Empresa Fabhiños: Alimentos No Perecibles
Empresa Fabhiños: Alimentos No Perecibles
Empresa Fabhiños: Alimentos No Perecibles
Alimentos no Perecibles
AVENA GRANO DE ORO 180 gr S/ 16.00 120 S/ 1,920.00
AVENA GRANO DE ORO 10 kg S/ 33.00 50 S/ 1,650.00
QUAKER S/ 17.00 250 S/ 4,250.00
HUGGIES S/ 78.00 450 S/ 35,100.00
BABISEC MORADO S/ 72.00 35 S/ 2,520.00
SODA S/ 6.80 400 S/ 2,720.00
RELLENA S/ 9.50 120 S/ 1,140.00
CRACKNEL S/ 21.00 40 S/ 840.00
SAN JORGE S/ 9.00 100 S/ 900.00
VELA CRUZ MOTUPE S/ 35.00 50 S/ 1,750.00
AJINOMEN S/ 22.00 150 S/ 3,300.00
BABISEC AZUL S/ 60.00 35 S/ 2,100.00
ESENCIA S/ 9.00 30 S/ 270.00
SODA DIA S/ 12.00 50 S/ 600.00
VAINILLA DIA S/ 12.50 50 S/ 625.00
SALTICA S/ 34.00 50 S/ 1,700.00
MAIZENA S/ 80.00 10 S/ 800.00
AJINOMOTO S/ 184.00 30 S/ 5,520.00
MCCOLLINS S/ 56.00 30 S/ 1,680.00
FIDEO GN S/ 27.00 100 S/ 2,700.00
SAL S/ 25.00 25 S/ 625.00
DOS CABALLOS S/ 74.00 10 S/ 740.00
TRI-A S/ 49.00 50 S/ 2,450.00
CHEFF S/ 57.00 1000 S/ 57,000.00
ATUN PRIMOR S/ 210.00 10 S/ 2,100.00
ATUN GISSELA S/ 146.00 30 S/ 4,380.00
DON CAFÉ S/ 1,400.00 10 S/ 14,000.00
NICOLINE S/ 17.00 10 S/ 170.00
ALTOMAYO S/ 155.00 10 S/ 1,550.00
NESCAFE S/ 202.00 10 S/ 2,020.00
NOSOTRAS S/ 140.00 20 S/ 2,800.00
FOSFORO S/ 96.00 15 S/ 1,440.00
MERMELADA S/ 66.00 10 S/ 660.00
MAYONESA S/ 54.00 60 S/ 3,240.00
MCCOLLINS S/ 56.00 30 S/ 1,680.00
TUCO S/ 335.00 15 S/ 5,025.00
SIBARITA S/ 215.00 25 S/ 5,375.00
PALILLO S/ 205.00 20 S/ 4,100.00
GELATINA MELOSA S/ 242.00 15 S/ 3,630.00
GLORIA S/ 68.00 150 S/ 10,200.00
IDEAL S/ 54.00 30 S/ 1,620.00
LINDA MAR ATUN S/ 56.00 100 S/ 5,600.00
HUAMANTANGA S/ 25.00 20 S/ 500.00
MANTY S/ 28.50 30 S/ 570.00
Productos de Limpieza
CEPILLO KOLINOS S/ 19.00 10 S/ 190.00
CEPILLO COLGATE S/ 22.00 10 S/ 220.00
MARSELLA 350 S/ 70.00 500 S/ 35,000.00
TROME S/ 49.00 100 S/ 4,900.00
ACE 350 S/ 75.00 40 S/ 3,000.00
ARIEL 350 S/ 96.00 30 S/ 2,880.00
BOLIVAR 350 S/ 100.00 100 S/ 10,000.00
OPAL 350 S/ 78.00 100 S/ 7,800.00
SAPOLIO 900 S/ 25.50 120 S/ 3,060.00
SAPOLIO MELLIZOS S/ 25.00 100 S/ 2,500.00
DENTO S/ 21.00 20 S/ 420.00
BETUN S/ 13.00 15 S/ 195.00
CERA SAPOLIO S/ 34.00 50 S/ 1,700.00
CLOROX COLOR S/ 60.00 50 S/ 3,000.00
PASTA DENTAL COLGATE S/ 46.00 20 S/ 920.00
SUAVITEL S/ 100.00 20 S/ 2,000.00
CLOROX S/ 22.50 500 S/ 11,250.00
SAPOLIO BLANCA S/ 19.00 150 S/ 2,850.00
SAPOLIO COLOR S/ 25.00 50 S/ 1,250.00
SUAVE VERDE S/ 17.00 150 S/ 2,550.00
GILLETE S/ 400.00 20 S/ 8,000.00
POETT S/ 33.00 100 S/ 3,300.00
PATO S/ 48.00 700 S/ 33,600.00
LAVA S/ 58.00 70 S/ 4,060.00
LEJIA PATITO S/ 15.00 50 S/ 750.00
PROTEX S/ 160.00 15 S/ 2,400.00
PALMOLIVE S/ 140.00 15 S/ 2,100.00
POPEYE S/ 32.00 400 S/ 12,800.00
BOLIVAR S/ 78.00 150 S/ 11,700.00
IDEAL S/ 54.00 30 S/ 1,620.00
DOWNY S/ 100.00 50 S/ 5,000.00
ESPIRAL S/ 74.00 50 S/ 3,700.00
ELITE X2 S/ 16.00 200 S/ 3,200.00
NOBLE S/ 12.30 200 S/ 2,460.00
TOTAL S/ 190,375.00
precio de costos mes actual con lo que sobra del mes pasado
i.inicial i.final
S/ 15.00 120 S/ 1,800.00 132 S/ 2,112.00 12
S/ 31.00 50 S/ 1,550.00 55 S/ 1,815.00 5
S/ 14.00 250 S/ 3,500.00 275 S/ 4,675.00 25
S/ 74.00 450 S/ 33,300.00 495 S/ 38,610.00 45
S/ 67.00 35 S/ 2,345.00 39 S/ 2,772.00 4
S/ 5.80 400 S/ 2,320.00 440 S/ 2,992.00 40
S/ 7.50 120 S/ 900.00 132 S/ 1,254.00 12
S/ 18.00 40 S/ 720.00 44 S/ 924.00 4
S/ 5.00 100 S/ 500.00 110 S/ 990.00 10
S/ 30.00 50 S/ 1,500.00 55 S/ 1,925.00 5
S/ 21.00 150 S/ 3,150.00 165 S/ 3,630.00 15
S/ 58.00 35 S/ 2,030.00 39 S/ 2,310.00 4
S/ 6.00 30 S/ 180.00 33 S/ 297.00 3
S/ 8.00 50 S/ 400.00 55 S/ 660.00 5
S/ 7.50 50 S/ 375.00 55 S/ 687.50 5
S/ 33.00 50 S/ 1,650.00 55 S/ 1,870.00 5
S/ 78.00 10 S/ 780.00 11 S/ 880.00 1
S/ 181.00 30 S/ 5,430.00 33 S/ 6,072.00 3
S/ 52.00 30 S/ 1,560.00 33 S/ 1,848.00 3
S/ 22.00 100 S/ 2,200.00 110 S/ 2,970.00 10
S/ 24.00 25 S/ 600.00 28 S/ 687.50 3
S/ 72.00 10 S/ 720.00 11 S/ 814.00 1
S/ 46.00 50 S/ 2,300.00 55 S/ 2,695.00 5
S/ 53.00 1000 S/ 53,000.00 1,100 S/ 62,700.00 100
S/ 205.00 10 S/ 2,050.00 11 S/ 2,310.00 1
S/ 145.00 30 S/ 4,350.00 33 S/ 4,818.00 3
S/ 1,398.00 10 S/ 13,980.00 11 S/ 15,400.00 1
S/ 14.00 10 S/ 140.00 11 S/ 187.00 1
S/ 151.00 10 S/ 1,510.00 11 S/ 1,705.00 1
S/ 197.00 10 S/ 1,970.00 11 S/ 2,222.00 1
S/ 139.00 20 S/ 2,780.00 22 S/ 3,080.00 2
S/ 94.00 15 S/ 1,410.00 17 S/ 1,584.00 2
S/ 63.00 10 S/ 630.00 11 S/ 726.00 1
S/ 50.00 60 S/ 3,000.00 66 S/ 3,564.00 6
