Factbook 2018 0
Factbook 2018 0
Factbook 2018 0
FACTBOOK 2018
CORPORATE
EXPLORATION & PRODUCTION
GAS, RENEWABLE & POWER
REFINING & CHEMICALS
MARKETING & SERVICES
CORPORATE
Note on financial statements
Financial highlights
Market environment
Operational highlights by quarter
Financial highlights by quarter
Market environment and price realizations by quarter
Consolidated statement of income
Sales by business segment and region
DD&A by business segment
Equity in income of affiliates by business segment
Income taxes
Adjustments to operating income by business segment
Adjustments to net income by business segment
Consolidated balance sheet
Net tangible & intangible assets
Property, plant & equipment by business segment
Non-current assets by business segment
Non-current debt
Consolidated statment of changes in equity
Net-debt-to-equity ratio
Capital employed based on replacement cost by business segment
Capital employed
ROACE by business segment
Conslidated statement of cash flows
Cash flows from operating activites by business segment
Gross investments
Organic investments
Divestments
Share information
Payroll
Number of employees
Since January, 1, 2017, Total has been structured around four business segments: Exploration & Production; Gas,
Renewables & Power; Refining & Chemicals and Marketing & Services. In addition, the Corporate segment
includes operating and financial activities.
Certain figures for the years 2015 and 2016 have been restated in order to reflect this organization. 2014 business
segments data have not been restated therefore the Exploration & Production segment includes Gas businesses
and the Marketing & Services segment includes New Energies and Biofuels businesses for the year 2014.
Highlights (p7)
FINANCIAL HIGHLIGHTS
(in million dollars, except percent and per share amounts) 2018 2017 2016 2015 2014
Sales 209,363 171,493 149,743 165,357 236,122
Adjusted net operating income from business segments (1) 15,997 11,936 9,410 11,327 14,247
Adjusted net income (Group share) (1) 13,559 10,578 8,287 10,518 12,837
Adjusted fully-diluted earnings per share ($) (1) (2) 5.05 4.12 3.38 4.51 5.63
Return on average capital employed (ROACE) (5) 11.8% 9.4% 7.5% 9.4% 11.1%
Cash flow from operating activities 24,703 22,319 16,521 19,946 25,608
Operating cash flow before working capital changes (6) 24,529 21,135 16,988 19,376 24,597
(1) Adjusted results are defined as income at replacement cost, excluding non-recurring items, and excluding the impact of fair value changes.
(2) Based on the fully-diluted weighted-average number of common shares outstanding during the period.
(3) 2018 dividend subject to approval at the May 29, 2019 Annual Shareholders’ Meeting.
(4) 2018 estimated dividend in dollars includes the first quarterly interim ADR dividend of $0.74 paid in October 2018 and the second quarterly interim ADR dividend
of $0.74 paid in January 2019, as well as the third quarterly interim ADR dividend of $0.73 payable in April 2019 and the proposed final interim ADR dividend of
$0.73 payable in June 2019, both converted at a rate of $1.15/€.
(5) Based on adjusted net operating income and average capital employed using replacement cost.
(6) Operating cash flow before working capital changes, previously referred to as adjusted cash flow from operations, is defined as cash flow from operating
activities before changes in working capital at replacement cost.
(7) DACF = debt adjusted cash flow. Cash flow from operating activities before changes in working capital at replacement cost, without financial charges.
(8) Including acquisitions and increases in non-current loans.
(9) Organic investments = net investments, excluding acquisitions, divestments and other operations with non-controlling interests.
Market Environment (p7)
MARKET ENVIRONMENT
(1) Total’s European Refining Margin Indicator (ERMI); published quarterly by the Group.
Operational Highlights (p8-9)
Adjusted operating income from business segments(1) 19,599 4,217 5,151 5,808 4,423
(1) Adjusted results are defined as income at replacement cost, excluding non-recurring items, and excluding the impact of fair value changes.
Operational Highlights (p8-9)
13,539 3,266 2,897 3,437 3,939 8,929 1,771 1,978 2,235 2,945
4,056 1,047 931 1,182 896 4,366 1,297 965 890 1,214
1,840 389 440 523 488 1,926 392 512 507 515
11,936 2,767 2,748 3,062 3,359 9,410 1,878 2,524 2,332 2,676
5,985 1,382 1,359 1,439 1,805 3,217 386 1,043 781 1,007
3,790 1,023 861 1,020 886 4,195 1,130 1,018 916 1,131
1,676 301 433 506 436 1,559 289 420 444 406
Financial Highlights (p8-9)
Adjusted net income (Group share)(1) 13,559 2,884 3,553 3,958 3,164
Net-debt-to-equity ratio (as of end of period) 15.5% 15.1% 16.5% 18.3% 15.5%
Shares outstanding (as of end of period) 2,640,602,007 2,633,820,167 2,665,877,332 2,666,383,509 2,640,602,007
Number of shares bought back during the period 72,766,481 12,471,369 20,585,145 11,990,658 27,719,309
Full Year 1 st
2nd 3rd 4th
Adjusted net income (Group share)(1) 10,518 2,602 3,085 2,756 2,075
Adjusted fully diluted earnings per share ($)(1) 4.51 1.13 1.34 1.17 0.88
Net-debt-to-equity ratio (as of end of period) 21.8% 21.5% 20.3% 20.7% 21.8%
Shares outstanding (as of end of period) 2,440,057,883 2,385,555,781 2,396,360,090 2,415,089,789 2,440,057,883
(1) Adjusted results are defined as income at replacement cost, excluding non-recurring items, and excluding the impact of fair value changes.
Financial Highlights (p8-9)
Full Year 1st 2nd 3rd 4th Full Year 1st 2nd 3rd 4th
10,578 2,558 2,474 2,674 2,872 8,287 1,636 2,174 2,070 2,407
4.12 1.01 0.97 1.04 1.10 3.38 0.68 0.90 0.84 0.96
8,631 2,849 2,037 2,724 1,021 6,196 1,606 2,088 1,954 548
11.9% 18.1% 16.6% 15.0% 11.9% 21.1% 22.6% 22.8% 23.2% 21.1%
2,528,989,616 2,453,937,714 2,501,535,888 2,502,754,234 2,528,989,616 2,430,365,862 2,454,029,976 2,503,262,274 2,504,029,528 2,430,365,862
2,494,756,413 2,457,491,053 2,484,608,123 2,504,878,256 2,535,959,002 2,389,713,936 2,350,462,067 2,378,565,375 2,403,550,668 2,433,165,882
- - - - -
- - - - -
2014 Quarters
Full Year 1 st
2nd 3rd 4th
4,386,300 - - 4,386,300 -
0.3 - - 0.3 -
Realizations (p8-9)
Market environment
Average euro-dollar ($/€) 1.18 1.23 1.19 1.16 1.14 1.13 1.06 1.10 1.17 1.18
Brent price ($/b) 71.3 66.8 74.4 75.2 68.8 54.2 53.7 49.6 52.1 61.3
TOTAL average liquids price ($/b) (3) 64.2 60.4 69.5 69.5 57.2 50.2 49.2 45.1 48.9 57.6
TOTAL average gas price ($/MBtu) 4.78 4.73 4.49 4.96 4.94 4.08 4.10 3.93 4.05 4.23
(1) Total’s European Refining Margin Indicator (ERMI); published quarterly by the Group.
(2) Consolidated subsidiaries excluding fixed margin and buy-back contracts and including hydrocarbon production overlifting/underlifting position valued at market price.
(3) Crude oil and natural gas liquids.
