Empresa Fabhiños: Alimentos No Perecibles

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 45

EMPRESA FABHIÑOS

Alimentos no Perecibles
AVENA GRANO DE ORO 180 gr S/ 16.00 120 S/ 1,920.00
AVENA GRANO DE ORO 10 kg S/ 33.00 50 S/ 1,650.00
QUAKER S/ 17.00 250 S/ 4,250.00
HUGGIES S/ 78.00 450 S/ 35,100.00
BABISEC MORADO S/ 72.00 35 S/ 2,520.00
SODA S/ 6.80 400 S/ 2,720.00
RELLENA S/ 9.50 120 S/ 1,140.00
CRACKNEL S/ 21.00 40 S/ 840.00
SAN JORGE S/ 9.00 100 S/ 900.00
VELA CRUZ MOTUPE S/ 35.00 50 S/ 1,750.00
AJINOMEN S/ 22.00 150 S/ 3,300.00
BABISEC AZUL S/ 60.00 35 S/ 2,100.00
ESENCIA S/ 9.00 30 S/ 270.00
SODA DIA S/ 12.00 50 S/ 600.00
VAINILLA DIA S/ 12.50 50 S/ 625.00
SALTICA S/ 34.00 50 S/ 1,700.00
MAIZENA S/ 80.00 10 S/ 800.00
AJINOMOTO S/ 184.00 30 S/ 5,520.00
MCCOLLINS S/ 56.00 30 S/ 1,680.00
FIDEO GN S/ 27.00 100 S/ 2,700.00
SAL S/ 25.00 25 S/ 625.00
DOS CABALLOS S/ 74.00 10 S/ 740.00
TRI-A S/ 49.00 50 S/ 2,450.00
CHEFF S/ 57.00 1000 S/ 57,000.00
ATUN PRIMOR S/ 210.00 10 S/ 2,100.00
ATUN GISSELA S/ 146.00 30 S/ 4,380.00
DON CAFÉ S/ 1,400.00 10 S/ 14,000.00
NICOLINE S/ 17.00 10 S/ 170.00
ALTOMAYO S/ 155.00 10 S/ 1,550.00
NESCAFE S/ 202.00 10 S/ 2,020.00
NOSOTRAS S/ 140.00 20 S/ 2,800.00
FOSFORO S/ 96.00 15 S/ 1,440.00
MERMELADA S/ 66.00 10 S/ 660.00
MAYONESA S/ 54.00 60 S/ 3,240.00
MCCOLLINS S/ 56.00 30 S/ 1,680.00
TUCO S/ 335.00 15 S/ 5,025.00
SIBARITA S/ 215.00 25 S/ 5,375.00
PALILLO S/ 205.00 20 S/ 4,100.00
GELATINA MELOSA S/ 242.00 15 S/ 3,630.00
GLORIA S/ 68.00 150 S/ 10,200.00
IDEAL S/ 54.00 30 S/ 1,620.00
LINDA MAR ATUN S/ 56.00 100 S/ 5,600.00
HUAMANTANGA S/ 25.00 20 S/ 500.00
MANTY S/ 28.50 30 S/ 570.00

VELA SANTA CRUZ S/ 47.00 20 S/ 940.00


ACEITE REAL S/ 47.00 300 S/ 14,100.00
TOTAL S/ 218,600.00

Productos de Limpieza
CEPILLO KOLINOS S/ 19.00 10 S/ 190.00
CEPILLO COLGATE S/ 22.00 10 S/ 220.00
MARSELLA 350 S/ 70.00 500 S/ 35,000.00
TROME S/ 49.00 100 S/ 4,900.00
ACE 350 S/ 75.00 40 S/ 3,000.00
ARIEL 350 S/ 96.00 30 S/ 2,880.00
BOLIVAR 350 S/ 100.00 100 S/ 10,000.00
OPAL 350 S/ 78.00 100 S/ 7,800.00
SAPOLIO 900 S/ 25.50 120 S/ 3,060.00
SAPOLIO MELLIZOS S/ 25.00 100 S/ 2,500.00
DENTO S/ 21.00 20 S/ 420.00
BETUN S/ 13.00 15 S/ 195.00
CERA SAPOLIO S/ 34.00 50 S/ 1,700.00
CLOROX COLOR S/ 60.00 50 S/ 3,000.00
PASTA DENTAL COLGATE S/ 46.00 20 S/ 920.00
SUAVITEL S/ 100.00 20 S/ 2,000.00
CLOROX S/ 22.50 500 S/ 11,250.00
SAPOLIO BLANCA S/ 19.00 150 S/ 2,850.00
SAPOLIO COLOR S/ 25.00 50 S/ 1,250.00
SUAVE VERDE S/ 17.00 150 S/ 2,550.00
GILLETE S/ 400.00 20 S/ 8,000.00
POETT S/ 33.00 100 S/ 3,300.00
PATO S/ 48.00 700 S/ 33,600.00
LAVA S/ 58.00 70 S/ 4,060.00
LEJIA PATITO S/ 15.00 50 S/ 750.00
PROTEX S/ 160.00 15 S/ 2,400.00
PALMOLIVE S/ 140.00 15 S/ 2,100.00
POPEYE S/ 32.00 400 S/ 12,800.00
BOLIVAR S/ 78.00 150 S/ 11,700.00
IDEAL S/ 54.00 30 S/ 1,620.00
DOWNY S/ 100.00 50 S/ 5,000.00
ESPIRAL S/ 74.00 50 S/ 3,700.00
ELITE X2 S/ 16.00 200 S/ 3,200.00
NOBLE S/ 12.30 200 S/ 2,460.00
TOTAL S/ 190,375.00
precio de costos mes actual con lo que sobra del mes pasado
i.inicial i.final
S/ 15.00 120 S/ 1,800.00 132 S/ 2,112.00 12
S/ 31.00 50 S/ 1,550.00 55 S/ 1,815.00 5
S/ 14.00 250 S/ 3,500.00 275 S/ 4,675.00 25
S/ 74.00 450 S/ 33,300.00 495 S/ 38,610.00 45
S/ 67.00 35 S/ 2,345.00 39 S/ 2,772.00 4
S/ 5.80 400 S/ 2,320.00 440 S/ 2,992.00 40
S/ 7.50 120 S/ 900.00 132 S/ 1,254.00 12
S/ 18.00 40 S/ 720.00 44 S/ 924.00 4
S/ 5.00 100 S/ 500.00 110 S/ 990.00 10
S/ 30.00 50 S/ 1,500.00 55 S/ 1,925.00 5
S/ 21.00 150 S/ 3,150.00 165 S/ 3,630.00 15
S/ 58.00 35 S/ 2,030.00 39 S/ 2,310.00 4
S/ 6.00 30 S/ 180.00 33 S/ 297.00 3
S/ 8.00 50 S/ 400.00 55 S/ 660.00 5
S/ 7.50 50 S/ 375.00 55 S/ 687.50 5
S/ 33.00 50 S/ 1,650.00 55 S/ 1,870.00 5
S/ 78.00 10 S/ 780.00 11 S/ 880.00 1
S/ 181.00 30 S/ 5,430.00 33 S/ 6,072.00 3
S/ 52.00 30 S/ 1,560.00 33 S/ 1,848.00 3
S/ 22.00 100 S/ 2,200.00 110 S/ 2,970.00 10
S/ 24.00 25 S/ 600.00 28 S/ 687.50 3
S/ 72.00 10 S/ 720.00 11 S/ 814.00 1
S/ 46.00 50 S/ 2,300.00 55 S/ 2,695.00 5
S/ 53.00 1000 S/ 53,000.00 1,100 S/ 62,700.00 100
S/ 205.00 10 S/ 2,050.00 11 S/ 2,310.00 1
S/ 145.00 30 S/ 4,350.00 33 S/ 4,818.00 3
S/ 1,398.00 10 S/ 13,980.00 11 S/ 15,400.00 1
S/ 14.00 10 S/ 140.00 11 S/ 187.00 1
S/ 151.00 10 S/ 1,510.00 11 S/ 1,705.00 1
S/ 197.00 10 S/ 1,970.00 11 S/ 2,222.00 1
S/ 139.00 20 S/ 2,780.00 22 S/ 3,080.00 2
S/ 94.00 15 S/ 1,410.00 17 S/ 1,584.00 2
S/ 63.00 10 S/ 630.00 11 S/ 726.00 1
S/ 50.00 60 S/ 3,000.00 66 S/ 3,564.00 6
S/ 51.00 30 S/ 1,530.00 33 S/ 1,848.00 3
S/ 334.00 15 S/ 5,010.00 17 S/ 5,527.50 2
S/ 213.00 25 S/ 5,325.00 28 S/ 5,912.50 3
S/ 202.00 20 S/ 4,040.00 22 S/ 4,510.00 2
S/ 238.00 15 S/ 3,570.00 17 S/ 3,993.00 2
S/ 63.00 150 S/ 9,450.00 165 S/ 11,220.00 15
S/ 53.00 30 S/ 1,590.00 33 S/ 1,782.00 3
S/ 54.00 100 S/ 5,400.00 110 S/ 6,160.00 10
S/ 22.00 20 S/ 440.00 22 S/ 550.00 2
S/ 24.50 30 S/ 735.00 33 S/ 940.50 3

