Income Statement (For The Year Ended 31 December, Taka'000) : Historical Periods

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 78

2014 2015

Income Statement(for the year ended 31 December ,Taka'000)


Revenue from mobile communication 100,409,598
Revenue from customer equipment 2,050,316
Other revenues 2,294,458
Total Revenues 102,663,372 104,754,372
Operating expenses
Cost of material and traffic charges 10,693,577
Salaries and personnel cost 6,373,253
Operation and maintenance 4,419,129
Sales, marketing and commissions 12,913,376
Revenue sharing, spectrum charges and licence fees 8,255,606
Other operating (expenses)/income, net 6,128,054
Depreciation and amortisation 19,007,679
Total operating expense 67,790,674
Operating income 36,896,071 36,963,698
Non Operating profit
Share of profit/(loss) of associate 15,119
Impairment loss on investment in associate 0
Finance (expense)/income, net 129,504
Foreign exchange (loss)/gain -115,721
Interest expense -2,070,241
Total operating profit -2,041,339
Profit before tax(EBIT) 34,854,995 34,922,359
EBT 32,852,118
Income tax expense 15,215,468
Profit After tax 19,803,283 19,706,891
Other comprehensive income (loss)
Remeasurement of defined benefit plan -1,444,641
Related taxes 577,856
-866,785
Total comprehensive income for the year 18,840,106

Balance sheet (for the year ended 31 December ,Taka'000)

2015
ASSETS
Non-current assets
Property, plant and equipment, net 70,306,649 74,204,532
Intangible assets, net 41,045,545
Investment in associate 710,643
Right-of-use assets 0
Contract cost 0
Other non-current assets 4,561,035
Total non-current assets 120,521,755
Current assets
Inventories 387,475 435,340
Trade and other receivables 7,339,372
Cash and cash equivalents 4,153,100
Total current assets 11,927,812
Total assets 130,672,825 132,449,567
EQUITY AND LIABILITIES
Shareholders' equity
Share capital 13,503,000
Share premium 7,840,226
Capital reserve 14,446
Deposit from shareholders 1,880
Retained earnings 9,265,706
Total equity 30,625,258
Non-current liabilities
Finance lease obligation 5,207,147
Loans and borrowings 18,964,209
Deferred tax liabilities 7,910,630
Employee benefits 1,444,641
Other non-current liabilities 672,505
Total non-current liabilities 37,906,187 34,199,132
Current liabilities
Trade and other payables 22,575,339
Provisions 14,077,929
Loans and borrowings 9,975,569
Current tax payable 19,785,655
Other current liabilities 1,210,685
Lease liabilities 0
Total current liabilities 61,402,136 67,625,177
Total liabilities 99,308,323 101,824,309
Total equity and liabilities 132,449,567

Cash Flow Statement (for the year ended 31 December ,Taka'000)


2014 2015

Cash flows from operating activities


Cash receipts from customers 106,354,277
Payroll and other payments to employees -7,985,573
Payments to suppliers, contractors and others -43,126,234
Interest received 211,870
Interest paid -2,099,166
Income tax paid -14,564,025
Net cash generated by operating activities 38,791,149
Cash flows from investing activities
Payment for acquisition of property, plant and equipment and intangible assets -19,919,482
Proceeds from sale of property, plant and equipment 12,106
Proceeds from sale of short-term investments 0
Net cash used in investing activities -19,907,376
Cash flows from financing activities
Proceeds from/(payment of) short-term bank loan 3,100,000
Proceeds from/(payment of) long-term loan -2,682,203
Payment of dividend -19,579,350
Payment of finance lease obligation -329,022
Net cash used in financing activities -19,490,575
Net change in cash and cash equivalents -606,802
Cash and cash equivalents as at 1 January 4,759,902
Effect of exchange rate fluctuations on cash held
Cash and cash equivalents as at 31 December 4,153,100

Supporting Schedule (for the year ended 31 December ,Taka'000)

Gross Margin 54,043,000


Cost of Goods Sold (COGS) 3,170,300
Net Assets 31,364,502 30,625,258
Debt 34,146,925
Earnings 127,541
working capital 64,824,390
BV of equity 58,731,070
EBIT 34,854,995 34,922,359
Depreciation and amortisation 19,007,679
EBITDA 53,930,038
Beta 0.52
Divident per Share 6.00
Earnings per Share 14.67 14.59
Weighted average number of shares 1,350,300
Face value per share 10.00
Market capitalization 488,670,000,000 341,630,000,000.00
Market value 253003.03636229
market capitalization(000) 341,630,000
Enterprice value 371,623,825
Divident Paid 8101800

Ratio
Profitability index
Gross profit Margin 51.590%
operating profit Margin 35.286%
Net Profit Margin 18.812%
Efficiency Ratio
Tax Ratio 0.564305836269537
Inventory Turnover Ratio 7.70598494193713
PP&E turnover Ratio 0.031754747060022
Net assets turnover Ratio 3.3797314911366
Total Assets turnover ratio 0.796
Solvency Ratio
Times interst Earned Ratio 16.868740885723
Cash coverage ratio 8.67339551288956
Liquidity Ratio
Current ratio 0.176
Cash Ratio 0.061
Leverge Ratio
Debt to Equity Ratio 1.11499223941232
Total Liability to equity 3.32484738577549
Total assets to equity 4.32484738577549
Debt to EBITDA 0.633170794353974
Rate of Return
Return on Equity 64.3%
Return On Assets 0.15
DU pont Analysis
Tax Burden 1.06
Interest Burden 0.941
EBIT margin 0.333
Net profit Margin(operating Efficiency) 0.188
Asset turnover(Assets uses efficency) 0.796
Equity Multyplier 4.325
Return on Equity 64.78%
Volatillity Mean
Revenue 124,908,117
COGS 3,468,020
Operating Expense 74,525,513
Net Income 27,507,044

Degree of leverage
% change in Revenue 2.0368%
% change in Earnings per share -0.5453%
change in Assets 1.3597%
% Change in Market Cap -30.0898%
% change in EBIT 0.193%
% in operating Income 0.183%
% in net income -0.487%
Degree of operating Leverage 0.09489%
Degree of Financial leverage(DFL) -2.52%
Degree of Total leverage(DTL) -0.0000239%
Market Value Ratio
Price-earning ratio 17,340.85
Market-to-book value ratio 25,300.30
EV to EBITDA 6.33
EV to Revnue 3.55
Internal Growth
Divident Payout Ratio 0.41
Retention Ratio(b) 0.59
ROA*b 0.09
ROE*B 0.38
Internal Growth Rate 9.603%
Sustainable growth Rate 61.015%

Compound Annual Growth Rate


Revenue 6.520%
Earnings Per Share 11.867%
Assets 2.346%
Mcap 2.468%

AltmanZ-score for Public Firm


Working capital/Total assets(D) 0.489426968077593
Retain earning/Total assets(E) 0.069956483889449
EBIT/Total assets(A) 0.263665331574848
BV of equity/Total liability© 0.576788299147702
Z score for public manufacturing company 5.787
Formula (A*6.72)+(C*1.05)+(D*6.5)+(E*3.26)
Destrees zone 1.23
Gray zone 2.9
Safe Zone 5.0

Graph And Charts

LIquidity Ratio
0.3
0.277

0.25 0.232
Profita
0.7
0.2
0.176
0.160 0.161
0.6
0.15

0.5
0.1
0.4 0.061
0.05 0.043
0.3

0
Current ratio 0.2 Cash

2014 2015 2016 2017 2018 2019


0.1

0
Gross profit Margin operati
0.05
0.3

0
Current ratio 0.2 Cash

2014 2015 2016 2017 2018 2019


0.1

0
Gross profit Margin operati

18
Efficiency Ratio 2014 2015 2016

16

14

12
Solvency Ratio
10 90
80
8
70
6 60

4 50
40
2 30
0 20
10
tio tio ati
o tio tio
x Ra r Ra 0 er R r Ra r ra
Ta ve ov ve ve
r no rn
2015
r no 2016 r no 2017
Tu u u tu
r y & Et et
s t
et
s
to PP 2016 ss A ss
2014 ven 2015 a
2017
t 2018 al ratio 2019
In Ne Total Assets turnover To
t Solvency Ratio Times

Leveage Ratio
5 Rate of Return
4.5 1
4
0.9
3.5
0.8
3
0.7
2.5
2 0.6

1.5 0.5
1 0.4
0.5 0.3
0
0.2
Debt to Equity Ratio Total Liability to equity Total assets to equity Debt to EBITDA
0.1
2014 2015 2016 2017 2018 2019
0
2014 2015 2016 2017 2018
0.5 0.3
0
0.2
Debt to Equity Ratio Total Liability to equity Total assets to equity Debt to EBITDA
0.1
2014 2015 2016 2017 2018 2019
0
2014 2015 2016 2017 2018

Degree of operating L

100.00000% 100.00000% 100.00000% 100.000

Degree of Financial leverage(DFL)


100%
90%
80%
70%
60% Degree of Financial leverage(DFL)
50%
40%
30%
20%
10%
0%
2014 2015 2016 2017 2018 2019
0.00000%
2014 2015 2016 2017 201
Degree of operating Leve

Degree of Total leverage(DTL)


100%
90%
80%
70%
60% Degree of Total leverage(DTL)
50%
40%
30%
20%
10%
0%
2014 2015 2016 2017 2018 2019

Cash Flow and Cash Balance


Volatility(C.V)
14.0%
80000000
12.0%
Cash Flow and Cash Balance
Volatility(C.V)
14.0%
80000000
12.0%

60000000 10.0% 57,393,101

8.0%
40000000
6.0%
20000000
4.0%

0 2.0%
2014 2015 2016 2017 2018 2019
0.0%
-20000000
Revenue COGS

-40000000

-60000000

Net cash generated by operating activities Net cash used in investing activities
Net cash used in financing activities Cash and cash equivalents as at 31 December

Atlan Z-score for GrameenPhone Ltd.