2014 Quarters
Full Year 1st 2nd 3rd 4th
Market environment
TOTAL average liquids price ($/b)(3) 89.4 102.1 103.0 94.0 61.7
TOTAL average gas price ($/MBtu) 6.57 7.06 6.52 6.40 6.29
Realizations (p8-9)
1.11 1.10 1.13 1.12 1.08 1.11 1.13 1.11 1.11 1.10
43.7 33.9 45.6 45.9 49.3 52.4 53.9 61.9 50.5 43.8
34.1 35.1 35.0 25.5 41.0 48.5 47.1 54.1 54.8 38.1
40.3 31.0 43.0 41.4 46.1 47.4 49.5 58.2 44.0 38.1
3.56 3.46 3.43 3.45 3.89 4.75 5.38 4.67 4.47 4.45
Income Statement (p10)
Fully-diluted earnings per share ($) 4.24 3.34 2.51 2.16 1.86
Adjusted net income Group Share 13,559 10,578 8,287 10,518 12,837
Adjusted fully-diluted earnings per share ($) 5.05 4.12 3.38 4.51 5.63
Sales (p11)
Corporate 7 23 7 6 5
As of December 31,
(in million dollars) 2018 2017 2016 2015 2014
As of December 31,
(in million dollars) 2018 2017 2016 2015 2014
Corporate - - - 1 -
INCOME TAXES
Gas,
Exploration & Renewables Refining & Marketing &
(in million dollars) Production & Power Chemicals Services Corporate Total
Year 2018
Year 2017
Year 2016
Year 2015
Year 2014
Restructuring charges - - - - - -
Year 2018
Year 2017
Year 2016
Year 2015
Year 2014
2014
14,682
106,876
19,274
1,399
1,319
4,079
4,192
151,821
15,196
15,704
15,702
1,293
25,181
4,901 (9)
77,977
229,798
7,518
94,646
(7,480)
(4,354)
90,330
3,201
93,531
14,810
4,758
17,545
45,481
82,594
24,150
16,641
10,942
180
1,760 (10)
53,673
229,798
ls Foshan in China have
eld for sale”.
shan and $13 million of
ale”.
$234 million of Kharyaga
s “Liabilities directly
Total Exploration & Production properties 94,783 91,800 96,682 95,072 92,245
Machinery plant and equipment (including transportation equipment) 9,171 7,780 5,680 5,748 6,092
As of December 31,
(in million dollars, except %) 2018 % 2017 % 2016 % 2015 % 2014 %
2014 - - - - - -
2015 - - - - - -
2020 5,432 14% 5,117 13% 4,952 12% 4,965 11% 25 606 (2) 58%
Total 39,449 100% 40,661 100% 42,159 100% 43,245 100% 44,162 100%
Analysis by currency(1)
U.S. dollar 38,120 97% 38,703 95% 39,963 95% 40,337 93% 41,369 94%
Total 39,449 100% 40,661 100% 42,159 100% 43,245 100% 44,162 100%
Fixed rate 18,139 46% 18,332 45% 11,703 28% 7,666 18% 6,944 16%
Floating rates 21,310 54% 22,329 55% 30,456 72% 35,579 82% 37,218 84%
Total 39,449 100% 40,661 100% 42,159 100% 43,245 100% 44,162 100%
(1) These analyses are presented after the impact of interest rate and currency swaps.
(2) 2020 and after.
(3) 2021 and after.
(4) 2022 and after.
(5) 2023 and after.
Chg Shdr Equity (p17)
(in million dollars) Common shares issued Paid-in Cumulative Treasury shares Shareholders’
surplus and translation equity
Number Amount retained adjustments Number Amount
earnings
As of January 1, 2014 2,377,678,160 7,493 98,254 (1,203) (109,214,448) (4,303) 100,241
Dividend - - (7,378) - - - (7,378)
Net income 2014 - - 4,244 - - - 4,244
Other comprehensive income - - (907) (6,275) - - (7,182)
Issuance of common shares 7,589,365 25 395 - - - 420
Purchase of treasury shares - - - - (4,386,300) (283) (283)
Sales of treasury shares(1) - - (232) - 4,239,335 232 -
Share-based payments - - 114 - - - 114
Share cancellation - - - - - - -
Translation adjustments - - - - - - -
Other operations with minority interests - - 148 (2) - - 146
Other items - - 8 - - - 8
As of December 31, 2014 2,385,267,525 7,518 94,646 (7,480) (109,361,413) (4,354) 90,330
Dividend - - (6,303) - - - (6,303)
Net income 2015 - - 5,087 - - - 5,087
Other comprehensive income - - 185 (4,639) - - (4,454)
Issuance of common shares 54,790,358 152 2,159 - - - 2,311
Purchase of treasury shares - - - - (4,711,935) (237) (237)
Sales of treasury shares (1) - - (6) - 105,590 6 -
Share-based payments - - 101 - - - 101
Share cancellation - - - - - - -
Issuance of perpetual subordinated notes - - 5,616 - - - 5,616
Payments on perpetual subordinated notes - - (114) - - - (114)
Other operations with minority interests - - 23 - - - 23
Other items - - 134 - - - 134
As of December 31, 2015 2,440,057,883 7,670 101,528 (12,119) (113,967,758) (4,585) 92,494
Dividend - - (6,512) - - - (6,512)
Net income 2016 - - 6,196 - - - 6,196
Other comprehensive income - - (108) (1,752) - - (1,860)
Issuance of common shares 90,639,247 251 3,553 - - - 3,804
Purchase of treasury shares - - - - - - -
Sales of treasury shares (1) - - (163) - 3,048,668 163 -
Share-based payments - - 112 - - - 112
Share cancellation (100,331,268) (317) (3,505) - 100,331,268 3,822 -
Issuance of perpetual subordinated notes - - 4,711 - - - 4,711
Payments on perpetual subordinated notes - - (203) - - - (203)
Other operations with minority interests - - (98) - - - (98)
Other items - - 36 - - - 36
As of December 31, 2016 2,430,365,862 7,604 105,547 (13,871) (10,587,822) (600) 98,680
Dividend - - (6,992) - - - (6,992)
Net income 2017 - - 8,631 - - - 8,631
Other comprehensive income - - 718 5,963 - - 6,681
Issuance of common shares 98,623,754 278 4,431 - - - 4,709
Purchase of treasury shares - - - - - - -
Sales of treasury shares (1) - - (142) - 2,211,066 142 -
Share-based payments - - 151 - - - 151
Share cancellation - - - - - - -
Issuance of perpetual subordinated notes - - - - - - -
Payments on perpetual subordinated notes - - (302) - - - (302)
Other operations with minority interests - - (8) - - - (8)
Other items - - 6 - - - 6
As of December 31, 2017 2,528,989,616 7,882 112,040 (7,908) (8,376,756) (458) 111,556
Dividend - - (7,881) - - - (7,881)
Net income 2018 - - 11,446 - - - 11,446
Other comprehensive income - - (20) (3,405) - - (3,425)
Issuance of common shares 156,203,090 476 8,366 - - - 8,842
Purchase of treasury shares - - - - (72,766,481) (4,328) (4,328)
Sales of treasury shares (1) - - (240) - 4,079,257 240 -
Share-based payments - - 294 - - - 294
Share cancellation (44,590,699) (131) (2,572) - 44,590,699 2,703 -
Issuance of perpetual subordinated notes - - - - - - -
Payments on perpetual subordinated notes - - (315) - - - (315)
Other operations with minority interests - - (517) - - - (517)
Other items - - (32) - - - (32)
As of December 31, 2018 2,640,602,007 8,227 120,569 (11,313) (32,473,281) (1,843) 115,640
(1) Treasury shares related to the restricted stock grants.
Gearing (p18)
As of December 31,
(in million dollars except percent) 2018 2017 2016 2015 2014
CAPITAL EMPLOYED
Assets and liabilities classified as held for sale 1,279 1,641 446 826 3,085
(in millions of dollars, except percent) 2018 2017 2016 2015 2014
Refining & Chemicals
Marketing & Services
Corporate
Group
(1) At replacement cost (excluding after-tax inventory effect). Average Capital Employed = (Capital Employed beginning of the year + Capital
Employed end of the year)/2.