S/ 46.00 20 S/ 920.00 S/ 130.00 S/ 6,110.00 2


S/ 45.00 300 S/ 13,500.00 S/ 270.00 S/ 12,690.00 30
S/ 206,140.00 S/ 243,029.50
S/ 12,460.00

S/ 18.00 10 S/ 180.00 S/ 11.00 S/ 209.00 1


S/ 20.00 10 S/ 200.00 S/ 11.00 S/ 242.00 1
S/ 67.00 500 S/ 33,500.00 S/ 550.00 S/ 38,500.00 50
S/ 48.00 100 S/ 4,800.00 S/ 110.00 S/ 5,390.00 10
S/ 73.00 40 S/ 2,920.00 S/ 44.00 S/ 3,300.00 4
S/ 93.00 30 S/ 2,790.00 S/ 33.00 S/ 3,168.00 3
S/ 99.00 100 S/ 9,900.00 S/ 110.00 S/ 11,000.00 10
S/ 76.00 100 S/ 7,600.00 S/ 110.00 S/ 8,580.00 10
S/ 22.50 120 S/ 2,700.00 S/ 132.00 S/ 3,366.00 12
S/ 24.00 100 S/ 2,400.00 S/ 110.00 S/ 2,750.00 10
S/ 19.00 20 S/ 380.00 S/ 22.00 S/ 462.00 2
S/ 10.00 15 S/ 150.00 S/ 16.50 S/ 214.50 2
S/ 33.00 50 S/ 1,650.00 S/ 55.00 S/ 1,870.00 5
S/ 58.00 50 S/ 2,900.00 S/ 55.00 S/ 3,300.00 5
S/ 43.00 20 S/ 860.00 S/ 22.00 S/ 1,012.00 2
S/ 99.00 20 S/ 1,980.00 S/ 22.00 S/ 2,200.00 2
S/ 20.50 500 S/ 10,250.00 S/ 550.00 S/ 12,375.00 50
S/ 16.00 150 S/ 2,400.00 S/ 165.00 S/ 3,135.00 15
S/ 24.00 50 S/ 1,200.00 S/ 55.00 S/ 1,375.00 5
S/ 15.00 150 S/ 2,250.00 S/ 165.00 S/ 2,805.00 15
S/ 397.00 20 S/ 7,940.00 S/ 22.00 S/ 8,800.00 2
S/ 32.00 100 S/ 3,200.00 S/ 110.00 S/ 3,630.00 10
S/ 46.00 700 S/ 32,200.00 S/ 770.00 S/ 36,960.00 70
S/ 55.00 70 S/ 3,850.00 S/ 77.00 S/ 4,466.00 7
S/ 14.00 50 S/ 700.00 S/ 55.00 S/ 825.00 5
S/ 158.00 15 S/ 2,370.00 S/ 16.50 S/ 2,640.00 2
S/ 137.00 15 S/ 2,055.00 S/ 16.50 S/ 2,310.00 2
S/ 31.00 400 S/ 12,400.00 S/ 440.00 S/ 14,080.00 40
S/ 76.00 150 S/ 11,400.00 S/ 165.00 S/ 12,870.00 15
S/ 51.00 30 S/ 1,530.00 S/ 33.00 S/ 1,782.00 3
S/ 99.00 50 S/ 4,950.00 S/ 55.00 S/ 5,500.00 5
S/ 72.00 50 S/ 3,600.00 S/ 55.00 S/ 4,070.00 5
S/ 13.00 200 S/ 2,600.00 S/ 220.00 S/ 3,520.00 20
S/ 11.30 200 S/ 2,260.00 S/ 220.00 S/ 2,706.00 20
S/ 182,065.00 S/ 209,412.50
S/ 8,310.00
pasado INCONSAC
i.final Alimentos no Perecibles
S/ 192.00 CIL S/ 59.00
S/ 165.00 CIL 200 S/ 30.00
S/ 425.00 CIL 500 S/ 72.50
S/ 3,510.00 COCINERO S/ 66.00
S/ 252.00 PRIMOR S/ 75.00
S/ 272.00 PRIMOR PREMIUM S/ 76.00
S/ 114.00 LIZETH S/ 55.00
S/ 84.00 SAO BALDE S/ 58.00
S/ 90.00 IDUAL BALDE S/ 99.00
S/ 175.00 SAN ISIDRO S/ 53.00
S/ 330.00 SAN ISIDRO 900 S/ 49.00
S/ 210.00 SAN ISIDRO 500 S/ 30.00
S/ 27.00 SAN ISIDRO 5 L. S/ 90.00
S/ 60.00 SAN ISIDRO BALDE S/ 83.00
S/ 62.50 GRANO DE ORO 10kg S/ 34.00
S/ 170.00 GRANO DE ORO 5 kg S/ 17.50
S/ 80.00 GRANO DE ORO 145g S/ 16.00
S/ 552.00 GRANO DE ORO QUINUA 145 g S/ 20.50
S/ 168.00 OJUELA DE AVENA GRANO DE ORO 145 g S/ 16.00
S/ 270.00 FIDEO ALIANZA 10kg S/ 59.00
S/ 62.50 FIDEO ALIANZA 500g S/ 32.00
S/ 74.00 FIDEO LAVAGGI TALLARIN 500g S/ 28.50
S/ 245.00 FIDEO LAVAGGI TALLARIN 250g SURTIDO S/ 33.50
S/ 5,700.00 FIDEO NICOLINI 500g S/ 17.00
S/ 210.00 FIDEO NICOLINI 250g S/ 27.00
S/ 438.00 FIDEOVICTORIO 500g S/ 13.50
S/ 1,400.00 FIDEO VICTORIO 250g S/ 45.00
S/ 17.00 FIDEO BENOTTI 500g S/ 22.50
S/ 155.00 FIDEO BENOTTI 250g S/ 24.50
S/ 202.00 FIDEO GRANO DE ORO 10kg S/ 13.00
S/ 280.00 FIDEO GRANO DE ORO 5kg S/ 23.00
S/ 144.00 FIDEO SANTA CATALINA 500g S/ 11.50
S/ 66.00 FIDEO SANTA CATALINA 250g S/ 24.00
S/ 324.00 FIDEO GN TALLARIN 500g S/ 12.00
S/ 168.00 FIDEO GN TALLARIN 250g S/ 27.00
S/ 502.50 FIDEO NAPOLI 10kg S/ 28.50
S/ 537.50 FIDEO BASTONES SAN JORGE 5kg S/ 10.50
S/ 410.00 GALLETAS RELLENITA DIA S/ 8.50
S/ 363.00 GALLETAS SODA DIA 40PAQ S/ 6.30
S/ 1,020.00 GALLETAS SODA DIA 250g X12PAQ S/ 12.00
S/ 162.00 GALLETAS SODA DIA 100PAQ S/ 15.00
S/ 560.00 GALLETAS VAINILLA 40PAQ S/ 6.30
S/ 50.00 GALLETAS VAINILLA 12PAQ S/ 12.00
S/ 85.50 GALLETAS VAINILLA 100PAQ S/ 15.00
GALLETAS FIGURITA DIA 55gX90PAQ S/ 22.50
S/ 94.00 GALLETA SALTICA48PAQ S/ 32.00
S/ 1,410.00 GELATINA NEGRITA FRESAX24PQT S/ 58.00
S/ 21,888.50 GELATINA NEGRITA NARANJA X12PQT S/ 29.00
GELATINA NEGRITA PIÑA X12PQT S/ 29.00
HARINA PREP. BLANCA FLOR 1K 12UND S/ 70.00
HARINA PREP. ESPIGA DE ORO 1K 12UND S/ 53.00
S/ 19.00 HARINA PREP. GRANO DE ORO 1K 6UND S/ 22.50
S/ 22.00 HARINA NICOLINI 50K S/ 94.00
S/ 3,500.00 HARINA INKA ESPECIAL 50K S/ 91.00
S/ 490.00 HARINA INKA EXTRA PAPEL 50K S/ 90.00
S/ 300.00 HARINA INKA EXTRA TOCUYO 50K S/ 89.00
S/ 288.00 HARINA COGORNO EXTRA TOCUYO 50K S/ 88.00
S/ 1,000.00 HARINA COGORNO EXTRA PAPEL 50K S/ 88.00
S/ 780.00 HARINA GRANO DE ORO ESPECIAL50K S/ 87.00
S/ 306.00 HARINA GRANO DE ORO EXTRA PAPEL 50K S/ 84.00
S/ 250.00 HARINA GRAN PANADERO ESPECIAL 50K S/ 83.00
S/ 42.00 MARGARINA MANTY 95 X24UND S/ 28.50
S/ 19.50 MARGARINA MANTY 300X12UND S/ 37.00
S/ 170.00 MARGARINA SELLO 95 X20UND S/ 24.00
S/ 300.00 MARGARINA MANTY 45 X24UND S/ 14.20
S/ 92.00 MAYONESA ALA CENA 100GR S/ 52.00
S/ 200.00 MAYONESA ALA CENA 200GR S/ 50.00
S/ 1,125.00 MAYONESA ALA CENA 500GR S/ 81.50
S/ 285.00 MANTECA GORDITO 14KL S/ 68.00
S/ 125.00 MANTECA VEG. MARGARIT 14KL S/ 64.00
S/ 255.00 MANTECA VEG. MARGARIT 10KL S/ 45.00
S/ 800.00 MANTECA VEG. SELECTO ORO 14KL S/ 62.00
S/ 330.00 MANTECA VEG. SELECTO ORO 10KL S/ 44.00
S/ 3,360.00 MANTECA FAMOSA 10K S/ 50.00
S/ 406.00 SEMOLA NICOLINI 200GR 20PQT S/ 16.00
S/ 75.00 PAPEL ELI X2 S/ 17.50
S/ 240.00 PAPEL ELI 6X8 S/ 36.00
S/ 210.00 PAPEL ELI 4X12 S/ 36.00
S/ 1,280.00 MAZAMORRA MORADA 170GR S/ 52.50
S/ 1,170.00 PAÑAL BABYSEC ULTRA S/ 31.00
S/ 162.00 PAÑAL BABYSEC MORADO S/ 36.50
S/ 500.00 PAÑAL HUGGIES S/ 80.00
S/ 370.00 AJINOMEN S/ 22.50
S/ 320.00 REFRESCO NEGRITA S/ 56.00
S/ 246.00 REFRESCO KANU S/ 56.00
S/ 19,037.50 VELAS CRUZ DE MOTUPE S/ 35.00
SAL EMSAL S/ 25.00
SAL MARIMAR S/ 18.00
SAL NORZAL S/ 16.00
SAL SALERITA S/ 13.00
SAL YODADA 50K S/ 20.00
FILETE DE ATUN REAL 170GX48LAT S/ 210.00
TROZOS DE ATUN REAL 170GX48LAT S/ 200.00
FILETE DE ATUN REAL 80GX20PACK S/ 170.00
MILO X400X12 S/ 170.00
TOTAL

