CAT Estimate Final.

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 51

DETAIL OF MEASUREMENTS

Name of work : Internal Office Work for CAT Bangalore at 1st & 2nd Floor in GPOA,
Domlur.SH:Internal Office Work for CAT Bangalore at 1st & 2nd Floor in GPOA, Domlur.SH:
Provision of Aluminium Partition walls covered with lamination over ply at Ist floor and
storage cabinets etc. at Ist and II nd Floor not covered under Phase -I

S.No Particulars Nos length Breadth Height Quantity


9 Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete.

For Doors 13 1 13
Nos
10 Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door
widfrom 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.

For Doors 13 1 13
Nos
10 Providing and fixing chromium plated brass handles with necessary
screws etc. complete: 125mm

For Doors 13 2 26
Nos
11 Providing & Fixing decorative high pressure laminated sheet of
plain / wood grain in gloss / matt/ suede finish with high density
protective surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality.

11.1 1.0 mm thick


laminated sheet
1.For Full heigt partitions
Total length 112.76 m 1 2 112.76 2.50 563.8
2. For half partitions
Total length 31.10 m 1 2 31.10 1.20 62.2
3. Above door ( 13 Nos ) 13 2 1.10 2.10 28.6
3. For door 13 2 1.10 2.10 28.6
Total 683.2
Add for misc. unforseen places @ 5% 34.16
Total Area in Sqm 717.36
Say 720
Sqm
12 Providing and fixing plain lining with necessary screws/nuts & bolts/
nails, including a coat of approved primer on one face, and fixed on
wooden /steel frame work, complete as per direction of Engineer-
incharge (Frame work shall be paid for separately).

12.1 12mm thick commercial ply conforming to IS : 1328 BWR type

Commercial ply 12 mm
1.For Full heigt partitions
Total length 112.76 m 1 2 112.76 3.20 721.664

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


2. For half partitions
Total length 31.10 m 1 2 31.10 1.20 62.2
3. Above door ( 13 Nos ) 13 2 1.10 2.10 28.6
3. For door 13 2 1.10 2.10 28.6
Total 841.064
Add for misc. unforseen places @ 5% 42.05
Total Area in Sqm 883.11
Say 885.00
Sqm

30 Providing and fixing aluminium work for doors, windows, ventilators


and partitions with extruded built up standard tubular sections/
appropriate Z sections and other sections of approved make
conforming to IS: 733 and IS: 1285, fixing with dash fasteners of
required dia and size, including necessary filling up the gaps at
junctions, i.e. at top, bottom and sides with required EPDM rubber/
neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including
cleat angle, Aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately) :

30.1 For fixed portion


30.1.1 Powder coated aluminium (minimum thickness of powder coating 50
micron)
Full partition ( 2.40 METRE HEIGHT)
First Floor Length
Front side: Current Record Room &
general store room wall 1 5.36 5.36
Less doors -2 1.1 -2.2
In between Gen. store & current record
room 1 5.04 5.04
Door wall of old record room 1 2.1 2.1
Less door -1 1.1 -1.1
Old record room wall internal corridor
side 1 4.5 4.5

Wall between old record room & bar room 1 9.05 9.05
Filing counter back wall 1 4.1 4.1
Filing counter room side wall 1 3.3 3.3
Wall between judicial I & II 1 9.06 9.06
NearbDoor wall of Judicial-II 1 2.7 2.7
Less door -1 1.1 -1.1
Judicial-II DR Cabin side wall 1 5 5
cabin back wall Judicial-II 1 4.5 4.5
Judicial I, cabins 1 6 6
1 3 3
Judicial II, cabins 1 3.5 3.5
1 4.4 4.4
DR cabin walls 1 3.5 3.5
1 2.4 2.4
Accounts Room & registrar room 1 9.8 9.8

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


1 0.8 0.8
Wall Accounts 1 3.6 3.6
Less door -1 1.1 -1.1
DR room near toilet 1 1.2 1.2
Back : LHS
Server room door wall 1 3.3 3.3
Less doors -1 1.1 -1.1
Change room 1 2 2
1 1.5 1.5
1 2.7 2.7
Back : RHS
Cashier Room 1 3.6 3.6
1 1.6 1.6
1 1.5 1.5
1.Total Length for full partition(3.20m ) 102.51
Add for misc. unforseen places @ 10% 10.25
Total Length 112.76
Weight @ 9.22 Kg/mts 1 112.76 @ 9.22 1039.65 ……1
Mts Kg/mts
2.Fixed Portion above doors 1 13 @ 5.04 65.52 ……2
Nos Kg/each
Half Partitions
First Floor
Filing counter door wall 1 4.5 4.5
Accounts section 2 2.2 4.4
Admin Section Back RHS
Between cubical 1&2 1 2.5 2.5
Front of cubical 1 & 2 1 6.75 6.75
Less openings -2 1 -2
Xerox Operator Room 1 5.8 5.8
2 2 4
Less opening -1 1 -1
Cubical-3 hall side 1 3.32 3.32
3.Total Length of half partition(1.20m ) 28.27
Add for misc. unforseen places 2.83
Total Length 31.1
Weight @ 4 Kg/mts 1 31.1 @ 4.00 124.4 ……3
Mts Kg/mts

Grand Total (1+2+3) 1229.57


Kg
Say 1230
Kg

30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately)

Alumium Work : Openable Portion


Office Doors 12 1.1 2.1 27.72
27.72
Add for misc. unforseen places @ 10% 2.77
Total Length 30.49

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


Weight @ 7kg/Sqm 1 30.49 @ 6 Kg/sqm 182.94
Say 185
Kg

31 Providing and fixing 100mm brass locks (best make of approved


quality)
For Doorsfor aluminium doors including necessary
12 1cutting and making 12
Nos
34.0 Providing and fixing 12mm thick , 100 mm wide chemically treated
rubber wood in beading with screws, nails including polishing with
melemine polish two or more coats etc. complete as per the direction
of the Engineer-in-charge.The edges of beading shall be molded to
required shape.

for Half partition 45.5 45.50


Add for misc. unforseen places @ 10% 4.55
50.05
Mts

45 Providing and fixing cupboards with inner partitions and shutters as


per the approved drawings made out of 19 mm thick block board of
approved brand and manufacture with backing of 6 mm thick ply
wood of approved brand and manufacture, including laminating all
exposed surfaces with 1mm thick laminates of approved quality,
shade and texture with superior quality adhesive of fevicol marine or
equivalent, unexposed surfaces to be painted with synthetic enamel
paint over an under coat of wood primer, both of approved brand
and manufacture etc. complete. The shutters shall be fixed with
sufficient number of stainless steel spring hinges of Demco/Hitachi
make, 100 mm stainless steel handles, cup board locks and
magnetic catches etc. The average depth of each unit shall be 60 cm
and each unit shall have 12 cm high bottom support with 19 mm
thick block board with lamination all complete as per the directions of
the Engineer-in -charge. (Measurement shall be taken for the over all
fontal area of each unit and the cost includes the cost of all
materials, labour, transportation and any other incidental charges)

Wooden Cup Board


Front Shutter Area of 600 mm deep CB
First Floor
1. MTS Staff car drivers Room 1 3.60 2.1 7.56
2. server room 1 1.20 2.1 2.52
3. Gen store 1 1.60 2.1
2. Judicial 1 1 2.10 2.1 4.41
3. Judicial 1 1 2.10 2.1 4.41
4. Judicial -2 2 1.20 2.1 5.04
5. Judicial -2 1 1.20 2.1 2.52
6. Judicial -2 1 3.40 2.1 7.14
Filing counter 1 1.50 2.1 3.15
7. Accounts Department 1 3.00 2.1 6.3
8. Admin Section : Cubical -1 1 2.50 1.2 3
9. Admin Section : Cubical -2 1 2.50 1.2 3
10. Admin Section 1 2.50 1.2 3
cashier 1 2.00 1.2 2.4

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


cashier 1 1.40 1.2 1.68

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


Second Floor
1. In Antichamber Member-4 1 1.20 2.1 2.52
2. In PS Room 1 2.10 2.1 4.41
3. In Antichamber Member-3 1 1.50 2.1 3.15
4. In PS Room 1 1.50 2.1 3.15
5. In Court Hall No-2 1 4.00 2.1 8.4
6. In Court Hall No-1 1 4.00 2.1 8.4
7. In Antichamber Member-1 1 1.50 2.1 3.15
8. In PPS Room Member-1 1 2.70 2.1 5.67
9. In PS Room Member-2 1 1.50 2.1 3.15
10. In Antichamber Member-2 1 1.50 2.1 3.15
11. In Court Master Section 1 4.60 2.1 9.66
Security room 1 1.60 2.1 3.36

