Scribd Logo
Upload

Welcome to Scribd!

  • 147 views

    Monthly Expenses: Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous

    Uploaded by

    Muqiew Hanis
    The document outlines a personal monthly budget for the year. It includes estimates for income from wages and dividends, as well as expenses including $410 for rent, $280 for food, tuition costs of $1,500 in January that drop to $300 in May, and other regular expenses like car payments, gas, entertainment, and miscellaneous costs. The net balance is calculated each month, showing a surplus some months and a deficit in others. The total estimated income for the year is $25,064.86 while total expenses are $18,865.64, leaving an overall annual surplus of around $6,199.

    Copyright:

    Public Domain
    Download as XLSX, PDF, TXT or read online from Scribd

    Monthly Expenses: Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous

    Uploaded by

    Muqiew Hanis
    147 views3 pages
    The document outlines a personal monthly budget for the year. It includes estimates for income from wages and dividends, as well as expenses including $410 for rent, $280 for food, tuition costs of $1,500 in January that drop to $300 in May, and other regular expenses like car payments, gas, entertainment, and miscellaneous costs. The net balance is calculated each month, showing a surplus some months and a deficit in others. The total estimated income for the year is $25,064.86 while total expenses are $18,865.64, leaving an overall annual surplus of around $6,199.

    Original Description:

    Linda fox budget

    Original Title

    Linda Fox Budget

    Copyright

    © Public Domain

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    The document outlines a personal monthly budget for the year. It includes estimates for income from wages and dividends, as well as expenses including $410 for rent, $280 for food, tuition costs of $1,500 in January that drop to $300 in May, and other regular expenses like car payments, gas, entertainment, and miscellaneous costs. The net balance is calculated each month, showing a surplus some months and a deficit in others. The total estimated income for the year is $25,064.86 while total expenses are $18,865.64, leaving an overall annual surplus of around $6,199.

    Copyright:

    Public Domain
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    147 views3 pages

    Monthly Expenses: Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous

    Uploaded by

    Muqiew Hanis
    The document outlines a personal monthly budget for the year. It includes estimates for income from wages and dividends, as well as expenses including $410 for rent, $280 for food, tuition costs of $1,500 in January that drop to $300 in May, and other regular expenses like car payments, gas, entertainment, and miscellaneous costs. The net balance is calculated each month, showing a surplus some months and a deficit in others. The total estimated income for the year is $25,064.86 while total expenses are $18,865.64, leaving an overall annual surplus of around $6,199.

    Copyright:

    Public Domain
    Download as XLSX, PDF, TXT or read online from Scribd
    Download as xlsx, pdf, or txt
    of 3

    Monthly Expenses

    Rent Food Tuition Books Entertainment Car Payment Gas Miscellaneous


    Personal Budget Worksheet
    Monthly Estimates
    Income January February March April May June July
    Wages $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12
    Dividens 4,029.71 - - - - - 4,029.71
    Total $ 5,446.83 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 5,446.83

    Expenses January February March April May June July


    Rent $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00
    Food 280.00 280.00 280.00 280.00 280.00 280.00 280.00
    Tuition 1,500.00 - - - 300.00 - -
    Books 500.00 - - - 100.00 - -
    Entertainment 100.00 100.00 100.00 100.00 100.00 100.00 100.00
    Car Payment 215.47 215.47 215.47 215.47 215.47 215.47 215.47
    Gas 100.00 100.00 100.00 100.00 100.00 100.00 100.00
    Miscellaneous 100.00 100.00 100.00 100.00 100.00 100.00 100.00
    Total $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,605.47 $ 1,205.47 $ 1,205.47

    Net $ 2,241.36 $ 211.65 $ 211.65 $ 211.65 $ (188.35) $ 211.65 $ 4,241.36


    dget Worksheet
    ly Estimates
    August September October November December Total
    $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 17,005.44
    - - - - - 8,059.42
    $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 1,417.12 $ 25,064.86

    August September October November December Total


    $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 410.00 $ 4,920.00
    280.00 280.00 280.00 280.00 280.00 3,360.00
    1,500.00 - - - - 3,300.00
    500.00 - - - - 1,100.00
    100.00 100.00 100.00 100.00 100.00 1,200.00
    215.47 215.47 215.47 215.47 215.47 2,585.64
    100.00 100.00 100.00 100.00 100.00 1,200.00
    100.00 100.00 100.00 100.00 100.00 1,200.00
    $ 3,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 1,205.47 $ 18,865.64

    $ (1,788.35) $ 211.65 $ 211.65 $ 211.65 $ 211.65 $ 6,199.22

    You might also like