Productos de Limpieza
AYUDIN LIMON S/ 50.00
LAVAVAJILLA SAPOLIO 900g S/ 26.00
LAVAVAJILLA SAPOLIO MELLIZO S/ 25.00
ACE 120g S/ 44.00
ACE 350g S/ 79.00
ACE 500g S/ 77.00
ACE 800g S/ 82.00
ACE 2kg S/ 122.00
BOLIVAR 160g S/ 102.00
BOLIVAR350g S/ 102.00
BOLIVAR 500g S/ 102.00
BOLIVAR 780g S/ 90.00
BOLIVAR 2kg S/ 185.00
BOLIVAR 4kg S/ 170.00
OPAL 150g S/ 76.00
OPAL 350g S/ 80.00
OPAL 500g S/ 87.00
OPAL 800g S/ 90.00
OPAL 780g S/ 90.00
OPAL 2kg S/ 141.00
OPAL 4kg S/ 128.50
MARSELLA 150g S/ 62.00
MARSELLA 350g S/ 71.00
MARSELLA 500g S/ 79.00
MARSELLA 800g S/ 81.00
MARSELLA 780g S/ 81.00
MARSELLA 2kg S/ 111.00
MARSELLA 4kg S/ 111.00
JABON TROME S/ 49.00
JABON PATITO S/ 49.00
JABON SAN ISIDRO S/ 32.00
JABON BOLIVAR S/ 31.00
JABONPOPEYE S/ 79.00
JABON MARSELLA S/ 33.00
SUAVE NARANJA X2 S/ 14.00
SUAVE VERDE X2 S/ 17.00
LEJÍA CLOROX 680 S/ 22.50
LEJÍA CLOROX 309 S/ 15.50
LEJÍA CLOROX BLAN.SUPR.292ML S/ 40.50
LEJÍA SAPOLIO 500ML X15UND S/ 19.00
LEJÍA CLOROX ROPA COLOR 680 S/ 60.00
SAPOLIO MATAMOSCAS S/ 69.00
POET 680 S/ 33.00
KOLYNOS SUPER BLANCO 75ML S/ 24.00
KOLYNOS HERBAL 90ML S/ 36.50
DESODORANTE LADY SPEED STICK S/ 9.50
SUAVITEL S/ 108.00
SHAMPOO H&S SACHETON S/ 225.00
SHAMPOO PANTENE S/ 135.00
TOTAL
NSAC precio de costos
Perecibles
800 S/ 47,200.00 S/ 57.00 800 S/ 45,600.00
300 S/ 9,000.00 S/ 26.00 300 S/ 7,800.00
200 S/ 14,500.00 S/ 68.50 200 S/ 13,700.00
800 S/ 52,800.00 S/ 64.00 800 S/ 51,200.00
800 S/ 60,000.00 S/ 71.00 800 S/ 56,800.00
800 S/ 60,800.00 S/ 72.00 800 S/ 57,600.00
500 S/ 27,500.00 S/ 53.00 500 S/ 26,500.00
150 S/ 8,700.00 S/ 54.00 150 S/ 8,100.00
150 S/ 14,850.00 S/ 95.00 150 S/ 14,250.00
500 S/ 26,500.00 S/ 51.00 500 S/ 25,500.00
500 S/ 24,500.00 S/ 45.00 500 S/ 22,500.00
400 S/ 12,000.00 S/ 26.00 400 S/ 10,400.00
250 S/ 22,500.00 S/ 88.00 250 S/ 22,000.00
150 S/ 12,450.00 S/ 79.00 150 S/ 11,850.00
300 S/ 10,200.00 S/ 30.00 300 S/ 9,000.00
300 S/ 5,250.00 S/ 15.50 300 S/ 4,650.00
900 S/ 14,400.00 S/ 12.00 900 S/ 10,800.00
400 S/ 8,200.00 S/ 16.50 400 S/ 6,600.00
100 S/ 1,600.00 S/ 14.00 100 S/ 1,400.00
300 S/ 17,700.00 S/ 55.00 300 S/ 16,500.00
100 S/ 3,200.00 S/ 28.00 100 S/ 2,800.00
500 S/ 14,250.00 S/ 26.50 500 S/ 13,250.00
500 S/ 16,750.00 S/ 29.50 500 S/ 14,750.00
150 S/ 2,550.00 S/ 13.00 150 S/ 1,950.00
150 S/ 4,050.00 S/ 25.00 150 S/ 3,750.00
250 S/ 3,375.00 S/ 9.50 250 S/ 2,375.00
500 S/ 22,500.00 S/ 41.00 500 S/ 20,500.00
250 S/ 5,625.00 S/ 20.50 250 S/ 5,125.00
200 S/ 4,900.00 S/ 20.50 200 S/ 4,100.00
250 S/ 3,250.00 S/ 9.00 250 S/ 2,250.00
200 S/ 4,600.00 S/ 21.00 200 S/ 4,200.00
150 S/ 1,725.00 S/ 7.50 150 S/ 1,125.00
300 S/ 7,200.00 S/ 20.00 300 S/ 6,000.00
150 S/ 1,800.00 S/ 10.00 150 S/ 1,500.00
600 S/ 16,200.00 S/ 23.00 600 S/ 13,800.00
350 S/ 9,975.00 S/ 24.50 350 S/ 8,575.00
350 S/ 3,675.00 S/ 8.50 350 S/ 2,975.00
600 S/ 5,100.00 S/ 4.50 600 S/ 2,700.00
500 S/ 3,150.00 S/ 2.30 500 S/ 1,150.00
500 S/ 6,000.00 S/ 10.00 500 S/ 5,000.00
500 S/ 7,500.00 S/ 11.00 500 S/ 5,500.00
1000 S/ 6,300.00 S/ 2.30 1000 S/ 2,300.00
100 S/ 1,200.00 S/ 10.00 100 S/ 1,000.00
50 S/ 750.00 S/ 11.00 50 S/ 550.00
150 S/ 3,375.00 S/ 18.50 150 S/ 2,775.00
300 S/ 9,600.00 S/ 30.00 300 S/ 9,000.00
100 S/ 5,800.00 S/ 54.00 100 S/ 5,400.00
100 S/ 2,900.00 S/ 25.00 100 S/ 2,500.00
100 S/ 2,900.00 S/ 27.00 100 S/ 2,700.00
150 S/ 10,500.00 S/ 66.00 150 S/ 9,900.00
150 S/ 7,950.00 S/ 49.00 150 S/ 7,350.00
150 S/ 3,375.00 S/ 20.50 150 S/ 3,075.00
100 S/ 9,400.00 S/ 90.00 100 S/ 9,000.00
200 S/ 18,200.00 S/ 87.00 200 S/ 17,400.00
200 S/ 18,000.00 S/ 88.00 200 S/ 17,600.00
200 S/ 17,800.00 S/ 85.00 200 S/ 17,000.00
150 S/ 13,200.00 S/ 84.00 150 S/ 12,600.00
150 S/ 13,200.00 S/ 86.00 150 S/ 12,900.00
100 S/ 8,700.00 S/ 83.00 100 S/ 8,300.00
100 S/ 8,400.00 S/ 80.00 100 S/ 8,000.00
50 S/ 4,150.00 S/ 81.00 50 S/ 4,050.00
150 S/ 4,275.00 S/ 24.50 150 S/ 3,675.00
100 S/ 3,700.00 S/ 33.00 100 S/ 3,300.00
100 S/ 2,400.00 S/ 22.00 100 S/ 2,200.00
350 S/ 4,970.00 S/ 10.20 350 S/ 3,570.00
350 S/ 18,200.00 S/ 48.00 350 S/ 16,800.00
120 S/ 6,000.00 S/ 48.00 120 S/ 5,760.00
80 S/ 6,520.00 S/ 77.50 80 S/ 6,200.00
100 S/ 6,800.00 S/ 64.00 100 S/ 6,400.00
100 S/ 6,400.00 S/ 62.00 100 S/ 6,200.00
150 S/ 6,750.00 S/ 41.00 150 S/ 6,150.00
150 S/ 9,300.00 S/ 58.00 150 S/ 8,700.00
100 S/ 4,400.00 S/ 42.00 100 S/ 4,200.00
100 S/ 5,000.00 S/ 46.00 100 S/ 4,600.00
80 S/ 1,280.00 S/ 12.00 80 S/ 960.00
1000 S/ 17,500.00 S/ 15.50 1000 S/ 15,500.00
200 S/ 7,200.00 S/ 32.00 200 S/ 6,400.00
200 S/ 7,200.00 S/ 32.00 200 S/ 6,400.00
50 S/ 2,625.00 S/ 50.50 50 S/ 2,525.00
800 S/ 24,800.00 S/ 27.00 800 S/ 21,600.00
800 S/ 29,200.00 S/ 32.50 800 S/ 26,000.00
1000 S/ 80,000.00 S/ 78.00 1000 S/ 78,000.00
300 S/ 6,750.00 S/ 18.50 300 S/ 5,550.00
150 S/ 8,400.00 S/ 52.00 150 S/ 7,800.00
150 S/ 8,400.00 S/ 54.00 150 S/ 8,100.00
250 S/ 8,750.00 S/ 31.00 250 S/ 7,750.00
200 S/ 5,000.00 S/ 21.00 200 S/ 4,200.00
150 S/ 2,700.00 S/ 16.00 150 S/ 2,400.00
30 S/ 480.00 S/ 12.00 30 S/ 360.00
40 S/ 520.00 S/ 9.00 40 S/ 360.00
50 S/ 1,000.00 S/ 18.00 50 S/ 900.00
50 S/ 10,500.00 S/ 206.00 50 S/ 10,300.00
50 S/ 10,000.00 S/ 196.00 50 S/ 9,800.00
50 S/ 8,500.00 S/ 168.00 50 S/ 8,400.00
50 S/ 8,500.00 S/ 166.00 50 S/ 8,300.00
S/ 1,097,745.00 S/ 1,008,885.00
S/ 88,860.00

e Limpieza
500 S/ 25,000.00 S/ 48.00 500 S/ 24,000.00
550 S/ 14,300.00 S/ 23.00 550 S/ 12,650.00
550 S/ 13,750.00 S/ 21.00 550 S/ 11,550.00
400 S/ 17,600.00 S/ 42.00 400 S/ 16,800.00
900 S/ 71,100.00 S/ 77.00 900 S/ 69,300.00
700 S/ 53,900.00 S/ 74.00 700 S/ 51,800.00
500 S/ 41,000.00 S/ 78.00 500 S/ 39,000.00
150 S/ 18,300.00 S/ 120.00 150 S/ 18,000.00
400 S/ 40,800.00 S/ 100.00 400 S/ 40,000.00
800 S/ 81,600.00 S/ 99.00 800 S/ 79,200.00
600 S/ 61,200.00 S/ 98.00 600 S/ 58,800.00
350 S/ 31,500.00 S/ 88.00 350 S/ 30,800.00
150 S/ 27,750.00 S/ 183.00 150 S/ 27,450.00
150 S/ 25,500.00 S/ 167.00 150 S/ 25,050.00
400 S/ 30,400.00 S/ 72.00 400 S/ 28,800.00
900 S/ 72,000.00 S/ 78.00 900 S/ 70,200.00
600 S/ 52,200.00 S/ 85.00 600 S/ 51,000.00
500 S/ 45,000.00 S/ 87.00 500 S/ 43,500.00
350 S/ 31,500.00 S/ 86.00 350 S/ 30,100.00
150 S/ 21,150.00 S/ 139.00 150 S/ 20,850.00
150 S/ 19,275.00 S/ 126.50 150 S/ 18,975.00
500 S/ 31,000.00 S/ 59.00 500 S/ 29,500.00
1500 S/ 106,500.00 S/ 67.00 1500 S/ 100,500.00
700 S/ 55,300.00 S/ 77.00 700 S/ 53,900.00
500 S/ 40,500.00 S/ 79.00 500 S/ 39,500.00
350 S/ 28,350.00 S/ 78.00 350 S/ 27,300.00
150 S/ 16,650.00 S/ 107.00 150 S/ 16,050.00
150 S/ 16,650.00 S/ 109.00 150 S/ 16,350.00
500 S/ 24,500.00 S/ 47.00 500 S/ 23,500.00
100 S/ 4,900.00 S/ 46.00 100 S/ 4,600.00
200 S/ 6,400.00 S/ 28.00 200 S/ 5,600.00
400 S/ 12,400.00 S/ 29.00 400 S/ 11,600.00
400 S/ 31,600.00 S/ 77.00 400 S/ 30,800.00
150 S/ 4,950.00 S/ 30.00 150 S/ 4,500.00
1000 S/ 14,000.00 S/ 10.00 1000 S/ 10,000.00
1000 S/ 17,000.00 S/ 15.00 1000 S/ 15,000.00
600 S/ 13,500.00 S/ 20.50 600 S/ 12,300.00
300 S/ 4,650.00 S/ 12.50 300 S/ 3,750.00
100 S/ 4,050.00 S/ 36.50 100 S/ 3,650.00
100 S/ 1,900.00 S/ 17.00 100 S/ 1,700.00
100 S/ 6,000.00 S/ 58.00 100 S/ 5,800.00
300 S/ 20,700.00 S/ 66.00 300 S/ 19,800.00
100 S/ 3,300.00 S/ 29.00 100 S/ 2,900.00
50 S/ 1,200.00 S/ 22.00 50 S/ 1,100.00
50 S/ 1,825.00 S/ 34.50 50 S/ 1,725.00
60 S/ 570.00 S/ 6.50 60 S/ 390.00
60 S/ 6,480.00 S/ 104.00 60 S/ 6,240.00
50 S/ 11,250.00 S/ 223.00 50 S/ 11,150.00
50 S/ 6,750.00 S/ 133.00 50 S/ 6,650.00
S/ 1,287,700.00 S/ 1,233,680.00
S/ 54,020.00