10.00

9.00
160000000 Safe Zone
8.00

7.00 140000000 Gray zone

6.00 120000000 Destrees zone


5.00 100000000
Z score for public
manufacturing company
4.00 80000000
3.00 60000000
2.00
40000000
1.00
20000000
0.00
2014 2015 0
2016 2017
1 2 3 4 5 6

Beta
1
1
Beta
1
1
Growth in SIZE
1 0.8
1
0.6 Beta
0
% change in Revenue
0 0.4

0 % change in Earnings
0.2 share
0
0 change in Assets
0
2014 2015 2016 2017 2018 2019 % Change in Market

Internal Growth Rate


Sustainable growth Rate
30.000% 3.5

25.000% 3

2.5
20.000%
2 Internal Growth Rate
15.000%
1.5
10.000%
1
5.000% 0.5

0.000% 0
Sustaina
2015 2016 2014
2017 2018
2015 2019
2016 2017 2018 2019

Dupont Components

Tax Burden
Interest Burden
EBIT Margin
Net Profit margin(Operating Efficeincy)
Asset turnover(Asset use efficiency)
Equity multiplier, Financial Leverage
ROE
Historical Periods
2016 2017 2018 2019

109,691,382 123,716,181 130,789,466 141,546,924


2,750,952 2,475,132 193,589 185,351
2,419,826 2,244,501 1,848,912 1,923,996
114,862,160 128,435,814 132,831,967 143,656,271

10,661,819 10,322,076 7,329,552 8,465,283


8,276,052 8,826,168 8,561,724 9,437,578
3,757,496 4,011,750 5,584,552 5,898,863
12,497,326 11,256,660 14,077,660 13,480,018
8,902,203 9,816,951 9,570,806 10,107,313
8,202,961 10,911,229 8,391,513 6,164,349
20,998,180 23,336,591 22,539,178 23,451,039
73,296,037 78,481,425 76,054,985 77,004,443
41,566,123 49,954,389 56,776,982 66,651,828

-223,815 0 0 0
-486,828 0 0 0
-91,271 170,178 224,308 -1,718,354
-86,006 -1,164,885 -114,432 -229,809
-2,499,797 -1,637,392 -2,038,804 -804,706
-3,387,717 -2,632,099 -1,928,928 -2,752,869
38,178,406 47,322,290 54,848,054 63,898,959
35,678,609 45,684,898 52,809,250 63,094,253
15,652,051 19,899,642 21,485,486 29,382,199
22,526,355 27,422,648 33,362,568 34,516,760

35 762,284 -351,088 127,659


-14 -304,914 140,435 -51,063
21 457,370 -210,653 76,596
22,526,376 27,880,018 33,151,915 34,593,356

2016 2017 2018 2019

76,787,577 70,483,407 69,775,619 62,396,558


38,183,422 35,229,998 47,311,582 2,274,803
0 0 0 0
0 0 58,028,533
0 0 4,438,240 4,480,157
4,587,271 3,848,495 3,819,233 555,200
119,558,270 109,561,900 125,344,674 127,735,251

565,404 462,440 224,359 225,441


7,463,977 7,781,236 7,212,047 7,013,053
2,911,860 12,414,668 5,932,292 13,760,677
10,941,241 20,658,344 13,368,698 20,999,171
130,499,511 130,220,244 138,713,372 148,734,422

13,503,000 13,503,000 13,503,000 13,503,000


7,840,226 7,840,226 7,840,226 7,840,226
14,446 14,446 14,446 14,446
1,880 1,880 1,880 1,880
12,212,732 13,761,900 15,476,847 16,987,853
33,572,284 35,121,452 36,836,399 38,347,405

5,093,612 4,930,194 4,708,977 13,484,106


13,556,284 8,539,290 2,894,157 0
8,235,939 6,238,396 6,032,336 5,216,029
1,335,086 426,466 1,599,122 936,703
198,956 423,735 3,678,998 323,957
28,419,877 20,558,081 18,913,590 19,960,795

25,363,165 24,225,379 26,393,337 22,676,406


14,274,056 15,257,271 19,423,795 18,839,102
8,100,084 5,679,626 5,759,145 2,934,284
18,942,559 26,435,242 28,563,588 28,137,225
1,827,486 2,943,193 2,823,518 10,489,656
0 0 0 7,349,549
68,507,350 74,540,711 82,963,383 90,426,222
96,927,227 95,098,792 101,876,973 110,387,017
130,499,511 130,220,244 138,713,372 148,734,422

2016 2017 2018 2019

115,707,956 127,506,605 132,599,654 144,125,682


-8,345,516 -8,581,995 -7,780,088 -9,961,845
-42,531,964 -44,981,195 -42,241,425 -44,161,847
153,435 397,940 398,295 597,542
-2,662,556 -1,848,595 -1,690,713 -2,530,502
-16,169,852 -14,709,416 -20,872,955 -30,675,929
46,151,503 57,783,344 60,412,768 57,393,101
-19,962,199 -13,086,584 -30,378,864 -14,457,903
122,894 241,347 0
0 -99,000 179,266 194,606
-19,839,305 -12,944,237 -30,199,598 -14,263,297

-1,911,800 -2,688,200 0 0
-5,402,010 -5,653,890 -5,833,955 -5,848,364
-19,579,350 -26,330,850 -30,381,750 -26,301,675
-660,278 -663,359 -483,089 -3,157,864
-27,553,438 -35,336,299 -36,698,794 -35,307,903
-1,241,240 9,502,808 -6,485,624 7,821,901
4,153,100 2,911,860 12,414,668 5,932,292
3,248 6,484
2,911,860 12,414,668 5,932,292 13,760,677

59,554,000 69,535,000 75,850,000 82,825,000


3431000 3556400 3444300 3738100
33,572,284 35,121,452 36,836,399 38,347,405
26,749,980 19,149,110 13,362,279 23,767,939
2,947,005 1,091,798 2,980,818 8,215,085
61,992,161 55,679,533 55,749,989 58,308,200
68,311,392 76,763,370 85,465,161 89,928,614
38,178,406 47,322,290 54,848,054 63,898,959
20,998,180 23,336,591 22,539,178 23,451,039
59,176,586 70,658,881 77,387,232 87,349,998
0.38 0.58 0.69 0.68
9.00 10 15.50 4
16.68 20.31 24.71 25.56
1,350,300 1,350,300 1,350,300 1,350,300
10.00 10.00 10.00 10.00
383,620,000,000.00 635,720,000,000.00 487,460,000,000.00 385,920,000,000.00
284099.829667481 470799.081685551 361001.258979486 285803.154854477
383,620,000 635,720,000 487460000 385,920,000.00
407,458,120 642,454,442 494,889,987 395,927,262
12152700 13503000 20929650 5401200

51.848% 54.140% 57.102% 57.655%


36.188% 38.894% 42.743% 46.397%
19.612% 21.351% 25.116% 24.027%

0.590028693183262 0.579486918321155 0.608272592497083 0.540177188176102


6.85689846754015 6.92011628223738 10.0300087798614 16.6211649622054
0.032052350497336 0.030481238585328 0.026364249813057 0.02911347976057
3.57839744082414 3.7393748390683 3.69193813194894 3.82146854394332
0.874 0.985 0.988 1.000

15.2726025353259 28.9010145401956 26.9020729800412 79.4065894873407


8.22784530103844 16.2562159824892 16.7930826111779 50.2642207216052

0.160 0.277 0.161 0.232


0.043 0.167 0.072 0.152

0.796787612067144 0.545225465051958 0.362746613750166 0.61980566872778


2.88712042945901 2.70771242601246 2.76566048163394 2.87860461483639
3.88712042945901 3.70771242601246 3.76566048163394 3.87860461483639
0.452036553781592 0.271007829857934 0.172667747051607 0.272100052022898

67.1% 78.1% 90.6% 90.0%


0.17 0.21 0.24 0.23

1.070 1.036 1.039 1.013


0.935 0.965 0.963 0.987
0.332 0.368 0.413 0.445
0.196 0.214 0.251 0.240
0.874 0.985 0.988 1.000
3.887 3.708 3.766 3.879
66.60% 78.00% 93.43% 93.15%
SD C.V
15279234.3797464 12.2%
206956.848159224 6.0%
4213172.3761889 5.7%
6501539.28193503 23.6%

9.6490% 11.8173% 3.4228% 8.1489%


14.3249% 21.7626% 21.6642% 3.4399%
-1.4723% -0.2140% 6.5221% 7.2243%
12.2911% 65.7161% -23.3216% -20.8304%
9.324% 23.950% 15.903% 16.502%
12.451% 20.181% 13.658% 17.392%
14.307% 21.736% 21.661% 3.460%
0.96628% 2.02672% 4.64620% 2.02504%
1.53% 0.91% 1.36% 0.21%
0.0001483% 0.0001839% 0.0006328% 0.0000425%

17,032.36 23,180.65 14,609.52 11,181.66


28,409.98 47,079.91 36,100.13 28,580.32
6.48 9.00 6.30 4.42
3.55 5.00 3.73 2.76
0.54 0.49 0.63 0.16
0.46 0.51 0.37 0.84
0.08 0.11 0.09 0.20
0.31 0.40 0.34 0.76
8.636% 11.969% 9.845% 24.340%
44.717% 65.653% 50.947% 315.382%

0.475037496500657 0.427579701048633 0.401907820393841 0.392028954803751


0.093584503929674 0.105681724878353 0.111574297249439 0.114216015173676
0.292555931493107 0.363401945399519 0.395405671487822 0.429617825791531
0.704769899173944 0.807196057758547 0.838905578790607 0.814666583480556
6.099 6.413 6.514 6.663

