Integrated Green Energy Solutions LTD ABN 23 003 669 163
Integrated Green Energy Solutions LTD ABN 23 003 669 163
Integrated Green Energy Solutions LTD ABN 23 003 669 163
APPENDIX 4E
UNAUDITED PRELIMINARY FINAL REPORT
For personal use only
Amount % Change
$ up(+)/down(-)
Revenue from ordinary activities - N/A
Loss from ordinary activities after tax attributable to members
(from continuing operations) (8,963,466) 644.12%
Net loss for the period attributable to members (8,963,466) 644.12%
2. Dividend Information
The directors do not recommend the payment of a dividend in relation to the financial year ended 30 June 2019 (2018:
Nil).
2019 2018
$ $
Basic and diluted profit/(loss) per share (0.023) (0.302)
As at 30 June 2019 the number of shares on issue was 392,622,178 (30 June 2018: 361,554,895).
2019 2018
$ $
Net tangible asset backing per ordinary share (0.0115) 0.0004
As at 30 June 2019 the number of shares on issue was 392,622,178 (30 June 2018: 361,554,895).
The Company does not have any interests in joint ventures. The joint ventures organised in the United States, Hong
Kong and China are entity investments.
7. Review of Operations
Amsterdam Project
Construction
The construction of the 100 tonne per day (“TPD”) Amsterdam facility continues to progress. As communicated in previous
market announcements, all piling, foundations and concrete pours for the production facility have been completed. The first
For personal use only
module has been completed and is now installed on site. The second 50 tonnes per day module has arrived in Amsterdam
and is scheduled to be installed in line with the project plan that will see production in late November 2019. Front end
processing equipment is ready for installation on site.
The access roads for trucks are now being prepared. These new roads are essential for operations and will also assist during
the finalisation of the construction phase. As the project continues towards the operations stage, the Company is working
closely with the Amsterdam Competent Authority to ensure all policies and procedures meet the requirements and that it
meets CE Mark certification.
In line with this, recruitment of operational staff is now progressing. The site office is being expanded to accommodate these
new recruits and in preparation for the commencement of operations.
Delivery dates with builders and major suppliers are being locked in to meet the target of producing the first fuel in late
November 2019. As part of this first phase of production, IGES anticipates producing 5,000 litres of fuel. The second phase
will focus on refinements coming out of phase one, and reporting on all testing results to the relevant authorities before the
selling of fuel commences.
Phase three will consist of the ramp up to 100TPD production, will full scale operations beginning in early March 2020.
Award
The IGES-Port of Amsterdam was announced the winner in the Climate and Energy category at the main gala dinner of the
recent IAPH 2019 World Ports Conference held in Guangzhou, China.
Winning this international award serves as an objective endorsement that IGES’s solution has a positive impact to the
environment and greater community. This will allow the Company to improve its negotiating position to form strategic
alliances and collaborative partnerships globally with respect to ports, government authorities, businesses and
environmental agencies.
In addition, the increased exposure provided by this success raises the profile of the Company in a key area of infrastructure
– international ports. The sites selected by IGES in Amsterdam and Grimsby are both examples of locations that provide a
strategic advantage with their existing infrastructure, logistics, pre-existing approvals and proximity to potential customers.
The increased exposure from this award will assist in further penetration into the market of international ports.
United Kingdom
Northampton
IGES has selected a site in Northampton, United Kingdom, to construct and operate a 200TPD plastics to fuel facility. On 14
June 2019 the Company announced that the final Environment Agency (“EA”) Permit for the Northampton site had been
received, providing IGES full environmental and development permission to construct and operate a 200TPD plastics to fuel
facility at Northampton that will produce 70 million litres per annum of road ready diesel (EN590 compliant) and petrol
(EN228 compliant).
This is an ideal site to lead the Company’s UK rollout, with:
• Power to 4.5MW in addition to existing water, roads, security;
• Nearby waste sites nearby who have committed to supply sufficient feedstock;
• Arterial roads and motorway infrastructure within 5km; and
• Good size, flat ground and the ideal shape for an IGES facility.