Cash Flow Statement (p20)
Depreciation, depletion, amortization and impairment 14,584 16,611 14,423 19,334 20,859
Non-current liabilities, valuation allowances, and deferred taxes (887) (384) (1,559) (2,563) (1,980)
Cash flow from operating activities 24,703 22,319 16,521 19,946 25,608
Intangible assets and property, plant, and equipment additions (17,080) (13,767) (18,106) (25,132) (26,320)
Acquisition of subsidiaries, net of cash acquired (3,379) (800) (1,123) (128) (471)
Investments in equity affiliates and other securities (1,108) (1,368) (180) (513) (949)
Proceeds from disposal of intangible assets, and property, plant eqmt 3,716 1,036 1,462 2,623 3,442
Proceeds from disposal of subsidiaries, net of cash sold 12 2,909 270 2,508 136
Proceeds from disposal of non-current investments 1,444 294 132 837 1,072
Cash flow used in investing activities (14,946) (11,632) (17,653) (20,449) (24,319)
Other transactions with non controlling interest (622) (4) (104) 89 179
Net issuance (repayment) of non-current debt 649 2,277 3,576 4,166 15,786
(Increase) decrease in current financial assets and liabilities (797) 1,903 1,396 (5,517) (351)
Cash flow used in financing activities (13,925) (5,540) 3,532 1,060 5,909
Net increase (decrease) in cash and cash equivalents (4,168) 5,147 2,400 557 7,198
Cash and cash equivalents at the beginning of the period 33,185 24,597 23,269 25,181 20,200
Cash and cash equivalents at the end of the period 27,907 33,185 24,597 23,269 25,181
CF by Segement (p20)
By business segment
(1) 2014 data are not restated to reflect the new organization with four business segments therefore the data shown for 2014 include Gas businesses.
Gross investments (p21)
GROSS INVESTMENTS (1)
By business segment
By geographic area
(2) Organic investments = net investments, excluding acquisitions, divestments and other operations with non-controlling interests.
Divestments (p21)
Corporate 9 40 12 25 71
SHARE INFORMATION
New York Stock Exchange (number of ADRs) 1,855,274 1,667,928 2,109,802 1,853,669 1,277,433
Adjusted fully-diluted earnings per share ($) (2) 5.05 4.12 3.38 4.51 5.63
(1) Excluding treasury shares, cancelled in the consolidated equity pursuant to IFRS rules.
(2) Adjusted results are defined as income at replacement cost, excluding non-recurring items, and excluding the impact of fair value changes.
(3) Subject to approval of the Annual General Meeting on May 29, 2019.
(4) 2018 estimated dividend in dollars includes the first quarterly interim ADR dividend of $0.74 paid in October 2018 and the second quarterly interim ADR dividend of $0.74 paid in
January 2019, as well as the third quarterly interim ADR dividend of $0.73 payable in April 2019 and the proposed final interim ADR dividend of $0.73 payable in June 2019, both
converted at a rate of $1.15/€.
(5) Dividend (€)/adjusted fully-diluted earnings per share (€).
(6) Share price at year-end (€)/adjusted fully-diluted earnings per share
(€).
(7) Dividend (€)/share price at year-end (€).
Payroll (p24)
PAYROLL(1)
For the year ended December 31, 2018 2017 2016 2015 2014
(in million dollars)
Wages and salaries (including social charges) 9,099 7,985 8,238 8,088 9,690
NUMBER OF EMPLOYEES
Exploration & Production 12,801
Refining & Chemicals 49,883
Refining & Chemicals 49,231
Trading & Shipping 652
Marketing & Services 24,630
Corporate 2,512
(2) Employees present: employees present are employees on the payroll of the consolidated scope, less employees who are not present, i.e., persons who are under suspended
contract (sabbatical, business development leave, etc.), absent on long-term sick leave (more than six months), assigned to a company outside the Group, etc.
EP Financial Highlights (p29)
FINANCIAL HIGHLIGHTS(1)
Cash flow from operations before working capital 19,374 14,753 10,592 11,920 19,077
changes w/o financial charges (DACF) (6)
(1) 2014 data are not restated to reflect the new organization with four business segments therefore the data shown for 2014 include Gas businesses.
(2) Adjusted results are defined as income at replacement cost, adjusted for special items, and excluding the impact of fair value changes.
(3) Including acquisitions and increases in non current-loans.
(4) Organic investments = net investments, excluding acquisitions, divestments and other operations with non-controlling interests.
(5) Excluding financial charges.
(6) DACF = debt adjusted cash flow. Cash flow from operating activities before changes in working capital at replacement cost, without financial charges.
EP Production (p29)
PRODUCTION
Gas (including Condensates and associated NGL) (Kboe/d) 1,397 1,399 1,364 1,325 1,293
PROVED RESERVES(1)
Gas (including Condensates and associated NGL) (Mboe) 6,847 6,860 6,975 6,892 7,169
(1) Proved reserves are calculated in accordance with the United States Securities and Exchange Commission regulations.
(2) Including bitumen.
EP Ratios Group (p30)
(1) (Exploration costs + unproved property acquisition) / (revisions + extensions and discoveries).
(2) Total costs incurred / (revisions + extensions, discoveries + acquisitions)
(3) (Revisions + extensions, discoveries + acquisitions – sales of reserves) / production for the period.
(4) Including the mechanical effect of changes in oil prices at year-end.
(5) (Revisions + extensions, discoveries) / production for the period; excluding acquisitions and sales of reserves.
(6) Reserves at year-end / production of the year.
EP Ratio Subsids (p30)
(in dollars per barrel of oil equivalent) 2016-2018 2015-2017 2014-2016 2013-2015 2012-2014
(in dollars per barrel of oil equivalent) 2018 2017 2016 2015 2014
(in thousands of barrels of oil equivalent per day) 2018 2017 2016 2015 2014
Europe and Central Asia 909 761 757 664 613
Azerbaijan - - - - 14
Denmark 42 - - - -
France - - - - 2
Italy <1 - - - -
Kazakhstan 70 42 4 - -
Norway 211 239 235 239 242
Netherlands 18 20 25 28 31
United Kingdom 179 142 158 107 89
Russia 389 318 335 290 235
Africa (excl. North Africa) 670 654 634 639 610
Angola 211 229 243 248 200
The Congo, Republic of 136 104 90 87 95
Gabon 39 54 58 59 58
Nigeria 284 267 243 245 257
Middle East and North Africa 666 559 517 531 438
Algeria 47 15 23 25 20
United Arab Emirates 288 290 291 287 127
Iraq 19 16 18 18 12
Libya 63 31 14 14 27
Oman 38 37 37 36 36
Qatar 211 170 134 134 132
Yemen - - - 17 84
Americas 389 348 279 255 247
Argentina 79 76 78 72 75
Bolivia 42 46 34 28 30
Brazil 19 <1 -
Canada(3) 95 59 34 14 12
Colombia 1 <1 -
Trinidad & Tobago -
United States 119 123 86 89 78
Venezuela 34 44 47 52 52
Asia Pacific 141 244 265 258 238
Australia 34 19 16 4 4
Brunei 19 21 18 15 15
China 16 15 10 11 12
Indonesia 3 112 140 147 130
Myanmar 17 19 21 19 17
Thailand 52 58 60 62 60
Total production 2,775 2,566 2,452 2,347 2,146
Including share of equity affiliates 671 639 600 559 571
Angola 20 20 5 - 2
United Arab Emirates 49 125 123 116 118
Oman 37 35 36 34 34
Qatar 157 114 76 77 77
Russia 385 313 327 280 227
Venezuela 23 32 33 37 38
Yemen - - - 15 75
(1) The geographical zones are as follows: Europe and Central Asia; Africa (excluding North Africa); Middle East and North Africa; Americas; and Asia-Pacific. 2014-2015 data have
been restated accordingly.