1.23 1.23 1.23 1.23


2.9 2.9 2.9 2.9
5.0 5.0 5.0 5.0

Profitability Ratio

0.167
0.152

0.072
0.061
0.043

Cash Ratio

18 2019

argin operating profit Margin Net Profit Margin


Cash Ratio

18 2019

argin operating profit Margin Net Profit Margin

2015 2016 2017 2018 2019

Solvency Ratio

tio
r ra
ve
r no 2017 2018 2019
tu
ts

tio 2019
Solvency Ratio Times interst Earned Ratio

te of Return

Return On Assets
Return on Equity

Debt to EBITDA

2017 2018 2019


Debt to EBITDA

2017 2018 2019

ee of operating Leverage

0% 100.00000% 100.00000% 100.00000%

ancial leverage(DFL)

2017 2018 2019


Degree of operating Leverage

Trend summary
5 Year Average
Revenue 124,908,117

COGS 3,468,020

Total leverage(DTL) Net Income 27,507,044

Operating Expense 74,525,513

latility(C.V)
latility(C.V)

C.V

COGS Operating Expense

nvesting activities
ivalents as at 31 December

Revenue Decomposition
Zone

y zone

trees zone

ore for public


nufacturing company Row 10
Row 9
Row 8
Row 4

4 5 6
Business Growth Potential

Beta

% change in Revenue

% change in Earnings per


share

change in Assets

% Change in Market Cap

wth Rate

Sustainable growth Rate


2019

ents 2015 2016 2017

1.06301697199553 1.07006430659895 1.03584099060482


n 0.940718752705108 0.934523274753797 0.965399138545493
0.333373761240247 0.332384538128136 0.368450890185505
ng Efficeincy) 0.188124759126999 0.196116414666066 0.213512470906285
e efficiency) 0.796240648344364 0.873645656973933 0.98524037045064
ial Leverage 4.32484738577549 3.88712042945901 3.70771242601246
64.78% 66.60% 78.00%
Forcasting periods
2020 2021 2022 2023 2024
Trend
2018 2019

1.03860695 1.012754
0.96282814 0.987407
0.41291306 0.444805
0.2511637 0.240273
0.98784205 0.999529
3.76566048 3.878605
93.43% 93.15%
LIquidity Ratio
0.3
0.277

0.25
0.232

0.2
0.176
0.160 0.161

0.15

0.1

0.061

0.05 0.043

0
Current ratio Cash
2014 2015 2016 2017 2018 2019

7.70598494193713
7
7.7059849419
0.564305836269537

0.608272592497083
0.590028693183262

0.579486918321155

0.540177188176102
Tax Rati o Inventory

Solvency Ratio
Total Assets turnover ratio Solvency Ratio
90
80
70
60
50
40
30
20
10
0
2015 2016 2017
0
2015 2016 2017

Rate of Return
1
0.9
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
2014 2015 2016 201
Return on Equity Return O

Degree of operating Lev


Degree of operating Lev
100% 100.00000% 100.00000% 100.0
90%
80%
70%
100% 100.00000% 100.00000% 100.0
90%
80%
70%
60%
50%
40%
30%
20%
10%
0.00000%
0%
2014 2015 2016 2

Trend summary
5 Year Average
Revenue 124,908,117

COGS 3,468,020

Net Income 27,507,044


Net Income 27,507,044

Operating Expense 74,525,513

Volatility(C.V)
14.0%
12.0%
10.0%
8.0%
6.0%
4.0%
2.0%
0.0%
Revenue COGS
C.V
Revenue Decompositi
Row 10 Row 9 Row 8 Ro
160000000
140000000
120000000
100000000
80000000
60000000
40000000
20000000
0
1 2 3 4
tio
0.7

0.6

0.5

0.4
0.167
0.152
0.3

0.2

0.072
0.061
0.1
0.043

0
Gross profit Margin
Cash Ratio
2018 2019 2
16.6211649622054

Effi ciency Ratio


2014 2015 2016 2017 2018 2019
10.0300087798614
7.70598494193713

6.92011628223738
6.85689846754015

911366
2017
7.7059849419

Solvency Ratio
lvency Ratio
6.85689846754015

6.92011628223738

10.0300

2018
Inventory Turnover Rati o

2019
0.031754747060022

Times interst Earned Ratio


0.032052350497336

0.030481238585328

0.026364249813057
PP&E turnover Rati o

0.02911347976057

0
0.5
1
1.5
2
2.5
3
3.5
4
4.5
5

3.3797314911366
Net asse

Debt to Equ
0.5
2017 2018 2019 0
Debt to Equ

ate of Return
100.

0.00%
016 2017 2018 2019 2014 20

Equity Return On Assets

f operating Leverage
e of operating Leverage
.00000% 100.00000% 100.00000% 100.00000%
100%
90%
80%
70%
.00000% 100.00000% 100.00000% 100.00000%
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
2016 2017 2018 2019 0%
2014

summary 80000

ge Trend 60000

124,908,117 40000

20000

3,468,020
-20000

27,507,044 -40000
-20000

27,507,044 -40000

-60000

74,525,513

tility(C.V)

COGS Operating Expense


C.V
Decompositi on
w 9 Row 8 Row 4

4 5 6
Profitability Ratio

oss profit Margin operating profit Margin Net Profit Margin

2014 2015 2016 2017 2018 2019

atio
017 2018 2019
911366

4394332
3194894
082414

390683

64
3.3797314911366

3.82146854394332
3.69193813194894
3.57839744082414

3.7393748390683

0.796240648344364

0.987842047979603
0.873645656973933

0.99952947281968
0.98524037045064
Net assets turnover Rati o Total Assets turnover rati o

Leveage Ratio
5
4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
Debt to Equity Ratio Total Liability to Total assets to Debt to EBI
equity equity

2014 2015 2016 2017 2018 2019


0.5
0
Debt to Equity Ratio Total Liability to Total assets to Debt to EBI
equity equity

2014 2015 2016 2017 2018 2019

Degree of Financial leverage(DFL)


100.00% 100.00% 100.00% 100.00% 100.00%

0.00%
2014 2015 2016 2017 2018 2019
Degree of Financial leverage(DFL)

Degree of Total leverage(DTL)


Degree of Total leverage(DTL)
100%
90%
80%
70%
100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%
2014 2015 2016 2017 2018 2

Cash Flow and Cash Balance


80000000

60000000 5

40000000

20000000

0
2014 2015 2016 2017 2018
-20000000

-40000000
2014 2015 2016 2017 2018
-20000000

-40000000

-60000000
Net cash generated by operating activities
Net cash used in investing activities
Net cash used in financing activities
Cash and cash equivalents as at 31 December

Atlan Z-score for GrameenPhone Ltd.


10.00

9.00

8.00

7.00

6.00

5.00

4.00

3.00

2.00

1.00

0.00
2014 2015 2016 2017
gin
0.99952947281968

ati o

o Debt to EBITDA

2019
o Debt to EBITDA

2019

100.00%

2019

L)
2018 2019

ash Balance

57,393,101

017 2018 2019


017 2018 2019

g activities
ities
ities
31 December

enPhone Ltd.