With the EA Permit in place IGES is now finalising the purchase of the Northampton land which is envisaged to occur in
September 2019. This was previously agreed with a term of the land purchase contract being that there must be an
associated full and unencumbered EA Permit for the property.
Planning for this facility is already well underway. Now that this final EA permit has been received, IGES will begin the
remaining design and begin the construction phase of the facility.
Grimsby
IGES is in the process of acquiring a 6.87-hectare site located in Grimsby, United Kingdom. IGES propose to develop this site
into a 200TPD facility. The facility will initially process 200 tonnes per day of waste plastics to fuel. Meetings with local
2
regulators, the planning department and the UK Environmental Agency have been positive to date, and planning for the
project is already well progressed, with extensive site investigations having already been undertaken.
The receipt of the EA permit for the Northampton site has provided the Company with a clear path to approval in other
United Kingdom territories as well as a specific precedent. A completion date for the Grimsby site of 30 September 2019 has
been agreed with the vendor.
The setting of the 30 September 2019 completion date will allow the Company to both capitalise on the contemporaneous
For personal use only
information used at the Northampton site and roll out the two sites in relatively quick succession thus taking advantage of
shared resources and knowledge at the two United Kingdom sites.
Thailand
IGES has executed a term sheet with Infinite Recycling co.,ltd (“IRC”). Under the agreement IRC will be responsible for the
supply of plastic feedstock to the 200 TPD plastic to fuel plant and provide full assistance in obtaining governmental approval
for the site. This project will see IGES Thailand establishing a 200TPD plastic to fuel processing site, producing 70 million litres
of road ready fuel.
The Company has received official confirmation that the Thailand project has been approved by the Thailand Board of
Investment (“BOI”) for promotion under category 1.16.2 Manufacture of Fuel from Waste.
IGES expects to settle on the land shortly and commence initial site works in the coming months, with extensive planning for
the project already completed.
Spain
IGES executed a term sheet with Ecology Management Waste, S.L (“EMW”). The management of this company has over 20
years’ experience in waste collection, aggregation and recycling in Spain. The agreement locks in local assistance for IGES in
the achievement of government approvals and the supply of 200 TPD of feedstock respectively for two plants. That is, the
combined feedstock capacity for the two planned facilities is 400 tonnes per day and therefore, the initial output capacity
from the two Spanish plants combined is expected to produce 140 million litres of fuel per annum.
Philippines
IGES has executed a term sheet with Envirotech Waste Recycling Inc (“EWRI”). EWRI was formed in 2010, and since its
establishment has partnered with providers of cutting-edge technologies, enterprises and organisations who, like IGES, have
devised new and efficient ways of deriving useful substances and energy out of biodegradable and non-biodegradable
wastes. They produce 100% recycled plastic products such as benches and stairs made from non-biodegradable waste.
Under the terms of the agreement, EWRI will have a 10% equity stake in the Philippines project and provide all feedstock
requirements for the facility. This agreement provides IGES local assistance to achieve government approvals and the supply
of 200 TPD of feedstock, enough to produce over 70 million litres of road ready diesel and petrol per annum.
IGES will hold a 90% equity position.
Indonesia
IGES has executed a term sheet with PT Hasya Jaya (“PTHJ”). PTHJ is a Javanese recycling and waste company operating in
multiple locations in West Java. Under the terms of the agreement, PTHJ will be providing 200 tpd in feedstock, in addition
to being responsible for achieving environmental permits for the site. Once operational, the site will produce over 70 million
litres of road ready fuel annually. PTHJ’s experience in licensing requirements and contacts throughout the recycling industry
will assist IGES to expand throughout Indonesia.
IGES is responsible for providing the PTF technology, funding, design, construction and operation of the facility.