(2) Including fuel gas (454 Mcf/d in 2018, 473 Mcf/d ni 2017, 448 Mcf/d in 2016, 435 Mcf/d in 2015, 426 Mcf/d in 2014).
(3) The Group’s production in Canada consists of bitumen only. All of the Group’s bitumen production is in Canada.
EP Liquids by Country (p32)
(in thousands of barrels per day) 2018 2017 2016 2015 2014
Europe and Central Asia 334 265 249 215 201
Azerbaijan - - - - 3
Denmark 25 - - - -
France - - - - -
Italy <1 - - - -
Kazakhstan 56 31 3 - -
Norway 104 121 121 125 135
Netherlands - - - 1 1
United Kingdom 75 42 49 35 29
Russia 74 71 76 54 33
Africa (excl. North Africa) 513 502 509 521 490
Angola 186 204 230 238 191
The Congo, Republic of 130 98 84 81 88
Gabon 36 51 55 55 55
Nigeria 161 149 140 147 156
Middle East and North Africa 520 419 373 372 224
Algeria 30 4 6 7 5
United Arab Emirates 276 278 279 274 115
Iraq 18 15 17 18 12
Libya 62 31 14 14 27
Oman 26 25 26 25 24
Qatar 108 66 31 32 32
Yemen - - - 2 9
Americas 183 132 109 95 89
Argentina 7 6 8 8 9
Bolivia 5 5 4 3 4
Brazil 18 <1 -
Canada 95 59 34 14 12
Colombia 1 <1 - - -
Trinidad & Tobago - - - - -
United States 35 31 31 34 27
Venezuela 22 31 32 36 37
Asia Pacific 16 28 31 34 30
Australia 3 - - - -
Brunei 5 3 3 3 2
China - <1 - - -
Indonesia - 16 19 22 18
Myanmar - - - - -
Thailand 8 9 9 9 10
Total production 1,566 1,346 1,271 1,237 1,034
Including share of equity affiliates 247 284 247 219 200
Angola 4 5 1 - -
United Arab Emirates 41 115 114 107 109
Oman 24 23 24 24 23
Qatar 85 43 7 7 7
Russia 71 67 69 45 24
Venezuela 22 31 32 36 37
(1) Liquids consist of crude oil, bitumen, condensates and natural gas liquids (NGL). With respect to bitumen, the Group’s production in Canada consists of bitumen only, and all of the
Group’s bitumen production is in Canada. With respect to NGL, the table above does not set forth separate figures for NGL because they represented less than 7.5% of the Group’s
total liquids production in each of the years 2014, 2015, 2016, 2017 and 2018.
EP Gas by Country (p33)
GAS PRODUCTION(1)
(in millions of cubic feet per day) 2018 2017 2016 2015 2014
Europe and Central Asia 3,099 2,674 2,737 2,413 2,224
Azerbaijan - - - - 59
Denmark 99 - - - -
France - - - - 9
Italy - - - - -
Kazakhstan 70 53 6 - -
Norway 577 640 618 614 576
Netherlands 98 112 141 158 171
United Kingdom 566 551 595 389 333
Russia 1,689 1,318 1,377 1,252 1,076
Africa (excl. North Africa) 786 759 621 581 614
Angola 132 130 68 49 54
The Congo, Republic of 32 32 29 30 35
Gabon 12 14 15 15 14
Nigeria 610 583 509 487 511
Middle East and North Africa 805 771 795 874 1,163
Algeria 94 58 90 96 79
United Arab Emirates 57 63 67 66 61
Iraq 1 1 1 1 1
Libya 9 - - - -
Oman 67 64 62 58 61
Qatar 577 585 575 573 555
Yemen - - - 80 406
Americas 1,161 1,212 944 896 884
Argentina 402 388 391 354 367
Bolivia 204 216 160 133 139
Brazil 1 - -
Colombia - - - - -
Trinidad & Tobago - - - - -
United States 483 527 304 308 285
Venezuela 71 81 89 101 93
Asia Pacific 748 1,247 1,350 1,290 1,178
Australia 181 114 91 28 23
Brunei 72 87 78 62 66
China 88 80 53 59 63
Indonesia 14 519 657 676 594
Myanmar 133 151 165 153 135
Thailand 260 296 306 312 297
Total production 6,599 6,663 6,447 6,054 6,063
Including share of equity affiliates 2,281 1,914 1,894 1,828 1,988
Angola 81 80 20 - 10
United Arab Emirates 45 53 51 50 51
Oman 67 64 62 58 61
Qatar 395 395 379 383 381
Russia 1,689 1,317 1,375 1,250 1,075
Venezuela 4 5 7 7 6
Yemen - - - 80 404
(1) Including fuel gas (454 Mcf/d in 2018, 473 Mcf/d in 2017, 448 Mcf/d in 2016, 435 Mcf/d in 2015, 426 Mcf/d in 2014).
EP Changes to reserves (p34-38)
Quantities shown correspond to proved developed and undeveloped reserves together with changes in quantities for 2018, 2017 and 2016.
The definitions used for proved, proved developed and proved undeveloped oil and gas reserves are in accordance with the revised Rule 4-10 of SEC Regulation S-X.
All references in the following tables to reserves or production are to the Group’s entire share of such reserves or production. TOTAL’s worldwide proved reserves include the proved
reserves of its
consolidated subsidiaries as well as its proportionate share of the proved reserves of equity affiliates.
Significant changes in proved reserves between 2017 and 2018 are discussed below.
For consolidated subsidiaries, the revisions of +450 Mboe for the year 2018 were due to:
+438 Mboe due to new information obtained from drilling and production history mainly in the United Arab Emirates, the United Kingdom and Angola;
+29 Mboe due to economic factors as a result of higher yearly average hydrocarbon prices, including a delayed economic limit on a number of assets, partly compensated by lower
entitlement share from production sharing and risked service contracts; and
-17 Mboe due to other revisions.
The acquisitions in Europe and Central Asia, and in Middle East and North Africa, correspond mainly to the acquired Maersk Oil assets in the United Kingdom, Norway, Denmark and
Algeria.
The sales in Europe and Central Asia correspond mainly to the sale in Norway.
The extensions in Europe and Central Asia correspond mainly to recognition of reserves in Denmark, following the acquisition of Maersk Oil.
The extensions in Middle East and North Africa correspond mainly to recognition of reserves in the United Arab Emirates and Algeria.
For equity affiliates, the revisions of +187 Mboe for the year 2018 were mainly due to new information obtained from drilling and production history in Russia
The acquisitions in Russia correspond to the acquisition by Novatek of GeoTransGas and the increased interest in Novatek’s share capital.