Safe Zone

Gray zone

Destrees zone

Z score for public


manufacturing
company

6 2017
2015
GP DSE Index GP
Annualized Daily
Mean -0.40894383 Mean -0.1440%
Stdev 0.186703752 Variance 0.000145
Beta(cov/var) 0.52 Covariance 0.003370%
Beta from Slope 0.52 Stdev 0.0120266459
Price Return
Date
GP DSE Index GP
1/1/2015 364.30 4,941.52 0.8235%
05-01-2015 367.30 4,926.41 0.0272%
06-01-2015 367.40 4,969.67 -0.6260%
07-01-2015 365.10 4,963.66 -0.0274%
08-01-2015 365.00 4,968.71 -0.7123%
11-01-2015 362.40 4,943.99 0.6071%
12-01-2015 364.60 4,956.93 -0.4388%
13-01-2015 363.00 4,969.73 -0.7713%
14-01-2015 360.20 4,951.69 -0.2499%
15-01-2015 359.30 4,956.09 -0.6401%
18-01-2015 357.00 4,917.38 -1.1204%
19-01-2015 353.00 4,867.08 -0.2550%
20-01-2015 352.10 4,856.95 -0.5396%
21-01-2015 350.20 4,783.21 -0.3998%
22-01-2015 348.80 4,797.96 -2.7523%
25-01-2015 339.20 4,716.76 -2.9186%
26-01-2015 329.30 4,708.33 0.6681%
27-01-2015 331.50 4,757.10 0.2413%
28-01-2015 332.30 4,747.64 -0.9028%
29-01-2015 329.30 4,724.05 -0.9414%
01-02-2015 326.20 4,654.95 0.0920%
02-02-2015 326.50 4,618.43 2.7871%
03-02-2015 335.60 4,656.47 0.8939%
04-02-2015 338.60 4,668.06 0.2363%
05-02-2015 339.40 4,685.04 0.2062%
08-02-2015 340.10 4,701.60 -0.0294%
09-02-2015 340.00 4,712.57 1.7647%
10-02-2015 346.00 4,786.69 2.1098%
11-02-2015 353.30 4,810.54 -1.0473%
12-02-2015 349.60 4,841.72 -0.1716%
15-02-2015 349.00 4,831.18 -0.7450%
16-02-2015 346.40 4,769.47 -0.6640%
17-02-2015 344.10 4,800.41 -3.1967%
19-02-2015 333.10 4,788.23 2.0414%
22-02-2015 339.90 4,802.18 0.2059%
23-02-2015 340.60 4,808.64 -0.2642%
24-02-2015 339.70 4,801.15 -0.7654%
25-02-2015 337.10 4,742.22 -0.5340%
26-02-2015 335.30 4,763.22 -0.0895%
01-03-2015 335.00 4,739.65 -1.1940%
02-03-2015 331.00 4,719.41 0.5136%
03-03-2015 332.70 4,695.80 -0.9919%
04-03-2015 329.40 4,681.54 -0.3947%
05-03-2015 328.10 4,664.91 0.2743%
08-03-2015 329.00 4,624.95 -0.6687%
09-03-2015 326.80 4,626.23 0.5814%
10-03-2015 328.70 4,649.30 -0.3042%
11-03-2015 327.70 4,585.73 -0.7934%
12-03-2015 325.10 4,556.94 1.5995%
15-03-2015 330.30 4,536.40 2.8762%
16-03-2015 339.80 4,478.00 -1.0594%
18-03-2015 336.20 4,442.82 -0.5354%
19-03-2015 334.40 4,468.02 0.5682%
22-03-2015 336.30 4,533.21 -0.1189%
23-03-2015 335.90 4,506.56 0.3870%
24-03-2015 337.20 4,493.40 2.2242%
25-03-2015 344.70 4,509.30 3.2202%
29-03-2015 355.80 4,558.08 -0.8432%
30-03-2015 352.80 4,509.28 1.5306%
31-03-2015 358.20 4,530.48 -1.2563%
01-04-2015 353.70 4,513.11 -1.4702%
02-04-2015 348.50 4,472.14 1.0904%
05-04-2015 352.30 4,431.11 -0.8515%
06-04-2015 349.30 4,397.26 -0.2577%
07-04-2015 348.40 4,345.03 0.7750%
08-04-2015 351.10 4,347.14 -0.4272%
09-04-2015 349.60 4,345.89 -0.4005%
12-04-2015 348.20 4,305.27 -0.4021%
13-04-2015 346.80 4,291.63 -1.1822%
15-04-2015 342.70 4,360.50 -0.2043%
16-04-2015 342.00 4,373.34 -0.8772%
19-04-2015 339.00 4,373.66 -2.0649%
20-04-2015 332.00 4,308.45 0.1807%
21-04-2015 332.60 4,283.25 -0.9922%
22-04-2015 329.30 4,252.95 -1.3665%
23-04-2015 324.80 4,192.21 -1.4163%
26-04-2015 320.20 4,094.48 3.4354%
27-04-2015 331.20 4,118.49 -1.5700%
29-04-2015 326.00 4,099.21 -0.7055%
30-04-2015 323.70 4,047.29 -0.3398%
04-05-2015 322.60 3,959.74 2.6038%
05-05-2015 331.00 4,014.37 -0.0302%
06-05-2015 330.90 4,089.88 -1.6621%
07-05-2015 325.40 4,122.32 1.3522%
10-05-2015 329.80 4,277.05 -0.3032%
11-05-2015 328.80 4,349.22 -0.6083%
12-05-2015 326.80 4,326.61 -1.0404%
13-05-2015 323.40 4,342.66 0.4020%
14-05-2015 324.70 4,314.89 -0.3080%
17-05-2015 323.70 4,316.00 1.8536%
18-05-2015 329.70 4,407.43 1.4255%
19-05-2015 334.40 4,459.29 -1.2560%
20-05-2015 330.20 4,455.57 -1.1205%
21-05-2015 326.50 4,483.28 -0.7351%
24-05-2015 324.10 4,484.62 2.0981%
25-05-2015 330.90 4,615.02 -0.6649%
26-05-2015 328.70 4,627.17 -1.3386%
27-05-2015 324.30 4,616.12 -0.3392%
28-05-2015 323.20 4,544.71 0.0928%
31-05-2015 323.50 4,586.95 0.7419%
01-06-2015 325.90 4,623.63 0.7671%
02-06-2015 328.40 4,586.85 -0.4872%
04-06-2015 326.80 4,591.43 -0.5814%
07-06-2015 324.90 4,617.70 -0.4001%
08-06-2015 323.60 4,542.27 -0.2163%
09-06-2015 322.90 4,513.98 0.3097%
10-06-2015 323.90 4,556.69 2.9639%
11-06-2015 333.50 4,515.14 0.6297%
14-06-2015 335.60 4,453.37 -1.1323%
15-06-2015 331.80 4,477.56 0.2110%
16-06-2015 332.50 4,506.72 -0.1805%
17-06-2015 331.90 4,527.42 -1.0244%
18-06-2015 328.50 4,519.85 -0.5175%
21-06-2015 326.80 4,511.47 -0.3978%
22-06-2015 325.50 4,503.99 -0.6144%
23-06-2015 323.50 4,489.46 -0.0309%
24-06-2015 323.40 4,455.28 0.2165%
25-06-2015 324.10 4,455.28 0.2160%
28-06-2015 324.80 4,502.22 0.1539%
29-06-2015 325.30 4,531.99 1.3526%
30-06-2015 329.70 4,583.11 0.6976%
02-07-2015 332.00 4,572.59 -1.0241%
05-07-2015 328.60 4,536.00 0.0000%
06-07-2015 328.60 4,526.72 -0.3956%
07-07-2015 327.30 4,565.25 1.6193%
08-07-2015 332.60 4,579.73 1.9844%
09-07-2015 339.20 4,599.91 1.4446%
12-07-2015 344.10 4,615.20 1.0462%
13-07-2015 347.70 4,628.85 -1.5818%
14-07-2015 342.20 4,656.14 -2.0164%
21-07-2015 335.30 4,731.32 -0.5070%
22-07-2015 333.60 4,741.98 1.2890%
23-07-2015 337.90 4,808.40 0.2072%
26-07-2015 338.60 4,786.49 -0.3544%
27-07-2015 337.40 4,775.28 0.5335%
28-07-2015 339.20 4,797.17 -2.5649%
30-07-2015 330.50 4,792.31 -1.4523%
02-08-2015 325.70 4,802.02 1.0132%
03-08-2015 329.00 4,862.55 -0.3343%
04-08-2015 327.90 4,871.82 -1.1894%
05-08-2015 324.00 4,873.96 -0.0617%
06-08-2015 323.80 4,864.45 -0.1853%
09-08-2015 323.20 4,844.36 -0.2166%
10-08-2015 322.50 4,815.64 -0.5891%
11-08-2015 320.60 4,791.47 -0.2495%
12-08-2015 319.80 4,821.62 -1.0319%
13-08-2015 316.50 4,808.87 0.0316%
16-08-2015 316.60 4,783.81 -1.7372%
17-08-2015 311.10 4,768.01 1.5429%
18-08-2015 315.90 4,809.27 -0.3166%
19-08-2015 314.90 4,816.98 -0.1588%
20-08-2015 314.40 4,840.16 1.1450%
23-08-2015 318.00 4,831.72 -0.2516%
24-08-2015 317.20 4,794.00 0.2207%
25-08-2015 317.90 4,792.94 0.6920%
26-08-2015 320.10 4,805.66 -0.0625%
27-08-2015 319.90 4,812.82 -0.6565%
30-08-2015 317.80 4,790.98 -0.3461%
31-08-2015 316.70 4,768.67 -0.6315%
01-09-2015 314.70 4,724.52 0.2542%
02-09-2015 315.50 4,763.88 -0.0317%
03-09-2015 315.40 4,765.72 -0.0634%
06-09-2015 315.20 4,772.65 -0.5076%
07-09-2015 313.60 4,791.91 0.2232%
08-09-2015 314.30 4,784.46 -1.6863%
09-09-2015 309.00 4,758.43 -1.1327%
