCM-20(1;2;4)Sub structure Cum. 6.88 0.45 0.36 0.36 0.18
4 12.5(IV) 1 RCCM-20(1;2;4)Sub structure Cum. 6.95 0.45 0 0.54 0.36
5 13.1(I) 1 RCCM-20(1;2;4)Super structure Cum. 6.95 0.45 0 0.54 0.36
1 PCCM-25(1:1.5:3)Super structure Cum. 7.99 0.45 0.36 0.36 0.18
6 13.1(II) 1 RCCM-25(1:1.5:3)Super structure Cum. 8.066 0.45 0 0.54 0.36
7 13.1(III) 1 RCC. M-30(1:1.25:2.5)Super structure Cum. 8.133 0.45 0 0.54 0.36
8 13.5 1 RCC. M-30(1:1.25:2.5)wearing coat Cum. 8.133 0.45 0 0.54 0.36
9 7.5 1 PCC. M-30(1:1.25:2.5)bridge Cum. 8.106 0.45 0.36 0.36 0.18
10 6.1 1 PCC. M-30(1:1.25:2.5)CC Pavement Cum. 8.106 0.45 0.36 0.36 0.18
11 12.6 1 Steel HYSD bar Sub struct. Tone
12 13.2 1 Steel HYSD bar Super struct. Tone
13 13.3 1 Steel TMT bar Super struct. Tone
14 5.1 1 Prime Coat Sqm
15 5.2(iii) 1 Tack Coat Sqm
16 5.9 (ii) 1 OGPC Sqm
17 5.12 Type B(ii) 1 Seal Coat Sqm
18 9.3(B) 1 Np3pipe 1000mm dia Rmt
19 9.8(A) 1 Np3pipe 600mm dia Rmt
20 9.8(E) 1 Np2pipe 300mm dia Rmt
21 4.1A 1 GSB-RBM Material CBR>20 Cum.
22 4.9 1 GSB Local Material CBR>20 Cum.
23 4.5(2) 1 G-2 Cum.
24 4.5(3) 1 G-3 Cum.
25 3.3B 1 Earth Work Cum.
26 3.3A 1 Selected Soil(CBR>7) Cum.
27 0 0 A A A 0
ackage No :-

oad Length:-
BT. Length CC. Length

Steel Prime Coat

HTSD&TMT Emul. SS-1


Tone Kg.
11

1
1
1
0.00085
CONSUMPTION STATEMENT OF MATERIAL'S
Name Of Road :- 1 Package No :-
2 Block:-
PAC :- 3 Road Length:-
CC. Length 4 Total LengtBT. Length

Tack Coat Metal for OGPC Seal Type-B Bitumin RCC Pipe ISI Mark Pipe ISI Mark Pipe GSB-RBM GSB-Local G-II G-III

Emul. RS-1 P22.4-R11.2 P11.2-R5.6 P2.36-R180Mc (VG-30) NP3-1000mm NP3-600mm NP2-300mm Loose Qnt. Loose Qnt. Loose Qnt. Loose Qnt.
Kg. Cum Cum Cum Tone Rmt. Rmt. Rmt. Cum Cum Cum Cum
12 13 14 17 18 19 20 21 22 23 24

0.000225
0.18 0.09 1.46
0.006 0.68
1
1
1
1.33
1.33
1.33
1.33
Page-2

CC. Length

Earth Work S. Soil

Loose Qnt. Loose Qnt.


Cum Cum
25 26

1.33
1.33
28 0 0 B B B 0
Total Quantity of material Required :>========> 79.8 4.95 2.52 4.68 2.7
Total metal for CC. & CD = 9.90
3 0.00085
0.000225 0.18 0.09 0.006 2.14 1 1 1 1.33 1.33 1.33 1.33
GT.OGPC= 0.27
1.33 1.33

You might also like