CAT Estimate Final.
CAT Estimate Final.
CAT Estimate Final.
Name of work : Internal Office Work for CAT Bangalore at 1st & 2nd Floor in GPOA,
Domlur.SH:Internal Office Work for CAT Bangalore at 1st & 2nd Floor in GPOA, Domlur.SH:
Provision of Aluminium Partition walls covered with lamination over ply at Ist floor and
storage cabinets etc. at Ist and II nd Floor not covered under Phase -I
For Doors 13 1 13
Nos
10 Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door
widfrom 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.
For Doors 13 1 13
Nos
10 Providing and fixing chromium plated brass handles with necessary
screws etc. complete: 125mm
For Doors 13 2 26
Nos
11 Providing & Fixing decorative high pressure laminated sheet of
plain / wood grain in gloss / matt/ suede finish with high density
protective surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality.
Commercial ply 12 mm
1.For Full heigt partitions
Total length 112.76 m 1 2 112.76 3.20 721.664
Wall between old record room & bar room 1 9.05 9.05
Filing counter back wall 1 4.1 4.1
Filing counter room side wall 1 3.3 3.3
Wall between judicial I & II 1 9.06 9.06
NearbDoor wall of Judicial-II 1 2.7 2.7
Less door -1 1.1 -1.1
Judicial-II DR Cabin side wall 1 5 5
cabin back wall Judicial-II 1 4.5 4.5
Judicial I, cabins 1 6 6
1 3 3
Judicial II, cabins 1 3.5 3.5
1 4.4 4.4
DR cabin walls 1 3.5 3.5
1 2.4 2.4
Accounts Room & registrar room 1 9.8 9.8
30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately)
114.3
Say 114.30
Sqm
Total 1.20
Cum
1.2 1:5:10 (1cement :5 coarse sand :10graded stone aggregate 20mm
size light weight stone aggregate such as siporex or equivalent with
oven dry density of the light weight aggregate not more than
650kg/cum) in sunken floors
Total 3.59
Say 3.6
Cum
2.0 Reinforced cement concrete work in beams, suspended floors, roofs
having slope up to 15° landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases above
plinth level up to floor five level, excluding the cost of centering,
shuttering, finishing and reinforcement, with 1:1.5:3 (1 cement : 1.5
coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal
size).
4.0 Brick work with common burnt clay F.P.S. (non modular) bricks of
class designation 5 in superstructure above plinth level up to floor V
level in all shapes and sizes in
9 Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete.
For Doors 24 1 24
Nos
10 Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door
widfrom 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.
For Doors 30 1 30
Nos
11 Providing & Fixing decorative high pressure laminated sheet of
plain / wood grain in gloss / matt/ suede finish with high density
protective surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality.
Commercial ply 12 mm
1.For Full heigt partitions
Total length 184.51 m 1 2 184.51 2.4 885.648
2. For half partitions
Total length 50.87 m 1 2 50.87 1.2 101.74
3. Above door ( 22 Nos ) 22 2 1.1 1.2 48.4
3. For door (22 +6 =28 Nos ) 22 2 1.1 1.2 48.4
6 2 0.75 1.2 9.0
Total 1093.188
Add for misc. unforseen places @ 10% 109.32
Total Area in Sqm 1202.508
Say 1210
Sqm
Total 115.08
Say 115.00
Sqm
16.0 Providing and laying rectified Glazed Ceramic floor tiles of size
300x300 mm or more (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in colours White, Ivory, Grey, Fume Red Brown, laid on 20
mm thick cement mortar 1:4 (1 Cement: 4 Coarse sand), jointing
with grey cement slurry @ 3.3kg/ sqm including grouting the joints
with white cement and matching pigments etc., complete.