10-09-2015 305.50 4,760.14 0.1637%
13-09-2015 306.00 4,768.30 0.2614%
14-09-2015 306.80 4,786.19 0.4237%
15-09-2015 308.10 4,801.81 -0.4219%
16-09-2015 306.80 4,796.82 -1.4342%
17-09-2015 302.40 4,819.45 -0.8267%
20-09-2015 299.90 4,830.68 -0.0333%
21-09-2015 299.80 4,841.62 0.0334%
22-09-2015 299.90 4,853.29 -1.7673%
28-09-2015 294.60 4,866.76 -1.2899%
29-09-2015 290.80 4,853.17 -1.9601%
30-09-2015 285.10 4,852.08 0.2455%
01-10-2015 285.80 4,856.97 -1.4346%
04-10-2015 281.70 4,814.61 -1.9879%
05-10-2015 276.10 4,831.60 -0.3260%
06-10-2015 275.20 4,833.33 -2.8343%
07-10-2015 267.40 4,800.63 -2.7300%
08-10-2015 260.10 4,781.36 1.6917%
11-10-2015 264.50 4,728.13 0.4915%
12-10-2015 265.80 4,776.15 -2.3326%
13-10-2015 259.60 4,779.66 -1.6564%
14-10-2015 255.30 4,716.08 -4.2303%
15-10-2015 244.50 4,676.63 0.0409%
18-10-2015 244.60 4,608.03 3.1071%
19-10-2015 252.20 4,644.64 2.3791%
20-10-2015 258.20 4,657.65 -1.4330%
21-10-2015 254.50 4,647.68 -0.5894%
25-10-2015 253.00 4,649.29 -2.1344%
26-10-2015 247.60 4,630.58 0.9289%
27-10-2015 249.90 4,589.33 -0.5202%
28-10-2015 248.60 4,579.37 0.0000%
29-10-2015 248.60 4,564.49 0.1207%
01-11-2015 248.90 4,514.85 1.0044%
02-11-2015 251.40 4,536.05 -1.1535%
03-11-2015 248.50 4,551.51 -0.2817%
04-11-2015 247.80 4,511.31 1.4528%
05-11-2015 251.40 4,502.16 -0.6364%
08-11-2015 249.80 4,443.15 0.4003%
09-11-2015 250.80 4,416.91 0.0000%
10-11-2015 250.80 4,410.58 -1.0367%
11-11-2015 248.20 4,371.54 0.6446%
12-11-2015 249.80 4,433.58 0.1201%
15-11-2015 250.10 4,424.21 0.0800%
16-11-2015 250.30 4,475.81 1.6780%
17-11-2015 254.50 4,496.36 -0.9037%
18-11-2015 252.20 4,496.68 0.3569%
19-11-2015 253.10 4,531.63 0.0790%
22-11-2015 253.30 4,596.81 0.2764%
23-11-2015 254.00 4,585.11 -0.5906%
24-11-2015 252.50 4,574.06 0.2376%
25-11-2015 253.10 4,570.11 0.5927%
26-11-2015 254.60 4,573.75 0.7070%
29-11-2015 256.40 4,580.76 3.5491%
30-11-2015 265.50 4,581.00 1.6573%
01-12-2015 269.90 4,621.67 0.3335%
02-12-2015 270.80 4,619.51 0.2216%
03-12-2015 271.40 4,641.04 -0.9948%
06-12-2015 268.70 4,654.75 -4.1682%
07-12-2015 257.50 4,608.05 -1.3204%
08-12-2015 254.10 4,593.49 -0.8658%
09-12-2015 251.90 4,587.38 0.4367%
10-12-2015 253.00 4,583.42 -0.4348%
13-12-2015 251.90 4,542.73 0.0397%
14-12-2015 252.00 4,533.91 -0.2381%
15-12-2015 251.40 4,513.97 0.1193%
17-12-2015 251.70 4,520.88 0.2384%
20-12-2015 252.30 4,511.54 0.6342%
21-12-2015 253.90 4,578.88 0.0394%
22-12-2015 254.00 4,593.74 -0.1969%
23-12-2015 253.50 4,588.75 -0.1183%
24-12-2015 253.20 4,608.32 0.2765%
27-12-2015 253.90 4,602.52 -0.3151%
28-12-2015 253.10 4,592.33 -0.1580%
29-12-2015 252.70 4,596.81 -0.0396%
30-12-2015 252.60 4,604.92 0.1584%
31-12-2015 253.00 4,629.64
2016
DSE Index GP DSE Index GP
Annualized Daily
-0.0238% Mean 0.212935742213 Mean 0.0529%
0.000065 Stdev 0.146103459186 Variance 0.000090
Beta(cov/var) 0.5916887 Covariance 0.00119%
0.0080686714477 Beta from Slope 0.59419584 Stdev 0.0094904395
Return Price Return
Date
DSE Index GP DSE Index GP
-0.3057% 03-01-2016 253.30 4,624.02 -0.3948%
0.8782% 04-01-2016 252.30 4,617.73 -0.3171%
-0.1209% 05-01-2016 251.50 4,643.25 0.3976%
0.1017% 06-01-2016 252.50 4,679.81 -0.1188%
-0.4975% 07-01-2016 252.20 4,676.08 0.5948%
0.2617% 10-01-2016 253.70 4,674.84 1.5372%
0.2583% 11-01-2016 257.60 4,663.62 -0.8152%
-0.3631% 12-01-2016 255.50 4,665.44 0.2740%
0.0889% 13-01-2016 256.20 4,686.05 0.2732%
-0.7812% 14-01-2016 256.90 4,694.95 0.9342%
-1.0227% 17-01-2016 259.30 4,674.83 0.6942%
-0.2083% 18-01-2016 261.10 4,687.20 4.5576%
-1.5182% 19-01-2016 273.00 4,697.51 -1.5751%
0.3082% 20-01-2016 268.70 4,669.51 -1.0048%
-1.6922% 21-01-2016 266.00 4,657.94 0.6391%
-0.1787% 24-01-2016 267.70 4,626.14 0.0000%
1.0358% 25-01-2016 267.70 4,620.32 0.1121%
-0.1990% 26-01-2016 268.00 4,610.12 -1.0821%
-0.4968% 27-01-2016 265.10 4,585.99 -1.4711%
-1.4626% 28-01-2016 261.20 4,573.59 -1.7228%
-0.7846% 31-01-2016 256.70 4,540.89 -0.1558%
0.8237% 01-02-2016 256.3 4,560.42 1.8338%
0.2488% 02-02-2016 261 4,591.10 0.0000%
0.3638% 03-02-2016 261 4,573.33 -0.7280%
0.3535% 04-02-2016 259.1 4,571.12 -0.6947%
0.2332% 07-02-2016 257.3 4,580.49 0.2332%
1.5729% 08-02-2016 257.9 4,560.77 -0.1163%
0.4981% 09-02-2016 257.6 4,570.01 0.1553%
0.6483% 10-02-2016 258 4,573.43 -0.9302%
-0.2177% 11-02-2016 255.6 4,581.35 -0.3521%
-1.2772% 14-02-2016 254.7 4,580.56 0.7067%
0.6486% 15-02-2016 256.5 4,585.04 -0.0780%
-0.2536% 16-02-2016 256.3 4,578.86 -0.4682%
0.2913% 17-02-2016 255.1 4,580.79 -0.1176%
0.1346% 18-02-2016 254.8 4,587.67 1.3736%
-0.1558% 22-02-2016 258.3 4,577.62 -0.6581%
-1.2274% 23-02-2016 256.6 4,598.34 -0.2728%
0.4427% 24-02-2016 255.9 4,579.53 0.1172%
-0.4947% 25-02-2016 256.2 4,567.57 0.1561%
-0.4272% 28-02-2016 256.6 4,536.84 -4.8714%
-0.5003% 01-03-2016 244.10 4,484.04 -1.5977%
-0.3036% 02-03-2016 240.20 4,462.18 1.5820%
-0.3552% 03-03-2016 244.00 4,472.84 1.3525%
-0.8566% 06-03-2016 247.30 4,435.47 -0.8896%
0.0276% 07-03-2016 245.10 4,443.63 -0.4896%
0.4988% 08-03-2016 243.90 4,453.89 -0.0410%
-1.3675% 09-03-2016 243.80 4,457.81 -0.3692%
-0.6277% 10-03-2016 242.90 4,484.53 0.2470%
-0.4508% 13-03-2016 243.50 4,480.18 -0.9856%
-1.2873% 14-03-2016 241.10 4,467.62 -0.2074%
-0.7857% 15-03-2016 240.60 4,475.89 -0.7481%
0.5673% 16-03-2016 238.80 4,446.29 1.1307%
1.4591% 20-03-2016 241.50 4,430.28 -0.5797%
-0.5880% 21-03-2016 240.10 4,442.15 -1.2495%
-0.2918% 22-03-2016 237.10 4,410.22 -0.2531%
0.3538% 23-03-2016 236.50 4,381.16 0.0000%
1.0817% 24-03-2016 236.50 4,370.50 -0.8457%
-1.0706% 27-03-2016 234.50 4,355.94 -0.8955%
0.4702% 28-03-2016 232.40 4,302.58 -0.5594%
-0.3835% 29-03-2016 231.10 4,311.81 -0.5625%
-0.9078% 30-03-2016 229.80 4,335.30 -1.3055%
-0.9174% 31-03-2016 226.80 4,357.54 3.1305%
-0.7639% 03-04-2016 233.90 4,379.23 -0.2993%
-1.1877% 04-04-2016 233.20 4,431.66 -0.0858%
0.0485% 05-04-2016 233.00 4,409.72 -0.2146%
-0.0286% 06-04-2016 232.50 4,413.85 0.2581%
-0.9349% 07-04-2016 233.10 4,443.07 1.0296%
-0.3169% 10-04-2016 235.50 4,431.13 -0.6794%
1.6048% 11-04-2016 233.90 4,401.78 -0.0855%
0.2945% 12-04-2016 233.70 4,407.52 0.0000%
0.0073% 13-04-2016 233.70 4,408.64 -0.0428%
-1.4909% 17-04-2016 233.60 4,393.34 -0.1284%
-0.5849% 18-04-2016 233.30 4,391.42 0.8573%
-0.7074% 19-04-2016 235.30 4,357.63 2.1249%