S/ 51.00 30 S/ 1,530.00 33 S/ 1,848.00 3
S/ 334.00 15 S/ 5,010.00 17 S/ 5,527.50 2
S/ 213.00 25 S/ 5,325.00 28 S/ 5,912.50 3
S/ 202.00 20 S/ 4,040.00 22 S/ 4,510.00 2
S/ 238.00 15 S/ 3,570.00 17 S/ 3,993.00 2
S/ 63.00 150 S/ 9,450.00 165 S/ 11,220.00 15
S/ 53.00 30 S/ 1,590.00 33 S/ 1,782.00 3
S/ 54.00 100 S/ 5,400.00 110 S/ 6,160.00 10
S/ 22.00 20 S/ 440.00 22 S/ 550.00 2
S/ 24.50 30 S/ 735.00 33 S/ 940.50 3
Productos de Limpieza
AYUDIN LIMON S/ 50.00
LAVAVAJILLA SAPOLIO 900g S/ 26.00
LAVAVAJILLA SAPOLIO MELLIZO S/ 25.00
ACE 120g S/ 44.00
ACE 350g S/ 79.00
ACE 500g S/ 77.00
ACE 800g S/ 82.00
ACE 2kg S/ 122.00
BOLIVAR 160g S/ 102.00
BOLIVAR350g S/ 102.00
BOLIVAR 500g S/ 102.00
BOLIVAR 780g S/ 90.00
BOLIVAR 2kg S/ 185.00
BOLIVAR 4kg S/ 170.00
OPAL 150g S/ 76.00
OPAL 350g S/ 80.00
OPAL 500g S/ 87.00
OPAL 800g S/ 90.00
OPAL 780g S/ 90.00
OPAL 2kg S/ 141.00
OPAL 4kg S/ 128.50
MARSELLA 150g S/ 62.00
MARSELLA 350g S/ 71.00
MARSELLA 500g S/ 79.00
MARSELLA 800g S/ 81.00
MARSELLA 780g S/ 81.00
MARSELLA 2kg S/ 111.00
MARSELLA 4kg S/ 111.00
JABON TROME S/ 49.00
JABON PATITO S/ 49.00
JABON SAN ISIDRO S/ 32.00
JABON BOLIVAR S/ 31.00
JABONPOPEYE S/ 79.00
JABON MARSELLA S/ 33.00
SUAVE NARANJA X2 S/ 14.00
SUAVE VERDE X2 S/ 17.00
LEJÍA CLOROX 680 S/ 22.50
LEJÍA CLOROX 309 S/ 15.50
LEJÍA CLOROX BLAN.SUPR.292ML S/ 40.50
LEJÍA SAPOLIO 500ML X15UND S/ 19.00
LEJÍA CLOROX ROPA COLOR 680 S/ 60.00
SAPOLIO MATAMOSCAS S/ 69.00
POET 680 S/ 33.00
KOLYNOS SUPER BLANCO 75ML S/ 24.00
KOLYNOS HERBAL 90ML S/ 36.50
DESODORANTE LADY SPEED STICK S/ 9.50
SUAVITEL S/ 108.00
SHAMPOO H&S SACHETON S/ 225.00
SHAMPOO PANTENE S/ 135.00
TOTAL
NSAC precio de costos
Perecibles
800 S/ 47,200.00 S/ 57.00 800 S/ 45,600.00
300 S/ 9,000.00 S/ 26.00 300 S/ 7,800.00
200 S/ 14,500.00 S/ 68.50 200 S/ 13,700.00
800 S/ 52,800.00 S/ 64.00 800 S/ 51,200.00
800 S/ 60,000.00 S/ 71.00 800 S/ 56,800.00
800 S/ 60,800.00 S/ 72.00 800 S/ 57,600.00
500 S/ 27,500.00 S/ 53.00 500 S/ 26,500.00
150 S/ 8,700.00 S/ 54.00 150 S/ 8,100.00
150 S/ 14,850.00 S/ 95.00 150 S/ 14,250.00
500 S/ 26,500.00 S/ 51.00 500 S/ 25,500.00
500 S/ 24,500.00 S/ 45.00 500 S/ 22,500.00
400 S/ 12,000.00 S/ 26.00 400 S/ 10,400.00
250 S/ 22,500.00 S/ 88.00 250 S/ 22,000.00
150 S/ 12,450.00 S/ 79.00 150 S/ 11,850.00
300 S/ 10,200.00 S/ 30.00 300 S/ 9,000.00
300 S/ 5,250.00 S/ 15.50 300 S/ 4,650.00
900 S/ 14,400.00 S/ 12.00 900 S/ 10,800.00
400 S/ 8,200.00 S/ 16.50 400 S/ 6,600.00
100 S/ 1,600.00 S/ 14.00 100 S/ 1,400.00
300 S/ 17,700.00 S/ 55.00 300 S/ 16,500.00
100 S/ 3,200.00 S/ 28.00 100 S/ 2,800.00
500 S/ 14,250.00 S/ 26.50 500 S/ 13,250.00
500 S/ 16,750.00 S/ 29.50 500 S/ 14,750.00
150 S/ 2,550.00 S/ 13.00 150 S/ 1,950.00
150 S/ 4,050.00 S/ 25.00 150 S/ 3,750.00
250 S/ 3,375.00 S/ 9.50 250 S/ 2,375.00
500 S/ 22,500.00 S/ 41.00 500 S/ 20,500.00
250 S/ 5,625.00 S/ 20.50 250 S/ 5,125.00
200 S/ 4,900.00 S/ 20.50 200 S/ 4,100.00
250 S/ 3,250.00 S/ 9.00 250 S/ 2,250.00
200 S/ 4,600.00 S/ 21.00 200 S/ 4,200.00
150 S/ 1,725.00 S/ 7.50 150 S/ 1,125.00
300 S/ 7,200.00 S/ 20.00 300 S/ 6,000.00
150 S/ 1,800.00 S/ 10.00 150 S/ 1,500.00
600 S/ 16,200.00 S/ 23.00 600 S/ 13,800.00
350 S/ 9,975.00 S/ 24.50 350 S/ 8,575.00
350 S/ 3,675.00 S/ 8.50 350 S/ 2,975.00
600 S/ 5,100.00 S/ 4.50 600 S/ 2,700.00
500 S/ 3,150.00 S/ 2.30 500 S/ 1,150.00
500 S/ 6,000.00 S/ 10.00 500 S/ 5,000.00
500 S/ 7,500.00 S/ 11.00 500 S/ 5,500.00
1000 S/ 6,300.00 S/ 2.30 1000 S/ 2,300.00
100 S/ 1,200.00 S/ 10.00 100 S/ 1,000.00
50 S/ 750.00 S/ 11.00 50 S/ 550.00
150 S/ 3,375.00 S/ 18.50 150 S/ 2,775.00
300 S/ 9,600.00 S/ 30.00 300 S/ 9,000.00
100 S/ 5,800.00 S/ 54.00 100 S/ 5,400.00
100 S/ 2,900.00 S/ 25.00 100 S/ 2,500.00
100 S/ 2,900.00 S/ 27.00 100 S/ 2,700.00
150 S/ 10,500.00 S/ 66.00 150 S/ 9,900.00
150 S/ 7,950.00 S/ 49.00 150 S/ 7,350.00
150 S/ 3,375.00 S/ 20.50 150 S/ 3,075.00
100 S/ 9,400.00 S/ 90.00 100 S/ 9,000.00
200 S/ 18,200.00 S/ 87.00 200 S/ 17,400.00
200 S/ 18,000.00 S/ 88.00 200 S/ 17,600.00
200 S/ 17,800.00 S/ 85.00 200 S/ 17,000.00
150 S/ 13,200.00 S/ 84.00 150 S/ 12,600.00
150 S/ 13,200.00 S/ 86.00 150 S/ 12,900.00
100 S/ 8,700.00 S/ 83.00 100 S/ 8,300.00
100 S/ 8,400.00 S/ 80.00 100 S/ 8,000.00
50 S/ 4,150.00 S/ 81.00 50 S/ 4,050.00
150 S/ 4,275.00 S/ 24.50 150 S/ 3,675.00
100 S/ 3,700.00 S/ 33.00 100 S/ 3,300.00
100 S/ 2,400.00 S/ 22.00 100 S/ 2,200.00