114.3
Say 114.30
Sqm

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


DETAIL OF MEASUREMENTS
Name of work : Internal Office Work for CAT Bangalore at 1st & 2nd Floor in GPOA,
Domlur.SH:Provision of toilets, doors,Aluminium Partition walls covered with lamination over
ply, Acoustical wooden wall panels, storage cabinets etc.
S.No Particulars Nos length Breadth Height Quantity
1.0 Providing and laying cement concrete in retaining walls, return walls,
walls (any thickness) including attached pilasters, columns, piers,
abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills,
fillets, sunken floor etc., up to floor five level, excluding the cost of
centering, shuttering and finishing

1.1 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate


20 mm nominal size)
CC 1:2:4 over 1:5:10 in toilet portion
1st Floor near RHS shaft 2 1.5 2.2 0.05 0.33
2nd Floor near RHS shaft 2 1.7 2.7 0.05 0.46
2nd Floor near LHS shaft 2 1.5 2.7 0.05 0.41

Total 1.20
Cum
1.2 1:5:10 (1cement :5 coarse sand :10graded stone aggregate 20mm
size light weight stone aggregate such as siporex or equivalent with
oven dry density of the light weight aggregate not more than
650kg/cum) in sunken floors

Aerocon Cement concrete 1:5:10


1st Floor near RHS shaft 2 1.5 2.2 0.15 0.99
2nd Floor near RHS shaft 2 1.7 2.7 0.15 1.38
2nd Floor near LHS shaft 2 1.5 2.7 0.15 1.22

Total 3.59
Say 3.6
Cum
2.0 Reinforced cement concrete work in beams, suspended floors, roofs
having slope up to 15° landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases above
plinth level up to floor five level, excluding the cost of centering,
shuttering, finishing and reinforcement, with 1:1.5:3 (1 cement : 1.5
coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal
size).

RCC 1:1.5:3 in S/S


For Toilet Band
1st Floor near RHS shaft 4 1.5 0.12 0.08 0.06
4 2.2 0.12 0.08 0.08
2nd Floor near RHS shaft 4 1.7 0.12 0.08 0.07
4 2.7 0.12 0.08 0.1
2nd Floor near LHS shaft 4 1.5 0.12 0.08 0.06
4 2.7 0.12 0.08 0.1
For Counter sink wash basin 6 1.7 0.6 0.06 0.37
Total 0.84
Say 1.00

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


3 Steel reinforcement for R.C.C. work including straightening, cutting,
bending, placing in position and binding all complete upto plinth
level.

3.1 Thermo-Mechanically Treated bars of grade Fe-500D or more


1 cum @ 90 Kg/cum 90.00 Kg
Total 90.00 Kg

4.0 Brick work with common burnt clay F.P.S. (non modular) bricks of
class designation 5 in superstructure above plinth level up to floor V
level in all shapes and sizes in

4.1 Cement mortar 1:6 (1 cement : 6 coarse sand)


B/W in S/S
For Toilet Ledge wall
6 1.5 0.35 1.20 3.78
Total 3.78
Say 4.00
Cum
5.0 Half brick masonry with common burnt clay F.P.S. (non modular)
bricks of class designation 5 in superstructure above plinth level up
to floor

5.1 Cement mortar 1:4 (1 cement :4 coarse sand)


Half Brick Masonary
In Toilet
1st Floor near RHS shaft 4 1.5 2.30 13.8
4 2.2 2.30 20.24
2nd Floor near RHS shaft 4 1.7 2.30 15.64
4 2.7 2.30 24.84
2nd Floor near LHS shaft 4 1.5 2.30 13.8
4 2.7 2.30 24.84
Less Doors -6 0.75 2.10 -9.45

Total Quantity 103.71


Say 104.00
Sqm
6.0 Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills, facias and similar locations of required
size, approved shade, colour and texture laid over 20 mm thick base
cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment, epoxy touch ups,
including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels.

6.1 Granite of any colour and shade


6.1.1 Area of slab over 0.50 sqm
Granite Top for wash basin
For toilets 6 1.5 0.6 5.4
6 1.5 0.1 0.9
6 0.75 0.12 0.54
Near water Cooler 2 1.5 0.75 2.25
Total 9.09
Say 9.10

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


Sqm
7 Extra for providing opening of required size & shape for wash basin/
kitchen sink in kitchen platform, vanity counter and similar location in
marble/ Granite/ stone work, including necessary holes for pillar taps
etc. including moulding, rubbing and polishing of cut edges etc.
complete

For Wash basins 1 6 6


Nos
8 Providing beams including hoisting, fixing in position and applying
wood preservative for the unexposed surfaces, etc. complete with :

8.1 Sal wood


Wooden Planks for platform
For Court Rooms : Judges Sitting Place
2 8.72 3 0.04 2.09
Cum
Say 2.1
Cum

9 Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete.

For Doors 24 1 24
Nos
10 Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door
widfrom 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.

For Doors 30 1 30
Nos
11 Providing & Fixing decorative high pressure laminated sheet of
plain / wood grain in gloss / matt/ suede finish with high density
protective surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality.

11.1 1.0 mm thick


Lamination
1.For Full heigt partitions
Total length 184.51 m 1 2 184.51 2.4 885.648
2. For half partitions
Total length 50.87 m 1 2 50.87 1.2 101.74
3. Above door ( 22 Nos ) 22 2 1.1 1.2 48.4
3. For door (22 +6 =28 Nos ) 22 2 1.1 1.2 48.4
6 2 0.75 1.2 9.0
Total 1093.188
Add for misc. unforseen places @ 10% 109.32
Total Area in Sqm 1202.508
Say 1210
Sqm

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


12 Providing and fixing plain lining with necessary screws/nuts & bolts/
nails, including a coat of approved primer on one face, and fixed on
wooden /steel frame work, complete as per direction of Engineer-
incharge (Frame work shall be paid for separately).

12.1 12mm thick commercial ply conforming to IS : 1328 BWR type

Commercial ply 12 mm
1.For Full heigt partitions
Total length 184.51 m 1 2 184.51 2.4 885.648
2. For half partitions
Total length 50.87 m 1 2 50.87 1.2 101.74
3. Above door ( 22 Nos ) 22 2 1.1 1.2 48.4
3. For door (22 +6 =28 Nos ) 22 2 1.1 1.2 48.4
6 2 0.75 1.2 9.0
Total 1093.188
Add for misc. unforseen places @ 10% 109.32
Total Area in Sqm 1202.508
Say 1210
Sqm

13.0 Structural steel work riveted, bolted or welded in built up sections,


trusses and framed work, including cutting, hoisting, fixing in position
and applying a priming coat of approved steel primer all complete.

Steel Built up structure


For Court Rooms : Judges Sitting Place
Platform Size 2 8.72 3 52.32 Sqm
(Frame of MS Angle 40x40x6mm @
1000 c/c both ways.
Wt Per Sqm Calculation
Considering Grid of 1m x 1m
Consider 4m x 2m
Angle 40x40x6 mm
(3 x 4m) + (5 x 2 m) + ( 6 x 0.12)= 22.72m
Weight 22.72 @ 3.5 Kg/m = 79.52
Wt/Sqm = 79.52/8 = 9.94 say 10 kg/Sqm
1 52.32 Sqm @ 10kg/Sqm 523
Kg
Say 525 Kg
14.0 25 mm wooden planking, tongued and grooved in flooring, including
fixing with iron screws complete with :
14.1 Second class teak wood
For Court Rooms : Judges Sitting Place
2 8.72 3 52.32
Sqm
Say 55.00
Sqm

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


15 Providing and fixing Ist quality ceramic glazed wall tiles conforming
to IS: 15622 (thickness to be specified by the manufacturer), of
approved make, in all colours, shades except burgundy, bottle
green, black of any size as approved by Engineer-in-Charge, in
skirting, risers of steps and dados, over 12 mm thick bed of cement
mortar 1:3 (1 cement : 3
coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of matching
shade complete.
Ceramic tiles in walls
In Toilets
1st Floor near RHS shaft 4 1.5 2.20 13.2
4 2.2 2.20 19.36
2nd Floor near RHS shaft 4 1.7 2.20 14.96
4 2.7 2.20 23.76
2nd Floor near LHS shaft 4 1.5 2.20 13.2
4 2.7 2.20 23.76
Less Doors -6 0.6 2.10 -7.56
Add near water cooler 2 3.00 2.40 14.4

Total 115.08
Say 115.00
Sqm

16.0 Providing and laying rectified Glazed Ceramic floor tiles of size
300x300 mm or more (thickness to be specified by the
manufacturer), of 1st quality conforming to IS : 15622, of approved
make, in colours White, Ivory, Grey, Fume Red Brown, laid on 20
mm thick cement mortar 1:4 (1 Cement: 4 Coarse sand), jointing
with grey cement slurry @ 3.3kg/ sqm including grouting the joints
with white cement and matching pigments etc., complete.