-1.4282% 20-04-2016 240.30 4,359.40 3.4540%
-2.3312% 21-04-2016 248.60 4,340.34 0.0000%
0.5863% 24-04-2016 248.60 4,338.25 1.0459%
-0.4682% 25-04-2016 251.20 4,321.63 0.1990%
-1.2666% 26-04-2016 251.70 4,281.93 -0.5562%
-2.1631% 27-04-2016 250.30 4,238.95 -1.5581%
1.3797% 28-04-2016 246.40 4,195.70 -0.8117%
1.8811% 02-05-2016 244.40 4,171.41 1.4730%
0.7932% 03-05-2016 248.00 4,272.18 -0.8468%
3.7534% 04-05-2016 245.90 4,258.20 0.9760%
1.6873% 05-05-2016 248.30 4,306.80 0.4027%
-0.5198% 08-05-2016 249.30 4,340.07 1.4842%
0.3710% 09-05-2016 253.00 4,329.40 0.7115%
-0.6395% 10-05-2016 254.80 4,330.32 -0.7849%
0.0257% 11-05-2016 252.80 4,318.45 -0.0791%
2.1185% 12-05-2016 252.60 4,298.65 0.0792%
1.1766% 15-05-2016 252.80 4,275.48 0.0791%
-0.0833% 16-05-2016 253.00 4,288.65 0.2372%
0.6219% 17-05-2016 253.60 4,326.64 0.6703%
0.0299% 18-05-2016 255.30 4,364.31 -0.0392%
2.9076% 19-05-2016 255.20 4,392.88 0.9404%
0.2632% 22-05-2016 257.60 4,394.32 -0.3882%
-0.2387% 24-05-2016 256.60 4,394.07 -0.8184%
-1.5470% 25-05-2016 254.50 4,366.03 0.0000%
0.9295% 26-05-2016 254.50 4,388.01 0.9037%
0.7997% 29-05-2016 256.80 4,426.78 0.0389%
-0.7956% 30-05-2016 256.90 4,423.00 -0.7007%
0.0999% 31-05-2016 255.10 4,419.39 0.5096%
0.5723% 01-06-2016 256.4 4,421.79 -0.1560%
-1.6335% 02-06-2016 256 4,446.09 0.1953%
-0.6229% 05-06-2016 256.5 4,425.89 -0.0780%
0.9462% 06-06-2016 256.3 4,410.93 -0.4292%
-0.9119% 07-06-2016 255.2 4,412.51 0.2351%
-1.3680% 08-06-2016 255.8 4,420.43 -0.0782%
0.5432% 09-06-2016 255.6 4,418.99 -0.1956%
0.6512% 12-06-2016 255.1 4,409.40 -0.0392%
0.4594% 13-06-2016 255 4,405.40 0.0784%
-0.1672% 14-06-2016 255.2 4,409.09 -0.0784%
-0.1855% 15-06-2016 255 4,412.00 -0.9412%
-0.1658% 16-06-2016 252.6 4,395.28 -0.3167%
-0.3226% 19-06-2016 251.8 4,387.78 -0.1589%
-0.7612% 20-06-2016 251.4 4,369.01 -0.0398%
0.0000% 21-06-2016 251.3 4,363.11 -0.3183%
1.0535% 22-06-2016 250.5 4,366.25 0.0399%
0.6612% 23-06-2016 250.6 4,381.46 -0.1197%
1.1280% 26-06-2016 250.3 4,380.22 -0.1598%
-0.2296% 27-06-2016 249.9 4,412.83 1.0404%
-0.8001% 28-06-2016 252.5 4,451.36 -0.1188%
-0.2046% 29-06-2016 252.2 4,470.26 0.9913%
0.8511% 30-06-2016 254.7 4,507.58 -0.6282%
0.3173% 10-07-2016 253.1 4,495.19 0.5927%
0.4407% 11-07-2016 254.6 4,505.17 0.5499%
0.3323% 12-07-2016 256 4,544.71 0.1953%
0.2958% 13-07-2016 256.5 4,538.08 0.1559%
0.5895% 14-07-2016 256.9 4,537.92 0.1168%
1.6146% 16-07-2016 257.2 4,554.74 0.3888%
0.2254% 17-07-2016 258.2 4,558.94 -0.0775%
1.4006% 18-07-2016 258 4,571.81 1.7442%
-0.4555% 19-07-2016 262.5 4,556.93 2.0571%
-0.2343% 20-07-2016 267.9 4,554.55 0.0000%
0.4585% 21-07-2016 267.9 4,553.78 -0.7465%
-0.1014% 24-07-2016 265.9 4,551.07 1.8052%
0.2027% 25-07-2016 270.7 4,549.18 3.3247%
1.2605% 26-07-2016 279.7 4,550.16 1.7876%
0.1905% 27-07-2016 284.7 4,538.21 -1.2645%
0.0441% 28-07-2016 281.1 4,538.26 -1.6720%
-0.1951% 31-07-2016 276.4 4,525.35 -0.2894%
-0.4130% 01-08-2016 275.60 4,533.71 0.3266%
-0.5929% 02-08-2016 276.50 4,552.37 -0.2170%
-0.5018% 03-08-2016 275.90 4,575.97 -0.5799%
0.6292% 04-08-2016 274.30 4,577.57 0.2552%
-0.2645% 07-08-2016 275.00 4,568.43 -2.6909%
-0.5212% 09-08-2016 267.60 4,567.69 0.6353%
-0.3302% 10-08-2016 269.30 4,569.29 0.7798%
0.8653% 11-08-2016 271.40 4,574.36 -0.4422%
0.1602% 14-08-2016 270.20 4,577.09 1.1103%
0.4812% 16-08-2016 273.20 4,586.26 -0.4758%
-0.1745% 17-08-2016 271.90 4,595.24 -0.1471%
-0.7806% 18-08-2016 271.50 4,585.08 -0.4788%
-0.0222% 21-08-2016 270.20 4,579.03 0.1850%
0.2654% 22-08-2016 270.70 4,577.85 -0.9235%
0.1491% 23-08-2016 268.20 4,563.68 -0.4847%
-0.4539% 24-08-2016 266.90 4,554.27 -0.5620%
-0.4657% 28-08-2016 265.40 4,534.56 -0.2638%
-0.9258% 29-08-2016 264.70 4,534.04 -0.0378%
0.8331% 30-08-2016 264.60 4,523.66 -0.2646%
0.0386% 31-08-2016 263.90 4,526.58 0.1895%
0.1454% 01-09-2016 264.40 4,549.04 1.0212%
0.4036% 04-09-2016 267.10 4,557.44 0.1872%
-0.1555% 05-09-2016 267.60 4,563.69 -0.1868%
-0.5440% 06-09-2016 267.10 4,568.36 0.0374%
0.0359% 07-09-2016 267.20 4,594.68 -0.3743%
0.1714% 08-09-2016 266.20 4,601.09 -0.1503%
0.3753% 18-09-2016 265.80 4,626.18 -0.9029%
0.3262% 19-09-2016 263.40 4,639.13 0.2278%
-0.1039% 20-09-2016 264.00 4,660.15 -0.6439%
0.4719% 21-09-2016 262.30 4,665.35 1.0294%
0.2331% 22-09-2016 265.00 4,680.31 1.3585%
0.2264% 25-09-2016 268.60 4,673.44 0.4840%
0.2412% 26-09-2016 269.90 4,683.99 -0.7410%
0.2774% 27-09-2016 267.90 4,677.69 0.1493%
-0.2791% 28-09-2016 268.30 4,690.63 0.5591%
-0.0225% 29-09-2016 269.80 4,695.19 0.0371%
0.1006% 02-10-2016 269.90 4,690.93 0.0741%
-0.8721% 03-10-2016 270.10 4,691.14 1.4069%
0.3529% 04-10-2016 273.90 4,708.79 -0.7667%
0.0359% 05-10-2016 271.80 4,714.05 0.1840%
-0.6766% 06-10-2016 272.30 4,723.73 -1.2119%
-0.4013% 09-10-2016 269.00 4,698.63 -0.6691%
-1.1134% 10-10-2016 267.20 4,689.32 0.9731%
1.0157% 13-10-2016 269.80 4,701.31 0.1112%
0.0735% 16-10-2016 270.10 4,709.63 0.0370%
-1.3303% 17-10-2016 270.20 4,692.95 1.3323%
-0.8366% 18-10-2016 273.80 4,711.86 0.6939%
-1.4668% 19-10-2016 275.70 4,702.51 0.3990%
0.7944% 20-10-2016 276.80 4,692.44 1.5173%
0.2803% 23-10-2016 281.00 4,693.00 1.3167%
-0.2142% 24-10-2016 284.70 4,693.70 -0.9484%
0.0347% 25-10-2016 282.00 4,681.87 -1.1348%
-0.4024% 26-10-2016 278.80 4,658.21 0.1076%
-0.8908% 27-10-2016 279.10 4,636.23 -0.7882%
-0.2170% 30-10-2016 276.90 4,605.09 -1.3362%
-0.3250% 31-10-2016 273.20 4,592.18 1.5739%
-1.0874% 01-11-2016 277.5 4,596.86 0.2523%
0.4696% 02-11-2016 278.2 4,633.19 0.2157%
0.3408% 03-11-2016 278.8 4,672.88 -0.1435%
-0.8833% 06-11-2016 278.4 4,672.39 0.5029%
-0.2028% 07-11-2016 279.8 4,689.18 0.8578%
-1.3108% 08-11-2016 282.2 4,691.06 -0.4252%
-0.5906% 09-11-2016 281 4,671.26 -0.7117%
-0.1433% 10-11-2016 279 4,677.14 0.2151%
-0.8850% 13-11-2016 279.6 4,667.20 0.1073%
1.4190% 14-11-2016 279.9 4,644.99 -0.1429%
-0.2113% 15-11-2016 279.5 4,664.81 0.4651%
1.1664% 16-11-2016 280.8 4,676.76 1.1040%
0.4590% 17-11-2016 283.9 4,698.54 1.4442%
0.0073% 20-11-2016 288 4,721.99 -0.3472%
0.7771% 21-11-2016 287 4,721.40 1.0453%
1.4385% 22-11-2016 290 4,750.21 0.0690%
-0.2547% 23-11-2016 290.2 4,765.36 -0.7581%
-0.2410% 24-11-2016 288 4,791.33 -0.2431%
-0.0863% 27-11-2016 287.3 4,786.58 -0.8006%
0.0797% 28-11-2016 285 4,797.65 -0.1404%