350 S/ 4,970.00 S/ 10.20 350 S/ 3,570.00
350 S/ 18,200.00 S/ 48.00 350 S/ 16,800.00
120 S/ 6,000.00 S/ 48.00 120 S/ 5,760.00
80 S/ 6,520.00 S/ 77.50 80 S/ 6,200.00
100 S/ 6,800.00 S/ 64.00 100 S/ 6,400.00
100 S/ 6,400.00 S/ 62.00 100 S/ 6,200.00
150 S/ 6,750.00 S/ 41.00 150 S/ 6,150.00
150 S/ 9,300.00 S/ 58.00 150 S/ 8,700.00
100 S/ 4,400.00 S/ 42.00 100 S/ 4,200.00
100 S/ 5,000.00 S/ 46.00 100 S/ 4,600.00
80 S/ 1,280.00 S/ 12.00 80 S/ 960.00
1000 S/ 17,500.00 S/ 15.50 1000 S/ 15,500.00
200 S/ 7,200.00 S/ 32.00 200 S/ 6,400.00
200 S/ 7,200.00 S/ 32.00 200 S/ 6,400.00
50 S/ 2,625.00 S/ 50.50 50 S/ 2,525.00
800 S/ 24,800.00 S/ 27.00 800 S/ 21,600.00
800 S/ 29,200.00 S/ 32.50 800 S/ 26,000.00
1000 S/ 80,000.00 S/ 78.00 1000 S/ 78,000.00
300 S/ 6,750.00 S/ 18.50 300 S/ 5,550.00
150 S/ 8,400.00 S/ 52.00 150 S/ 7,800.00
150 S/ 8,400.00 S/ 54.00 150 S/ 8,100.00
250 S/ 8,750.00 S/ 31.00 250 S/ 7,750.00
200 S/ 5,000.00 S/ 21.00 200 S/ 4,200.00
150 S/ 2,700.00 S/ 16.00 150 S/ 2,400.00
30 S/ 480.00 S/ 12.00 30 S/ 360.00
40 S/ 520.00 S/ 9.00 40 S/ 360.00
50 S/ 1,000.00 S/ 18.00 50 S/ 900.00
50 S/ 10,500.00 S/ 206.00 50 S/ 10,300.00
50 S/ 10,000.00 S/ 196.00 50 S/ 9,800.00
50 S/ 8,500.00 S/ 168.00 50 S/ 8,400.00
50 S/ 8,500.00 S/ 166.00 50 S/ 8,300.00
S/ 1,097,745.00 S/ 1,008,885.00
S/ 88,860.00
e Limpieza
500 S/ 25,000.00 S/ 48.00 500 S/ 24,000.00
550 S/ 14,300.00 S/ 23.00 550 S/ 12,650.00
550 S/ 13,750.00 S/ 21.00 550 S/ 11,550.00
400 S/ 17,600.00 S/ 42.00 400 S/ 16,800.00
900 S/ 71,100.00 S/ 77.00 900 S/ 69,300.00
700 S/ 53,900.00 S/ 74.00 700 S/ 51,800.00
500 S/ 41,000.00 S/ 78.00 500 S/ 39,000.00
150 S/ 18,300.00 S/ 120.00 150 S/ 18,000.00
400 S/ 40,800.00 S/ 100.00 400 S/ 40,000.00
800 S/ 81,600.00 S/ 99.00 800 S/ 79,200.00
600 S/ 61,200.00 S/ 98.00 600 S/ 58,800.00
350 S/ 31,500.00 S/ 88.00 350 S/ 30,800.00
150 S/ 27,750.00 S/ 183.00 150 S/ 27,450.00
150 S/ 25,500.00 S/ 167.00 150 S/ 25,050.00
400 S/ 30,400.00 S/ 72.00 400 S/ 28,800.00
900 S/ 72,000.00 S/ 78.00 900 S/ 70,200.00
600 S/ 52,200.00 S/ 85.00 600 S/ 51,000.00
500 S/ 45,000.00 S/ 87.00 500 S/ 43,500.00
350 S/ 31,500.00 S/ 86.00 350 S/ 30,100.00
150 S/ 21,150.00 S/ 139.00 150 S/ 20,850.00
150 S/ 19,275.00 S/ 126.50 150 S/ 18,975.00
500 S/ 31,000.00 S/ 59.00 500 S/ 29,500.00
1500 S/ 106,500.00 S/ 67.00 1500 S/ 100,500.00
700 S/ 55,300.00 S/ 77.00 700 S/ 53,900.00
500 S/ 40,500.00 S/ 79.00 500 S/ 39,500.00
350 S/ 28,350.00 S/ 78.00 350 S/ 27,300.00
150 S/ 16,650.00 S/ 107.00 150 S/ 16,050.00
150 S/ 16,650.00 S/ 109.00 150 S/ 16,350.00
500 S/ 24,500.00 S/ 47.00 500 S/ 23,500.00
100 S/ 4,900.00 S/ 46.00 100 S/ 4,600.00
200 S/ 6,400.00 S/ 28.00 200 S/ 5,600.00
400 S/ 12,400.00 S/ 29.00 400 S/ 11,600.00
400 S/ 31,600.00 S/ 77.00 400 S/ 30,800.00
150 S/ 4,950.00 S/ 30.00 150 S/ 4,500.00
1000 S/ 14,000.00 S/ 10.00 1000 S/ 10,000.00
1000 S/ 17,000.00 S/ 15.00 1000 S/ 15,000.00
600 S/ 13,500.00 S/ 20.50 600 S/ 12,300.00
300 S/ 4,650.00 S/ 12.50 300 S/ 3,750.00
100 S/ 4,050.00 S/ 36.50 100 S/ 3,650.00
100 S/ 1,900.00 S/ 17.00 100 S/ 1,700.00
100 S/ 6,000.00 S/ 58.00 100 S/ 5,800.00
300 S/ 20,700.00 S/ 66.00 300 S/ 19,800.00
100 S/ 3,300.00 S/ 29.00 100 S/ 2,900.00
50 S/ 1,200.00 S/ 22.00 50 S/ 1,100.00
50 S/ 1,825.00 S/ 34.50 50 S/ 1,725.00
60 S/ 570.00 S/ 6.50 60 S/ 390.00
60 S/ 6,480.00 S/ 104.00 60 S/ 6,240.00
50 S/ 11,250.00 S/ 223.00 50 S/ 11,150.00
50 S/ 6,750.00 S/ 133.00 50 S/ 6,650.00
S/ 1,287,700.00 S/ 1,233,680.00
S/ 54,020.00
S/ 2,385,445.00 S/ 2,242,565.00
880 S/ 51,920.00 80 S/ 4,720.00
330 S/ 9,900.00 30 S/ 900.00
220 S/ 15,950.00 20 S/ 1,450.00
880 S/ 58,080.00 80 S/ 5,280.00
880 S/ 66,000.00 80 S/ 6,000.00
880 S/ 66,880.00 80 S/ 6,080.00
550 S/ 30,250.00 50 S/ 2,750.00
165 S/ 9,570.00 15 S/ 870.00
165 S/ 16,335.00 15 S/ 1,485.00
550 S/ 29,150.00 50 S/ 2,650.00
550 S/ 26,950.00 50 S/ 2,450.00
440 S/ 13,200.00 40 S/ 1,200.00
275 S/ 24,750.00 25 S/ 2,250.00
165 S/ 13,695.00 15 S/ 1,245.00
330 S/ 11,220.00 30 S/ 1,020.00
330 S/ 5,775.00 30 S/ 525.00
990 S/ 15,840.00 90 S/ 1,440.00
440 S/ 9,020.00 40 S/ 820.00
110 S/ 1,760.00 10 S/ 160.00
330 S/ 19,470.00 30 S/ 1,770.00
110 S/ 3,520.00 10 S/ 320.00
550 S/ 15,675.00 50 S/ 1,425.00
550 S/ 18,425.00 50 S/ 1,675.00
165 S/ 2,805.00 15 S/ 255.00
165 S/ 4,455.00 15 S/ 405.00
275 S/ 3,712.50 25 S/ 337.50
550 S/ 24,750.00 50 S/ 2,250.00
275 S/ 6,187.50 25 S/ 562.50