S/ 2,385,445.00 S/ 2,242,565.00
880 S/ 51,920.00 80 S/ 4,720.00
330 S/ 9,900.00 30 S/ 900.00
220 S/ 15,950.00 20 S/ 1,450.00
880 S/ 58,080.00 80 S/ 5,280.00
880 S/ 66,000.00 80 S/ 6,000.00
880 S/ 66,880.00 80 S/ 6,080.00
550 S/ 30,250.00 50 S/ 2,750.00
165 S/ 9,570.00 15 S/ 870.00
165 S/ 16,335.00 15 S/ 1,485.00
550 S/ 29,150.00 50 S/ 2,650.00
550 S/ 26,950.00 50 S/ 2,450.00
440 S/ 13,200.00 40 S/ 1,200.00
275 S/ 24,750.00 25 S/ 2,250.00
165 S/ 13,695.00 15 S/ 1,245.00
330 S/ 11,220.00 30 S/ 1,020.00
330 S/ 5,775.00 30 S/ 525.00
990 S/ 15,840.00 90 S/ 1,440.00
440 S/ 9,020.00 40 S/ 820.00
110 S/ 1,760.00 10 S/ 160.00
330 S/ 19,470.00 30 S/ 1,770.00
110 S/ 3,520.00 10 S/ 320.00
550 S/ 15,675.00 50 S/ 1,425.00
550 S/ 18,425.00 50 S/ 1,675.00
165 S/ 2,805.00 15 S/ 255.00
165 S/ 4,455.00 15 S/ 405.00
275 S/ 3,712.50 25 S/ 337.50
550 S/ 24,750.00 50 S/ 2,250.00
275 S/ 6,187.50 25 S/ 562.50
220 S/ 5,390.00 20 S/ 490.00
275 S/ 3,575.00 25 S/ 325.00
220 S/ 5,060.00 20 S/ 460.00
165 S/ 1,897.50 15 S/ 172.50
330 S/ 7,920.00 30 S/ 720.00
165 S/ 1,980.00 15 S/ 180.00
660 S/ 17,820.00 60 S/ 1,620.00
385 S/ 10,972.50 35 S/ 997.50
385 S/ 4,042.50 35 S/ 367.50
660 S/ 5,610.00 60 S/ 510.00
550 S/ 3,465.00 50 S/ 315.00
550 S/ 6,600.00 50 S/ 600.00
550 S/ 8,250.00 50 S/ 750.00
1,100 S/ 6,930.00 100 S/ 630.00
110 S/ 1,320.00 10 S/ 120.00
55 S/ 825.00 5 S/ 75.00
165 S/ 3,712.50 15 S/ 337.50
330 S/ 10,560.00 30 S/ 960.00
110 S/ 6,380.00 10 S/ 580.00
110 S/ 3,190.00 10 S/ 290.00
110 S/ 3,190.00 10 S/ 290.00
165 S/ 11,550.00 15 S/ 1,050.00
165 S/ 8,745.00 15 S/ 795.00
165 S/ 3,712.50 15 S/ 337.50
110 S/ 10,340.00 10 S/ 940.00
220 S/ 20,020.00 20 S/ 1,820.00
220 S/ 19,800.00 20 S/ 1,800.00
220 S/ 19,580.00 20 S/ 1,780.00
165 S/ 14,520.00 15 S/ 1,320.00
165 S/ 14,520.00 15 S/ 1,320.00
110 S/ 9,570.00 10 S/ 870.00
110 S/ 9,240.00 10 S/ 840.00
55 S/ 4,565.00 5 S/ 415.00
165 S/ 4,702.50 15 S/ 427.50
110 S/ 4,070.00 10 S/ 370.00
110 S/ 2,640.00 10 S/ 240.00
385 S/ 5,467.00 35 S/ 497.00
385 S/ 20,020.00 35 S/ 1,820.00
132 S/ 6,600.00 12 S/ 600.00
88 S/ 7,172.00 8 S/ 652.00
110 S/ 7,480.00 10 S/ 680.00
110 S/ 7,040.00 10 S/ 640.00
165 S/ 7,425.00 15 S/ 675.00
165 S/ 10,230.00 15 S/ 930.00
110 S/ 4,840.00 10 S/ 440.00
110 S/ 5,500.00 10 S/ 500.00
88 S/ 1,408.00 8 S/ 128.00
1,100 S/ 19,250.00 100 S/ 1,750.00
220 S/ 7,920.00 20 S/ 720.00
220 S/ 7,920.00 20 S/ 720.00
55 S/ 2,887.50 5 S/ 262.50
880 S/ 27,280.00 80 S/ 2,480.00
880 S/ 32,120.00 80 S/ 2,920.00
1,100 S/ 88,000.00 100 S/ 8,000.00
330 S/ 7,425.00 30 S/ 675.00
165 S/ 9,240.00 15 S/ 840.00
165 S/ 9,240.00 15 S/ 840.00
275 S/ 9,625.00 25 S/ 875.00
220 S/ 5,500.00 20 S/ 500.00
165 S/ 2,970.00 15 S/ 270.00
33 S/ 528.00 3 S/ 48.00
44 S/ 572.00 4 S/ 52.00
55 S/ 1,100.00 5 S/ 100.00
55 S/ 11,550.00 5 S/ 1,050.00
55 S/ 11,000.00 5 S/ 1,000.00 SUMA TOTAL
55 S/ 9,350.00 5 S/ 850.00 S/ -
55 S/ 9,350.00 5 S/ 850.00
S/ 1,207,519.50 S/ 109,774.50

550 S/ 27,500.00 50 S/ 2,500.00


605 S/ 15,730.00 55 S/ 1,430.00
605 S/ 15,125.00 55 S/ 1,375.00
440 S/ 19,360.00 40 S/ 1,760.00
990 S/ 78,210.00 90 S/ 7,110.00
770 S/ 59,290.00 70 S/ 5,390.00
550 S/ 45,100.00 50 S/ 4,100.00
165 S/ 20,130.00 15 S/ 1,830.00
440 S/ 44,880.00 40 S/ 4,080.00
880 S/ 89,760.00 80 S/ 8,160.00
660 S/ 67,320.00 60 S/ 6,120.00
385 S/ 34,650.00 35 S/ 3,150.00
165 S/ 30,525.00 15 S/ 2,775.00
165 S/ 28,050.00 15 S/ 2,550.00
440 S/ 33,440.00 40 S/ 3,040.00
990 S/ 79,200.00 90 S/ 7,200.00
660 S/ 57,420.00 60 S/ 5,220.00
550 S/ 49,500.00 50 S/ 4,500.00
385 S/ 34,650.00 35 S/ 3,150.00
165 S/ 23,265.00 15 S/ 2,115.00
165 S/ 21,202.50 15 S/ 1,927.50
550 S/ 34,100.00 50 S/ 3,100.00
1,650 S/ 117,150.00 150 S/ 10,650.00
770 S/ 60,830.00 70 S/ 5,530.00
550 S/ 44,550.00 50 S/ 4,050.00
385 S/ 31,185.00 35 S/ 2,835.00
165 S/ 18,315.00 15 S/ 1,665.00
165 S/ 18,315.00 15 S/ 1,665.00
550 S/ 26,950.00 50 S/ 2,450.00
110 S/ 5,390.00 10 S/ 490.00
220 S/ 7,040.00 20 S/ 640.00
440 S/ 13,640.00 40 S/ 1,240.00
440 S/ 34,760.00 40 S/ 3,160.00
165 S/ 5,445.00 15 S/ 495.00
1,100 S/ 15,400.00 100 S/ 1,400.00
1,100 S/ 18,700.00 100 S/ 1,700.00
660 S/ 14,850.00 60 S/ 1,350.00
330 S/ 5,115.00 30 S/ 465.00
110 S/ 4,455.00 10 S/ 405.00
110 S/ 2,090.00 10 S/ 190.00
110 S/ 6,600.00 10 S/ 600.00
330 S/ 22,770.00 30 S/ 2,070.00
110 S/ 3,630.00 10 S/ 330.00
55 S/ 1,320.00 5 S/ 120.00
55 S/ 2,007.50 5 S/ 182.50
66 S/ 627.00 6 S/ 57.00
66 S/ 7,128.00 6 S/ 648.00
55 S/ 12,375.00 5 S/ 1,125.00
55 S/ 7,425.00 5 S/ 675.00
S/ 1,416,470.00 S/ 128,770.00