0.1533% 29-11-2016 284.6 4,793.31 -0.4216%
0.0051% 30-11-2016 283.4 4,801.24 0.2823%
0.8879% 01-12-2016 284.20 4,823.02 0.1056%
-0.0467% 04-12-2016 284.50 4,822.29 0.7030%
0.4660% 05-12-2016 286.50 4,836.33 0.1047%
0.2954% 06-12-2016 286.80 4,846.09 0.4533%
-1.0032% 07-12-2016 288.10 4,871.29 -0.0347%
-0.3160% 08-12-2016 288.00 4,892.82 -0.7292%
-0.1331% 11-12-2016 285.90 4,861.12 -0.1049%
-0.0863% 12-12-2016 285.60 4,869.60 0.0700%
-0.8876% 14-12-2016 285.80 4,906.92 0.3849%
-0.1942% 15-12-2016 286.90 4,925.72 -0.4531%
-0.4397% 18-12-2016 285.60 4,938.59 0.1401%
0.1530% 19-12-2016 286.00 4,941.65 0.3147%
-0.2066% 20-12-2016 286.90 4,931.17 0.0349%
1.4926% 21-12-2016 287.00 4,924.34 -0.4530%
0.3245% 22-12-2016 285.70 4,956.73 -0.7350%
-0.1086% 26-12-2016 283.60 4,993.53 0.0353%
0.4266% 27-12-2016 283.70 5,016.75 -0.1057%
-0.1260% 28-12-2016 283.40 5,027.92 0.2470%
-0.2213% 29-12-2016 284.10 5,036.05
0.0975%
0.1763%
0.5369%
2017
DSE Index GP DSE Index GP DSE Index
Annualized Daily
0.0370% Mean 1.182424528 Mean 0.2140% 0.0859%
0.002014% Stdev 0.1738047341 Variance 0.01233% 0.00395%
Beta(cov/var) 0.377409 Covariance 0.00149%
0.004487223 Beta from Slope 0.3789553719 Stdev 0.01110398 0.00628422
Return Price Return
Date
DSE Index GP DSE Index GP DSE Index
-0.1359% 01-01-2017 283.00 5,083.89 0.2827% 0.7021%
0.5527% 02-01-2017 283.80 5,119.59 0.7047% 0.3545%
0.7872% 03-01-2017 285.80 5,137.74 0.9797% 0.3672%
-0.0796% 04-01-2017 288.60 5,156.60 -0.3465% 0.4973%
-0.0266% 05-01-2017 287.60 5,182.25 1.5299% -0.4544%
-0.2399% 08-01-2017 292.00 5,158.70 -0.4110% 1.0837%
0.0388% 09-01-2017 290.80 5,214.60 -0.5158% 1.2041%
0.4419% 10-01-2017 289.30 5,277.39 0.4148% 1.0703%
0.1899% 11-01-2017 290.50 5,333.88 0.6885% 0.1688%
-0.4287% 12-01-2017 292.50 5,342.88 -0.8889% 1.4958%
0.2648% 15-01-2017 289.90 5,422.80 1.5178% 1.0155%
0.2199% 16-01-2017 294.30 5,477.86 0.2379% 1.7819%
-0.5960% 17-01-2017 295.00 5,575.47 0.9492% -0.7529%
-0.2478% 18-01-2017 297.80 5,533.50 -0.2015% 0.0103%
-0.6829% 19-01-2017 297.20 5,534.07 -0.0336% 1.2429%
-0.1257% 22-01-2017 297.10 5,602.85 0.5385% 1.1949%
-0.2209% 23-01-2017 298.70 5,669.80 2.6448% 0.6782%
-0.5234% 24-01-2017 306.60 5,708.25 -1.2720% -1.5236%
-0.2704% 25-01-2017 302.70 5,621.28 0.7598% -0.0468%
-0.7148% 26-01-2017 305.00 5,618.65 -0.2951% -2.0965%
0.4301% 29-01-2017 304.10 5,500.86 -0.4933% -1.4479%
0.6727% 30-01-2017 302.60 5,421.21 -0.3305% 0.8694%
-0.3870% 31-01-2017 301.60 5,468.34 1.6247% 0.1015%
-0.0484% 01-02-2017 306.50 5,473.89 -0.7178% -1.9868%
0.2051% 02-02-2017 304.30 5,365.14 0.0657% -0.7878%
-0.4307% 05-02-2017 304.50 5,322.87 0.3284% 0.7557%
0.2027% 06-02-2017 305.50 5,363.09 -0.1309% 0.5409%
0.0747% 07-02-2017 305.10 5,392.10 1.1799% 1.7828%
0.1732% 08-02-2017 308.70 5,488.23 0.1296% 0.4415%
-0.0172% 09-02-2017 309.10 5,512.46 0.2265% 2.9713%
0.0979% 12-02-2017 309.80 5,676.26 2.6791% -0.2913%
-0.1349% 13-02-2017 318.10 5,659.72 0.5344% 0.3805%
0.0423% 14-02-2017 319.80 5,681.26 -0.5003% 0.0537%
0.1500% 15-02-2017 318.20 5,684.31 0.5343% 0.2984%
-0.2191% 16-02-2017 319.90 5,701.27 -0.0625% -2.0743%
0.4527% 19-02-2017 319.70 5,583.01 -0.1251% 0.3939%
-0.4091% 20-02-2017 319.30 5,605.00 -1.2841% 0.3627%
-0.2612% 23-02-2017 315.20 5,625.33 -0.6662% 0.1739%
-0.6726% 26-02-2017 313.10 5,635.11 -0.5430% -0.2638%
-1.1639% 27-02-2017 311.40 5,620.25 -0.7707% -0.1343%
-0.4875% 28-02-2017 309.00 5,612.70 0.1294% -0.2758%
0.2389% 01-03-2017 309.40 5,597.22 0.3232% -0.1871%
-0.8355% 02-03-2017 310.40 5,586.75 0.2255% -0.2447%
0.1841% 05-03-2017 311.10 5,573.08 0.0964% 0.2828%
0.2309% 06-03-2017 311.40 5,588.84 0.9955% 0.6023%
0.0879% 07-03-2017 314.50 5,622.49 0.7631% 0.4890%
0.5994% 08-03-2017 316.90 5,649.99 0.2840% 0.3829%
-0.0969% 09-03-2017 317.80 5,671.62 -0.2832% 0.0818%
-0.2805% 12-03-2017 316.90 5,676.26 0.0000% -0.2913%
0.1853% 13-03-2017 316.90 5,659.72 0.1578% 0.3805%
-0.6614% 14-03-2017 317.40 5,681.26 -0.0315% 0.0537%
-0.3600% 15-03-2017 317.30 5,684.31 -0.1576% 0.2984%
0.2679% 16-03-2017 316.80 5,701.27 0.1578% -0.1021%
-0.7188% 19-03-2017 317.30 5,695.45 -0.0315% 0.0047%
-0.6589% 20-03-2017 317.20 5,695.72 0.2522% 0.5115%
-0.2434% 21-03-2017 318.00 5,724.86 -0.1887% 0.2001%
-0.3331% 22-03-2017 317.40 5,736.31 0.0000% -0.1756%
-1.2250% 23-03-2017 317.40 5,726.23 0.0000% -0.4942%
0.2145% 27-03-2017 317.40 5,697.93 0.5671% 0.6930%
0.5448% 28-03-2017 319.20 5,737.42 3.3521% -0.0728%
0.5130% 29-03-2017 329.90 5,733.24 0.6669% -0.2378%
0.4978% 30-03-2017 332.10 5,719.61 1.8669% -0.4937%
1.1972% 02-04-2017 338.30 5,691.37 2.7786% 0.8427%
-0.4949% 03-04-2017 347.70 5,739.34 0.1150% 0.6583%
0.0936% 04-04-2017 348.10 5,777.12 -0.7182% -0.3496%
0.6619% 05-04-2017 345.60 5,756.92 -0.7813% -0.3564%
-0.2687% 06-04-2017 342.90 5,736.40 0.3500% -0.6208%
-0.6622% 09-04-2017 344.10 5,700.79 -0.0872% -0.1951%
0.1304% 10-04-2017 343.80 5,689.67 -0.1745% -0.1091%
0.0254% 11-04-2017 343.20 5,683.46 -0.2040% -0.6525%
-0.3470% 12-04-2017 342.50 5,646.38 -1.1387% -0.0091%
-0.0438% 13-04-2017 338.60 5,645.86 -0.4430% -0.9393%
-0.7694% 16-04-2017 337.10 5,592.83 -0.5043% 0.0589%
0.0404% 17-04-2017 335.40 5,596.12 -0.2087% -0.4396%
-0.4371% 18-04-2017 334.70 5,571.52 0.1793% -0.2948%
-0.0483% 19-04-2017 335.30 5,555.10 -0.2684% -0.6019%
-0.3831% 20-04-2017 334.40 5,521.66 1.1962% -1.5107%
-0.9185% 23-04-2017 338.40 5,438.25 0.4137% -0.0480%
-1.0038% 24-04-2017 339.80 5,435.63 -0.2649% 0.6225%
-1.0203% 25-04-2017 338.90 5,469.47 -0.6492% 0.8758%
-0.5790% 26-04-2017 336.70 5,517.37 0.1782% 0.3090%
2.4157% 27-04-2017 337.30 5,534.42 0.0889% -1.0637%
-0.3272% 30-04-2017 337.60 5,475.55 0.2370% 0.8370%
1.1413% 02-05-2017 338.40 5,521.38 -0.2069% 0.4295%
0.7726% 03-05-2017 337.70 5,545.10 0.5922% -0.0792%
-0.2459% 04-05-2017 339.70 5,540.71 0.0883% -0.1311%
0.0213% 07-05-2017 340.00 5,533.45 -0.0882% -0.0712%
-0.2742% 08-05-2017 339.70 5,529.51 -0.4416% -0.3337%
-0.4584% 09-05-2017 338.20 5,511.06 -0.4435% -0.2694%
-0.5390% 11-05-2017 336.70 5,496.21 -0.2079% -0.6575%
0.3079% 14-05-2017 336.00 5,460.07 -1.1905% -0.5863%
0.8859% 15-05-2017 332.00 5,428.06 -0.5723% 0.1404%
0.8708% 16-05-2017 330.10 5,435.68 0.6059% -0.1107%
0.6546% 17-05-2017 332.10 5,429.67 -0.1204% -0.5526%