220 S/ 5,390.00 20 S/ 490.00
275 S/ 3,575.00 25 S/ 325.00
220 S/ 5,060.00 20 S/ 460.00
165 S/ 1,897.50 15 S/ 172.50
330 S/ 7,920.00 30 S/ 720.00
165 S/ 1,980.00 15 S/ 180.00
660 S/ 17,820.00 60 S/ 1,620.00
385 S/ 10,972.50 35 S/ 997.50
385 S/ 4,042.50 35 S/ 367.50
660 S/ 5,610.00 60 S/ 510.00
550 S/ 3,465.00 50 S/ 315.00
550 S/ 6,600.00 50 S/ 600.00
550 S/ 8,250.00 50 S/ 750.00
1,100 S/ 6,930.00 100 S/ 630.00
110 S/ 1,320.00 10 S/ 120.00
55 S/ 825.00 5 S/ 75.00
165 S/ 3,712.50 15 S/ 337.50
330 S/ 10,560.00 30 S/ 960.00
110 S/ 6,380.00 10 S/ 580.00
110 S/ 3,190.00 10 S/ 290.00
110 S/ 3,190.00 10 S/ 290.00
165 S/ 11,550.00 15 S/ 1,050.00
165 S/ 8,745.00 15 S/ 795.00
165 S/ 3,712.50 15 S/ 337.50
110 S/ 10,340.00 10 S/ 940.00
220 S/ 20,020.00 20 S/ 1,820.00
220 S/ 19,800.00 20 S/ 1,800.00
220 S/ 19,580.00 20 S/ 1,780.00
165 S/ 14,520.00 15 S/ 1,320.00
165 S/ 14,520.00 15 S/ 1,320.00
110 S/ 9,570.00 10 S/ 870.00
110 S/ 9,240.00 10 S/ 840.00
55 S/ 4,565.00 5 S/ 415.00
165 S/ 4,702.50 15 S/ 427.50
110 S/ 4,070.00 10 S/ 370.00
110 S/ 2,640.00 10 S/ 240.00
385 S/ 5,467.00 35 S/ 497.00
385 S/ 20,020.00 35 S/ 1,820.00
132 S/ 6,600.00 12 S/ 600.00
88 S/ 7,172.00 8 S/ 652.00
110 S/ 7,480.00 10 S/ 680.00
110 S/ 7,040.00 10 S/ 640.00
165 S/ 7,425.00 15 S/ 675.00
165 S/ 10,230.00 15 S/ 930.00
110 S/ 4,840.00 10 S/ 440.00
110 S/ 5,500.00 10 S/ 500.00
88 S/ 1,408.00 8 S/ 128.00
1,100 S/ 19,250.00 100 S/ 1,750.00
220 S/ 7,920.00 20 S/ 720.00
220 S/ 7,920.00 20 S/ 720.00
55 S/ 2,887.50 5 S/ 262.50
880 S/ 27,280.00 80 S/ 2,480.00
880 S/ 32,120.00 80 S/ 2,920.00
1,100 S/ 88,000.00 100 S/ 8,000.00
330 S/ 7,425.00 30 S/ 675.00
165 S/ 9,240.00 15 S/ 840.00
165 S/ 9,240.00 15 S/ 840.00
275 S/ 9,625.00 25 S/ 875.00
220 S/ 5,500.00 20 S/ 500.00
165 S/ 2,970.00 15 S/ 270.00
33 S/ 528.00 3 S/ 48.00
44 S/ 572.00 4 S/ 52.00
55 S/ 1,100.00 5 S/ 100.00
55 S/ 11,550.00 5 S/ 1,050.00
55 S/ 11,000.00 5 S/ 1,000.00 SUMA TOTAL
55 S/ 9,350.00 5 S/ 850.00 S/ -
55 S/ 9,350.00 5 S/ 850.00
S/ 1,207,519.50 S/ 109,774.50
S/ 2,623,989.50 S/ 238,544.50
PUCARA
Alimentos no Perecibles
AC. MUCHO GUSTO BALDE X 18 LT BALDE S/ 83.00 100
AC. NORCHEFF X 12 LT CAJA S/ 56.00 1500
ACEITE BALDE CIELO X 18 LT BALDE S/ 100.00 100
ACEITE BALDE CIL X 20 L BALDE S/ 105.00 250
ACEITE BALDE COCINERO X 20 LT BALDE S/ 110.00 250
ACEITE BALDE NOR CHEF X 18LTS BALDE S/ 93.00 500
ACEITE BALDE PALMEROLA X 20 L FRITURA INTENSA BALDE S/ 85.00 100
ACEITE BALDE SAN ISIDRO X 18 LT BALDE S/ 88.00 100
ACEITE BALDE TONDERO X 20 LT BALDE S/ 90.00 100
ACEITE CIELO 900 LT CAJA S/ 53.00 600
ACEITE CIELO DE 200 CAJA S/ 24.00 400
ACEITE CIELO X 500 CAJA S/ 51.00 300
ACEITE CIELO X 12 LT CAJA S/ 55.00 1200
ACEITE CIL X 12 LT CAJA S/ 58.50 1200
ACEITE CIL X 200 CC X 24 BOT. PAQUETE S/ 30.00 400
ACEITE CIL X 500 CC X 24 UNIDADES CAJA S/ 72.50 300
ACEITE COCINERO X 12 LT CAJA S/ 66.00 1200
ACEITE CRISTALINO X 12LT CAJA S/ 53.00 500
ACEITE FRIOL X 12 L CAJA S/ 52.00 600
ACEITE SAN ISIDRO X 12 LT CAJA S/ 51.00 400
ACEITE CIELO X 5 PLASTCO BIDON S/ 92.00 250
ACEITE SAN ISIDRO X 5 LT BIDON S/ 90.00 100
BIDON ACEITE CIL X 5L BIDON S/ 102.00 400
BIDON ACEITE COCINERO X 5 LT BIDON S/ 115.00 500
BIDON ACEITE NORCHEF X 5 L BIDON S/ 96.00 1000
BIDON ACEITE PRIMOR X 5 L S/ 110.00 450
ACEITE PRIMOR CLASICO X 12 LT CAJA S/ 75.00 1200
ACEITE PRIMOR PREMIUM X 12LT CAJA S/ 76.00 1200
AZUCAR BLANCA CARTAVIO X 50 KG. BOLSA S/ 85.00 500
AZUCAR RUBIA CASA GRANDE X 50 KG BOLSA S/ 81.00 2000
AZUCAR RUBIA DOMESTICA MANUELITA X 50KG. BOLSA S/ 77.50 1500
GELATINA MELOSITA X 5 KG. BOLSA S/ 241.00 50
SAL MARINA (ENSAL) X 25 KG. SACO S/ 25.50 200
SAL PURITA X 25 KG PAQUETE S/ 13.00 150
AVENA GRANO DE ORO X 10 KG BOLSA S/ 32.00 1000
AVENA GRANO DE ORO X 5 KG BOLSA S/ 17.00 500
KETCHUP ALPESA BALDE 4 KG BALDE 0 S/ 15.00 50
MAYONESA BASE MACBEL 4LT CAJA 1,231 S/ 17.00 100
MOSTAZA ALPESA 240 UNID 10 CC BALDE 0 S/ 15.00 30
MOSTAZA ALPESA BALDE 4 KG BALDE 0 S/ 15.00 30
PREMEZCLA BAKELS CHIFON X 1 KG BALDE 16 S/ 57.00 50
PREMEZCLA BAKELS BIZCOCHUELO X 1 KG BALDE 6 S/ 52.00 55
PREMEZCLA BAKELS DOBLE CHOCOLATE X1 KG BOLSA 12 S/ 55.00 55
PREMEZCLA BAKELS VAINILLA X 1 KG. BOLSA 18 S/ 50.00 55
PREMEZCLA BASE CHOCALATE X 5 KG (BAKELS) BALDE 0 S/ 75.00 55
PREMEZCLA BASE VAINILLA X 5 KG (BAKELS) BALDE 0 S/ 73.00 55
PREMEZCLA CHOCOLATE X 5 KG FLEISHMANN BALDE 0 S/ 74.00 55