EP Changes to reserves (p34-38)
(in million barrels of oil equivalent) Oil, bitumen and gas reserves - Consolidated subsidiaries
Production for the year (138) (3) (222) (49) (76) (87) (575)
Balance as of December 31, 2014 – Brent at
101.27 $/b 1,965 29 2,324 557 1,888 1,050 7,813
Production for the year (137) (4) (233) (105) (79) (94) (652)
Balance as of December 31, 2015 – Brent at 54.17
$/b 1,812 25 2,020 1,309 1,799 1,025 7,990
Production for the year (155) (2) (230) (104) (90) (97) (678)
Balance as of December 31, 2016 – Brent at 42.82
$/b 1,726 11 1,802 1,442 1,639 982 7,602
Production for the year (162) (2) (232) (104) (115) (89) (704)
Balance as of December 31, 2017 – Brent at 54.36
$/b 1,678 11 1,679 1,450 1,816 943 7,577
Production for the year (190) (1) (238) (154) (134) (51) (768)
Balance as of December 31, 2018 – Brent at 71.43
$/b 1,896 10 1,613 1,962 1,799 843 8,123
(in million barrels of oil equivalent) Oil, bitumen and gas reserves - Equity affiliates
(in million barrels of oil equivalent) Oil, bitumen and gas reserves - Consolidated subsidaries and equity affiliates
Proved developed and undeveloped reserves 1,965 2,211 2,397 1,776 2,124 1,050 11,523
Proved developed reserves 991 1,067 1,321 1,593 535 199 5,706
Proved undeveloped reserves 974 1,144 1,076 183 1,589 851 5,817
Proved developed and undeveloped reserves 1,812 2,245 2,091 2,430 1,977 1,025 11,580
Proved developed reserves 1,009 1,070 1,173 2,062 626 246 6,186
Proved undeveloped reserves 803 1,175 918 368 1,351 779 5,394
Proved developed and undeveloped reserves 1,726 2,400 1,872 2,734 1,804 982 11,518
Proved developed reserves 1,025 1,017 1,141 2,281 979 224 6,667
Proved undeveloped reserves 701 1,383 731 453 825 758 4,851
(in million barrels of oil equivalent) Oil, bitumen and gas reserves - Consolidated
Proved developed and undeveloped reserves 1,678 2,462 1,742 2,687 1,963 943 11,475
Proved developed reserves 1,100 1,344 1,206 2,256 907 197 7,010
Proved undeveloped reserves 578 1,118 536 431 1,056 746 4,465
Proved developed and undeveloped reserves 1,896 2,535 1,668 3,171 1,937 843 12,050
Proved developed reserves 1,275 1,395 1,266 2,702 1,245 517 8,400
Proved undeveloped reserves 621 1,140 402 469 692 326 3,650
(in millions of barrels of oil equivalent) Oil reserves - Consolidated subsidaries and equity affiliates
Proved developed and undeveloped reserves 976 269 1,463 1,311 271 205 4,495
Consolidated subsidiaries 976 23 1 1 101 205 3,806
Equity affiliates - 246 13 260 170 - 689
Proved developed reserves 445 151 836 1,061 145 17 2,655
Consolidated subsidiaries 445 15 833 846 71 17 2,227
Equity affiliates - 136 3 215 74 - 428
Proved undeveloped reserves 531 118 627 250 126 188 2
Consolidated subsidiaries 531 8 617 205 30 188 2
Equity affiliates - 110 10 45 96 - 261
(in billion of cubic feet) Gas reserves - Consolidated subsidaries and equity affiliates
Europe & Africa
Central (excluding Middle East
Asia (excl. North & North
Proved developed and undeveloped reserves Russia) Russia Africa) Africa Americas Asia Pacific Total
As of December 31, 2014 – Brent at 101.27 $/b
Proved developed and undeveloped reserves 4,934 10,523 3,559 6,197 3,755 4,622 33,590
Consolidated subsidiaries 4,934 15 3,203 1,300 3,693 4,622 17,767
Equity affiliates - 10,508 356 4,897 62 - 15,823
Proved developed reserves 2,914 4,958 1,939 5,946 2,167 1,109 19,033
Consolidated subsidiaries 2,914 9 1,871 1,224 2,145 1,109 9,272
Equity affiliates - 4,949 68 4,722 22 - 9,761
Proved undeveloped reserves 2,020 5,565 1,620 251 1,588 3,513 14,557
Consolidated subsidiaries 2,020 6 1,332 76 1,548 3,513 8,495
Equity affiliates - 5,559 288 175 40 - 6,062
As of December 31, 2015 – Brent at 54.17 $/b
Proved developed and undeveloped reserves 4,470 10,619 3,159 6,124 3,349 4,485 32,206
Consolidated subsidiaries 4,470 15 2,848 1,429 3,301 4,485 16,548
Equity affiliates - 10,604 311 4,695 48 - 15,658
Proved developed reserves 3,021 4,890 1,657 5,511 2,153 1,378 18,610
Consolidated subsidiaries 3,021 6 1,610 1,277 2,133 1,378 9,425
Equity affiliates - 4,884 47 4,234 20 - 9,185
Proved undeveloped reserves 1,449 5,729 1,502 613 1,196 3,107 13,596
Consolidated subsidiaries 1,449 9 1,238 152 1,168 3,107 7,123
Equity affiliates - 5,720 264 461 28 - 6,473
As of December 31, 2016 – Brent at 42.82 $/b
Proved developed and undeveloped reserves 4,208 11,383 2,885 5,994 4,249 4,265 32,984
Consolidated subsidiaries 4,208 5 2,584 1,297 4,204 4,265 16,563
Equity affiliates - 11,378 301 4,697 45 - 16,421
Proved developed reserves 2,912 4,606 1,582 5,356 3,774 1,260 19,490
Consolidated subsidiaries 2,912 3 1,545 1,157 3,751 1,260 10,628
Equity affiliates - 4,603 37 4,199 23 - 8,862
Proved undeveloped reserves 1,296 6,777 1,303 638 475 3,005 13,494
Consolidated subsidiaries 1,296 2 1,039 140 453 3,005 5,935
Equity affiliates - 6,775 264 498 22 - 7,559
As of December 31, 2017 – Brent at 54.36 $/b
Proved developed and undeveloped reserves 4,132 11,678 2,707 5,803 4,108 4,078 32,506
Consolidated subsidiaries 4,132 7 2,431 1,289 4,066 4,078 16,004
Equity affiliates – 11,671 276 4,514 42 – 16,502
Proved developed reserves 2,964 6,262 1,749 5,151 3,493 1,127 20,746
Consolidated subsidiaries 2,964 4 1,692 1,013 3,476 1,127 10,276
Equity affiliates – 6,258 57 4,138 17 – 10,470
Proved undeveloped reserves 1,168 5,416 958 652 615 2,951 11,760
Consolidated subsidiaries 1,168 3 739 276 590 2,951 5,727
Equity affiliates – 5,413 219 376 25 – 6,033
As of December 31, 2018 – Brent at 71.43 $/b
Proved developed and undeveloped reserves 4,428 11,894 2,636 5,860 3,875 3,632 32,325
Consolidated subsidiaries 4,428 8 2,399 1,503 3,824 3,632 15,794
Equity affiliates – 11,886 237 4,357 51 – 16,531
Proved developed reserves 3,050 6,426 1,658 5,233 3,213 2,219 21,799
Consolidated subsidiaries 3,050 4 1,625 1,224 3,188 2,219 11,310
Equity affiliates – 6,422 33 4,009 25 – 10,489
Proved undeveloped reserves 1,378 5,468 978 627 662 1,413 10,526
Consolidated subsidiaries 1,378 4 774 279 636 1,413 4,484
Equity affiliates – 5,464 204 348 26 – 6,042
EP Results op. (p48-49)
Revenues Group sales 6,064 236 13,010 1,348 971 644 22,273
Depreciation, depletion and amortization and valuatio (2,170) (97) (4,570) (724) (5,717) (1,877) (15,155)
Pre-tax income from producing activities(2) 3,239 57 7,467 973 (4,602) 1,868 9,002
Results of oil and gas producing activities(2) 1,546 25 1,954 86 (3,720) 719 610
2015
Revenues Group sales 3,816 129 7,816 1,858 271 356 14,246
Depreciation, depletion and amortization and valuatio (2,415) (203) (6,155) (1,344) (1,548) (3,483) (15,148)
Pre-tax income from producing activities(3) 214 (127) (466) (787) (1,198) (1,063) (3,427)
Results of oil and gas producing activities(3) 672 (131) (686) (910) (988) (1,236) (3,279)
2016
Depreciation, depletion and amortization and valuatio (3,421) (89) (4,566) (599) (603) (1,191) (10,469)
Pre-tax income from producing activities(4) (1,234) (58) 443 (127) (54) 841 (189)
Results of oil and gas producing activities(4) (416) (44) 300 (332) (81) 657 84
EP Results op. (p48-49)
2017
Depreciation, depletion and amortization and valuatio (2,928) (36) (5,790) (511) (2,569) (820) (12,654)
Other expenses (1)
(352) (7) (775) (2,619) (338) (121) (4,212)
Pre-tax income from producing activities (5) 615 (18) 1,382 1,066 (1,545) 1,278 2,778
Income tax (776) (2) (853) (469) 387 (482) (2,195)
Results of oil and gas producing activities (5) (161) (20) 529 597 (1,158) 796 583
2018
Revenues Non-Group sales 2,199 - 1,899 2,331 1,109 1,384 8,922
Depreciation, depletion and amortization and valuatio (2,464) (33) (4,400) (1,227) (1,356) (1,066) (10,546)
Pre-tax income from producing activities (6) 4,183 26 5,856 1,641 (22) 159 11,843
Income tax (2,356) (16) (2,440) (868) 88 (25) (5,617)
Results of oil and gas producing activities (6) 1,827 10 3,416 773 66 134 6,226
(1) Included production taxes and accretion expense as provided by IAS 37 ($526 million in 2014, $497 million in 2015, $507 million in 2016, $525 million in 2017 and $515 million in 2018).