PTHJ shall be the Company’s exclusive partner for any fuel plant constructed or feedstock supply agreement entered within
Java, Sumatra, Kalimantan and Bali. IGES will hold a 90% equity position.
Hong Kong
IGES has entered into an agreement with Hong Kong based recycling company Hong Kong Telford Envirotech Group Limited
(“Telford”) to construct a 200 TPD facility to be located at Hong Kong EcoPark. IGES will hold a 70% equity stake in the joint
venture company with Telford and will control 3 seats of the 5-seat board, in addition to controlling the appointment of all
key management personnel.
IGES has appointed international engineering consulting firm Meinhardt who will be assisting the Company as it works with
the local government and regulatory bodies to obtain the necessary approvals for the construction of the IGES facility in
Hong Kong.
Funding and Sites Currently Under Development
Since listing in January 2018, IGES has progressed 20 sites under its 7X7X7 Global Strategy previously communicated to
shareholders. These sites are in various stages of development on these projects. Significant milestones have previously been
3
announced on specific sites
This global business strategy will require a capital investment in the vicinity of $1.5 billion to $2 billion. Whilst IGES has access
to funding through both Structured Growth Capital Inc (for a loan facility of US$90 million) and Rabobank (€18 million loan
facility specifically tied to operations), to complete the full list of projects, the Company will require additional funding via
debt, equity, internal cashflows or a combination of those options. IGES has been in discussions with multiple parties in
relation to these additional funding requirements.
For personal use only
The table below represents a summary of the current projects under development by the Company.
Volume (TPD)
Site # Country City Notes
Start-up
1 Netherlands Amsterdam 100 Currently under construction, operations due to commence end
2019
2 Thailand Prachinburi 200 Approval to operate facility received from Thai authorities, design
process underway
3 UK Northampton 200 Approval to operate facility received from UK authorities, design
process underway
4 Hong Kong EcoPark 200 Approval for site received from Hong Kong authorities, design
process underway
5 UK Grimsby 200 Deposit placed on site, expected to settle in September, approvals
and design process underway
6 China Shandong 200 JV entered into with publicly listed waste company Beautiful
China, approvals process underway
7 USA Camden 1500 JV entered into with GEP Fuel and Energy, Indiana, who will
provide feedstock.
8 UK Connah's Quay 200 Site selected, sale conditional on receiving approvals
9 Spain Murcia 200 Term sheet entered into with local partner
10 Spain Almeria 200 Term sheet entered into with local partner
11 Indonesia West Java 200 Term sheet entered into with local partner
12 Philippines Valenzuela 200 Term sheet entered into with local partner
13 Belgium Ghent 200 Discussions being held with local Port Authority and potential
feedstock providers, in addition to the Government of Flanders
through the Flanders Investment & Trade organisation.
14 USA Tri-State 200 Local partner and feedstock provider selected, agreement to be
executed shortly.
15 UK Billingham 200 Local partner and feedstock provider selected, agreement to be
executed shortly.
16 India Indore 200 Local partner and feedstock provider selected, agreement to be
executed shortly.
17 India Bhopal 200 Local partner and feedstock provider selected, agreement to be
executed shortly.
18 Malaysia Balok 200 Local partner and feedstock provider selected, agreement to be
executed shortly.