H. PREPARADA BLANCA FLOR X 12 UNIDADES PAQUETE 563 S/ 135.00 60
H. PREPARADA ESPIGA DE ORO X 12 UNIDADES BALDE 571 S/ 126.00 60
HAR. ESPECIAL CIELO TELA X 50 KG. SACO 0 S/ 96.00 55
HAR. ESPECIAL COGORNO AZUL X 50 KG. SACO 100 S/ 100.00 50
HAR. ESPECIAL COGORNO ROJA X 50 KG. SACO 0 S/ 103.00 56
HAR. ESPECIAL DON ANGELO X 50 KG. SACO 13 S/ 95.00 55
HAR. ESPECIAL DOÑA ANGELICA X 50KG. SACO 1,699 S/ 83.00 50
HAR. ESPECIAL INCA PP X 50 KG. SACO 641 S/ 88.00 50
HAR. ESPECIAL INCA TELA X50 KG SACO 0 S/ 87.00 50
HAR. ESPECIAL NICOLINI X 50 KG. SACO 784 S/ 91.00 50
HAR. ESPECIAL VICTORIA X 50KG SACO 2 S/ 105.00 100
HAR. EXTRA COGORNO PAPEL X 50 KG. SACO 1,945 S/ 100.00 250
HAR. EXTRA COGORNO TELA X 50 KG. SACO 1,986 S/ 102.00 200
HAR. EXTRA INCA PP X 50 KG. SACO 548 S/ 99.00 250
HAR. EXTRA INCA TELA X 50 KG. SACO 1,310 S/ 93.00 200
HAR. EXTRA NICOLINI PP X 50 KG. SACO 794 S/ 109.00 200
HAR. PASTELERA COGORNO X 50 KG SACO 129 S/ 107.00 250
HAR. PASTELERA NICOLINI SACO 0 S/ 110.00 200
HAR. PASTELERA NICOLINI PREMIUN SACO 0 S/ 125.00 250
LECHE GLORIA X 170 GR X 24 UNIDADES BALDE 0 S/ 72.00 300
LECHE IDEAL AMANECER X 24 UNIDADES CAJA -1 S/ 57.00 100
LECHE IDEAL CREMOSITA X 24 UNIDADES CAJA 0 S/ 55.00 100
MANTECA DON MANOLO X 10 KG. CAJA 0 S/ 50.00 100
MANTECA FAMOSA COSTA X 10 KG. CAJA 914 S/ 55.00 150
MANTECA FAMOSA SIERRA X 10 KG. CAJA 2,277 S/ 60.00 200
MANTECA GORDITO X 14 KG CAJA 540 S/ 65.00 250
MANTECA MANPAN SIERRA X10 KG CAJA -172 S/ 70.00 300
MANTECA MANPAN TRADICIONALX 10 KG. CAJA 1,059 S/ 75.00 350
MANTECA PALMA TROP. X 48 PQ CAJA 170 S/ 80.00 400
MANTECA SABROPAN X 10KG CAJA 9 S/ 85.00 450
MANTECA SABROPAN X 14 KG SACO 35 S/ 90.00 500
MANTECA SELECTA DE ORO X 10 KG BALDE 291 S/ 95.00 550
MANTECA SELECTA DE ORO X14 KG CAJA 281 S/ 100.00 600
MANTECA TROPICAL MANOC X 10 KG. CAJA 0 S/ 105.00 650
MANTECA TROPICAL X 14 KG CAJA 356 S/ 110.00 700
CANELA X 1 KG BOLSA 0 S/ 55.00 100
CHUÑO PAPEL X 25 KG BOLSA 0 S/ 63.00 50
COCOA X 1 KG BALDE 0 S/ 57.00 200
LECHE GLORIA AZUL CHICA X 48 UNIDAD 0 S/ 72.00 300
LECHE PURA VIDA GRANDE X 24 UND UNIDAD 0 S/ 61.00 150
MANJAR AREQUIPEÑO X 900 GR BOLSA 1 S/ 32.00 70
MANJAR BLANCO DON ROLO X 5KG. BALDE 20 S/ 51.00 60
MANJAR NESTLE X 1 KG PAQUETE 0 S/ 37.00 50
MARSELLA X 14 KG CAJA 0 S/ 27.00 500
COCO FINO X 1 KG BALDE 0 S/ 9.00 100
MANJAR MUSA ECONOMICO X 1KG BOLSA -8 S/ 13.00 50
MANJAR MUSA ESPECIAL X 1 KG PAQUETE 1 S/ 17.00 50
POLVO DE HONEAR X 5 KG PAQUETE -10 S/ 51.00 50
POLVO HORNEAR FL X 1 KG PAQUETE 258 S/ 13.00 60
PREMESCLA PIONO X 1 KG BOLSA 7 S/ 45.00 100
SANTA CATALINA S/ 17.00 300
FIDEO BASTON CIELO X 5KG BOLSA S/ 13.00 400
FIDEO CIELO X 10 KG BOLSA S/ 21.00 500
FIDEO LAVAGUI X 10KG PAQUETE S/ 33.00 1000
FIDEO VICTORIO X 10 KG PAQUETE S/ 42.00 1000
TOTAL
Productos de Limpieza
POPEYE S/ 31.00 1000
JABON TROME CAJA S/ 33.00 800
ESPONJADOR S/ 12.00 100
JABON FORTUNA 210 GR X40 UNIDADES CAJA S/ 25.00 200
TOTAL
S/ 8,300.00 S/ 80.00 100 S/ 8,000.00
S/ 84,000.00 S/ 53.00 1500 S/ 79,500.00
S/ 10,000.00 S/ 96.00 100 S/ 9,600.00
S/ 26,250.00 S/ 102.00 250 S/ 25,500.00
S/ 27,500.00 S/ 107.00 250 S/ 26,750.00
S/ 46,500.00 S/ 90.00 500 S/ 45,000.00
S/ 8,500.00 S/ 81.00 100 S/ 8,100.00
S/ 8,800.00 S/ 85.00 100 S/ 8,500.00
S/ 9,000.00 S/ 87.00 100 S/ 8,700.00
S/ 31,800.00 S/ 50.00 600 S/ 30,000.00
S/ 9,600.00 S/ 20.00 400 S/ 8,000.00
S/ 15,300.00 S/ 48.00 300 S/ 14,400.00
S/ 66,000.00 S/ 52.00 1200 S/ 62,400.00
S/ 70,200.00 S/ 55.50 1200 S/ 66,600.00
S/ 12,000.00 S/ 26.00 400 S/ 10,400.00
S/ 21,750.00 S/ 69.50 300 S/ 20,850.00
S/ 79,200.00 S/ 63.00 1200 S/ 75,600.00
S/ 26,500.00 S/ 50.00 500 S/ 25,000.00
S/ 31,200.00 S/ 48.00 600 S/ 28,800.00
S/ 20,400.00 S/ 48.00 400 S/ 19,200.00
S/ 23,000.00 S/ 89.00 250 S/ 22,250.00
S/ 9,000.00 S/ 87.00 100 S/ 8,700.00
S/ 40,800.00 S/ 98.00 400 S/ 39,200.00
S/ 57,500.00 S/ 112.00 500 S/ 56,000.00
S/ 96,000.00 S/ 93.00 1000 S/ 93,000.00
S/ 49,500.00 S/ 107.00 450 S/ 48,150.00
S/ 90,000.00 S/ 71.00 1200 S/ 85,200.00
S/ 91,200.00 S/ 73.00 1200 S/ 87,600.00
S/ 42,500.00 S/ 82.00 500 S/ 41,000.00
S/ 162,000.00 S/ 78.00 2000 S/ 156,000.00
S/ 116,250.00 S/ 73.50 1500 S/ 110,250.00
S/ 12,050.00 S/ 238.00 50 S/ 11,900.00
S/ 5,100.00 S/ 22.50 200 S/ 4,500.00
S/ 1,950.00 S/ 10.00 150 S/ 1,500.00
S/ 32,000.00 S/ 28.00 1000 S/ 28,000.00
S/ 8,500.00 S/ 14.00 500 S/ 7,000.00
S/ 750.00 S/ 12.00 50 S/ 600.00