S/ 2,623,989.50 S/ 238,544.50
PUCARA
Alimentos no Perecibles
AC. MUCHO GUSTO BALDE X 18 LT BALDE S/ 83.00 100
AC. NORCHEFF X 12 LT CAJA S/ 56.00 1500
ACEITE BALDE CIELO X 18 LT BALDE S/ 100.00 100
ACEITE BALDE CIL X 20 L BALDE S/ 105.00 250
ACEITE BALDE COCINERO X 20 LT BALDE S/ 110.00 250
ACEITE BALDE NOR CHEF X 18LTS BALDE S/ 93.00 500
ACEITE BALDE PALMEROLA X 20 L FRITURA INTENSA BALDE S/ 85.00 100
ACEITE BALDE SAN ISIDRO X 18 LT BALDE S/ 88.00 100
ACEITE BALDE TONDERO X 20 LT BALDE S/ 90.00 100
ACEITE CIELO 900 LT CAJA S/ 53.00 600
ACEITE CIELO DE 200 CAJA S/ 24.00 400
ACEITE CIELO X 500 CAJA S/ 51.00 300
ACEITE CIELO X 12 LT CAJA S/ 55.00 1200
ACEITE CIL X 12 LT CAJA S/ 58.50 1200
ACEITE CIL X 200 CC X 24 BOT. PAQUETE S/ 30.00 400
ACEITE CIL X 500 CC X 24 UNIDADES CAJA S/ 72.50 300
ACEITE COCINERO X 12 LT CAJA S/ 66.00 1200
ACEITE CRISTALINO X 12LT CAJA S/ 53.00 500
ACEITE FRIOL X 12 L CAJA S/ 52.00 600
ACEITE SAN ISIDRO X 12 LT CAJA S/ 51.00 400
ACEITE CIELO X 5 PLASTCO BIDON S/ 92.00 250
ACEITE SAN ISIDRO X 5 LT BIDON S/ 90.00 100
BIDON ACEITE CIL X 5L BIDON S/ 102.00 400
BIDON ACEITE COCINERO X 5 LT BIDON S/ 115.00 500
BIDON ACEITE NORCHEF X 5 L BIDON S/ 96.00 1000
BIDON ACEITE PRIMOR X 5 L S/ 110.00 450
ACEITE PRIMOR CLASICO X 12 LT CAJA S/ 75.00 1200
ACEITE PRIMOR PREMIUM X 12LT CAJA S/ 76.00 1200
AZUCAR BLANCA CARTAVIO X 50 KG. BOLSA S/ 85.00 500
AZUCAR RUBIA CASA GRANDE X 50 KG BOLSA S/ 81.00 2000
AZUCAR RUBIA DOMESTICA MANUELITA X 50KG. BOLSA S/ 77.50 1500
GELATINA MELOSITA X 5 KG. BOLSA S/ 241.00 50
SAL MARINA (ENSAL) X 25 KG. SACO S/ 25.50 200
SAL PURITA X 25 KG PAQUETE S/ 13.00 150
AVENA GRANO DE ORO X 10 KG BOLSA S/ 32.00 1000
AVENA GRANO DE ORO X 5 KG BOLSA S/ 17.00 500
KETCHUP ALPESA BALDE 4 KG BALDE 0 S/ 15.00 50
MAYONESA BASE MACBEL 4LT CAJA 1,231 S/ 17.00 100
MOSTAZA ALPESA 240 UNID 10 CC BALDE 0 S/ 15.00 30
MOSTAZA ALPESA BALDE 4 KG BALDE 0 S/ 15.00 30
PREMEZCLA BAKELS CHIFON X 1 KG BALDE 16 S/ 57.00 50
PREMEZCLA BAKELS BIZCOCHUELO X 1 KG BALDE 6 S/ 52.00 55
PREMEZCLA BAKELS DOBLE CHOCOLATE X1 KG BOLSA 12 S/ 55.00 55
PREMEZCLA BAKELS VAINILLA X 1 KG. BOLSA 18 S/ 50.00 55
PREMEZCLA BASE CHOCALATE X 5 KG (BAKELS) BALDE 0 S/ 75.00 55
PREMEZCLA BASE VAINILLA X 5 KG (BAKELS) BALDE 0 S/ 73.00 55
PREMEZCLA CHOCOLATE X 5 KG FLEISHMANN BALDE 0 S/ 74.00 55
H. PREPARADA BLANCA FLOR X 12 UNIDADES PAQUETE 563 S/ 135.00 60
H. PREPARADA ESPIGA DE ORO X 12 UNIDADES BALDE 571 S/ 126.00 60
HAR. ESPECIAL CIELO TELA X 50 KG. SACO 0 S/ 96.00 55
HAR. ESPECIAL COGORNO AZUL X 50 KG. SACO 100 S/ 100.00 50
HAR. ESPECIAL COGORNO ROJA X 50 KG. SACO 0 S/ 103.00 56
HAR. ESPECIAL DON ANGELO X 50 KG. SACO 13 S/ 95.00 55
HAR. ESPECIAL DOÑA ANGELICA X 50KG. SACO 1,699 S/ 83.00 50
HAR. ESPECIAL INCA PP X 50 KG. SACO 641 S/ 88.00 50
HAR. ESPECIAL INCA TELA X50 KG SACO 0 S/ 87.00 50
HAR. ESPECIAL NICOLINI X 50 KG. SACO 784 S/ 91.00 50
HAR. ESPECIAL VICTORIA X 50KG SACO 2 S/ 105.00 100
HAR. EXTRA COGORNO PAPEL X 50 KG. SACO 1,945 S/ 100.00 250
HAR. EXTRA COGORNO TELA X 50 KG. SACO 1,986 S/ 102.00 200
HAR. EXTRA INCA PP X 50 KG. SACO 548 S/ 99.00 250
HAR. EXTRA INCA TELA X 50 KG. SACO 1,310 S/ 93.00 200
HAR. EXTRA NICOLINI PP X 50 KG. SACO 794 S/ 109.00 200
HAR. PASTELERA COGORNO X 50 KG SACO 129 S/ 107.00 250
HAR. PASTELERA NICOLINI SACO 0 S/ 110.00 200
HAR. PASTELERA NICOLINI PREMIUN SACO 0 S/ 125.00 250
LECHE GLORIA X 170 GR X 24 UNIDADES BALDE 0 S/ 72.00 300
LECHE IDEAL AMANECER X 24 UNIDADES CAJA -1 S/ 57.00 100
LECHE IDEAL CREMOSITA X 24 UNIDADES CAJA 0 S/ 55.00 100
MANTECA DON MANOLO X 10 KG. CAJA 0 S/ 50.00 100
MANTECA FAMOSA COSTA X 10 KG. CAJA 914 S/ 55.00 150
MANTECA FAMOSA SIERRA X 10 KG. CAJA 2,277 S/ 60.00 200
MANTECA GORDITO X 14 KG CAJA 540 S/ 65.00 250
MANTECA MANPAN SIERRA X10 KG CAJA -172 S/ 70.00 300
MANTECA MANPAN TRADICIONALX 10 KG. CAJA 1,059 S/ 75.00 350
MANTECA PALMA TROP. X 48 PQ CAJA 170 S/ 80.00 400
MANTECA SABROPAN X 10KG CAJA 9 S/ 85.00 450
MANTECA SABROPAN X 14 KG SACO 35 S/ 90.00 500
MANTECA SELECTA DE ORO X 10 KG BALDE 291 S/ 95.00 550
MANTECA SELECTA DE ORO X14 KG CAJA 281 S/ 100.00 600
MANTECA TROPICAL MANOC X 10 KG. CAJA 0 S/ 105.00 650
MANTECA TROPICAL X 14 KG CAJA 356 S/ 110.00 700
CANELA X 1 KG BOLSA 0 S/ 55.00 100
CHUÑO PAPEL X 25 KG BOLSA 0 S/ 63.00 50
COCOA X 1 KG BALDE 0 S/ 57.00 200
LECHE GLORIA AZUL CHICA X 48 UNIDAD 0 S/ 72.00 300
LECHE PURA VIDA GRANDE X 24 UND UNIDAD 0 S/ 61.00 150
MANJAR AREQUIPEÑO X 900 GR BOLSA 1 S/ 32.00 70
MANJAR BLANCO DON ROLO X 5KG. BALDE 20 S/ 51.00 60
MANJAR NESTLE X 1 KG PAQUETE 0 S/ 37.00 50
MARSELLA X 14 KG CAJA 0 S/ 27.00 500
COCO FINO X 1 KG BALDE 0 S/ 9.00 100
MANJAR MUSA ECONOMICO X 1KG BOLSA -8 S/ 13.00 50
MANJAR MUSA ESPECIAL X 1 KG PAQUETE 1 S/ 17.00 50
POLVO DE HONEAR X 5 KG PAQUETE -10 S/ 51.00 50
POLVO HORNEAR FL X 1 KG PAQUETE 258 S/ 13.00 60
PREMESCLA PIONO X 1 KG BOLSA 7 S/ 45.00 100
SANTA CATALINA S/ 17.00 300
FIDEO BASTON CIELO X 5KG BOLSA S/ 13.00 400
FIDEO CIELO X 10 KG BOLSA S/ 21.00 500
FIDEO LAVAGUI X 10KG PAQUETE S/ 33.00 1000
FIDEO VICTORIO X 10 KG PAQUETE S/ 42.00 1000
TOTAL

Productos de Limpieza
POPEYE S/ 31.00 1000
JABON TROME CAJA S/ 33.00 800
ESPONJADOR S/ 12.00 100
JABON FORTUNA 210 GR X40 UNIDADES CAJA S/ 25.00 200
TOTAL
S/ 8,300.00 S/ 80.00 100 S/ 8,000.00
S/ 84,000.00 S/ 53.00 1500 S/ 79,500.00
S/ 10,000.00 S/ 96.00 100 S/ 9,600.00
S/ 26,250.00 S/ 102.00 250 S/ 25,500.00
S/ 27,500.00 S/ 107.00 250 S/ 26,750.00
S/ 46,500.00 S/ 90.00 500 S/ 45,000.00
S/ 8,500.00 S/ 81.00 100 S/ 8,100.00
S/ 8,800.00 S/ 85.00 100 S/ 8,500.00
S/ 9,000.00 S/ 87.00 100 S/ 8,700.00
S/ 31,800.00 S/ 50.00 600 S/ 30,000.00
S/ 9,600.00 S/ 20.00 400 S/ 8,000.00
S/ 15,300.00 S/ 48.00 300 S/ 14,400.00
S/ 66,000.00 S/ 52.00 1200 S/ 62,400.00
S/ 70,200.00 S/ 55.50 1200 S/ 66,600.00
S/ 12,000.00 S/ 26.00 400 S/ 10,400.00
S/ 21,750.00 S/ 69.50 300 S/ 20,850.00
S/ 79,200.00 S/ 63.00 1200 S/ 75,600.00
S/ 26,500.00 S/ 50.00 500 S/ 25,000.00
S/ 31,200.00 S/ 48.00 600 S/ 28,800.00
S/ 20,400.00 S/ 48.00 400 S/ 19,200.00
S/ 23,000.00 S/ 89.00 250 S/ 22,250.00
S/ 9,000.00 S/ 87.00 100 S/ 8,700.00
S/ 40,800.00 S/ 98.00 400 S/ 39,200.00
S/ 57,500.00 S/ 112.00 500 S/ 56,000.00
S/ 96,000.00 S/ 93.00 1000 S/ 93,000.00
S/ 49,500.00 S/ 107.00 450 S/ 48,150.00
S/ 90,000.00 S/ 71.00 1200 S/ 85,200.00
S/ 91,200.00 S/ 73.00 1200 S/ 87,600.00
S/ 42,500.00 S/ 82.00 500 S/ 41,000.00
S/ 162,000.00 S/ 78.00 2000 S/ 156,000.00
S/ 116,250.00 S/ 73.50 1500 S/ 110,250.00
S/ 12,050.00 S/ 238.00 50 S/ 11,900.00
S/ 5,100.00 S/ 22.50 200 S/ 4,500.00
S/ 1,950.00 S/ 10.00 150 S/ 1,500.00
S/ 32,000.00 S/ 28.00 1000 S/ 28,000.00
S/ 8,500.00 S/ 14.00 500 S/ 7,000.00
S/ 750.00 S/ 12.00 50 S/ 600.00
S/ 1,700.00 S/ 14.00 100 S/ 1,400.00
S/ 450.00 S/ 11.00 30 S/ 330.00
S/ 450.00 S/ 12.00 30 S/ 360.00
S/ 2,850.00 S/ 54.00 50 S/ 2,700.00
S/ 2,860.00 S/ 49.00 55 S/ 2,695.00
S/ 3,025.00 S/ 51.00 55 S/ 2,805.00
S/ 2,750.00 S/ 47.00 55 S/ 2,585.00
S/ 4,125.00 S/ 72.00 55 S/ 3,960.00
S/ 4,015.00 S/ 70.00 55 S/ 3,850.00
S/ 4,070.00 S/ 70.00 55 S/ 3,850.00
S/ 8,100.00 S/ 132.00 60 S/ 7,920.00
S/ 7,560.00 S/ 123.00 60 S/ 7,380.00
S/ 5,280.00 S/ 93.00 55 S/ 5,115.00
S/ 5,000.00 S/ 96.00 50 S/ 4,800.00
S/ 5,768.00 S/ 100.00 56 S/ 5,600.00
S/ 5,225.00 S/ 92.00 55 S/ 5,060.00
S/ 4,150.00 S/ 80.00 50 S/ 4,000.00
S/ 4,400.00 S/ 84.00 50 S/ 4,200.00
S/ 4,350.00 S/ 84.00 50 S/ 4,200.00
S/ 4,550.00 S/ 88.00 50 S/ 4,400.00
S/ 10,500.00 S/ 102.00 100 S/ 10,200.00
S/ 25,000.00 S/ 96.00 250 S/ 24,000.00
S/ 20,400.00 S/ 99.00 200 S/ 19,800.00
S/ 24,750.00 S/ 96.00 250 S/ 24,000.00
S/ 18,600.00 S/ 90.00 200 S/ 18,000.00
S/ 21,800.00 S/ 105.00 200 S/ 21,000.00
S/ 26,750.00 S/ 104.00 250 S/ 26,000.00
S/ 22,000.00 S/ 107.00 200 S/ 21,400.00
S/ 31,250.00 S/ 122.00 250 S/ 30,500.00
S/ 21,600.00 S/ 68.00 300 S/ 20,400.00
S/ 5,700.00 S/ 54.00 100 S/ 5,400.00
S/ 5,500.00 S/ 52.00 100 S/ 5,200.00
S/ 5,000.00 S/ 47.00 100 S/ 4,700.00
S/ 8,250.00 S/ 51.00 150 S/ 7,650.00
S/ 12,000.00 S/ 57.00 200 S/ 11,400.00
S/ 16,250.00 S/ 62.00 250 S/ 15,500.00
S/ 21,000.00 S/ 67.00 300 S/ 20,100.00
S/ 26,250.00 S/ 71.00 350 S/ 24,850.00
S/ 32,000.00 S/ 77.00 400 S/ 30,800.00
S/ 38,250.00 S/ 82.00 450 S/ 36,900.00
S/ 45,000.00 S/ 87.00 500 S/ 43,500.00
S/ 52,250.00 S/ 91.00 550 S/ 50,050.00
S/ 60,000.00 S/ 97.00 600 S/ 58,200.00
S/ 68,250.00 S/ 102.00 650 S/ 66,300.00
S/ 77,000.00 S/ 107.00 700 S/ 74,900.00
S/ 5,500.00 S/ 51.00 100 S/ 5,100.00
S/ 3,150.00 S/ 60.00 50 S/ 3,000.00
S/ 11,400.00 S/ 54.00 200 S/ 10,800.00
S/ 21,600.00 S/ 69.00 300 S/ 20,700.00
S/ 9,150.00 S/ 57.00 150 S/ 8,550.00
S/ 2,240.00 S/ 29.00 70 S/ 2,030.00
S/ 3,060.00 S/ 48.00 60 S/ 2,880.00
S/ 1,850.00 S/ 34.00 50 S/ 1,700.00
S/ 13,500.00 S/ 23.00 500 S/ 11,500.00
S/ 900.00 S/ 6.00 100 S/ 600.00
S/ 650.00 S/ 10.00 50 S/ 500.00
S/ 850.00 S/ 14.00 50 S/ 700.00
S/ 2,550.00 S/ 47.00 50 S/ 2,350.00
S/ 780.00 S/ 10.00 60 S/ 600.00
S/ 4,500.00 S/ 42.00 100 S/ 4,200.00
S/ 5,100.00 S/ 14.00 300 S/ 4,200.00
S/ 5,200.00 S/ 9.00 400 S/ 3,600.00
S/ 10,500.00 S/ 18.00 500 S/ 9,000.00
S/ 33,000.00 S/ 30.00 1000 S/ 30,000.00
S/ 42,000.00 S/ 39.00 1000 S/ 39,000.00
S/ 2,404,408.00 S/ 2,290,720.00
S/ 113,688.00