(2) Including adjustment items applicable to ASC 932 perimeter, amounting to a net charge of $6,532 million before tax and $5,364 million after tax, mainly related to asset impairments.
(3) Including adjustment items applicable to ASC 932 perimeter, amounting to a net charge of $7,104 million before tax and $5,039 million after tax, mainly related to asset impairments.
(4) Including adjustment items applicable to ASC 932 perimeter, amounting to a net charge of $1,943 million before tax and $1,198 million after tax, mainly related to asset impairments.
(5) Including adjustment items applicable to ASC 932 perimeter, amounting to a net charge of $ 3,712 million before tax and $3,305 million after tax, essentially related to asset impairments.
(6) Including adjustment items applicable to ASC 932 perimeter, amounting to a net charge of $ 1,238 million before tax and $703 million after tax, essentially related to asset impairments.
EP Results op. (p48-49)
2018
Revenues Non-Group sales - 1,915 122 3,429 346 - 5,812
Depreciation, depletion and amortization and valuatio - (196) - (253) (68) - (517)
Results of oil and gas producing activities - 1,144 122 746 41 - 2,053
EP Costs incurred (p50)
COST INCURRED
The following tables set forth the costs incurred in the Group’s oil and gas property acquisition, exploration and development activities, including both capitalized and
expensed amounts.
They do not include costs incurred related to oil and gas transportation and LNG liquefaction and transportation activities.
As of December 31, 2018
Proved properties - 6,268 - 3,463 1,743 - 11,474
Unproved properties - 132 - - - - 132
Total capitalized costs - 6,400 - 3,463 1,743 - 11,606
Accumulated depreciation, depletion and amortization - (1,461) - (1,856) (660) - (3,977)
Net capitalized costs - 4,939 - 1,607 1,083 - 7,629
EP DCF (p53-54)
3. the future cash flows incorporate estimated production costs (including production taxes), future development costs and asset retirement costs. All cost estimates are based on year-
end technical and economic conditions;
4. future income taxes are computed by applying the year-end statutory tax rate to future net cash flows after consideration of permanent differences and future income tax credits; and
5. future net cash flows are discounted at a standard discount rate of 10 percent.
These principles applied are those required by ASC 932 and do not reflect the expectations of real revenues from these reserves, nor their present value; hence, they do not constitute
criteria for investment decisions.
An estimate of the fair value of reserves should also take into account, among other things, the recovery of reserves not presently classified as proved, anticipated future changes in prices
and costs and a discount factor more representative of the time value of money and the risks inherent in reserve estimates.
As of December 31, 2014
Future cash inflows 129,535 2,294 168,785 33,404 87,965 44,599 466,582
Future production costs (30,633) (1,255) (47,514) (8,522) (38,776) (9,789) (136,489)
Future development costs (32,110) (780) (34,965) (4,253) (16,728) (8,595) (97,431)
Future income taxes (21,287) (172) (50,633) (11,310) (5,891) (7,552) (96,845)
Future net cash flows, after income taxes 45,505 87 35,673 9,319 26,570 18,663 135,817
Discount at 10% (26,240) (5) (13,955) (4,244) (19,489) (11,110) (75,043)
As of December 31, 2015
Future cash inflows 69,411 1,045 75,060 57,478 40,866 26,904 270,764
Future production costs (20,263) (512) (27,455) (46,510) (24,103) (8,355) (127,198)
Future development costs (20,418) (495) (24,843) (5,099) (11,104) (6,289) (68,248)
Future income taxes (7,516) (28) (12,050) (1,839) (1,105) (3,046) (25,584)
Future net cash flows, after income taxes 21,214 10 10,712 4,030 4,554 9,214 49,734
Discount at 10% (10,784) 18 (3,450) (2,194) (4,014) (5,299) (25,723)
As of December 31, 2016
Future cash inflows 46,212 365 51,677 52,891 21,520 19,209 191,874
Future production costs (15,428) (179) (19,519) (39,108) (14,267) (7,495) (95,996)
Future development costs (15,334) (219) (19,300) (4,995) (5,487) (4,805) (50,140)
Future income taxes (2,599) (1) (7,480) (2,517) (989) (955) (14,541)
Future net cash flows, after income taxes 12,851 (34) 5,378 6,271 777 5,954 31,197
Discount at 10% (5,172) 8 (64) (2,986) (815) (2,666) (11,695)
As of December 31, 2017
Future cash inflows 58,133 420 63,319 67,180 37,203 20,616 246,871
Future production costs (16,644) (221) (18,554) (50,240) (19,372) (5,780) (110,811)
Future development costs (13,302) (115) (15,319) (5,648) (6,337) (4,044) (44,765)
Future income taxes (9,385) (36) (11,403) (4,450) (921) (1,721) (27,916)
Future net cash flows, after income taxes 18,802 47 18,043 6,843 10,572 9,070 63,377
Discount at 10% (8,106) (3) (4,977) (3,065) (6,562) (3,567) (26,280)
As of December 31, 2018
Future cash inflows 90,506 508 79,258 121,614 41,224 19,936 353,046
Future production costs (21,813) (226) (19,236) (95,749) (21,282) (4,570) (162,876)
Future development costs (17,735) (135) (13,861) (6,656) (6,584) (3,093) (48,064)
Future income taxes (22,486) (63) (16,357) (5,965) (2,322) (2,809) (50,002)
Future net cash flows, after income taxes 28,472 84 29,804 13,244 11,036 9,464 92,104
Discount at 10% (11,811) (16) (8,277) (5,469) (5,479) (3,247) (34,299)
Sales and transfers, net of production costs (23,700) (16,822) (12,015) (14,209) (26,647)
Net change in sales and transfer prices, production costs and other expenses 28,420 26,699 (21,189) (88,615) (16,703)
Extensions, discoveries and improved recovery 8,412 3,244 156 933 1,912
Changes in estimated future development costs (1,071) (324) 400 4,412 (5,407)
Previously estimated development costs incurred during the year 6,636 8,952 13,967 19,694 21,484
Sales and transfers, net of production costs (3,248) (2,151) (1,745) (1,860) (3,639)
Net change in sales and transfer prices, production costs and other expenses 7,322 7,075 (3,840) (14,821) (1,546)
Previously estimated development costs incurred during the year 789 789 971 1,272 1,330
Africa (excluding North Africa) Gross 77,537 718 73,608 829 79,517 806
Middle East & North Africa Gross 31,406 3,037 32,977 2,879 37,148 2,606
Africa (excluding North Africa) Oil 1,533 429 1,590 442 2,091 561
Gas 75 14 75 15 96 19
Middle East & North Africa Oil 11,189 711 10,197 628 9,385 609
Gas 98 22 76 21
Russia - - - – – – – – –
Africa (ex North Africa) 0.1 1.0 1.1 0.2 0.5 0.8 0.7 – 0.7
Middle East & North Africa 0.5 - 0.5 0.6 0.5 1.1 0.8 – 0.8
Americas 0.5 1.6 2.1 1.3 0.5 1.7 2.1 0.8 2.9
Subtotal 2.8 3.4 6.2 3.4 4.0 7.4 6.3 1.8 8.1
Development Europe & Central Asia 10.1 - 10.1 8.8 – 8.8 13.6 0.5 14.1
Africa (ex North Africa) 13.0 0.1 13.1 14.4 – 14.4 14.6 – 14.6
Middle East & North Africa 68.8 - 68.8 82 – 82 49.3 1.1 50.4
Subtotal 260.4 0.4 260.8 288.3 0.5 288.8 282.6 1.6 284.2
Total 263.2 3.8 267.0 291.7 4.5 296.2 288.9 3.4 292.3
Africa (ex North Africa) 0.2 2.1 2.3 1.7 2.3 4.0
Middle East & North Africa 0.3 0.5 0.8 0.6 1.3 1.9
Middle East & North Africa 36.6 0.6 37.2 36.6 0.2 36.8
(1) Net wells equal the sum of the Company’s fractional interest in gross wells.