Rectified Flooring in toilet


1st Floor near RHS shaft 2 1.5 2.2 6.6
2nd Floor near RHS shaft 2 1.7 2.7 9.18
2nd Floor near LHS shaft 2 1.5 2.7 8.1

Total 23.88
Say 24.00
Sqm
17 Providing and fixing on wall face unplasticised - PVC moulded
17.1 fittings/
Bend 87.5°accessories for unplasticised Rigid PVC pipes conforming to

17.1.1 75 mm bend
UPVC Plain bend : 75 mm
In toilet 6 2 12
Total 12
Nos
17.1.2 110 mm bend
UPVC Plain bend : 100 mm
For wall mountel cistern 6 5 30
Total 30
Nos

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


18 12 mm cement plaster
18.1 1:4 (1 cement: 4 fine sand)
Cement Plaster 12mm 1:4
In Toilet
1st Floor near RHS shaft 2 1.5 2.30 6.9
2 2.2 2.30 10.12
2nd Floor near RHS shaft 2 1.7 2.30 7.82
2 2.7 2.30 12.42
2nd Floor near LHS shaft 2 1.5 2.30 6.9
2 2.7 2.30 12.42
Less Doors -3 0.75 2.10 -4.73

Total Quantity 51.85


Say 52.00
Sqm
19 Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete.

1mm thick putty


In Toilet
1st Floor near RHS shaft 2 1.5 2.30 6.9
2 2.2 2.30 10.12
2nd Floor near RHS shaft 2 1.7 2.30 7.82
2 2.7 2.30 12.42
2nd Floor near LHS shaft 2 1.5 2.30 6.9
2 2.7 2.30 12.42
Less Doors -3 0.75 2.10 -4.73

Total 51.85
Say 52.00
Sqm
20 Distempering with 1st quality acrylic distemper (ready mixed) of
approved manufacturer, of required shade and colour complete, as
per manufacturer's specification

20.1 Two or more coats on new work


Internal paint same as GPOA
In Toilet
1st Floor near RHS shaft 2 1.5 2.30 6.9
2 2.2 2.30 10.12
2nd Floor near RHS shaft 2 1.7 2.30 7.82
2 2.7 2.30 12.42
2nd Floor near LHS shaft 2 1.5 2.30 6.9
2 2.7 2.30 12.42
Less Doors -3 0.75 2.10 -4.73

Total 51.85
Say 52.00
Sqm

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


21 Making the opening in brick masonry ncluding dismantling in floor or
walls by cutting masonry and making good the damages to walls,
flooring and jambs complete, to match existing surface i/c disposal of
mulba/ rubbish to the nearest municipal dumping ground, all
complete as per directions of Engineer-In-Charge.

21.1 For door/ window/ clerestory window


Dismantling full brick work for making opening for ventilator
1st Floor near RHS shaft 2 0.6 0 0.6 0.72
2nd Floor near RHS shaft 2 0.6 0 0.6 0.72
2nd Floor near LHS shaft 2 0.6 0 0.6 0.72
Total 2.16
Say 2.20
sqm
22 French spirit polishing
22.1 Two or more coats on new works including a coat of wood filler
For Court Rooms : Judges Sitting Place
2 8.72 3 52.32
Sqm
Say 55.00
Sqm
23 Dismantling tile work in floors and roofs laid in cement mortar
including stacking material within 50 metres lead.

23.1 For thickness of tiles 10 mm to 25 mm


Dismantling Vitrified tile for accommodating toilet
1st Floor near RHS shaft 2 1.5 2.2 6.6
2nd Floor near RHS shaft 2 1.7 2.7 9.18
2nd Floor near LHS shaft 2 1.5 2.7 8.1
Total 23.88
Say 25
Sqm
24.0 Providing and fixing 600x450 mm beveled edge mirror of superior
glass (of approved quality) complete with 6 mm thick hard board
ground fixed to wooden cleats with C.P. brass screws and washers
complete.

Mirror for Toilet


In toilet 6 1 6
In Antichamber 5 1 5
In MTS Room 1 1 1
Total 12
Nos
25.0 Providing and fixing 600x120x5 mm glass shelf with edges round off,
supported on anodised aluminium angle frame with C.P. brass
brackets and guard rail complete fixed with 40 mm long screws, rawl
plugs etc., complete

Toilet Shelves
In toilet 6 1 6

Total 6
Nos

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


26.0 Providing and fixing white vitreous china extended wall mounting
water closet of size 780x370x690 mm of approved shape including
providing & fixing white vitreous china cistern with dual flush fitting,
of flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres),
including seat cover, and cistern fittings, nuts, bolts and gasket etc
complete.

Wall Mounted WC with cistern twin


In toilet 6 1 6

Total 6
Nos
27 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clamps
at 1.00 m spacing. This includes jointing of pipes & fittings with one
step CPVC solvent cement and the cost of cutting chases and
making good the same including testing of joints complete as per
direction of Engineer in Charge. Concealed work, including
cutting chases and making good the walls etc.

27.1 15 mm nominal outer dia Pipes


15 mm
In toilet 6 6.00 36
For water cooler 2 4.00 8

Total 44
mts
27.2 20 mm nominal outer dia Pipes
Internal CPVC Pipe
20 mm
In toilet 6 1.50 9
For water cooler 2 1.50 3

Total 12
mts
28 Providing and fixing uplasticised PVC connection pipe with brass
unions
28.1 45 cm length
28.1.1 15 mm nominal bore
For Wash basin 6 1 6
For Cistern 6 1 6
For Water Cooler 1 2 2
Total 14
Nos
29 Providing and fixing C.P. brass angle valve for basin mixer and
geyser points of approved quality conforming to IS:8931

29.1 15mm nominal bore


Angle Valve : 15 mm
In toilet for cistern 6 1 6
In toilet for Wash Basin 6 1 6
For water cooler 2 1 2

Total 14

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


30 Providing and fixing aluminium work for doors, windows, ventilators
and partitions with extruded built up standard tubular sections/
appropriate Z sections and other sections of approved make
conforming to IS: 733 and IS: 1285, fixing with dash fasteners of
required dia and size, including necessary filling up the gaps at
junctions, i.e. at top, bottom and sides with required EPDM rubber/
neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including
cleat angle, Aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing,
paneling and dash fasteners to be paid for separately) :

30.1 For fixed portion


30.1.1 Powder coated aluminium (minimum thickness of powder coating 50
micron)
Full partition ( 2.40 METRE HEIGHT)
First Floor Length
Front side: Current Record Room &
general store room wall 1 5.36 5.36
Less doors -2 1.1 -2.2
In between Gen. store & current record
room 1 5.04 5.04
Door wall of old record room 1 2.1 2.1
Less door -1 1.1 -1.1
Old record room wall internal corridor
side 1 4.5 4.5

Wall between old record room & bar room 1 8.08 8.08
Filing counter back wall 1 4.1 4.1
Filing counter room side wall 1 3.3 3.3
Wall between judicial I & II 1 9.06 9.06
Door wall of Judicial-II 1 2.7 2.7
Less door -1 1.1 -1.1
Judicial-II DR Cabin side wall 1 9.06 9.06
Wall door side of Judicial-II 1 2.7 2.7
Less door -1 1.1 -1.1
DR cabin walls 1 3.2 3.2
1 2.4 2.4

Accounts Room & DR Antichamber wall 1 9.51 9.51

Wall between Antichamber & Accounts 1 3.6 3.6


Back : LHS
Server room door wall 1 3.3 3.3
Server room wall locker room side 1 4.4 4.4
Cabin wall 1 5.75 5.75
1 1.5 1.5
Back : RHS
Cashier Room 1 3.6 3.6
1 1.6 1.6
1 1.5 1.5

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


SECOND FLOOR
Front side
In between Member Chamber 4& 3 1 5.36 5.36
Less door -1 1.1 -1.1
P.S & Member 3 walls corridor side 2 5.09 10.18
Less doors -2 1.1 -2.2
Member-3 chamber RHS wall 1 9.72 9.72
Less doors -2 1.1 -2.2
Court hall-3 back wall 1 9.72 9.72
-2 1.1 -2.2
PS & Anti chamber wall 2 2.85 5.7
Less door -1 1.1 -1.1
Wall between Court halls 1 9.72 9.72
Court hall-2 wall chamber side 1 9.72 9.72
Less door -1 1.1 -1.1