S/ 31,000.00 S/ 29.00 1000 S/ 29,000.00


S/ 26,400.00 S/ 30.50 800 S/ 24,400.00
S/ 1,200.00 S/ 11.00 100 S/ 1,100.00
S/ 5,000.00 S/ 23.00 200 S/ 4,600.00
S/ 63,600.00 S/ 59,100.00
S/ 4,500.00
110 S/ 9,130.00 10 S/ 830.00
1,650 S/ 92,400.00 150 S/ 8,400.00
110 S/ 11,000.00 10 S/ 1,000.00
275 S/ 28,875.00 25 S/ 2,625.00
275 S/ 30,250.00 25 S/ 2,750.00
550 S/ 51,150.00 50 S/ 4,650.00
110 S/ 9,350.00 10 S/ 850.00
110 S/ 9,680.00 10 S/ 880.00
110 S/ 9,900.00 10 S/ 900.00
660 S/ 34,980.00 60 S/ 3,180.00
440 S/ 10,560.00 40 S/ 960.00
330 S/ 16,830.00 30 S/ 1,530.00
1,320 S/ 72,600.00 120 S/ 6,600.00
1,320 S/ 77,220.00 120 S/ 7,020.00
440 S/ 13,200.00 40 S/ 1,200.00
330 S/ 23,925.00 30 S/ 2,175.00
1,320 S/ 87,120.00 120 S/ 7,920.00
550 S/ 29,150.00 50 S/ 2,650.00
660 S/ 34,320.00 60 S/ 3,120.00
440 S/ 22,440.00 40 S/ 2,040.00
275 S/ 25,300.00 25 S/ 2,300.00
110 S/ 9,900.00 10 S/ 900.00
440 S/ 44,880.00 40 S/ 4,080.00
550 S/ 63,250.00 50 S/ 5,750.00
1,100 S/ 105,600.00 100 S/ 9,600.00
495 S/ 54,450.00 45 S/ 4,950.00
1,320 S/ 99,000.00 120 S/ 9,000.00
1,320 S/ 100,320.00 120 S/ 9,120.00
550 S/ 46,750.00 50 S/ 4,250.00
2,200 S/ 178,200.00 200 S/ 16,200.00
1,650 S/ 127,875.00 150 S/ 11,625.00
55 S/ 13,255.00 5 S/ 1,205.00
220 S/ 5,610.00 20 S/ 510.00
165 S/ 2,145.00 15 S/ 195.00
1,100 S/ 35,200.00 100 S/ 3,200.00
550 S/ 9,350.00 50 S/ 850.00
55 S/ 825.00 5 S/ 75.00
110 S/ 1,870.00 10 S/ 170.00
33 S/ 495.00 3 S/ 45.00
33 S/ 495.00 3 S/ 45.00
55 S/ 3,135.00 5 S/ 285.00
61 S/ 3,146.00 6 S/ 286.00
61 S/ 3,327.50 6 S/ 302.50
61 S/ 3,025.00 6 S/ 275.00
61 S/ 4,537.50 6 S/ 412.50
61 S/ 4,416.50 6 S/ 401.50
61 S/ 4,477.00 6 S/ 407.00
66 S/ 8,910.00 6 S/ 810.00
66 S/ 8,316.00 6 S/ 756.00
61 S/ 5,808.00 6 S/ 528.00
55 S/ 5,500.00 5 S/ 500.00
62 S/ 6,344.80 6 S/ 576.80
61 S/ 5,747.50 6 S/ 522.50
55 S/ 4,565.00 5 S/ 415.00
55 S/ 4,840.00 5 S/ 440.00
55 S/ 4,785.00 5 S/ 435.00
55 S/ 5,005.00 5 S/ 455.00
110 S/ 11,550.00 10 S/ 1,050.00
275 S/ 27,500.00 25 S/ 2,500.00
220 S/ 22,440.00 20 S/ 2,040.00
275 S/ 27,225.00 25 S/ 2,475.00
220 S/ 20,460.00 20 S/ 1,860.00
220 S/ 23,980.00 20 S/ 2,180.00
275 S/ 29,425.00 25 S/ 2,675.00
220 S/ 24,200.00 20 S/ 2,200.00
275 S/ 34,375.00 25 S/ 3,125.00
330 S/ 23,760.00 30 S/ 2,160.00
110 S/ 6,270.00 10 S/ 570.00
110 S/ 6,050.00 10 S/ 550.00
110 S/ 5,500.00 10 S/ 500.00
165 S/ 9,075.00 15 S/ 825.00
220 S/ 13,200.00 20 S/ 1,200.00
275 S/ 17,875.00 25 S/ 1,625.00
330 S/ 23,100.00 30 S/ 2,100.00
385 S/ 28,875.00 35 S/ 2,625.00
440 S/ 35,200.00 40 S/ 3,200.00
495 S/ 42,075.00 45 S/ 3,825.00
550 S/ 49,500.00 50 S/ 4,500.00
605 S/ 57,475.00 55 S/ 5,225.00
660 S/ 66,000.00 60 S/ 6,000.00
715 S/ 75,075.00 65 S/ 6,825.00
770 S/ 84,700.00 70 S/ 7,700.00
110 S/ 6,050.00 10 S/ 550.00
55 S/ 3,465.00 5 S/ 315.00
220 S/ 12,540.00 20 S/ 1,140.00
330 S/ 23,760.00 30 S/ 2,160.00
165 S/ 10,065.00 15 S/ 915.00
77 S/ 2,464.00 7 S/ 224.00
66 S/ 3,366.00 6 S/ 306.00
55 S/ 2,035.00 5 S/ 185.00
550 S/ 14,850.00 50 S/ 1,350.00
110 S/ 990.00 10 S/ 90.00
55 S/ 715.00 5 S/ 65.00
55 S/ 935.00 5 S/ 85.00
55 S/ 2,805.00 5 S/ 255.00
66 S/ 858.00 6 S/ 78.00
110 S/ 4,950.00 10 S/ 450.00
330 S/ 5,610.00 30 S/ 510.00
440 S/ 5,720.00 40 S/ 520.00
550 S/ 11,550.00 50 S/ 1,050.00
1,100 S/ 36,300.00 100 S/ 3,300.00
1,100 S/ 46,200.00 100 S/ 4,200.00
S/ 2,644,848.80 S/ 240,440.80

1,100 S/ 34,100.00 100 S/ 3,100.00


880 S/ 29,040.00 80 S/ 2,640.00
110 S/ 1,320.00 10 S/ 120.00
220 S/ 5,500.00 20 S/ 500.00
S/ 69,960.00 S/ 6,360.00

S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
S/ - S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
0 S/ - 0 S/ -
BOCANEGRA
Alimentos no Perecibles
AVENA GRANO DE ORO 180 gr S/ 16.50 100 S/ 1,650.00 S/ 15.50
AVENA GRANO DE ORO 10 kg S/ 32.50 50 S/ 1,625.00 S/ 30.50
QUAKER S/ 17.00 250 S/ 4,250.00 S/ 14.00
HUGGIES S/ 79.00 200 S/ 15,800.00 S/ 78.00
BABISEC MORADO S/ 72.00 50 S/ 3,600.00 S/ 70.00
SODA S/ 6.50 1000 S/ 6,500.00 S/ 3.50
RELLENA S/ 10.00 500 S/ 5,000.00 S/ 9.00
CRACKNEL S/ 20.50 100 S/ 2,050.00 S/ 18.50
SAN JORGE S/ 8.80 300 S/ 2,640.00 S/ 5.80
AJINOMEN S/ 22.00 50 S/ 1,100.00 S/ 21.00
BABISEC AZUL S/ 60.00 50 S/ 3,000.00 S/ 58.00
SODA DIA S/ 12.00 70 S/ 840.00 S/ 9.00
VAINILLA DIA S/ 12.50 50 S/ 625.00 S/ 11.50
AJINOMOTO S/ 180.00 20 S/ 3,600.00 S/ 178.00
FIDEO GN S/ 26.00 500 S/ 13,000.00 S/ 23.00
SAL S/ 25.50 50 S/ 1,275.00 S/ 24.50
TRI-A S/ 50.00 250 S/ 12,500.00 S/ 48.00
CHEFF S/ 58.00 1200 S/ 69,600.00 S/ 55.00
ATUN PRIMOR S/ 210.00 10 S/ 2,100.00 S/ 209.00
ATUN GISSELA S/ 150.00 30 S/ 4,500.00 S/ 148.00
NOSOTRAS S/ 140.00 50 S/ 7,000.00 S/ 137.00
MERMELADA S/ 68.00 10 S/ 680.00 S/ 67.00
HUAMANTANGA S/ 25.00 50 S/ 1,250.00 S/ 23.00
MAYONESA S/ 55.00 60 S/ 3,300.00 S/ 52.00
TUCO S/ 330.00 20 S/ 6,600.00 S/ 329.00
SIBARITA S/ 210.00 25 S/ 5,250.00 S/ 208.00
PALILLO S/ 208.00 20 S/ 4,160.00 S/ 205.00
GELATINA MELOSA S/ 239.00 20 S/ 4,780.00 S/ 238.00
LINDA MAR ATUN S/ 57.00 100 S/ 5,700.00 S/ 55.00
HUAMANTANGA S/ 24.50 50 S/ 1,225.00 S/ 21.50
MANTY S/ 30.00 50 S/ 1,500.00 S/ 29.00
MAYONESA S/ 55.00 100 S/ 5,500.00 S/ 53.00
VELA SANTA CRUZ S/ 47.50 50 S/ 2,375.00 S/ 44.50
ARROZ CATALAN ROJO S/ 121.00 300 S/ 36,300.00 S/ 120.00
ARROZ CASERITA S/ 105.00 400 S/ 42,000.00 S/ 103.00
ARROZ CESAR S/ 126.00 300 S/ 37,800.00 S/ 123.00
ARROZ CATALAN VERDE S/ 135.00 300 S/ 40,500.00 S/ 134.00
AZUCAR CASA GRANDE S/ 81.00 400 S/ 32,400.00 S/ 79.00
AZUCAR MANUELITA S/ 77.00 300 S/ 23,100.00 S/ 74.00
ACEITE REAL S/ 47.00 400 S/ 18,800.00 S/ 46.00
TOTAL S/ 435,475.00