Total 23.88
Say 24.00
Sqm
17 Providing and fixing on wall face unplasticised - PVC moulded
17.1 fittings/
Bend 87.5°accessories for unplasticised Rigid PVC pipes conforming to
17.1.1 75 mm bend
UPVC Plain bend : 75 mm
In toilet 6 2 12
Total 12
Nos
17.1.2 110 mm bend
UPVC Plain bend : 100 mm
For wall mountel cistern 6 5 30
Total 30
Nos
Total 51.85
Say 52.00
Sqm
20 Distempering with 1st quality acrylic distemper (ready mixed) of
approved manufacturer, of required shade and colour complete, as
per manufacturer's specification
Total 51.85
Say 52.00
Sqm
Toilet Shelves
In toilet 6 1 6
Total 6
Nos
Total 6
Nos
27 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clamps
at 1.00 m spacing. This includes jointing of pipes & fittings with one
step CPVC solvent cement and the cost of cutting chases and
making good the same including testing of joints complete as per
direction of Engineer in Charge. Concealed work, including
cutting chases and making good the walls etc.
Total 44
mts
27.2 20 mm nominal outer dia Pipes
Internal CPVC Pipe
20 mm
In toilet 6 1.50 9
For water cooler 2 1.50 3
Total 12
mts
28 Providing and fixing uplasticised PVC connection pipe with brass
unions
28.1 45 cm length
28.1.1 15 mm nominal bore
For Wash basin 6 1 6
For Cistern 6 1 6
For Water Cooler 1 2 2
Total 14
Nos
29 Providing and fixing C.P. brass angle valve for basin mixer and
geyser points of approved quality conforming to IS:8931
Total 14
Wall between old record room & bar room 1 8.08 8.08
Filing counter back wall 1 4.1 4.1
Filing counter room side wall 1 3.3 3.3
Wall between judicial I & II 1 9.06 9.06
Door wall of Judicial-II 1 2.7 2.7
Less door -1 1.1 -1.1
Judicial-II DR Cabin side wall 1 9.06 9.06
Wall door side of Judicial-II 1 2.7 2.7
Less door -1 1.1 -1.1
DR cabin walls 1 3.2 3.2
1 2.4 2.4
30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately)
32.1 250mm
For Doors 24 2 48
Nos
32.2 200mm
For Toilet Doors 6 2 12
Nos
33 providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.
33.1 200mm
For Toilet Doors : Centre 6 1 6
Nos
33.2 250mm
For Toilet Doors : Top 6 1 6
Nos
55.96+9.53 65.00
Mts
35.0 Providing and fixing unplasticised rigid
PVC conventional system for soil waste
and vent pipes conforming to IS : 13592
Type B including jointing of pipes with
UPVC solvent, testing of joints complete
as per direction of Engineer-in-charge.
35.1 75 mm diameter
UPVC Pipe : 75 mm
For wash basin, floor trap etc 6 3 18
For Water cooler 2 2 4
Total 22
Mts
35.2 110 mm diameter
UPVC Pipe : 110 mm
For Soil Waste 6 1.5 9
Total 9
Mts
36.0 Providing and fixing 40mm nominal dia PVC pipe with fittings
including jointing with solvent cement, testing of joints and cutting
chasis and making good the walls whereever necessary etc.
complete as per directions of the Engineer-in -charge.
37.0 Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-
1181FN) make or equivalent.
Towel Rack
In toilet 6 1 6
Total 6
Nos
38.0 Providing and fixing 15mm CP Brass Health Faucet with connecting
tube with flange and hook Jaguar (ALD -573) or equivalent.
Health Faucet
In toilet for WC 6 1 6
Total 6
nos
Total 6
nos
40 Providing and fixing 100mm dia circular type stainless steel grating
with frame (of grade 304)
In toilets 6 1 6
Total 6
nos
41 Providing and fixing 15mm nominal bore two way bib cock with wall
flange .
In toilets 6 1 6
Total 6
nos
42 Providing and fixing white vitreous Oval type wash basin of
size550X460 mm(counter sunk) CLIFF of CERA or equivalent
make ) with a 15mm pillar cock (jaguar CON-021KN long neck ) , 32
mm C.P. brass waste of standard pattern, including fixing in the cut
out in the RCCslab / granite top complete as per the direction of the
engineer in charge.