S/ 1,700.00 S/ 14.00 100 S/ 1,400.00
S/ 450.00 S/ 11.00 30 S/ 330.00
S/ 450.00 S/ 12.00 30 S/ 360.00
S/ 2,850.00 S/ 54.00 50 S/ 2,700.00
S/ 2,860.00 S/ 49.00 55 S/ 2,695.00
S/ 3,025.00 S/ 51.00 55 S/ 2,805.00
S/ 2,750.00 S/ 47.00 55 S/ 2,585.00
S/ 4,125.00 S/ 72.00 55 S/ 3,960.00
S/ 4,015.00 S/ 70.00 55 S/ 3,850.00
S/ 4,070.00 S/ 70.00 55 S/ 3,850.00
S/ 8,100.00 S/ 132.00 60 S/ 7,920.00
S/ 7,560.00 S/ 123.00 60 S/ 7,380.00
S/ 5,280.00 S/ 93.00 55 S/ 5,115.00
S/ 5,000.00 S/ 96.00 50 S/ 4,800.00
S/ 5,768.00 S/ 100.00 56 S/ 5,600.00
S/ 5,225.00 S/ 92.00 55 S/ 5,060.00
S/ 4,150.00 S/ 80.00 50 S/ 4,000.00
S/ 4,400.00 S/ 84.00 50 S/ 4,200.00
S/ 4,350.00 S/ 84.00 50 S/ 4,200.00
S/ 4,550.00 S/ 88.00 50 S/ 4,400.00
S/ 10,500.00 S/ 102.00 100 S/ 10,200.00
S/ 25,000.00 S/ 96.00 250 S/ 24,000.00
S/ 20,400.00 S/ 99.00 200 S/ 19,800.00
S/ 24,750.00 S/ 96.00 250 S/ 24,000.00
S/ 18,600.00 S/ 90.00 200 S/ 18,000.00
S/ 21,800.00 S/ 105.00 200 S/ 21,000.00
S/ 26,750.00 S/ 104.00 250 S/ 26,000.00
S/ 22,000.00 S/ 107.00 200 S/ 21,400.00
S/ 31,250.00 S/ 122.00 250 S/ 30,500.00
S/ 21,600.00 S/ 68.00 300 S/ 20,400.00
S/ 5,700.00 S/ 54.00 100 S/ 5,400.00
S/ 5,500.00 S/ 52.00 100 S/ 5,200.00
S/ 5,000.00 S/ 47.00 100 S/ 4,700.00
S/ 8,250.00 S/ 51.00 150 S/ 7,650.00
S/ 12,000.00 S/ 57.00 200 S/ 11,400.00
S/ 16,250.00 S/ 62.00 250 S/ 15,500.00
S/ 21,000.00 S/ 67.00 300 S/ 20,100.00
S/ 26,250.00 S/ 71.00 350 S/ 24,850.00
S/ 32,000.00 S/ 77.00 400 S/ 30,800.00
S/ 38,250.00 S/ 82.00 450 S/ 36,900.00
S/ 45,000.00 S/ 87.00 500 S/ 43,500.00
S/ 52,250.00 S/ 91.00 550 S/ 50,050.00
S/ 60,000.00 S/ 97.00 600 S/ 58,200.00
S/ 68,250.00 S/ 102.00 650 S/ 66,300.00
S/ 77,000.00 S/ 107.00 700 S/ 74,900.00
S/ 5,500.00 S/ 51.00 100 S/ 5,100.00
S/ 3,150.00 S/ 60.00 50 S/ 3,000.00
S/ 11,400.00 S/ 54.00 200 S/ 10,800.00
S/ 21,600.00 S/ 69.00 300 S/ 20,700.00
S/ 9,150.00 S/ 57.00 150 S/ 8,550.00
S/ 2,240.00 S/ 29.00 70 S/ 2,030.00
S/ 3,060.00 S/ 48.00 60 S/ 2,880.00
S/ 1,850.00 S/ 34.00 50 S/ 1,700.00
S/ 13,500.00 S/ 23.00 500 S/ 11,500.00
S/ 900.00 S/ 6.00 100 S/ 600.00
S/ 650.00 S/ 10.00 50 S/ 500.00
S/ 850.00 S/ 14.00 50 S/ 700.00
S/ 2,550.00 S/ 47.00 50 S/ 2,350.00
S/ 780.00 S/ 10.00 60 S/ 600.00
S/ 4,500.00 S/ 42.00 100 S/ 4,200.00
S/ 5,100.00 S/ 14.00 300 S/ 4,200.00
S/ 5,200.00 S/ 9.00 400 S/ 3,600.00
S/ 10,500.00 S/ 18.00 500 S/ 9,000.00
S/ 33,000.00 S/ 30.00 1000 S/ 30,000.00
S/ 42,000.00 S/ 39.00 1000 S/ 39,000.00
S/ 2,404,408.00 S/ 2,290,720.00
S/ 113,688.00
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
BOCANEGRA
Alimentos no Perecibles
AVENA GRANO DE ORO 180 gr S/ 16.50 100 S/ 1,650.00 S/ 15.50
AVENA GRANO DE ORO 10 kg S/ 32.50 50 S/ 1,625.00 S/ 30.50
QUAKER S/ 17.00 250 S/ 4,250.00 S/ 14.00
HUGGIES S/ 79.00 200 S/ 15,800.00 S/ 78.00
BABISEC MORADO S/ 72.00 50 S/ 3,600.00 S/ 70.00
SODA S/ 6.50 1000 S/ 6,500.00 S/ 3.50
RELLENA S/ 10.00 500 S/ 5,000.00 S/ 9.00
CRACKNEL S/ 20.50 100 S/ 2,050.00 S/ 18.50
SAN JORGE S/ 8.80 300 S/ 2,640.00 S/ 5.80
AJINOMEN S/ 22.00 50 S/ 1,100.00 S/ 21.00
BABISEC AZUL S/ 60.00 50 S/ 3,000.00 S/ 58.00
SODA DIA S/ 12.00 70 S/ 840.00 S/ 9.00
VAINILLA DIA S/ 12.50 50 S/ 625.00 S/ 11.50
AJINOMOTO S/ 180.00 20 S/ 3,600.00 S/ 178.00
FIDEO GN S/ 26.00 500 S/ 13,000.00 S/ 23.00
SAL S/ 25.50 50 S/ 1,275.00 S/ 24.50
TRI-A S/ 50.00 250 S/ 12,500.00 S/ 48.00
CHEFF S/ 58.00 1200 S/ 69,600.00 S/ 55.00
ATUN PRIMOR S/ 210.00 10 S/ 2,100.00 S/ 209.00
ATUN GISSELA S/ 150.00 30 S/ 4,500.00 S/ 148.00
NOSOTRAS S/ 140.00 50 S/ 7,000.00 S/ 137.00
MERMELADA S/ 68.00 10 S/ 680.00 S/ 67.00
HUAMANTANGA S/ 25.00 50 S/ 1,250.00 S/ 23.00
MAYONESA S/ 55.00 60 S/ 3,300.00 S/ 52.00
TUCO S/ 330.00 20 S/ 6,600.00 S/ 329.00
SIBARITA S/ 210.00 25 S/ 5,250.00 S/ 208.00
PALILLO S/ 208.00 20 S/ 4,160.00 S/ 205.00
GELATINA MELOSA S/ 239.00 20 S/ 4,780.00 S/ 238.00
LINDA MAR ATUN S/ 57.00 100 S/ 5,700.00 S/ 55.00
HUAMANTANGA S/ 24.50 50 S/ 1,225.00 S/ 21.50
MANTY S/ 30.00 50 S/ 1,500.00 S/ 29.00
MAYONESA S/ 55.00 100 S/ 5,500.00 S/ 53.00
VELA SANTA CRUZ S/ 47.50 50 S/ 2,375.00 S/ 44.50
ARROZ CATALAN ROJO S/ 121.00 300 S/ 36,300.00 S/ 120.00
ARROZ CASERITA S/ 105.00 400 S/ 42,000.00 S/ 103.00
ARROZ CESAR S/ 126.00 300 S/ 37,800.00 S/ 123.00
ARROZ CATALAN VERDE S/ 135.00 300 S/ 40,500.00 S/ 134.00
AZUCAR CASA GRANDE S/ 81.00 400 S/ 32,400.00 S/ 79.00
AZUCAR MANUELITA S/ 77.00 300 S/ 23,100.00 S/ 74.00