Productos de limpieza
MARSELLA 350 S/ 71.00 150 S/ 10,650.00 S/ 70.00
TROME S/ 48.00 100 S/ 4,800.00 S/ 46.00
ACE 350 S/ 77.00 50 S/ 3,850.00 S/ 76.00
ARIEL 350 S/ 98.00 50 S/ 4,900.00 S/ 96.00
BOLIVAR 350 S/ 102.00 50 S/ 5,100.00 S/ 101.00
OPAL 350 S/ 79.00 50 S/ 3,950.00 S/ 77.00
SAPOLIO 900 S/ 25.50 150 S/ 3,825.00 S/ 24.50
SAPOLIO MELLIZOS S/ 25.50 150 S/ 3,825.00 S/ 23.50
DENTO S/ 22.00 10 S/ 220.00 S/ 21.00
BETUN S/ 14.00 10 S/ 140.00 S/ 12.00
CERA SAPOLIO S/ 34.00 20 S/ 680.00 S/ 33.00
CLOROX COLOR S/ 60.50 60 S/ 3,630.00 S/ 58.50
PASTA DENTAL COLGATE S/ 47.00 10 S/ 470.00 S/ 46.00
SUAVITEL S/ 98.00 10 S/ 980.00 S/ 96.00
CLOROX S/ 22.50 600 S/ 13,500.00 S/ 21.50
SAPOLIO BLANCA S/ 19.00 150 S/ 2,850.00 S/ 17.00
SAPOLIO COLOR S/ 25.00 150 S/ 3,750.00 S/ 24.00
SUAVE VERDE S/ 17.50 200 S/ 3,500.00 S/ 15.50
POETT S/ 32.00 200 S/ 6,400.00 S/ 31.00
PATO S/ 47.50 1200 S/ 57,000.00 S/ 45.50
BOLIVAR S/ 78.00 200 S/ 15,600.00 S/ 77.00
TOTAL S/ 149,620.00
100 S/ 1,550.00 110 S/ 1,815.00 10 S/ 165.00
50 S/ 1,525.00 55 S/ 1,787.50 5 S/ 162.50
250 S/ 3,500.00 275 S/ 4,675.00 25 S/ 425.00
200 S/ 15,600.00 220 S/ 17,380.00 20 S/ 1,580.00
50 S/ 3,500.00 55 S/ 3,960.00 5 S/ 360.00
1000 S/ 3,500.00 1,100 S/ 7,150.00 100 S/ 650.00
500 S/ 4,500.00 550 S/ 5,500.00 50 S/ 500.00
100 S/ 1,850.00 110 S/ 2,255.00 10 S/ 205.00
300 S/ 1,740.00 330 S/ 2,904.00 30 S/ 264.00
50 S/ 1,050.00 55 S/ 1,210.00 5 S/ 110.00
50 S/ 2,900.00 55 S/ 3,300.00 5 S/ 300.00
70 S/ 630.00 77 S/ 924.00 7 S/ 84.00
50 S/ 575.00 55 S/ 687.50 5 S/ 62.50
20 S/ 3,560.00 22 S/ 3,960.00 2 S/ 360.00
500 S/ 11,500.00 550 S/ 14,300.00 50 S/ 1,300.00
50 S/ 1,225.00 55 S/ 1,402.50 5 S/ 127.50
250 S/ 12,000.00 275 S/ 13,750.00 25 S/ 1,250.00
1200 S/ 66,000.00 1,320 S/ 76,560.00 120 S/ 6,960.00
10 S/ 2,090.00 11 S/ 2,310.00 1 S/ 210.00
30 S/ 4,440.00 33 S/ 4,950.00 3 S/ 450.00
50 S/ 6,850.00 55 S/ 7,700.00 5 S/ 700.00
10 S/ 670.00 11 S/ 748.00 1 S/ 68.00
50 S/ 1,150.00 55 S/ 1,375.00 5 S/ 125.00
60 S/ 3,120.00 66 S/ 3,630.00 6 S/ 330.00
20 S/ 6,580.00 22 S/ 7,260.00 2 S/ 660.00
25 S/ 5,200.00 28 S/ 5,775.00 3 S/ 525.00
20 S/ 4,100.00 22 S/ 4,576.00 2 S/ 416.00
20 S/ 4,760.00 22 S/ 5,258.00 2 S/ 478.00
100 S/ 5,500.00 110 S/ 6,270.00 10 S/ 570.00
50 S/ 1,075.00 55 S/ 1,347.50 5 S/ 122.50
50 S/ 1,450.00 55 S/ 1,650.00 5 S/ 150.00
100 S/ 5,300.00 110 S/ 6,050.00 10 S/ 550.00
50 S/ 2,225.00 55 S/ 2,612.50 5 S/ 237.50
300 S/ 36,000.00 330 S/ 39,930.00 30 S/ 3,630.00
400 S/ 41,200.00 440 S/ 46,200.00 40 S/ 4,200.00
300 S/ 36,900.00 330 S/ 41,580.00 30 S/ 3,780.00
300 S/ 40,200.00 330 S/ 44,550.00 30 S/ 4,050.00
400 S/ 31,600.00 440 S/ 35,640.00 40 S/ 3,240.00
300 S/ 22,200.00 330 S/ 25,410.00 30 S/ 2,310.00
400 S/ 18,400.00 440 S/ 20,680.00 40 S/ 1,880.00
S/ 417,715.00 S/ 479,022.50 S/ 43,547.50
S/ 17,760.00

150 S/ 10,500.00 165 S/ 11,715.00 15 S/ 1,065.00


100 S/ 4,600.00 110 S/ 5,280.00 10 S/ 480.00
50 S/ 3,800.00 55 S/ 4,235.00 5 S/ 385.00
50 S/ 4,800.00 55 S/ 5,390.00 5 S/ 490.00
50 S/ 5,050.00 55 S/ 5,610.00 5 S/ 510.00
50 S/ 3,850.00 55 S/ 4,345.00 5 S/ 395.00
150 S/ 3,675.00 165 S/ 4,207.50 15 S/ 382.50
150 S/ 3,525.00 165 S/ 4,207.50 15 S/ 382.50
10 S/ 210.00 11 S/ 242.00 1 S/ 22.00
10 S/ 120.00 11 S/ 154.00 1 S/ 14.00
20 S/ 660.00 22 S/ 748.00 2 S/ 68.00
60 S/ 3,510.00 66 S/ 3,993.00 6 S/ 363.00
10 S/ 460.00 11 S/ 517.00 1 S/ 47.00
10 S/ 960.00 11 S/ 1,078.00 1 S/ 98.00
600 S/ 12,900.00 660 S/ 14,850.00 60 S/ 1,350.00
150 S/ 2,550.00 165 S/ 3,135.00 15 S/ 285.00
150 S/ 3,600.00 165 S/ 4,125.00 15 S/ 375.00
200 S/ 3,100.00 220 S/ 3,850.00 20 S/ 350.00
200 S/ 6,200.00 220 S/ 7,040.00 20 S/ 640.00
1200 S/ 54,600.00 1,320 S/ 62,700.00 120 S/ 5,700.00
200 S/ 15,400.00 220 S/ 17,160.00 20 S/ 1,560.00
S/ 144,070.00 S/ 1,122,627.00 S/ 102,057.00
S/ 5,550.00 S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
S/ -
COMERCIAL DEIVY
Alimentos no Perecibles
AVENA GRANO DE ORO 180 gr S/ 17.00 20
AVENA GRANO DE ORO 10 kg S/ 34.00 20
QUAKER S/ 18.00 100
HUGGIES S/ 80.00 50
BABYSEC MORADO S/ 72.00 20
SODA S/ 7.00 100
RELLENA S/ 10.00 100
CRACKNEL S/ 21.50 30
SAN JORGE S/ 9.50 50
VELA CRUZ MOTUPE S/ 35.50 10
AJINOMEN S/ 23.00 15
BABYSEC AZUL S/ 61.00 20
ESENCIA S/ 10.00 10
SODA DIA S/ 12.50 20
VAINILLA DIA S/ 13.00 20
SALTICA S/ 35.00 5
MAIZENA S/ 85.00 10
AJINOMOTO S/ 186.00 5
FIDEO GN S/ 27.50 50
SAL S/ 25.50 10
DOS CABALLOS S/ 75.00 8
CHEFF S/ 58.00 60
ATUN PRIMOR S/ 215.00 4
ATUN GISSELA S/ 150.00 8
DON CAFÉ S/ 1,410.00 2
NICOLINE S/ 17.50 5
ALTOMAYO S/ 157.00 8
NESCAFE S/ 205.00 8
NOSOTRAS S/ 145.00 10
FOSFORO S/ 98.00 5
MERMELADA S/ 68.00 8
HUAMANTANGA S/ 27.00 15
MAYONESA S/ 56.00 20
VELA SANTA CRUZ S/ 49.00 25
MCCOLLINS S/ 58.00 12
TUCO S/ 338.00 5
SUMA TOTAL SIBARITA S/ 214.00 5
S/ - PALILLO S/ 207.00 5
GELATINA MELOSA S/ 245.00 10
GLORIA S/ 69.00 20
IDEAL S/ 55.00 10
ACEITE REAL S/ 48.00 50
HUAMANTANGA S/ 27.00 15
MANTY S/ 29.00 20
MAYONESA S/ 55.00 25
VELA SANTA CRUZ S/ 48.00 20
ACEITE REAL S/ 49.00 50
TOTAL

Articulos de Limpieza
CEPILLO KOLINOS S/ 20.00 5
CEPILLO COLGATE S/ 24.00 5
MARSELLA 350 S/ 71.00 50
TROME S/ 50.00 30
ACE 350 S/ 77.00 20
ARIEL 350 S/ 98.00 20
BOLIVAR 350 S/ 102.00 20
OPAL 350 S/ 80.00 20
SAPOLIO 900 S/ 27.00 40
SAPOLIO MELLIZOS S/ 26.00 40
DENTO S/ 22.00 3
BETUN S/ 15.00 5
CERA SAPOLIO S/ 35.00 5
CLOROX COLOR S/ 61.00 10
PASTA DENTAL COLGATE S/ 48.00 10
SUAVITEL S/ 102.00 5
CLOROX S/ 23.00 100
SAPOLIO BLANCA S/ 20.00 40
SAPOLIO COLOR S/ 26.00 20
SUAVE VERDE S/ 18.00 50
POETT S/ 34.00 20
PATO S/ 50.00 50
LAVA S/ 60.00 20
PROTEX S/ 162.00 5
PALMOLIVE S/ 141.00 5
DOWNY S/ 102.00 5
ESPIRAL S/ 76.00 5
BOLIVAR S/ 82.00 20
TOTAL