Antichamber wall (Member-1) door side 1 4.53 4.53


Anti chamber, member-1 wall 1 6.36 6.36
PPS Chamber walls 1 4.34 4.34
1 3.29 3.29
Less door -1 1.1 -1.1
Wall between PPS & antichamber 1 3.34 3.34
Corridoor walls 1 5.79 5.79
Less door -1 1.1 -1.1
Member-2 Anti chamber wall 1 3.2 3.2
Back side : RHS
Library wall 1 7.1 7.1
Between visitor & security room 1 4.78 4.78
Less door -1 1.1 -1.1
Security room front wall 1 4.0 4

1.Total Length for full partition(2.4m ) 184.51


Add for misc. unforseen places @ 10% 18.45
Total Length 202.96
Weight @ 8.01 Kg/mts 1 202.96 @ 9.22 1871.29 ……1
Mts Kg/mts
2.Fixed Portion above doors 1 17 @ 5.04 85.68 ……2
Nos Kg/each
Half Partitions
First Floor
Filing counter door wall 1 4.5 4.5
Admin Section Back RHS
Between cubical 1&2 1 2.5 2.5
Front of cubical 1 & 2 1 6.75 6.75
Less openings -2 1 -2
Xerox Operator Room 1 5.8 5.8
2 2 4
Less opening -1 1 -1
Cubical-3 hall side 1 3.32 3.32

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


Second Floor : LHS
Door walls of Cubical 4,5&6 1 6.35 6.35
In between for above 3 2.58 7.74
Door walls of Cubical 4,5&6 1 9.05 9.05
In between for above 2 1.93 3.86

3.Total Length of half partition(1.20m ) 50.87


Add for misc. unforseen places 5.09
Total Length 55.96
Weight @ 4 Kg/mts 1 55.96 @ 4.00 223.84 ……3
Mts Kg/mts

Grand Total (1+2+3) 2180.81


Kg
Say 1950
Kg

30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately)

Alumium Work : Openable Portion


Office Doors 24 1.1 2.1 55.44
Toilet Doors 6 0.75 2.1 9.45
64.89
Add for misc. unforseen places @ 10% 6.49
Total Length 71.38
Weight @ 7kg/Sqm 1 71.38 @ 6 Kg/sqm 428.28
Say 450
Kg

31 Providing and fixing 100mm brass locks (best make of approved


quality)
For Doorsfor aluminium doors including necessary
24 1cutting and making 24
Nos
32 Providing and fixing superior quality brass handles with stainless
steel finish as approved by the Engineer-in-charge with necessary
screws etc complete.

32.1 250mm
For Doors 24 2 48
Nos
32.2 200mm
For Toilet Doors 6 2 12
Nos
33 providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.

33.1 200mm
For Toilet Doors : Centre 6 1 6
Nos
33.2 250mm
For Toilet Doors : Top 6 1 6
Nos

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


34.0 Providing and fixing 12mm thick , 100 mm wide chemically treated
rubber wood in beading with screws, nails including polishing with
melemine polish two or more coats etc. complete as per the direction
of the Engineer-in-charge.The edges of beading shall be molded to
required shape.

55.96+9.53 65.00
Mts
35.0 Providing and fixing unplasticised rigid
PVC conventional system for soil waste
and vent pipes conforming to IS : 13592
Type B including jointing of pipes with
UPVC solvent, testing of joints complete
as per direction of Engineer-in-charge.

35.1 75 mm diameter
UPVC Pipe : 75 mm
For wash basin, floor trap etc 6 3 18
For Water cooler 2 2 4
Total 22
Mts
35.2 110 mm diameter
UPVC Pipe : 110 mm
For Soil Waste 6 1.5 9
Total 9
Mts
36.0 Providing and fixing 40mm nominal dia PVC pipe with fittings
including jointing with solvent cement, testing of joints and cutting
chasis and making good the walls whereever necessary etc.
complete as per directions of the Engineer-in -charge.

In Toilets for WB Line 6 1 6.00

Total in Mts 6.00

37.0 Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-
1181FN) make or equivalent.

Towel Rack
In toilet 6 1 6

Total 6
Nos
38.0 Providing and fixing 15mm CP Brass Health Faucet with connecting
tube with flange and hook Jaguar (ALD -573) or equivalent.

Health Faucet
In toilet for WC 6 1 6

Total 6
nos

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


39 Providing and fixing 32 mm dia bottle traps with wall connection
pipes and flanges (300mmX190mm)(ALD-769 B of M/S jaguar) or
equivalent.
In toilets for WB 6 1 6

Total 6
nos
40 Providing and fixing 100mm dia circular type stainless steel grating
with frame (of grade 304)
In toilets 6 1 6

Total 6
nos
41 Providing and fixing 15mm nominal bore two way bib cock with wall
flange .
In toilets 6 1 6

Total 6
nos
42 Providing and fixing white vitreous Oval type wash basin of
size550X460 mm(counter sunk) CLIFF of CERA or equivalent
make ) with a 15mm pillar cock (jaguar CON-021KN long neck ) , 32
mm C.P. brass waste of standard pattern, including fixing in the cut
out in the RCCslab / granite top complete as per the direction of the
engineer in charge.

Washbasin Oval shape with Pillar cock


In toilet 6 1 6

Total 6
Nos

43 Waterproofing membrane Ardex Endura:- Providing and applying


WPM 124, single
Water proofing component
in toilet portion ( comprises of special blend of
Ardex Endura)
1st Floor near RHS shaft 4 1.5 0.20 1.2
4 2.2 0.20 1.76
2nd Floor near RHS shaft 4 1.7 0.20 1.36
4 2.7 0.20 2.16
2nd Floor near LHS shaft 4 1.5 0.20 1.2
4 2.7 0.20 2.16
Total 9.84
Say 10.00
Sqm

44 Supplying and fixing of Armstrong woodworks wall panel G14


( Acoustical wall panels) or equivalent along with all the necessary
fittings, labour for fixing and finishing complete.

Acoustic Panels
SECOND FLOOR

Chamber & Anti Chamber of Member-4 1 5.94 2.4 14.26


1 7.04 2.4 16.9
1 1.00 2.4 2.4

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


1 5.04 2.4 12.1

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


Court Hall -2 1 9.72 2.4 23.33
1 14.5 2.4 34.8
1 9.72 2.4 23.33
Court Hall -3 1 9.72 2.4 23.33
1 17.96 2.4 43.1
1 9.72 2.4 23.33

Chamber & Anti Chamber of Member-2 1 1.1 2.4 2.64


1 5.38 2.4 12.91
1 3.34 2.4 8.02
1 3.2 2.4 7.68

Total 248.13
Say 250
Sqm

45 Providing and fixing cupboards with inner partitions and shutters as


per the approved drawings made out of 19 mm thick block board of
approved brand and manufacture with backing of 6 mm thick ply
wood of approved brand and manufacture, including laminating all
exposed surfaces with 1mm thick laminates of approved quality,
shade and texture with superior quality adhesive of fevicol marine or
equivalent, unexposed surfaces to be painted with synthetic enamel
paint over an under coat of wood primer, both of approved brand
and manufacture etc. complete. The shutters shall be fixed with
sufficient number of stainless steel spring hinges of Demco/Hitachi
make, 100 mm stainless steel handles, cup board locks and
magnetic catches etc. The average depth of each unit shall be 60 cm
and each unit shall have 12 cm high bottom support with 19 mm
thick block board with lamination all complete as per the directions of
the Engineer-in -charge. (Measurement shall be taken for the over all
fontal area of each unit and the cost includes the cost of all
materials, labour, transportation and any other incidental charges)

Wooden Cup Board


Front Shutter Area of 600 mm deep CB
First Floor
1. MTS Staff car drivers Room 1 3.60 2.4 8.64
2. Judicial 1 1 2.10 2.1 4.41
3. Judicial 1 1 2.10 2.1 4.41
4. Judicial -2 1 1.20 1.0 1.2
5. Judicial -2 1 1.20 1.0 1.2
6. Judicial -2 1 3.40 2.4 8.16
7. Accounts Department 1 3.00 1.0 3
8. Admin Section : Cubical -1 1 2.50 1.0 2.5
9. Admin Section : Cubical -2 1 2.50 1.0 2.5
10. Admin Section 1 1.80 1.0 1.8
11. Admin Section 1 2.70 1.0 2.7

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


Second Floor
1. In Antichamber Member-4 1 1.20 2.1 2.52
2. In PS Room 1 2.10 1.0 2.1
3. In Antichamber Member-3 1 1.50 2.1 3.15
4. In PS Room 1 1.50 1.0 1.5
5. In Court Hall No-3 1 4.50 2.1 9.45
6. In Court Hall No-1 1 3.00 2.1 6.3
7. In Antichamber Member-1 1 1.50 2.1 3.15
8. In PPS Room Member-1 1 2.70 1.0 2.7
9. In PPS Room Member-2 1 1.50 1.0 1.5
10. In Antichamber Member-2 1 1.50 2.1 3.15
11. In Court Master Section 1 4.60 2.4 11.04

87.08
Say 90.00
Sqm

J.E/ BCSD-4/II CAT WORKS GPOA DOMLUR A.E/BCSD-4/II


ABSTRACT OF COST
Name of work : Internal Office Work for CAT Bangalore at 1st & 2nd Floor in GPOA, Domlur.SH: Provision of Aluminium Partition walls covered
with lamination over ply at Ist floor and storage cabinets etc. at Ist and II nd Floor not covered under Phase -I

SLNo Description Qty Unit Rate Amount DSR It No.