ACEITE REAL S/ 47.00 400 S/ 18,800.00 S/ 46.00
TOTAL S/ 435,475.00
Productos de limpieza
MARSELLA 350 S/ 71.00 150 S/ 10,650.00 S/ 70.00
TROME S/ 48.00 100 S/ 4,800.00 S/ 46.00
ACE 350 S/ 77.00 50 S/ 3,850.00 S/ 76.00
ARIEL 350 S/ 98.00 50 S/ 4,900.00 S/ 96.00
BOLIVAR 350 S/ 102.00 50 S/ 5,100.00 S/ 101.00
OPAL 350 S/ 79.00 50 S/ 3,950.00 S/ 77.00
SAPOLIO 900 S/ 25.50 150 S/ 3,825.00 S/ 24.50
SAPOLIO MELLIZOS S/ 25.50 150 S/ 3,825.00 S/ 23.50
DENTO S/ 22.00 10 S/ 220.00 S/ 21.00
BETUN S/ 14.00 10 S/ 140.00 S/ 12.00
CERA SAPOLIO S/ 34.00 20 S/ 680.00 S/ 33.00
CLOROX COLOR S/ 60.50 60 S/ 3,630.00 S/ 58.50
PASTA DENTAL COLGATE S/ 47.00 10 S/ 470.00 S/ 46.00
SUAVITEL S/ 98.00 10 S/ 980.00 S/ 96.00
CLOROX S/ 22.50 600 S/ 13,500.00 S/ 21.50
SAPOLIO BLANCA S/ 19.00 150 S/ 2,850.00 S/ 17.00
SAPOLIO COLOR S/ 25.00 150 S/ 3,750.00 S/ 24.00
SUAVE VERDE S/ 17.50 200 S/ 3,500.00 S/ 15.50
POETT S/ 32.00 200 S/ 6,400.00 S/ 31.00
PATO S/ 47.50 1200 S/ 57,000.00 S/ 45.50
BOLIVAR S/ 78.00 200 S/ 15,600.00 S/ 77.00
TOTAL S/ 149,620.00
100 S/ 1,550.00 110 S/ 1,815.00 10 S/ 165.00
50 S/ 1,525.00 55 S/ 1,787.50 5 S/ 162.50
250 S/ 3,500.00 275 S/ 4,675.00 25 S/ 425.00
200 S/ 15,600.00 220 S/ 17,380.00 20 S/ 1,580.00
50 S/ 3,500.00 55 S/ 3,960.00 5 S/ 360.00
1000 S/ 3,500.00 1,100 S/ 7,150.00 100 S/ 650.00
500 S/ 4,500.00 550 S/ 5,500.00 50 S/ 500.00
100 S/ 1,850.00 110 S/ 2,255.00 10 S/ 205.00
300 S/ 1,740.00 330 S/ 2,904.00 30 S/ 264.00
50 S/ 1,050.00 55 S/ 1,210.00 5 S/ 110.00
50 S/ 2,900.00 55 S/ 3,300.00 5 S/ 300.00
70 S/ 630.00 77 S/ 924.00 7 S/ 84.00
50 S/ 575.00 55 S/ 687.50 5 S/ 62.50
20 S/ 3,560.00 22 S/ 3,960.00 2 S/ 360.00
500 S/ 11,500.00 550 S/ 14,300.00 50 S/ 1,300.00
50 S/ 1,225.00 55 S/ 1,402.50 5 S/ 127.50
250 S/ 12,000.00 275 S/ 13,750.00 25 S/ 1,250.00
1200 S/ 66,000.00 1,320 S/ 76,560.00 120 S/ 6,960.00
10 S/ 2,090.00 11 S/ 2,310.00 1 S/ 210.00
30 S/ 4,440.00 33 S/ 4,950.00 3 S/ 450.00
50 S/ 6,850.00 55 S/ 7,700.00 5 S/ 700.00
10 S/ 670.00 11 S/ 748.00 1 S/ 68.00
50 S/ 1,150.00 55 S/ 1,375.00 5 S/ 125.00
60 S/ 3,120.00 66 S/ 3,630.00 6 S/ 330.00
20 S/ 6,580.00 22 S/ 7,260.00 2 S/ 660.00
25 S/ 5,200.00 28 S/ 5,775.00 3 S/ 525.00
20 S/ 4,100.00 22 S/ 4,576.00 2 S/ 416.00
20 S/ 4,760.00 22 S/ 5,258.00 2 S/ 478.00
100 S/ 5,500.00 110 S/ 6,270.00 10 S/ 570.00
50 S/ 1,075.00 55 S/ 1,347.50 5 S/ 122.50
50 S/ 1,450.00 55 S/ 1,650.00 5 S/ 150.00
100 S/ 5,300.00 110 S/ 6,050.00 10 S/ 550.00
50 S/ 2,225.00 55 S/ 2,612.50 5 S/ 237.50
300 S/ 36,000.00 330 S/ 39,930.00 30 S/ 3,630.00
400 S/ 41,200.00 440 S/ 46,200.00 40 S/ 4,200.00
300 S/ 36,900.00 330 S/ 41,580.00 30 S/ 3,780.00
300 S/ 40,200.00 330 S/ 44,550.00 30 S/ 4,050.00
400 S/ 31,600.00 440 S/ 35,640.00 40 S/ 3,240.00
300 S/ 22,200.00 330 S/ 25,410.00 30 S/ 2,310.00
400 S/ 18,400.00 440 S/ 20,680.00 40 S/ 1,880.00
S/ 417,715.00 S/ 479,022.50 S/ 43,547.50
S/ 17,760.00
Articulos de Limpieza
CEPILLO KOLINOS S/ 20.00 5
CEPILLO COLGATE S/ 24.00 5
MARSELLA 350 S/ 71.00 50
TROME S/ 50.00 30
ACE 350 S/ 77.00 20
ARIEL 350 S/ 98.00 20
BOLIVAR 350 S/ 102.00 20
OPAL 350 S/ 80.00 20
SAPOLIO 900 S/ 27.00 40
SAPOLIO MELLIZOS S/ 26.00 40
DENTO S/ 22.00 3
BETUN S/ 15.00 5
CERA SAPOLIO S/ 35.00 5
CLOROX COLOR S/ 61.00 10
PASTA DENTAL COLGATE S/ 48.00 10
SUAVITEL S/ 102.00 5
CLOROX S/ 23.00 100
SAPOLIO BLANCA S/ 20.00 40
SAPOLIO COLOR S/ 26.00 20
SUAVE VERDE S/ 18.00 50
POETT S/ 34.00 20
PATO S/ 50.00 50
LAVA S/ 60.00 20
PROTEX S/ 162.00 5
PALMOLIVE S/ 141.00 5
DOWNY S/ 102.00 5
ESPIRAL S/ 76.00 5
BOLIVAR S/ 82.00 20
TOTAL
(+)
(=)
(-)
(=)
(+)
(+)
(=)
(+)
(-)
(=)
(-)
(=)
(-)
(=)
DEIVY
recibles
S/ 340.00 S/ 13.00 20
S/ 680.00 S/ 29.00 20
S/ 1,800.00 S/ 13.00 100
S/ 4,000.00 S/ 76.00 50
S/ 1,440.00 S/ 67.00 20
S/ 700.00 S/ 2.00 100
S/ 1,000.00 S/ 6.00 100
S/ 645.00 S/ 16.50 30
S/ 475.00 S/ 4.50 50
S/ 355.00 S/ 31.50 10
S/ 345.00 S/ 18.00 15
S/ 1,220.00 S/ 56.00 20
S/ 100.00 S/ 6.00 10
S/ 250.00 S/ 7.50 20
S/ 260.00 S/ 8.00 20
S/ 175.00 S/ 31.00 5
S/ 850.00 S/ 80.00 10
S/ 930.00 S/ 181.00 5
S/ 1,375.00 S/ 23.50 50
S/ 255.00 S/ 20.50 10
S/ 600.00 S/ 70.00 8
S/ 3,480.00 S/ 54.00 60
S/ 860.00 S/ 210.00 4
S/ 1,200.00 S/ 145.00 8
S/ 2,820.00 S/ 1,406.00 2
S/ 87.50 S/ 12.50 5
S/ 1,256.00 S/ 152.00 8
S/ 1,640.00 S/ 201.00 8
S/ 1,450.00 S/ 140.00 10
S/ 490.00 S/ 93.00 5
S/ 544.00 S/ 64.00 8
S/ 405.00 S/ 22.00 15
S/ 1,120.00 S/ 51.00 20