(+)
(=)
(-)
(=)
(+)
(+)
(=)
(+)
(-)
(=)

(-)
(=)
(-)
(=)
DEIVY
recibles
S/ 340.00 S/ 13.00 20
S/ 680.00 S/ 29.00 20
S/ 1,800.00 S/ 13.00 100
S/ 4,000.00 S/ 76.00 50
S/ 1,440.00 S/ 67.00 20
S/ 700.00 S/ 2.00 100
S/ 1,000.00 S/ 6.00 100
S/ 645.00 S/ 16.50 30
S/ 475.00 S/ 4.50 50
S/ 355.00 S/ 31.50 10
S/ 345.00 S/ 18.00 15
S/ 1,220.00 S/ 56.00 20
S/ 100.00 S/ 6.00 10
S/ 250.00 S/ 7.50 20
S/ 260.00 S/ 8.00 20
S/ 175.00 S/ 31.00 5
S/ 850.00 S/ 80.00 10
S/ 930.00 S/ 181.00 5
S/ 1,375.00 S/ 23.50 50
S/ 255.00 S/ 20.50 10
S/ 600.00 S/ 70.00 8
S/ 3,480.00 S/ 54.00 60
S/ 860.00 S/ 210.00 4
S/ 1,200.00 S/ 145.00 8
S/ 2,820.00 S/ 1,406.00 2
S/ 87.50 S/ 12.50 5
S/ 1,256.00 S/ 152.00 8
S/ 1,640.00 S/ 201.00 8
S/ 1,450.00 S/ 140.00 10
S/ 490.00 S/ 93.00 5
S/ 544.00 S/ 64.00 8
S/ 405.00 S/ 22.00 15
S/ 1,120.00 S/ 51.00 20
S/ 1,225.00 S/ 45.00 25
S/ 696.00 S/ 53.00 12
S/ 1,690.00 S/ 333.00 5
S/ 1,070.00 S/ 210.00 5
S/ 1,035.00 S/ 202.00 5
S/ 2,450.00 S/ 240.00 10
S/ 1,380.00 S/ 65.00 20
S/ 550.00 S/ 50.00 10
S/ 2,400.00 S/ 43.00 50
S/ 405.00 S/ 23.00 15
S/ 580.00 S/ 24.00 20
S/ 1,375.00 S/ 50.00 25
S/ 960.00 S/ 44.00 20
S/ 2,450.00 S/ 44.00 50
S/ 51,413.50

mpieza
S/ 100.00 S/ 17.00 5
S/ 120.00 S/ 20.00 5
S/ 3,550.00 S/ 67.00 50
S/ 1,500.00 S/ 47.00 30
S/ 1,540.00 S/ 73.00 20
S/ 1,960.00 S/ 94.00 20
S/ 2,040.00 S/ 99.00 20
S/ 1,600.00 S/ 76.00 20
S/ 1,080.00 S/ 23.00 40
S/ 1,040.00 S/ 23.00 40
S/ 66.00 S/ 18.00 3
S/ 75.00 S/ 11.00 5
S/ 175.00 S/ 32.00 5
S/ 610.00 S/ 57.00 10
S/ 480.00 S/ 44.00 10
S/ 510.00 S/ 99.00 5
S/ 2,300.00 S/ 19.00 100
S/ 800.00 S/ 16.00 40
S/ 520.00 S/ 23.00 20
S/ 900.00 S/ 14.00 50
S/ 680.00 S/ 30.00 20
S/ 2,500.00 S/ 47.00 50
S/ 1,200.00 S/ 56.00 20
S/ 810.00 S/ 158.00 5
S/ 705.00 S/ 138.00 5
S/ 510.00 S/ 98.00 5
S/ 380.00 S/ 72.00 5
S/ 1,640.00 S/ 79.00 20
S/ 29,391.00

S/ 80,804.50

MPD
INVENTARIO INICIAL DE MATERIA PRIMA DIRECTA
COMPRA DE MATERIA PRIMA DIRECTA
MPD disponible para su uso
inventario final MPD
MPD usada en la produccion
MOD
CIF
COSTO TOTAL DE PRODUCCION
IN. INICIAL DE PRODUCCION EN PROCESOS
IN. FINAL DE PRODUCCION EN PROCESOS
COSTO DE ARTICULOS PRODUCIDOS

ESTADO RESULTADOS

INGRESOS
COSTO TOTAL DE LA MERCADERIA VENDIDA
UTILIDAD BRUTA
GASTOS DEL PERIODO
UTILIDAD OPERATIVA (NETA)
S/ 260.00 22 S/ 374.00 2
S/ 580.00 22 S/ 748.00 2
S/ 1,300.00 110 S/ 1,980.00 10
S/ 3,800.00 55 S/ 4,400.00 5
S/ 1,340.00 22 S/ 1,584.00 2
S/ 200.00 110 S/ 770.00 10
S/ 600.00 110 S/ 1,100.00 10
S/ 495.00 33 S/ 709.50 3
S/ 225.00 55 S/ 522.50 5
S/ 315.00 11 S/ 390.50 1
S/ 270.00 17 S/ 379.50 2
S/ 1,120.00 22 S/ 1,342.00 2
S/ 60.00 11 S/ 110.00 1
S/ 150.00 22 S/ 275.00 2
S/ 160.00 22 S/ 286.00 2
S/ 155.00 6 S/ 192.50 1
S/ 800.00 11 S/ 935.00 1
S/ 905.00 6 S/ 1,023.00 1
S/ 1,175.00 55 S/ 1,512.50 5
S/ 205.00 11 S/ 280.50 1
S/ 560.00 9 S/ 660.00 1
S/ 3,240.00 66 S/ 3,828.00 6
S/ 840.00 4 S/ 946.00 0
S/ 1,160.00 9 S/ 1,320.00 1
S/ 2,812.00 2 S/ 3,102.00 0
S/ 62.50 6 S/ 96.25 1
S/ 1,216.00 9 S/ 1,381.60 1
S/ 1,608.00 9 S/ 1,804.00 1
S/ 1,400.00 11 S/ 1,595.00 1
S/ 465.00 6 S/ 539.00 1
S/ 512.00 9 S/ 598.40 1
S/ 330.00 17 S/ 445.50 2
S/ 1,020.00 22 S/ 1,232.00 2
S/ 1,125.00 28 S/ 1,347.50 3
S/ 636.00 13 S/ 765.60 1
S/ 1,665.00 6 S/ 1,859.00 1
S/ 1,050.00 6 S/ 1,177.00 1
S/ 1,010.00 6 S/ 1,138.50 1
S/ 2,400.00 11 S/ 2,695.00 1
S/ 1,300.00 22 S/ 1,518.00 2
S/ 500.00 11 S/ 605.00 1
S/ 2,150.00 55 S/ 2,640.00 5
S/ 345.00 17 S/ 445.50 2
S/ 480.00 22 S/ 638.00 2
S/ 1,250.00 28 S/ 1,512.50 3
S/ 880.00 22 S/ 1,056.00 2
S/ 2,200.00 55 S/ 2,695.00 5
S/ 46,331.50 S/ 56,554.85
S/ 5,082.00

S/ 85.00 6 S/ 110.00 1
S/ 100.00 6 S/ 132.00 1
S/ 3,350.00 55 S/ 3,905.00 5
S/ 1,410.00 33 S/ 1,650.00 3
S/ 1,460.00 22 S/ 1,694.00 2
S/ 1,880.00 22 S/ 2,156.00 2
S/ 1,980.00 22 S/ 2,244.00 2
S/ 1,520.00 22 S/ 1,760.00 2
S/ 920.00 44 S/ 1,188.00 4
S/ 920.00 44 S/ 1,144.00 4
S/ 54.00 3 S/ 72.60 0
S/ 55.00 6 S/ 82.50 1
S/ 160.00 6 S/ 192.50 1
S/ 570.00 11 S/ 671.00 1
S/ 440.00 11 S/ 528.00 1
S/ 495.00 6 S/ 561.00 1
S/ 1,900.00 110 S/ 2,530.00 10
S/ 640.00 44 S/ 880.00 4
S/ 460.00 22 S/ 572.00 2
S/ 700.00 55 S/ 990.00 5
S/ 600.00 22 S/ 748.00 2
S/ 2,350.00 55 S/ 2,750.00 5
S/ 1,120.00 22 S/ 1,320.00 2
S/ 790.00 6 S/ 891.00 1
S/ 690.00 6 S/ 775.50 1
S/ 490.00 6 S/ 561.00 1
S/ 360.00 6 S/ 418.00 1
S/ 1,580.00 22 S/ 1,804.00 2
S/ 27,079.00 S/ 32,330.10
S/ 2,312.00

S/ 73,410.50 S/ 88,884.95

S/ 88,884.95 INVENTARIO INICIAL DE PRODUCTOS TERMINADOS


S/ 80,804.50 (+) COSTOS DE ARTICULOS PRODUCIDOS
S/ 169,689.45 (=) COSTO DE ARTICULOS DISPONIBLES PARA LA VENTA
S/ 8,080.45 (-) INVENTARIO FINAL DE PRODUCCION TERMINADO
S/ 161,609.00 (=) COSTO DE LA MERCADERIA VENDIDA
S/ 3,720.00
S/ 841.00
S/ 166,170.00
0
0
S/ 166,170.00

S/ 350,000.00
S/ 239,580.50
S/ 110,419.50
S/ 35,832.90
S/ 74,586.60
S/ 34.00
S/ 68.00
S/ 180.00
S/ 400.00
S/ 144.00
S/ 70.00
S/ 100.00
S/ 64.50
S/ 47.50
S/ 35.50
S/ 34.50
S/ 122.00
S/ 10.00
S/ 25.00
S/ 26.00
S/ 17.50
S/ 85.00
S/ 93.00
S/ 137.50
S/ 25.50
S/ 60.00
S/ 348.00
S/ 86.00
S/ 120.00
S/ 282.00
S/ 8.75
S/ 125.60
S/ 164.00
S/ 145.00
S/ 49.00
S/ 54.40
S/ 40.50
S/ 112.00
S/ 122.50
S/ 69.60
S/ 169.00
S/ 107.00
S/ 103.50
S/ 245.00
S/ 138.00
S/ 55.00
S/ 240.00
S/ 40.50
S/ 58.00
S/ 137.50 SUMA TOTAL
S/ 96.00 S/ -
S/ 245.00
S/ 5,141.35

S/ 10.00
S/ 12.00
S/ 355.00
S/ 150.00
S/ 154.00
S/ 196.00
S/ 204.00
S/ 160.00
S/ 108.00
S/ 104.00
S/ 6.60
S/ 7.50
S/ 17.50
S/ 61.00
S/ 48.00
S/ 51.00
S/ 230.00
S/ 80.00
S/ 52.00
S/ 90.00
S/ 68.00
S/ 250.00
S/ 120.00
S/ 81.00
S/ 70.50
S/ 51.00
S/ 38.00
S/ 164.00
S/ 2,939.10

S/ 8,080.45

AL DE PRODUCTOS TERMINADOS S/ 73,410.50


ULOS PRODUCIDOS S/ 166,170.00
LOS DISPONIBLES PARA LA VENTA S/ 239,580.50
L DE PRODUCCION TERMINADO 0
CADERIA VENDIDA S/ 239,580.50

You might also like