Total 6
Nos
Acoustic Panels
SECOND FLOOR
Total 248.13
Say 250
Sqm
87.08
Say 90.00
Sqm
21.1
30.1 For fixed portion 21.1.1
30.1.1 Powder coated aluminium (minimum thickness
of powder coating 50 micron) 1230.00 kg 384.50 472935.00 21.1.1.2
30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately) 21.1.2
30.2.1 Powder coated aluminium (minimum thickness of powder coating 50
micron) 185.00 kg 444.90 82307.00 21.1.2.2
31 Providing and fixing 100mm brass locks (best make of approved
quality) for aluminium doors including necessary cutting and making
good etc. complete. 12 Each 359.00 4308.00 21.13
34.0 Providing and fixing 12mm thick , 100 mm wide chemically treated
rubber wood in beading with screws, nails including polishing with
melemine polish two or more coats etc. complete as per the direction
of the Engineer-in-charge.The edges of beading shall be molded to
required shape.
50.05 metres 135.80 6797.00 M.R
SLNo Description Qty Unit Rate Amount DSR It No.
45 Providing and fixing cupboards with inner partitions and shutters as
per the approved drawings made out of 19 mm thick block board of
approved brand and manufacture with backing of 6 mm thick ply
wood of approved brand and manufacture, including laminating all
exposed surfaces with 1mm thick laminates of approved quality,
shade and texture with superior quality adhesive of fevicol marine or
equivalent, unexposed surfaces to be painted with synthetic enamel
paint over an under coat of wood primer, both of approved brand and
manufacture etc. complete. The shutters shall be fixed with sufficient
number of stainless steel spring hinges of Demco/Hitachi make, 100
mm stainless steel handles, cup board locks and magnetic catches
etc. The average depth of each unit shall be 60 cm and each unit
shall have 12 cm high bottom support with 19 mm thick block board
with lamination all complete as per the directions of the Engineer-in
-charge. (Measurement shall be taken for the over all fontal area of
each unit and the cost includes the cost of all materials, labour,
transportation and any other incidental charges)
8.2
6.1 Granite of any colour and shade
8.2.2
6.1.1 Area of slab over 0.50 sqm 9.10 sqm 3113.30 28331.00 8.2.2.2
7 Extra for providing opening of required size & shape for wash basin/
kitchen sink in kitchen platform, vanity counter and similar location in
marble/ Granite/ stone work, including necessary holes for pillar taps
etc. including moulding, rubbing and polishing of cut edges etc.
complete 6 Each 427.95 2568.00 8.5
8 Providing beams including hoisting, fixing in position and applying
wood preservative for the unexposed surfaces, etc. complete with :
9.54
SLNo Description Qty Unit Rate Amount DSR It No.
8.1 Sal wood 2.10 cum 78067.60 163942.00 9.54.1
9 Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete. 24.00 Each 85.85 2060.00 9.82
10 Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door
widfrom 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.
30.00 Each 1043.60 31308.00 9.84
11 Providing & Fixing decorative high pressure laminated sheet of plain /
wood grain in gloss / matt/ suede finish with high density protective
surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality. 9.127
11.1 1.0 mm thick 1210.00 sqm 518.00 626780.00 9.127.2
12 Providing and fixing plain lining with necessary screws/nuts & bolts/
nails, including a coat of approved primer on one face, and fixed on
wooden /steel frame work, complete as per direction of Engineer-
incharge (Frame work shall be paid for separately). 9.140
12.1 12mm thick commercial ply conforming to IS : 1328 BWR type 1210.00 sqm 1074.65 1300327.00 9.140.1
13.0 Structural steel work riveted, bolted or welded in built up sections,
trusses and framed work, including cutting, hoisting, fixing in position
and applying a priming coat of approved steel primer all complete.