9 Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete. 13.00 Each 85.85 1116.00 9.82
10 Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door
widfrom 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.
13.00 Each 1043.60 13567.00 9.84
32 Providing and fixing chromium plated brass handles with necessary
screws etc. complete:
9.92
32.1 125 mm 26 Each 211.85 5508.00 9.92.1
11 Providing & Fixing decorative high pressure laminated sheet of plain /
wood grain in gloss / matt/ suede finish with high density protective
surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality. 9.127
11.1 1.0 mm thick 720.00 sqm 518.00 372960.00 9.127.2
12 Providing and fixing plain lining with necessary screws/nuts & bolts/
nails, including a coat of approved primer on one face, and fixed on
wooden /steel frame work, complete as per direction of Engineer-
incharge (Frame work shall be paid for separately). 9.140
12.1 12mm thick commercial ply conforming to IS : 1328 BWR type 885.00 sqm 1074.65 951065.00 9.140.1
SLNo Description Qty Unit Rate Amount DSR It No.
30.0 Providing and fixing aluminium work for doors, windows, ventilators
and partitions with extruded built up standard tubular sections/
appropriate Z sections and other sections of approved make
conforming to IS: 733 and IS: 1285, fixing with dash fasteners of
required dia and size, including necessary filling up the gaps at
junctions, i.e. at top, bottom and sides with required EPDM rubber/
neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including
cleat angle, Aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing, paneling
and dash fasteners to be paid for separately) :

21.1
30.1 For fixed portion 21.1.1
30.1.1 Powder coated aluminium (minimum thickness
of powder coating 50 micron) 1230.00 kg 384.50 472935.00 21.1.1.2
30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately) 21.1.2
30.2.1 Powder coated aluminium (minimum thickness of powder coating 50
micron) 185.00 kg 444.90 82307.00 21.1.2.2
31 Providing and fixing 100mm brass locks (best make of approved
quality) for aluminium doors including necessary cutting and making
good etc. complete. 12 Each 359.00 4308.00 21.13
34.0 Providing and fixing 12mm thick , 100 mm wide chemically treated
rubber wood in beading with screws, nails including polishing with
melemine polish two or more coats etc. complete as per the direction
of the Engineer-in-charge.The edges of beading shall be molded to
required shape.
50.05 metres 135.80 6797.00 M.R
SLNo Description Qty Unit Rate Amount DSR It No.
45 Providing and fixing cupboards with inner partitions and shutters as
per the approved drawings made out of 19 mm thick block board of
approved brand and manufacture with backing of 6 mm thick ply
wood of approved brand and manufacture, including laminating all
exposed surfaces with 1mm thick laminates of approved quality,
shade and texture with superior quality adhesive of fevicol marine or
equivalent, unexposed surfaces to be painted with synthetic enamel
paint over an under coat of wood primer, both of approved brand and
manufacture etc. complete. The shutters shall be fixed with sufficient
number of stainless steel spring hinges of Demco/Hitachi make, 100
mm stainless steel handles, cup board locks and magnetic catches
etc. The average depth of each unit shall be 60 cm and each unit
shall have 12 cm high bottom support with 19 mm thick block board
with lamination all complete as per the directions of the Engineer-in
-charge. (Measurement shall be taken for the over all fontal area of
each unit and the cost includes the cost of all materials, labour,
transportation and any other incidental charges)

114.30 sqm 16475.00 1883093.00 M.R


Total 3793656.00
Add cost index @ 10.78 % on DSR 2016 on DSR items 408956.12
4202612.12
Add Contingencies @5% 210131.00
4412743.00
Add 13.61% EPF and 4.75% ESI on Rs.1103186/- (25% 0f
4412743/- ) 202545.00
4615288.00
GST @ 12% 553835.00
Add @1% LWC 46153.00
Grand Total 5215276.00
Say 5215300.00
ABSTRACT OF COST
Name of work : Internal Office Work for CAT Bangalore at 1st & 2nd Floor in GPOA, Domlur.SH: Provision of toilets, Aluminium Partition walls
covered with lamination over ply, doors, Acoustical wooden wall panels, storage cabinets etc.

SLNo Description Qty Unit Rate Amount DSR It No.


1.0 Providing and laying cement concrete in retaining walls, return walls,
walls (any thickness) including attached pilasters, columns, piers,
abutments, pillars, posts, struts, buttresses, string or lacing courses,
parapets, coping, bed blocks, anchor blocks, plain window sills, fillets,
sunken floor etc., up to floor five level, excluding the cost of centering,
shuttering and finishing
4.2
1.1 1:2:4 (1 Cement : 2 coarse sand : 4 graded stone aggregate
20 mm nominal size) 1.20 cum 6547.70 7857.00 4.2.3
1.2 1:5:10 (1cement :5 coarse sand :10graded stone aggregate 20mm
size light weight stone aggregate such as siporex or equivalent with
oven dry density of the light weight aggregate not more than
650kg/cum) in sunken floors
3.60 cum 5267.75 18964.00 4.2.8
2.0 Reinforced cement concrete work in beams, suspended floors, roofs
having slope up to 15° landings, balconies, shelves, chajjas, lintels,
bands, plain window sills, staircases and spiral stair cases above
plinth level up to floor five level, excluding the cost of centering,
shuttering, finishing and reinforcement, with 1:1.5:3 (1 cement : 1.5
coarse sand (zone-III) : 3 graded stone aggregate 20 mm nominal
size).
1.00 cum 7390.80 7391.00 5.3
3 Steel reinforcement for R.C.C. work including straightening, cutting,
bending, placing in position and binding all complete upto plinth level.
5.22
3.1 Thermo-Mechanically Treated bars of grade Fe-500D or more 90.00 kg 56.60 5094.00 5.22.6
4.0 Brick work with common burnt clay F.P.S. (non modular) bricks of
class designation 5 in superstructure above plinth level up to floor V
level in all shapes and sizes in
6.4
SLNo Description Qty Unit Rate Amount DSR It No.
4.1 Cement mortar 1:6 (1 cement : 6 coarse sand) 4.00 cum 5582.85 22331.00 6.4.2
5.0 Half brick masonry with common burnt clay F.P.S. (non modular)
bricks of class designation 5 in superstructure above plinth level up to
floor
104.00 sqm 684.20 71157.00 6.13
5.1 Cement mortar 1:4 (1 cement :4 coarse sand) 6.13.2
6.0 Providing and fixing 18 mm thick gang saw cut, mirror polished,
premoulded and prepolished, machine cut for kitchen platforms,
vanity counters, window sills, facias and similar locations of required
size, approved shade, colour and texture laid over 20 mm thick base
cement mortar 1:4 (1 cement : 4 coarse sand), joints treated with
white cement, mixed with matching pigment, epoxy touch ups,
including rubbing, curing, moulding and polishing to edges to give
high gloss finish etc. complete at all levels.