(2) Includes certain exploratory wells that were abandoned but which would have been capable of producing oil in sufficient quantities to justify comp
(3) For information: service wells and stratigraphic wells are not reported in this table.
EP E&D wells (p59)
Exploratory
Europe & Central Asia - - 6 1.9 4 0.9
Russia - - – – – –
Africa (excluding North Africa) 2 0.5 19 4.7 18 4.6
Middle East & North Africa 1 0.4 2 0 2 0.8
Americas 3 2.0 8 2.8 10 3.5
Asia Pacific - - 5 1.9 5 1.3
Subtotal 6 2.9 40 11.3 39 11.1
Other wells (2)
Europe & Central Asia 138 71.4 16 5.2 45 11.8
Russia 26 3.9 61 15.2 111 27.9
Africa (excluding North Africa) 65 13.7 67 13.6 72 21.3
Middle East & North Africa 180 26.2 200 27.5 174 25.2
Americas 50 21.3 44 18.5 46 28.0
Asia Pacific 579 137.7 809 201.5 421 116.7
Subtotal 1,038 274.2 1,197 281.5 869 230.9
Total 1,044 277.1 1,237 292.8 908 242.0
Exploratory
Europe & Central Asia 9 2.5 11 3.2
Russia - - - -
Africa (excluding North Africa) 24 6.6 28 7.3
Middle East & North Africa 9 3.2 17 6.5
Americas 14 4.6 12 4.0
Asia Pacific 7 2.5 7 2.3
Subtotal 63 19.4 75 23.3
Other wells(2)
Europe & Central Asia 59 17.2 55 17.1
Russia 113 17.4 203 32.5
Africa (excluding North Africa) 56 14.9 40 12.2
Middle East & North Africa 158 20.5 135 14.4
Americas 63 22.4 370 159.3
Asia Pacific 621 188.1 778 203.2
Subtotal 1,070 280.5 1,581 438.7
Total 1,133 299.9 1,656 462.0
(1) Net wells equal the sum of the Group’s equity stakes in gross wells. From 2013, includes wells for which surface facilities permitting production
have not yet been constructed. Such wells are also reported in the table “Number of net productive and dry wells drilled”, for the year in which they
were drilled.
(2) Other wells are development wells, service wells, stratigraphic wells and extension wells.
EP Pipeline interests (p60)
INTERESTS IN PIPELINES
The table below sets forth interests of the Group’s entities (1) in the main oil and gas pipelines.
Azerbaijan
BTC Baku (Azerbaijan) Ceyhan (Turkey, Mediterranean) 5.00 X
Norway
Frostpipe (inhibited) Lille-Frigg, Froy Oseberg 36.25 X
Heimdal to Brae Condensate Line Heimdal Brae 16.76 X
Kvitebjorn Pipeline Kvitebjorn Mongstad 5.00 X
Norpipe Oil Ekofisk Treatment center Teesside (United Kingdom) 45.22 X
Oseberg Transport System Oseberg, Brage and Veslefrikk Sture 12.98 X
Troll Oil Pipeline I and II Troll B and C Vestprosess (Mongstad refinery) 3.71 X
Vestprosess Kollsnes (Area E) Vestprosess (Mongstad refinery) 5.00 X
The Netherlands
Nogat Pipeline F3-FB Den Helder 5.00 X
WGT K13-Den Helder K13A Den Helder 4.66 X
WGT K13-Extension Markham K13 (via K4/K5) 23.00 X
United Kingdom
Alwyn Liquid Export Line Alwyn North Cormorant 100.00 X X
Bruce Liquid Export Line Bruce Forties (Unity) 1.00 X
Graben Area Export Line (GAEL)
Northern Spur ETAP Forties (Unity) 9.58 X
Graben Area Export Line (GAEL)
Southern Spur Elgin-Franklin ETAP 32.09 X
Ninian Pipeline System Ninian Sullom Voe 16.36 X
Shearwater Elgin Area Line (SEAL) Elgin-Franklin, Shearwater Bacton 25.73 X
SEAL to Interconnector Link (SILK) Bacton Interconnector 54.66 X X
Africa (excl. North Africa)
Gabon
Mandji Pipes Mandji fields Cap Lopez Terminal 100.00 (2) X X
Nigeria
O.U.R Obite Rumuji 40.00 X X
NOPL Rumuji Owaza 40.00 X X
Middle East and North Africa
Qatar
Taweelah-Fujairah-Al Ain (United
Dolphin North Field (Qatar) Arab Emirates) 24.50 X
Americas
Argentina
Neuquén (TGN) / Porto Alegre
TGM (Brazil) Paso de Los Libres (Brazil border) 32.68 X
Brazil
TBG Bolivia-Brazil border Porto Alegre via São Paulo 9.67 X
Argentina-Brazil border
TSB (TGM)/Porto Alegre Uruguyana (Brazil) Canoas 25.00 X
Asia-Pacific
Australia
GLNG Fairview, Roma, Scotia, Arcadia GLNG (Curtis Island) 27.50 X
Myanmar
Yadana Yadana field Ban-I Tong (Thai border) 31.24 X X
(1) Excluding equity affiliates, except for the Yadana and Dolphin pipelines.
(2) Interest of Total Gabon. The Group has a financial interest of 58.28% in Total Gabon.
GRP Financial highlights (p89)
FINANCIAL HIGHLIGHTS
Investments (2)
3,539 797 1,221 588
(1) Adjusted results are defined as income at replacement cost, adjusted for special items, and excluding the impact of fair value changes.
(2) Including acquisitions and increases in non current-loans.
(3) Organic investments = net investments, excluding acquisitions, divestments and other operations with non-controlling interests.
Other renewables incl. TOTAL Solar In operation 0.4 0.2 Mainly solar
Normandie refinery co-generation (1) In operation 0.3 0.3 Gas
(1) Part of Refining & Chemicals.
GRP LNG sales (p90)
Oman (3)
456 368 371 336 344
Egyptian LNG 31 - - - -
France - - - - 9
Denmark 85 - - - -
Africa 14 8 (1) 13 63
Azerbaijan - - - - 147
Kazakhstan 59 43 3 - -
Brunei 71 87 78 62 65
Algeria 42 - - - -
Syria - - - - -
China 89 80 54 59 63
Colombia - - - - -
Venezuela 67 76 82 93 87
Investments (3)
1,781 1,734 1,861 1,875 2,022
(1) 2014 data are not restated to reflect the new organization with four business segments therefore the data shown for 2013 and 2014 do not include Biofuel businesses
(2) Adjusted results are defined as income at replacement cost, adjusted for special items, and excluding the impact of fair value changes.