525.00 kg 67.60 35490.00 10.2
14.0 25 mm wooden planking, tongued and grooved in flooring, including
fixing with iron screws complete with : 11.33
14.1 Second class teak wood 55.00 sqm 3094.50 170198.00 11.33.1
SLNo Description Qty Unit Rate Amount DSR It No.
15 Providing and fixing Ist quality ceramic glazed wall tiles conforming to
IS: 15622 (thickness to be specified by the manufacturer), of
approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer-in-Charge, in skirting,
risers of steps and dados, over 12 mm thick bed of cement mortar 1:3
(1 cement : 3
coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of matching
shade complete.
115.00 sqm 744.80 85652.00 11.36
16.0 Providing and laying rectified Glazed Ceramic floor tiles of size
300x300 mm or more (thickness to be specified by the manufacturer),
of 1st quality conforming to IS : 15622, of approved make, in colours
White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement
mortar 1:4 (1 Cement: 4 Coarse sand), jointing with grey cement
slurry @ 3.3kg/ sqm including grouting the joints with white cement
and matching pigments etc., complete.
18.8
27.1 15 mm nominal outer dia Pipes 44.00 metre 246.20 10833.00 18.8.1
27.2 20 mm nominal outer dia Pipes 12.00 metre 284.85 3418.00 18.8.2
28 Providing and fixing uplasticised PVC connection pipe with brass
unions 18.21
28.1 45 cm length
18.21.2
28.1.1 15 mm nominal bore 14.00 Each 67.80 949.00 18.21.2.2
SLNo Description Qty Unit Rate Amount DSR It No.
29 Providing and fixing C.P. brass angle valve for basin mixer and
geyser points of approved quality conforming to IS:8931 18.53
29.1 15mm nominal bore 14.00 Each 475.70 6660.00 18.53.1
30.0 Providing and fixing aluminium work for doors, windows, ventilators
and partitions with extruded built up standard tubular sections/
appropriate Z sections and other sections of approved make
conforming to IS: 733 and IS: 1285, fixing with dash fasteners of
required dia and size, including necessary filling up the gaps at
junctions, i.e. at top, bottom and sides with required EPDM rubber/
neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including
cleat angle, Aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing, paneling
and dash fasteners to be paid for separately) :
21.1
30.1 For fixed portion 21.1.1
30.1.1 Powder coated aluminium (minimum thickness
of powder coating 50 micron) 1950.00 kg 384.50 749775.00 21.1.1.2
30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately) 21.1.2
30.2.1 Powder coated aluminium (minimum thickness of powder coating 50
micron) 450.00 kg 444.90 200205.00 21.1.2.2
31 Providing and fixing 100mm brass locks (best make of approved
quality) for aluminium doors including necessary cutting and making
good etc. complete. 24 Each 359.00 8616.00 21.13
32 Providing and fixing superior quality brass handles with stainless steel
finish as approved by the Engineer-in-charge with necessary screws
etc complete.
32.1 250mm 48 Each 666.65 31999.00 N.S
32.2 200mm 12 Each 550.50 6606.00 N.S
SLNo Description Qty Unit Rate Amount DSR It No.
33.0 providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.