8.2
6.1 Granite of any colour and shade
8.2.2
6.1.1 Area of slab over 0.50 sqm 9.10 sqm 3113.30 28331.00 8.2.2.2
7 Extra for providing opening of required size & shape for wash basin/
kitchen sink in kitchen platform, vanity counter and similar location in
marble/ Granite/ stone work, including necessary holes for pillar taps
etc. including moulding, rubbing and polishing of cut edges etc.
complete 6 Each 427.95 2568.00 8.5
8 Providing beams including hoisting, fixing in position and applying
wood preservative for the unexposed surfaces, etc. complete with :
9.54
SLNo Description Qty Unit Rate Amount DSR It No.
8.1 Sal wood 2.10 cum 78067.60 163942.00 9.54.1
9 Providing and fixing bright finished brass hanging type floor door
stopper with necessary screws, etc. complete. 24.00 Each 85.85 2060.00 9.82
10 Providing and fixing aluminium extruded section body tubular type
universal hydraulic door closer (having brand logo with IS : 3564,
embossed on the body, door weight upto 36 kg to 80 kg and door
widfrom 701 mm to 1000 mm), with double speed adjustment with
necessary accessories and screws etc. complete.
30.00 Each 1043.60 31308.00 9.84
11 Providing & Fixing decorative high pressure laminated sheet of plain /
wood grain in gloss / matt/ suede finish with high density protective
surface layer and reverse side of adhesive bonding quality
conforming to IS : 2046 Type S, including cost of adhesive of
approved quality. 9.127
11.1 1.0 mm thick 1210.00 sqm 518.00 626780.00 9.127.2
12 Providing and fixing plain lining with necessary screws/nuts & bolts/
nails, including a coat of approved primer on one face, and fixed on
wooden /steel frame work, complete as per direction of Engineer-
incharge (Frame work shall be paid for separately). 9.140
12.1 12mm thick commercial ply conforming to IS : 1328 BWR type 1210.00 sqm 1074.65 1300327.00 9.140.1
13.0 Structural steel work riveted, bolted or welded in built up sections,
trusses and framed work, including cutting, hoisting, fixing in position
and applying a priming coat of approved steel primer all complete.
525.00 kg 67.60 35490.00 10.2
14.0 25 mm wooden planking, tongued and grooved in flooring, including
fixing with iron screws complete with : 11.33
14.1 Second class teak wood 55.00 sqm 3094.50 170198.00 11.33.1
SLNo Description Qty Unit Rate Amount DSR It No.
15 Providing and fixing Ist quality ceramic glazed wall tiles conforming to
IS: 15622 (thickness to be specified by the manufacturer), of
approved make, in all colours, shades except burgundy, bottle green,
black of any size as approved by Engineer-in-Charge, in skirting,
risers of steps and dados, over 12 mm thick bed of cement mortar 1:3
(1 cement : 3
coarse sand) and jointing with grey cement slurry @ 3.3kg per sqm,
including pointing in white cement mixed with pigment of matching
shade complete.
115.00 sqm 744.80 85652.00 11.36
16.0 Providing and laying rectified Glazed Ceramic floor tiles of size
300x300 mm or more (thickness to be specified by the manufacturer),
of 1st quality conforming to IS : 15622, of approved make, in colours
White, Ivory, Grey, Fume Red Brown, laid on 20 mm thick cement
mortar 1:4 (1 Cement: 4 Coarse sand), jointing with grey cement
slurry @ 3.3kg/ sqm including grouting the joints with white cement
and matching pigments etc., complete.

24.00 sqm 822.45 19739.00 11.39


17 Providing and fixing on wall face unplasticised - PVC moulded fittings/
accessories for unplasticised Rigid PVC pipes conforming to IS :
13592 Type A, including jointing with seal ring conforming to IS :
5382, leaving 10 mm gap for thermal expansion.
12.42
17.1 Bend 87.5° 12.42.5
17.1.1 75 mm bend 12.00 Each 76.55 919.00 12.42.5.1
17.1.2 110 mm bend 30.00 Each 113.10 3393.00 12.42.5.2
18 12 mm cement plaster 13.1
18.1 1:4 (1 cement: 4 fine sand) 52.00 sqm 172.95 8993.00 13.1.1
SLNo Description Qty Unit Rate Amount DSR It No.
19 Providing and applying white cement based putty of average
thickness 1 mm, of approved brand and manufacturer, over the
plastered wall surface to prepare the surface even and smooth
complete. 52.00 sqm 87.35 4542.00 13.8
20 Distempering with 1st quality acrylic distemper (ready mixed) of
approved manufacturer, of required shade and colour complete, as
per manufacturer's specification 13.42
20.1 Two or more coats on new work 52.00 sqm 53.15 2764.00 13.42.1
21 Making the opening in brick masonry including dismantling in floor or
walls by cutting masonry and making good the damages to walls,
flooring and jambs complete, to match existing surface i/c disposal of
mulba/ rubbish to the nearest municipal dumping ground, all complete
as per directions of Engineer-In-Charge.
14.4
21.1 For door/ window/ clerestory window 2.20 sqm 546.25 1202.00 14.4.1
22 French spirit polishing 13.68
22.1 Two or more coats on new works including a coat of wood filler 55.00 sqm 209.75 11536.00 13.68.1
23 Dismantling tile work in floors and roofs laid in cement mortar
including stacking material within 50 metres lead.
15.23
23.1 For thickness of tiles 10 mm to 25 mm 25.00 sqm 31.55 789.00 15.23.1
24.0 Providing and fixing 600x450 mm beveled edge mirror of superior
glass (of approved quality) complete with 6 mm thick hard board
ground fixed to wooden cleats with C.P. brass screws and washers
complete.
12.00 Each 817.95 9815.00 17.31
SLNo Description Qty Unit Rate Amount DSR It No.
25.0 Providing and fixing 600x120x5 mm glass shelf with edges round off,
supported on anodised aluminium angle frame with C.P. brass
brackets and guard rail complete fixed with 40 mm long screws, rawl
plugs etc., complete
6.00 Each 573.30 3440.00 17.33
26.0 Providing and fixing white vitreous china extended wall mounting
water closet of size 780x370x690 mm of approved shape including
providing & fixing white vitreous china cistern with dual flush fitting, of
flushing capacity 3 litre/ 6 litre (adjustable to 4 litre/ 8 litres), including
seat cover, and cistern fittings, nuts, bolts and gasket etc complete.
6.00 Each 9685.70 58114.00 17.78
27.0 Providing and fixing Chlorinated Polyvinyl Chloride (CPVC) pipes,
having thermal stability for hot & cold water supply, including all
CPVC plain & brass threaded fittings, i/c fixing the pipe with clamps at
1.00 m spacing. This includes jointing of pipes & fittings with one step
CPVC solvent cement and the cost of cutting chases and making
good the same including testing of joints complete as per direction of
Engineer in Charge. Concealed work, including cutting chases
and making good the walls etc.

18.8
27.1 15 mm nominal outer dia Pipes 44.00 metre 246.20 10833.00 18.8.1
27.2 20 mm nominal outer dia Pipes 12.00 metre 284.85 3418.00 18.8.2
28 Providing and fixing uplasticised PVC connection pipe with brass
unions 18.21
28.1 45 cm length
18.21.2
28.1.1 15 mm nominal bore 14.00 Each 67.80 949.00 18.21.2.2
SLNo Description Qty Unit Rate Amount DSR It No.
29 Providing and fixing C.P. brass angle valve for basin mixer and
geyser points of approved quality conforming to IS:8931 18.53
29.1 15mm nominal bore 14.00 Each 475.70 6660.00 18.53.1
30.0 Providing and fixing aluminium work for doors, windows, ventilators
and partitions with extruded built up standard tubular sections/
appropriate Z sections and other sections of approved make
conforming to IS: 733 and IS: 1285, fixing with dash fasteners of
required dia and size, including necessary filling up the gaps at
junctions, i.e. at top, bottom and sides with required EPDM rubber/
neoprene gasket etc. Aluminium sections shall be smooth, rust free,
straight, mitred and jointed mechanically wherever required including
cleat angle, Aluminium snap beading for glazing / paneling, C.P.
brass / stainless steel screws, all complete as per architectural
drawings and the directions of Engineer-in-charge. (Glazing, paneling
and dash fasteners to be paid for separately) :

21.1
30.1 For fixed portion 21.1.1
30.1.1 Powder coated aluminium (minimum thickness
of powder coating 50 micron) 1950.00 kg 384.50 749775.00 21.1.1.2
30.2 For shutters of doors, windows & ventilators including providing and
fixing hinges/ pivots and making provision for fixing of fittings
wherever required including the cost of EPDM rubber / neoprene
gasket required (Fittings shall be paid for separately) 21.1.2
30.2.1 Powder coated aluminium (minimum thickness of powder coating 50
micron) 450.00 kg 444.90 200205.00 21.1.2.2
31 Providing and fixing 100mm brass locks (best make of approved
quality) for aluminium doors including necessary cutting and making
good etc. complete. 24 Each 359.00 8616.00 21.13
32 Providing and fixing superior quality brass handles with stainless steel
finish as approved by the Engineer-in-charge with necessary screws
etc complete.
32.1 250mm 48 Each 666.65 31999.00 N.S
32.2 200mm 12 Each 550.50 6606.00 N.S
SLNo Description Qty Unit Rate Amount DSR It No.
33.0 providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.
33.1 200mm 6 Each 424.45 2547.00 N.S
33.2 250mm 6 Each 482.50 2895.00 N.S
34.0 Providing and fixing 12mm thick , 100 mm wide chemically treated Rate as
rubber wood in beading with screws, nails including polishing with per
melemine polish two or more coats etc. complete as per the direction Estimate of
of the Engineer-in-charge.The edges of beading shall be molded to Upgradatio
required shape. n of SE
electrical
office
Kendriya
Sadan