S/ 1,225.00 S/ 45.00 25
S/ 696.00 S/ 53.00 12
S/ 1,690.00 S/ 333.00 5
S/ 1,070.00 S/ 210.00 5
S/ 1,035.00 S/ 202.00 5
S/ 2,450.00 S/ 240.00 10
S/ 1,380.00 S/ 65.00 20
S/ 550.00 S/ 50.00 10
S/ 2,400.00 S/ 43.00 50
S/ 405.00 S/ 23.00 15
S/ 580.00 S/ 24.00 20
S/ 1,375.00 S/ 50.00 25
S/ 960.00 S/ 44.00 20
S/ 2,450.00 S/ 44.00 50
S/ 51,413.50
mpieza
S/ 100.00 S/ 17.00 5
S/ 120.00 S/ 20.00 5
S/ 3,550.00 S/ 67.00 50
S/ 1,500.00 S/ 47.00 30
S/ 1,540.00 S/ 73.00 20
S/ 1,960.00 S/ 94.00 20
S/ 2,040.00 S/ 99.00 20
S/ 1,600.00 S/ 76.00 20
S/ 1,080.00 S/ 23.00 40
S/ 1,040.00 S/ 23.00 40
S/ 66.00 S/ 18.00 3
S/ 75.00 S/ 11.00 5
S/ 175.00 S/ 32.00 5
S/ 610.00 S/ 57.00 10
S/ 480.00 S/ 44.00 10
S/ 510.00 S/ 99.00 5
S/ 2,300.00 S/ 19.00 100
S/ 800.00 S/ 16.00 40
S/ 520.00 S/ 23.00 20
S/ 900.00 S/ 14.00 50
S/ 680.00 S/ 30.00 20
S/ 2,500.00 S/ 47.00 50
S/ 1,200.00 S/ 56.00 20
S/ 810.00 S/ 158.00 5
S/ 705.00 S/ 138.00 5
S/ 510.00 S/ 98.00 5
S/ 380.00 S/ 72.00 5
S/ 1,640.00 S/ 79.00 20
S/ 29,391.00
S/ 80,804.50
MPD
INVENTARIO INICIAL DE MATERIA PRIMA DIRECTA
COMPRA DE MATERIA PRIMA DIRECTA
MPD disponible para su uso
inventario final MPD
MPD usada en la produccion
MOD
CIF
COSTO TOTAL DE PRODUCCION
IN. INICIAL DE PRODUCCION EN PROCESOS
IN. FINAL DE PRODUCCION EN PROCESOS
COSTO DE ARTICULOS PRODUCIDOS
ESTADO RESULTADOS
INGRESOS
COSTO TOTAL DE LA MERCADERIA VENDIDA
UTILIDAD BRUTA
GASTOS DEL PERIODO
UTILIDAD OPERATIVA (NETA)
S/ 260.00 22 S/ 374.00 2
S/ 580.00 22 S/ 748.00 2
S/ 1,300.00 110 S/ 1,980.00 10
S/ 3,800.00 55 S/ 4,400.00 5
S/ 1,340.00 22 S/ 1,584.00 2
S/ 200.00 110 S/ 770.00 10
S/ 600.00 110 S/ 1,100.00 10
S/ 495.00 33 S/ 709.50 3
S/ 225.00 55 S/ 522.50 5
S/ 315.00 11 S/ 390.50 1
S/ 270.00 17 S/ 379.50 2
S/ 1,120.00 22 S/ 1,342.00 2
S/ 60.00 11 S/ 110.00 1
S/ 150.00 22 S/ 275.00 2
S/ 160.00 22 S/ 286.00 2
S/ 155.00 6 S/ 192.50 1
S/ 800.00 11 S/ 935.00 1
S/ 905.00 6 S/ 1,023.00 1
S/ 1,175.00 55 S/ 1,512.50 5
S/ 205.00 11 S/ 280.50 1
S/ 560.00 9 S/ 660.00 1
S/ 3,240.00 66 S/ 3,828.00 6
S/ 840.00 4 S/ 946.00 0
S/ 1,160.00 9 S/ 1,320.00 1
S/ 2,812.00 2 S/ 3,102.00 0
S/ 62.50 6 S/ 96.25 1
S/ 1,216.00 9 S/ 1,381.60 1
S/ 1,608.00 9 S/ 1,804.00 1
S/ 1,400.00 11 S/ 1,595.00 1
S/ 465.00 6 S/ 539.00 1
S/ 512.00 9 S/ 598.40 1
S/ 330.00 17 S/ 445.50 2
S/ 1,020.00 22 S/ 1,232.00 2
S/ 1,125.00 28 S/ 1,347.50 3
S/ 636.00 13 S/ 765.60 1
S/ 1,665.00 6 S/ 1,859.00 1
S/ 1,050.00 6 S/ 1,177.00 1
S/ 1,010.00 6 S/ 1,138.50 1
S/ 2,400.00 11 S/ 2,695.00 1
S/ 1,300.00 22 S/ 1,518.00 2
S/ 500.00 11 S/ 605.00 1
S/ 2,150.00 55 S/ 2,640.00 5
S/ 345.00 17 S/ 445.50 2
S/ 480.00 22 S/ 638.00 2
S/ 1,250.00 28 S/ 1,512.50 3
S/ 880.00 22 S/ 1,056.00 2
S/ 2,200.00 55 S/ 2,695.00 5
S/ 46,331.50 S/ 56,554.85
S/ 5,082.00
S/ 85.00 6 S/ 110.00 1
S/ 100.00 6 S/ 132.00 1
S/ 3,350.00 55 S/ 3,905.00 5
S/ 1,410.00 33 S/ 1,650.00 3
S/ 1,460.00 22 S/ 1,694.00 2
S/ 1,880.00 22 S/ 2,156.00 2
S/ 1,980.00 22 S/ 2,244.00 2
S/ 1,520.00 22 S/ 1,760.00 2
S/ 920.00 44 S/ 1,188.00 4
S/ 920.00 44 S/ 1,144.00 4
S/ 54.00 3 S/ 72.60 0
S/ 55.00 6 S/ 82.50 1
S/ 160.00 6 S/ 192.50 1
S/ 570.00 11 S/ 671.00 1
S/ 440.00 11 S/ 528.00 1
S/ 495.00 6 S/ 561.00 1
S/ 1,900.00 110 S/ 2,530.00 10
S/ 640.00 44 S/ 880.00 4
S/ 460.00 22 S/ 572.00 2
S/ 700.00 55 S/ 990.00 5
S/ 600.00 22 S/ 748.00 2
S/ 2,350.00 55 S/ 2,750.00 5
S/ 1,120.00 22 S/ 1,320.00 2
S/ 790.00 6 S/ 891.00 1
S/ 690.00 6 S/ 775.50 1
S/ 490.00 6 S/ 561.00 1
S/ 360.00 6 S/ 418.00 1
S/ 1,580.00 22 S/ 1,804.00 2
S/ 27,079.00 S/ 32,330.10
S/ 2,312.00
S/ 73,410.50 S/ 88,884.95
S/ 350,000.00
S/ 239,580.50
S/ 110,419.50
S/ 35,832.90
S/ 74,586.60
S/ 34.00
S/ 68.00
S/ 180.00
S/ 400.00
S/ 144.00
S/ 70.00
S/ 100.00
S/ 64.50
S/ 47.50
S/ 35.50
S/ 34.50
S/ 122.00
S/ 10.00
S/ 25.00
S/ 26.00
S/ 17.50
S/ 85.00
S/ 93.00
S/ 137.50
S/ 25.50
S/ 60.00
S/ 348.00
S/ 86.00
S/ 120.00
S/ 282.00
S/ 8.75
S/ 125.60
S/ 164.00
S/ 145.00
S/ 49.00
S/ 54.40
S/ 40.50
S/ 112.00
S/ 122.50
S/ 69.60
S/ 169.00
S/ 107.00
S/ 103.50
S/ 245.00
S/ 138.00
S/ 55.00
S/ 240.00
S/ 40.50
S/ 58.00
S/ 137.50 SUMA TOTAL
S/ 96.00 S/ -
S/ 245.00
S/ 5,141.35
S/ 10.00
S/ 12.00
S/ 355.00
S/ 150.00
S/ 154.00
S/ 196.00
S/ 204.00
S/ 160.00
S/ 108.00
S/ 104.00
S/ 6.60
S/ 7.50
S/ 17.50
S/ 61.00
S/ 48.00
S/ 51.00
S/ 230.00
S/ 80.00
S/ 52.00
S/ 90.00
S/ 68.00
S/ 250.00
S/ 120.00
S/ 81.00
S/ 70.50
S/ 51.00
S/ 38.00
S/ 164.00
S/ 2,939.10
S/ 8,080.45