19 Germany Thuringia 200 Local feedstock provider selected
20 Germany Bavaria 200 Local feedstock provider selected
4
INTEGRATED GREEN ENERGY SOLUTIONS LTD
ABN 23 003 669 163
Expenses
Administrative expenses (2,123,807) (1,343,615)
Consultants expenses (2,228,831) (1,744,079)
Other expenses (153,280) (499,857)
Depreciation and amortisation (36,744) (283,736)
Due diligence and transaction costs - (100,335)
Employment expenses (2,426,380) (998,655)
Finance costs (1,060,263) (2,078,888)
Insurance expenses (52,746) (38,286)
Impairment Expense - (49,394,927)
Occupancy expenses
(306,813) (310,034)
Share based payments
(574,779) (962,099)
Loss before income tax expense (8,963,466) (57,735,055)
Income tax benefit - -
Net loss for the period (8,963,466) (57,735,055)
5
INTEGRATED GREEN ENERGY SOLUTIONS LTD
ABN 23 003 669 163
NON-CURRENT ASSETS
Plant and equipment 37,934,220 6,712,004
Intangible assets 3 75,286 68,689
TOTAL NON-CURRENT ASSETS 38,009,506 6,780,693
CURRENT LIABILITIES
Trade and other payables 18,027,668 8,435,738
Loans and other liabilities 28,586,634 3,197,437
TOTAL CURRENT LIABILITIES 46,614,301 11,633,175
EQUITY
Issued capital 4 62,662,993 170,239,954
Share reserve 3,927,894 3,927,894
Foreign currency translation reserve (512,617) (220,913)
Revaluation surplus reserves - -
Non-controlling interest (125,760) (101,181)
Accumulated losses (70,375,902) (173,646,708)
TOTAL EQUITY (4,423,392) 199,046
6
INTEGRATED GREEN ENERGY SOLUTIONS LTD
ABN 23 003 669 163
$ $
$ $ $ $ $
7
INTEGRATED GREEN ENERGY SOLUTIONS LTD
ABN 23 003 669 163
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 JUNE 2019
For personal use only
2019 2018
$ $
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD 1,346,711 47,697
CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD 1,137,077 1,346,711
8
INTEGRATED GREEN ENERGY SOLUTIONS LTD
ABN 23 003 669 163
It is important to read the following definitions in order to assist with understanding this report.
The preliminary final report has been prepared in accordance with Australian Accounting Standards and the Corporations
Act 2001. The Company is a for-profit entity for financial reporting purposes under the Australian Accounting Standards.
The financial statements accompanying this Appendix 4E have not been audited and are currently in the process of being
audited.
This preliminary final report does not include all the notes of the type normally included in an annual financial report.
Accordingly, this report is to be read in conjunction with the annual report for the year ended 30 June 2019 and any public
announcements made by Integrated Green Energy Solutions Ltd, during the reporting period, in accordance with the
continuous disclosure requirements of the ASX listing rules.
As the company and its controlled entities are currently reliant on raising capital to continue as a going concern, an
emphasis of matter paragraph, which is not a qualification, regarding going concern may be included in the audit report.
9
INTEGRATED GREEN ENERGY SOLUTIONS LTD
ABN 23 003 669 163
2019 2018
$ $
For personal use only
2019 2018
No. No.
Weighted average number of ordinary shares – basic and dilutive 381,660,687 191,186,013
loss per share
3. INTANGIBLE ASSETS
2019 2018
$ $
Patents 75,286 68,689
As announced on 16 August 2019, IGES has been in negotiations with multiple parties to secure the required funding outlined
in the Review of Operations. Based on a specific negotiation currently underway, and in accordance with an initial review of
AASB138, the Company is reviewing the valuation of intangible assets acquired through the Business Sale Agreement with
Integrated Green Energy Limited in January 2018. Subject to the finalisation of this negotiation, IGES calculates that the
resultant intangible asset valuation is 8,823,529,491. Based on expected progress of negotiations, it is anticipated that this
funding agreement, or another one of equivalent value, will be finalised by the time of the release of the full year statutory
accounts for 2019.
# Section 258F of the Corporations Act allows a company to reduce its share capital by cancelling any paid-up share capital
that is lost or is not represented by available assets. Given the long history of the consolidated entity and changes in the
principal activity in recent years, the Directors believe that $112,222,023 of the parent entity's share capital satisfies the
criteria in Section 258F of the Corporations Act and accordingly this amount of the ordinary share capital has been cancelled.
The Company has taken the decision as part of the transition from its pre-relisting activities, to isolate and remove the
accumulated losses relating to exploration activities prior to relisting.
10