Solar Power Doc 4
Solar Power Doc 4
Solar Power Doc 4
Book Depreciation
Op. Bal 255.88 250.79 240.62 230.45
Less: Depreciation 5.09 10.17 10.17 10.17
Cl. Bal 250.79 240.62 230.45 220.28
Tax Depreciation
Op. Bal 255.88 238.61 206.40 178.53
Less: Depreciation 17.27 32.21 27.86 24.10
Cl. Bal 238.61 206.40 178.53 154.43
31/Mar/22 31/Mar/23 31/Mar/24 31/Mar/25 31/Mar/26 31/Mar/27 31/Mar/28
28.99 28.48 27.96 27.43 26.88 26.32 25.74
13.04 12.00 11.10 10.26 9.40 8.51 7.59
0.21 0.21 0.21 0.21 0.21 0.20 0.20
20.85 18.03 15.60 13.49 11.67 10.10 8.73
(5.11) (1.76) 1.06 3.48 5.60 7.51 9.21
(2.91) (2.20) - - - - -
(2.20) 0.43 1.06 3.48 5.60 7.51 9.21
33.99% 33.99% 33.99% 33.99% 33.99% 33.99% 33.99%
- 0.15 0.36 1.18 1.91 2.55 3.13