65.00 metres 135.80 8827.00


35.0 Providing and fixing unplasticised rigid PVC conventional system for MR as per
soil waste and vent pipes conforming to IS : 13592 Type B including STPI Work
jointing of pipes with UPVC solvent, testing of joints complete as per Rs 530 for
direction of Engineer-in-charge. 110 mm
pipe
35.1 75 mm diameter 22.00 Each 361.18 7946.00
35.2 110 mm diameter 9.00 Each 573.30 5160.00
36 Providing and fixing 40mm nominal dia PVC pipe with fittings rate as per
including jointing with solvent cement, testing of joints and cutting Estimate of
chasis and making good the walls whereever necessary etc. Upgradatio
complete as per directions of the Engineer-in -charge. n of SE
electrical
office
Kendriya
Sadan

6.00 metre 64.95 390.00


37 Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN)
make or equivalent. 6.00 Each 2223.20 13339.00 N.S
SLNo Description Qty Unit Rate Amount DSR It No.
38 Providing and fixing 15mm CP Brass Health Faucet with connecting
tube with flange and hook Jaguar (ALD -573) or equivalent.
6.00 Each 1561.15 9367.00 N.S
39 Providing and fixing 32 mm dia bottle traps with wall connection pipes
and flanges (300mmX190mm)(ALD-769 B of M/S jaguar) or
equivalent.
6.00 Each 1347.35 8084.00 N.S
40 Providing and fixing 100mm dia circular type stainless steel grating
with frame (of grade 304) 6.00 Each 136.10 817.00 N.S
41 Providing and fixing 15mm nominal bore two way bib cock with wall
flange . 6.00 Each 801.45 4809.00 N.S
42 Providing and fixing white vitreous Oval type wash basin of
size550X460 mm(counter sunk) CLIFF of CERA or equivalent
make ) with a 15mm pillar cock (jaguar CON-021KN long neck ) , 32
mm C.P. brass waste of standard pattern, including fixing in the cut
out in the RCCslab / granite top complete as per the direction of the
engineer in charge.
6.00 Each 5282.60 31696.00 N.S
43 Waterproofing membrane Ardex Endura:- Providing and applying
WPM 124, single component comprises of special blend of
copolymers and additives, ready-to-use, liquid applied waterproofing
membrane, applying first coat, installing WPM Deck Web at all pipe
penetrations and at all corners over the wet coat of WPM 124,
applying second coat and allowing it to dry completely, etc and
complete as per manufacturer's specification. [The properties of
membrane are:- Product Type: Water based; Elongation at Break: >
380 %; Tensile Strength: > 1.5 N/Sqmm; Adhesion Bond Strength: >
1.5 N/Sqmm; Hardness (Shore A) at 2 hours cure: > 40 / Flash Point:
Non flammable (Water based) / Recommended Dry Film Thickness
(2 coats): 0.5 mm; Specific Gravity: 1.1 + 0.05; Resistance to Water
Penetration(0.2 kg/Sqcm for 12 hours): No penetration; Crack
Bridging: (I) Able to bridge crack more than 2mm < 60mins with good Rate as
ventilation - No cracks after 10 cycles of stretching and closing to a taken in
width of 1mm; Set-to-Touch: Should touch dry within 60 minutes] GPOA,
Domlur
10.00 sqm 508.00 5080.00 Extra Item
SLNo Description Qty Unit Rate Amount DSR It No.
44 Supplying and fixing of Armstrong woodworks wall panel G14
( Acoustical wall panels) or equivalent along with all the necessary
fittings, labour for fixing and finishing complete. 250.00 sqm 6996.80 1749200.00 M.R
45 Providing and fixing cupboards with inner partitions and shutters as
per the approved drawings made out of 19 mm thick block board of
approved brand and manufacture with backing of 6 mm thick ply
wood of approved brand and manufacture, including laminating all
exposed surfaces with 1mm thick laminates of approved quality,
shade and texture with superior quality adhesive of fevicol marine or
equivalent, unexposed surfaces to be painted with synthetic enamel
paint over an under coat of wood primer, both of approved brand and
manufacture etc. complete. The shutters shall be fixed with sufficient
number of stainless steel spring hinges of Demco/Hitachi make, 100
mm stainless steel handles, cup board locks and magnetic catches
etc. The average depth of each unit shall be 60 cm and each unit
shall have 12 cm high bottom support with 19 mm thick block board
with lamination all complete as per the directions of the Engineer-in
-charge. (Measurement shall be taken for the over all fontal area of
each unit and the cost includes the cost of all materials, labour,
transportation and any other incidental charges)

90.00 sqm 16475.00 1482750.00 N.S


Total 7056664.00
Add cost index @ 13.47 % on DSR 2016 950533.00
8007197.00 ###
Add Contingencies @5% 400360.00
Service tax @ 10.50% 840756.00
Add @5% KST and LWC 400360.00
Grand Total 9648673.00
Say 96,48,700
ANALYSIS FOR WEIGHT OF ALUMINIUM PARTITIONS

Analysis for 3.79 long partition wall 2.40 m high


Aluminium Partition Section Jindal 20072 ( Wall Thickness 1.85 mm)

Vertical Section 5 x 1 x 3.2 = 16


Horizontal Section 4 x 4 x 0.9 = 14.4
Length in Mts 30.4
Weight in Kg 1x 30.4 @ 1.095kg/m 33.29
Add for Gklazing Clips
etc @ 5%
1.66
Total wt for 3.79 m length 34.95
Hence wt per metre length ( 3.20m high partition ) 9.22
Kg/Metre

For Door Opening 1.10 Mts wide


Vertical Section 1 x 1 x 2.4 = 2.4
Horizontal Section 2 x 1 x 1.1 = 2.2
Length in Mts 4.6
Weight in Kg 1x 4.6 @ 1.095kg/m 5.04
Kg/each

Analysis for 3.79 long partition wall 1.20 m high


Aluminium Partition Section Jindal 20072 ( Wall Thickness 1.85 mm)

Vertical Section 5 x 1 x 1.2 = 6


Horizontal Section 2 x 4 x 0.9 = 7.2
Length in Mts 13.2
Weight in Kg 1x 13.2 @ 1.095kg/m 14.45
Add for Glazing Clips
etc @ 5%
0.72
Total wt for 3.79 m length 15.17
Hence wt per metre length ( 1.20 m high partition ) 4.00
Kg/Metre
item Providing and fixing white vitreous Oval type wash basin of size 550 X
460mm(counter sunk) of CERA or equivalent) one No.15 mm C.P. brass pillar
tap,32 mm C.P. brass waste of standard pattern, including fixing in the cut out in
the RCCslab / granite top complete as per the direction of the engineer in charge.
CLIFF 550X460mm of CERA or equivalent

CODE DESCRIPTION QTY UNIT RATE AMOUNT


Details of cost for one no

MATERIALS
550x460 mm white vitreous 1 each 2500.00 2500.00
china Oval type wash basin of
'CERA")

Pillar cock jaguar CON-021KN 1 each 920.00 920.00


long neck

1951 32 mm diameter C.P. brass 1 each 365.00 365.00


waste coupling of standard
pattern

1309 bolts for fixing 1 pair 150.00 150.00


9999 Red lead, white lead and gaskit 16.12 L.S. 1.73 27.89

9999 Cement, sand and grit etc. 13.39 L.S. 1.73 23.16

9999 Carriage of materials 13.52 L.S. 1.73 23.39

LABOUR
116 Fitter 1st class 0.3 Day 487.00 146.10
123 Mason 1st class 0.33 Day 487.00 160.71
114 Beldar 0.63 Day 368.00 231.84
TOTAL 4548.09
Add 1% for water charges 45.48