(3) Including acquisitions and increases in non current-loans.
(4) Organic investments = net investments, excluding acquisitions, divestments and other operations with non-controlling interests.
(5) Excluding financial charges.
(6) DACF = debt adjusted cash flow. Cash flow from operating activities before changes in working capital at replacement cost, without financial charges.
RC Operational highlights (p99)
OPERATIONAL HIGHLIGHTS(1)(3)
Distillation capacity Group share at year-end(2) 2,021 2,021 2,011 2,247 2,187
(1) Including share of TotalErg (sold in 2018), as well as refineries in Africa that are reported in the Marketing & Services segment.
(2) Capacity data based on crude distillation unit stream- day capacities under normal operating conditions, less the average of shutdown for regular repair and maintenance
activities.
(3) Condensates throughputs of BTP and HTC are included in refining throughputs and capacities as from 2015.
RC Refinery capacity (p103)
France
Rest of Europe
United States
Africa
Senegal, Dakar 24 7% 2 - 3 - - 5 - - - -
Asia & Middle East
Worldwide crude distillation 3,138 2,021 505 377 371 106 2,235 66 8 121 167
(1) Cat Crack: Catalytic Cracking; Cat Reform: Catalytic Reforming; Resid Hydrotreat: Residual Hydrotreating; Dist Hydrotreat: Distillate Hydrotreating; Alky: Alkylation; Isom: C5 /C6
Isomerization; Vis: Visbreaker.
(2) Sales of all TotalErg’s assets begining of January 2018 including Trecate assets
(3) Condensates Splitter held by the joint venture BTP (40% TOTAL, 60% BASF and TOTAL operator) and included in the refining capacities from 31th December 2015.
(4) Condensates Splitter held by the joint venture HTC (50% TOTAL, 50% Hanwha and HTC operator) and included in the refining capacities from 31th December 2015.
RC Distillation capacity (p103)
Capacity, throughput and production data include equity share of refineries in which the Group holds a direct or indirect interest:
Africa 45 45 52 62 64
(1) Capacity at the end of the year. Includes share of CEPSA until July 31, 2011, and share of TotalErg. Results for refineries in Africa, French Antilles and
Italy are reported in the Marketing & Services segment.
(2) Including from December 31, 2015, TOTAL share in BTP Condensate Splitter (40%) in United States.
(3) Including TOTAL share (50%) in HTC Condensate Splitter in Korea from December 31, 2015.
RC Refinery throughput (p104)
Capacity, throughput and production data include equity share of refineries in which the Group holds a direct or indirect interest:
Africa 38 31 53 54 49
(1) Results for refineries in Africa, French Antilles and Italy are reported in the Marketing & Services segment.
(2) Including from 2015 TOTAL share in BTP Condensate Splitter (40%) in United States. 2015 datas have been restated.
(3) Including TOTAL share (50%) in HTC Condensate Splitter in Korea from 2015. 2015 datas have been restated.
RCUtiliz rate feedstocks (p104)
France 89 91 81 81 77
Americas (4)
98 81 97 111 106
Africa 84 66 85 84 77
Average 92 91 87 88 81
(1) Including equity share of refineries in which the Group has a stake.
(2) (Crude + crackers’ feedstock)/distillation capacity at the beginning of the year (2014: SATORP refinery’s capacity considered as from January 1).
(3) Including capacity of Total Erg as of 31/12/2017. Total Erg was sold in 2018.
(4) Including from 2015 TOTAL share in BTP Condensate Splitter (40%) in United States. 2015 datas have been restated.
(5) Including TOTAL share (50%) in HTC Condensate Splitter in Korea from 2015. 2015 datas have been restated.
RC Utiliz rate crude (p104)
Average 88 88 85 86 77
(1) Including equity share of refineries in which the Group has a stake.
(2) Crude/distillation capacity at the beginning of the year (2014: SATORP refinery’s capacity considered as from January 1).
RC Production levels (p104)
The table below sets forth by product category TOTAL’s net share of refined quantities produced at the Group’s refineries(1)(2).
LPG 56 62 60 61 51
Avgas, jet fuel and kerosene 210 196 182 190 148
Diesel fuel and heating oils 732 726 795 825 787
Lubricants 17 16 12 17 20
Bitumen 36 32 34 31 29
(1) For refineries not 100% owned by TOTAL the production shown is TOTAL’s equity share of the site’s overall production.
(2) Condensates productions of BTP and HTC are included in refining production as from 2015 and 2015 datas have been restated.
RC Main prod. capacities (p105)
(1) Excluding inter-segment sales and sales by equity affiliates and including fertilizers sales.
RC Sales by activity (p 106)
Bostik (1)
- - - 155 2,043
Atotech (2)
- 81 1,102 1,093 1,261
Resins (2)
- - - - -
Adhesives (3)
- - - 3% 26%
Electroplating (4)
- 2% 20% 20% 16%
(2) The Cray Valley coating resins and Sartomer photocure resins businesses were divested in July 2011. The structural and hydrocarbon resins business lines were kept and have
been incorporated into the Petrochemicals division as of January 1, 2012.
(3) Bostik sale to Arkema completed on February 2, 2015.
(4) Atotech sale completed on January, 31 2017
MS Financial highlights (p109)
(1) 2014 data are not restated to reflect the new organization with four business segments, therefore the data show for 2014 include New Energies and Biofuels
(2) Adjusted results are defined as income at replacement cost, adjusted for special items, and excluding the impact of fair value changes.
(3) Including acquisitions and increases in non current-loans.
(4) Organic investments = net investments, excluding acquisitions, divestments and other operations with non-controlling interests.
(5) Excluding financial charges.
(6) DACF = debt adjusted cash flow. Cash flow from operating activities before changes in working capital at replacement cost, without financial charges.
MS Operational highlights(p109)
OPERATIONAL HIGHLIGHTS
Refined product sales excluding trading and bulk sales 1,801 1,779 1,793 1,818 1,769
Refined product sales including trading and bulk sales 4,153 4,019 4,183 4,005 3,769
(1) Results of Trading and bulk sales are reported in the Refining & Chemicals segment.
MS Sales by area (p113)
Europe
United Kingdom 25 26 27 27 26
Italy (6) 4 77 79 81 76
Spain 1 1 1 1 1
Rest of Europe 47 37 37 36 41
Africa
Western Africa 71 82 88 85 82
Central Africa 27 31 31 31 30
Other (1) 9 9 10 13 15
Americas
United States 68 33 27 28 29
Caribbean Islands 40 41 42 35 42
Latin America 9 7 7 7 7
Middle East
Asia-Pacific
Pacific 5 8 10 9 12
(1) Represents supply to African non consolidated group companies and third parties.
MS Sales by product (p113)
LPG 58 57 53 70 86
Diesel fuel and heating oils 873 985 977 1,018 995
Lubricants 39 39 38 39 37
Solvents 14 14 13 14 15
Bitumen 48 44 45 45 40
Other products 24 25 18 15 17
SERVICE STATIONS
Europe
France 3,490 3,548 3,593 3,667 3,727
Benelux 916 910 925 928 922
Germany 1,187 1,194 1,188 1,178 1,157
Italy 0 2,519 2,585 2,608 2,749
Eastern Europe (Poland) 32 23 18 10 2
AS24 Stations 848 819 801 763 740
Africa
Northern Africa 709 703 687 673 653
Western Africa 1,697 1,649 1,572 1,509 1,502
Eastern Africa 1,005 1,005 901 882 866
Southern Africa 603 590 585 592 587
Central Africa 435 430 422 402 383
Americas
Caribbean Islands 561 555 585 464 452
Asia-Pacific
East Asia 1,684 1,598 1,530 1,276 734
Pacific 101 101 100 96 91
Indian Ocean islands 166 165 160 159 208