33.1 200mm 6 Each 424.45 2547.00 N.S
33.2 250mm 6 Each 482.50 2895.00 N.S
34.0 Providing and fixing 12mm thick , 100 mm wide chemically treated Rate as
rubber wood in beading with screws, nails including polishing with per
melemine polish two or more coats etc. complete as per the direction Estimate of
of the Engineer-in-charge.The edges of beading shall be molded to Upgradatio
required shape. n of SE
electrical
office
Kendriya
Sadan
MATERIALS
550x460 mm white vitreous 1 each 2500.00 2500.00
china Oval type wash basin of
'CERA")
9999 Cement, sand and grit etc. 13.39 L.S. 1.73 23.16
LABOUR
116 Fitter 1st class 0.3 Day 487.00 146.10
123 Mason 1st class 0.33 Day 487.00 160.71
114 Beldar 0.63 Day 368.00 231.84
TOTAL 4548.09
Add 1% for water charges 45.48
TOTAL 4593.57
Add 15% for contractor's profit 689.04
and overheads
Cost for one no 5282.61
Say 5282.61
say 5282.60
Say 0.00
1
Analysis ofrates for Extra item Statement No.II
Item 1 Providing and fixing cupboards with inner partitions and shutters as per the approved drawings made out of
19 mm thick block board of approved brand and manufacture with backing of 6 mm thick ply wood of
approved brand and manufacture, including laminating all exposed surfaces with 1mm thick laminates of
approved quality, shade and texture with superior quality adhesive of fevicol marine or equivalent,
unexposed surfaces to be painted with synthetic enamel paint over an under coat of wood primer, both of
approved brand and manufacture etc. complete. The shutters shall be fixed with sufficient number of
stainless steel spring hinges of Demco/Hitachi make, 100 mm stainless steel handles, cup board locks and
magnetic catches etc. The average depth of each unit shall be 45 cm and each unit shall have 12 cm high
bottom support with 19 mm thick block board with lamination all complete as per the directions of the
Engineer-in -charge. (Measurement shall be taken for the over all fontal area of each unit and the cost
includes the cost of all materials, labour, transportation and any other incidental charges)
Say 16475.00
Assistant Engineer
BCSD 4/II, CPWD, Bangalore
roved drawings made out of
of 6 mm thick ply wood of
with 1mm thick laminates of
vicol marine or equivalent,
oat of wood primer, both of
d with sufficient number of
andles, cup board locks and
h unit shall have 12 cm high
as per the directions of the
a of each unit and the cost
charges)
Amount
8698.80
1207.50 9.140.1
2898.00
1000.00
60.00
250.00
250.00
782.40
1500.00
4500.00
130.57
21277.26
212.77
21490.03
3223.51
24713.54
24713.54
16475.69
per sqm
istant Engineer
II, CPWD, Bangalore
item Providing and fixing white vitreous Oval type wash basin of size 500 X
410mm(counter sunk) of Parryware or equivalent) one No.15 mm C.P. brass pillar
tap,32 mm C.P. brass waste of standard pattern, including fixing in the cut out in
the RCCslab / granite top complete as per the direction of the engineer in charge.
MATERIALS
1 each 0.00
LABOUR
116 Fitter 1st class 0.3 Day 487.00 146.10
123 Mason 1st class 0.33 Day 487.00 160.71
114 Beldar 0.63 Day 368.00 231.84
TOTAL 626.81
Add 1% for water charges 6.27
TOTAL 633.08
Add 15% for contractor's profit 94.96
and overheads
Cost for one no 728.05
Say 728.05
say 6331.30
Say 0.00
1
itemno.
18 Providing and fixing C.P. brass health faucet of Jaguar (ALD 573)
make or equivalent
18.51.1
code Description unit quantity rate Amount
Detail of cost for 1
itemno.
18 Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN)
make or equivalent
18.51.1
code Description unit quantity rate Amount
Detail of cost for 1
Towwel Rack Jaguar (CAN-
1181FN) Each 1 1890.00 1890.00
Carriage of materials and
fixing charges LS 13.91 1.73 24.06
1914.06
Add Water Charges @ 1% 19.14
1933.20
Add CPOH @ 15% 289.98
2223.18
2223.18
Say 2223.20
Providing and fixing 15mm nominal bore two way bib cock with wall
flange of Jaguar make
Providing and fixing 100mm dia circular type stainless steel grating
with frame (of grade 304)
17.29
code Description unit quantity rate Amount
Detail of cost for 1
SS grating Each 1 110.00 110.00
Carriage of materials and
fixing charges LS 4.16 1.73 7.20
117.20
Add Water Charges @ 1% 1.17
118.37
Add CPOH @ 15% 17.76
136.13
136.13
Say 136.10
providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.
200mm
code Description unit quantity rate Amount
Detail of cost for 1
providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.
250mm
code Description unit quantity rate Amount
Detail of cost for 1