TOTAL 4593.57
Add 15% for contractor's profit 689.04
and overheads
Cost for one no 5282.61
Say 5282.61

say 5282.60
Say 0.00
1
Analysis ofrates for Extra item Statement No.II
Item 1 Providing and fixing cupboards with inner partitions and shutters as per the approved drawings made out of
19 mm thick block board of approved brand and manufacture with backing of 6 mm thick ply wood of
approved brand and manufacture, including laminating all exposed surfaces with 1mm thick laminates of
approved quality, shade and texture with superior quality adhesive of fevicol marine or equivalent,
unexposed surfaces to be painted with synthetic enamel paint over an under coat of wood primer, both of
approved brand and manufacture etc. complete. The shutters shall be fixed with sufficient number of
stainless steel spring hinges of Demco/Hitachi make, 100 mm stainless steel handles, cup board locks and
magnetic catches etc. The average depth of each unit shall be 45 cm and each unit shall have 12 cm high
bottom support with 19 mm thick block board with lamination all complete as per the directions of the
Engineer-in -charge. (Measurement shall be taken for the over all fontal area of each unit and the cost
includes the cost of all materials, labour, transportation and any other incidental charges)

Details of rates for 1 unit of size 1.50mx1.00m and 60 cm deep


Area = 1.50 sqm
Description Quantity Rate
A) Materials
19 mm block boards
Verticals 3 1.00 0.60 1.80
Hori 3 1.50 0.60 2.70
skirting 2.10 0.12 0.25
Shutter 2 0.75 1.00 1.50
Total 6.25
Add 15% wastage 0.94
Total [email protected]/sqm 7.19 1209.88
6 mm thick ply wood
Back 1 1.5 1 1.50
Add 15% wastage 0.23
Total [email protected]/sqm 1.73 700
1 mm lamination
Vert 2 1.00 0.6 1.20
Hori 1 1.5 0.6 0.90
shutter 4 0.75 1 3.00
inside 2 1 0.6 1.20
4 1.5 0.6 3.60
skirting 1.5 0.12 0.18
Total 10.08
Add 15% wastage 1.51
Total [email protected]/sqm 11.59 250
Fittings
Hitachi spring hinges 1 2 2 4.00 250
Mag catches 1 1 2 2.00 30
Locks 1 1 1 1.00 250
SS handles 1 1 2 2.00 125
TW beading 6.52 120
Adhesive & sundries LS
Labour charges @Rs.3000/sqm 1 1 1 1.5 3000
Enamal painting
Details of cost for 10 sqm
Enamal paint 1 1 1.16 155 179.8
putty,carriage 1 1 LS 50
Painter 1 1 0.54 448 241.92
Coolie 1 1 0.54 368 198.72
brushes, sand paper,sundries LS 200.00
Total for 10 sqm 870.44
For 1 sqm (A) 87.04
Total for 1.50 sqm= 1 1.5 87.04
TOTAL
Add 1% WC
Total
Add 15%CP
Total
Rate for 1.50 sqm
Rate for 1 sqm

Say 16475.00

Assistant Engineer
BCSD 4/II, CPWD, Bangalore
roved drawings made out of
of 6 mm thick ply wood of
with 1mm thick laminates of
vicol marine or equivalent,
oat of wood primer, both of
d with sufficient number of
andles, cup board locks and
h unit shall have 12 cm high
as per the directions of the
a of each unit and the cost
charges)

Amount

8698.80

1207.50 9.140.1

2898.00

1000.00
60.00
250.00
250.00
782.40
1500.00
4500.00

130.57
21277.26
212.77
21490.03
3223.51
24713.54
24713.54
16475.69

per sqm

istant Engineer
II, CPWD, Bangalore
item Providing and fixing white vitreous Oval type wash basin of size 500 X
410mm(counter sunk) of Parryware or equivalent) one No.15 mm C.P. brass pillar
tap,32 mm C.P. brass waste of standard pattern, including fixing in the cut out in
the RCCslab / granite top complete as per the direction of the engineer in charge.

CODE DESCRIPTION QTY UNIT RATE AMOUNT


Details of cost for one no

MATERIALS
1 each 0.00

1885 15 mm C.P. brass piller taps 1 each 0.00

1951 32 mm diameter C.P. brass 1 each 65.00 65.00


waste of standard pattern

9999 Sundries 13.39 L.S. 1.73 23.16

LABOUR
116 Fitter 1st class 0.3 Day 487.00 146.10
123 Mason 1st class 0.33 Day 487.00 160.71
114 Beldar 0.63 Day 368.00 231.84
TOTAL 626.81
Add 1% for water charges 6.27

TOTAL 633.08
Add 15% for contractor's profit 94.96
and overheads
Cost for one no 728.05
Say 728.05

say 6331.30
Say 0.00
1
itemno.
18 Providing and fixing C.P. brass health faucet of Jaguar (ALD 573)
make or equivalent
18.51.1
code Description unit quantity rate Amount
Detail of cost for 1

Health Faucet Jaguar (ALD


573) Each 1 1320.00 1320.00
Carriage of materials and
fixing charges LS 13.91 1.73 24.06
1344.06
Add Water Charges @ 1% 13.44
1357.50
Add CPOH @ 15% 203.63
1561.13
1561.13
Say 1561.15

itemno.
18 Providing and fixing C.P. brass Towel Rack of Jaguar (ACN-1181FN)
make or equivalent
18.51.1
code Description unit quantity rate Amount
Detail of cost for 1
Towwel Rack Jaguar (CAN-
1181FN) Each 1 1890.00 1890.00
Carriage of materials and
fixing charges LS 13.91 1.73 24.06
1914.06
Add Water Charges @ 1% 19.14
1933.20
Add CPOH @ 15% 289.98
2223.18
2223.18
Say 2223.20

Providing and fixing 15mm nominal bore two way bib cock with wall
flange of Jaguar make

code Description unit quantity rate Amount


Detail of cost for 1
Two way bib cock Each 1 670.00 670.00
Carriage of materials and
fixing charges LS 11.57 1.73 20.02
690.02
Add Water Charges @ 1% 6.9
696.92
Add CPOH @ 15% 104.54
801.46
801.46
Say 801.45

Providing and fixing 100mm dia circular type stainless steel grating
with frame (of grade 304)
17.29
code Description unit quantity rate Amount
Detail of cost for 1
SS grating Each 1 110.00 110.00
Carriage of materials and
fixing charges LS 4.16 1.73 7.20
117.20
Add Water Charges @ 1% 1.17
118.37
Add CPOH @ 15% 17.76
136.13
136.13
Say 136.10

Providing and fixing 32 mm dia bottle traps with wall connection


pipes and flanges (300mmX190mm)(ALD-769 B of M/S jaguar) or
equivalent.

code Description unit quantity rate Amount


Detail of cost for 1
Bottle trapJaguar ALD-
769B Each 1 1140.00 1140.00
Carriage of materials and
fixing charges LS 11.57 1.73 20.02
1160.02
Add Water Charges @ 1% 11.6
1171.62
Add CPOH @ 15% 175.74
1347.36
1347.36
Say 1347.35

Providing and fixing superior quality brass handles with stainless


steel finish as approved by the Engineer-in-charge with necessary
screws etc complete.
250mm
code Description unit quantity rate Amount
Detail of cost for 1
Brass handle SS finish Each 1 500.00 500.00
Brass screws 25 mm 100nos 0.4 100.00 40.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.06 487 29.22
573.94
Add Water Charges @ 1% 5.74
579.68
Add CPOH @ 15% 86.95
666.63
666.63
Say 666.65

Providing and fixing superior quality brass handles with stainless


steel finish as approved by the Engineer-in-charge with necessary
screws etc complete.
200mm
code Description unit quantity rate Amount
Detail of cost for 1
Brass handle SS finish Each 1 400.00 400.00
Brass screws 25 mm 100nos 0.4 100.00 40.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.06 487 29.22
473.94
Add Water Charges @ 1% 4.74
478.68
Add CPOH @ 15% 71.8
550.48
550.48
Say 550.50

providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.
200mm
code Description unit quantity rate Amount
Detail of cost for 1

Brass tower bolt SS finish Each 1 200.00 200.00


Brass screws 30 mm 100nos 0.8 140.00 112.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.1 487 48.70
365.42
Add Water Charges @ 1% 3.65
369.07
Add CPOH @ 15% 55.36
424.43
424.43
Say 424.45

providing and fixing brass tower bolts with stainless steel finish of
approved quality with necessary stainless screws etc. complete.

250mm
code Description unit quantity rate Amount
Detail of cost for 1

Brass tower bolt SS finish Each 1 250.00 250.00


Brass screws 30 mm 100nos 0.8 140.00 112.00
Carriage LS 2.73 1.73 4.72
Carpenter 1st class day 0.1 487 48.70
415.42
Add Water Charges @ 1% 4.15
419.57
Add CPOH @ 15% 62.94
482.51
482.51
Say 482.50

You might also like