0.0328% 18-05-2017 331.70 5,399.66 -0.1507% -0.6654%
-0.0057% 21-05-2017 331.20 5,363.73 0.2114% 0.4032%
-0.6380% 22-05-2017 331.90 5,385.36 -0.0603% 0.1757%
0.5033% 23-05-2017 331.70 5,394.82 0.0000% 0.3312%
0.8836% 24-05-2017 331.70 5,412.69 0.5427% 0.0209%
-0.0853% 25-05-2017 333.50 5,413.82 -0.5097% -0.7565%
-0.0816% 28-05-2017 331.80 5,372.86 -0.0301% -0.3030%
0.0544% 29-05-2017 331.70 5,356.58 -0.7838% 0.3113%
0.5494% 30-05-2017 329.10 5,373.26 -0.1215% 0.5557%
-0.4542% 31-05-2017 328.70 5,403.12 1.7037% 0.6587%
-0.3381% 01-06-2017 334.30 5,438.71 0.6282% 0.0972%
0.0358% 04-06-2017 336.40 5,443.99 -0.0595% 0.7078%
0.1794% 05-06-2017 336.20 5,482.53 0.0892% 0.3307%
-0.0326% 06-06-2017 336.50 5,500.66 0.0297% -0.1960%
-0.2169% 07-06-2017 336.60 5,489.88 -0.8021% -0.2574%
-0.0907% 08-06-2017 333.90 5,475.75 -0.8386% -0.3757%
0.0837% 11-06-2017 331.10 5,455.17 0.0000% -0.0927%
0.0660% 12-06-2017 331.10 5,450.12 0.1510% 0.0856%
-0.3790% 13-06-2017 331.60 5,454.78 0.0603% 0.0905%
-0.1705% 14-06-2017 331.80 5,459.72 0.1206% 0.1576%
-0.4279% 15-06-2017 332.20 5,468.33 -0.0301% -0.1224%
-0.1349% 18-06-2017 332.10 5,461.63 0.1506% 0.3147%
0.0719% 19-06-2017 332.60 5,478.82 0.6915% 0.8834%
0.3484% 20-06-2017 334.90 5,527.22 0.9854% 0.7323%
-0.0282% 21-06-2017 338.20 5,567.70 0.5027% 0.5637%
0.7443% 22-06-2017 339.90 5,599.08 0.4413% 0.8431%
0.8733% 28-06-2017 341.40 5,646.28 0.8787% 0.1729%
0.4246% 29-06-2017 344.40 5,656.05 0.0290% -0.0252%
0.8348% 02-07-2017 344.50 5,654.62 2.2061% 0.0000%
-0.2749% 03-07-2017 352.10 5,654.62 0.9940% 1.8725%
0.2221% 04-07-2017 355.60 5,760.50 -0.0562% 0.3846%
0.8776% 05-07-2017 355.40 5,782.66 -4.2769% -0.5707%
-0.1458% 06-07-2017 340.20 5,749.66 -0.8230% 0.4285%
-0.0036% 09-07-2017 337.40 5,774.30 3.1713% 0.9160%
0.3707% 10-07-2017 348.10 5,827.19 0.0862% 0.0615%
0.0923% 11-07-2017 348.40 5,830.77 -0.1435% -0.6858%
0.2823% 12-07-2017 347.90 5,790.79 4.9439% 0.7612%
-0.3256% 13-07-2017 365.10 5,834.87 1.5612% 0.1689%
-0.0522% 16-07-2017 370.80 5,844.72 -0.4315% -0.3472%
-0.0168% 17-07-2017 369.20 5,824.43 -1.1105% -0.0886%
-0.0595% 18-07-2017 365.10 5,819.26 1.2873% -0.7504%
-0.0415% 19-07-2017 369.80 5,775.59 -0.9194% 0.1191%
0.0215% 20-07-2017 366.40 5,782.47 0.1365% -0.1189%
-0.2627% 23-07-2017 366.90 5,775.60 0.3271% 0.3899%
0.0013% 24-07-2017 368.10 5,798.12 0.6520% 0.0652%
-0.2845% 25-07-2017 370.50 5,801.90 1.1876% 0.3883%
0.1848% 26-07-2017 374.90 5,824.43 1.1203% -0.1607%
0.4114% 27-07-2017 379.10 5,815.07 -0.4484% -0.2240%
0.5186% 30-07-2017 377.40 5,802.04 0.5564% 1.0101%
0.0349% 31-07-2017 379.50 5,860.65 -0.0527% 0.2664%
-0.1998% 01-08-2017 379.30 5,876.26 -1.1864% 0.0712%
-0.0162% 03-08-2017 374.80 5,880.45 0.7204% 0.4622%
0.0350% 06-08-2017 377.50 5,907.63 -0.3444% 0.1011%
0.1110% 07-08-2017 376.20 5,913.60 0.0000% -0.2692%
0.0596% 08-08-2017 376.20 5,897.68 0.0797% -0.1280%
0.2003% 09-08-2017 376.50 5,890.13 0.9562% 0.1983%
0.1959% 10-08-2017 380.10 5,901.81 0.1842% 0.3353%
-0.2210% 13-08-2017 380.80 5,921.60 1.6807% -0.6477%
-0.1320% 16-08-2017 387.20 5,883.24 1.2397% -0.3761%
-0.0259% 17-08-2017 392.00 5,861.12 -0.1276% -0.7139%
-0.3094% 20-08-2017 391.50 5,819.27 0.1022% 0.4268%
-0.2062% 21-08-2017 391.90 5,844.11 -0.1531% 0.3118%
-0.4329% 22-08-2017 391.30 5,862.33 -0.9967% -0.1101%
-0.0113% 23-08-2017 387.40 5,855.88 -0.1033% 0.5045%
-0.2290% 24-08-2017 387.00 5,885.42 0.1809% 0.5097%
0.0645% 27-08-2017 387.70 5,915.42 0.3095% 0.5380%
0.4963% 28-08-2017 388.90 5,947.25 0.5143% 0.0211%
0.1845% 29-08-2017 390.90 5,948.51 0.0512% 0.4277%
0.1373% 30-08-2017 391.10 5,973.95 -0.3835% 0.5438%
0.1023% 31-08-2017 389.60 6,006.43 0.6160% 0.5318%
0.5761% 04-09-2017 392.00 6,038.38 1.2755% 0.7392%
0.1395% 05-09-2017 397.00 6,083.01 -0.0252% -0.2273%
0.5453% 06-09-2017 396.90 6,069.18 2.4439% 0.7548%
0.2800% 07-09-2017 406.60 6,114.99 5.3615% 0.8586%
0.4530% 10-09-2017 428.40 6,167.49 -2.2176% -0.2640%
0.1116% 11-09-2017 418.90 6,151.21 -1.6710% -0.0294%
0.3206% 12-09-2017 411.90 6,149.40 2.4521% 0.5720%
-0.1469% 13-09-2017 422.00 6,184.57 -0.3318% 0.3126%
0.2258% 14-09-2017 420.60 6,203.90 -1.5692% 0.5911%
-0.1347% 17-09-2017 414.00 6,240.57 -1.3527% -0.0742%
0.2768% 18-09-2017 408.40 6,235.94 1.1508% 0.0104%
0.0972% 19-09-2017 413.10 6,236.59 0.1452% -1.0209%
-0.0907% 20-09-2017 413.70 6,172.91 -0.6043% -0.0395%
0.0044% 21-09-2017 411.20 6,170.48 -0.1946% -0.0835%
0.3762% 24-09-2017 410.40 6,165.32 0.3899% -0.9582%
0.1118% 25-09-2017 412.00 6,106.25 -0.1942% -0.0323%
0.2052% 26-09-2017 411.20 6,104.27 1.2403% -0.4087%
-0.5313% 27-09-2017 416.30 6,079.32 -0.2402% 0.2223%
-0.1982% 28-09-2017 415.30 6,092.84 -1.1317% 0.0018%
0.2558% 02-10-2017 410.60 6,092.95 1.0229% 0.6610%
0.1768% 03-10-2017 414.80 6,133.23 0.5063% 0.4358%
-0.3541% 04-10-2017 416.90 6,159.96 0.6237% 0.6875%
0.4030% 05-10-2017 419.50 6,202.31 -0.3814% 0.0514%
-0.1983% 08-10-2017 417.90 6,205.50 0.9811% -1.2345%
-0.2143% 09-10-2017 422.00 6,128.90 1.3033% 0.2108%
0.0120% 10-10-2017 427.50 6,141.81 1.1930% -0.5412%
0.0149% 11-10-2017 432.60 6,108.57 -0.8322% -0.7230%
-0.2521% 12-10-2017 429.00 6,064.41 -0.0699% -0.9145%
-0.5053% 15-10-2017 428.70 6,008.95 -0.5365% 0.0815%
-0.4718% 16-10-2017 426.40 6,013.84 -1.0319% 0.2976%
-0.6717% 17-10-2017 422.00 6,031.74 -0.4502% -0.1073%
-0.2804% 18-10-2017 420.10 6,025.27 0.9284% 0.2371%
0.1021% 19-10-2017 424.00 6,039.56 1.4387% 0.0273%
0.7901% 22-10-2017 430.10 6,041.20 0.2558% -0.9808%
0.8566% 23-10-2017 431.20 5,981.95 1.9481% -0.2329%
-0.0103% 24-10-2017 439.60 5,968.02 1.3876% 0.5615%
0.3593% 25-10-2017 445.70 6,001.53 -0.0897% 0.2788%
0.0401% 26-10-2017 445.30 6,018.26 -0.7411% -0.3796%
-0.4222% 29-10-2017 442.00 5,995.41 -0.5204% 0.0139%
0.1258% 30-10-2017 439.70 5,996.25 -0.3184% 0.3893%
-0.2125% 31-10-2017 438.30 6,019.59 0.3879% 0.8762%
-0.4759% 01-11-2017 440.00 6,072.33 0.2500% 0.4395%
0.4267% 02-11-2017 441.10 6,099.02 -0.3401% -0.4268%
0.2562% 05-11-2017 439.60 6,072.99 1.1829% 0.5190%
0.4658% 06-11-2017 444.80 6,104.51 -0.5621% 0.4126%
0.4991% 07-11-2017 442.30 6,129.69 3.7757% 0.4793%
-0.0125% 08-11-2017 459.00 6,159.07 -0.4575% 0.5600%
0.6102% 09-11-2017 456.90 6,193.57 3.1736% 0.4879%
0.3188% 12-11-2017 471.40 6,223.78 4.2639% -0.1152%
0.5451% 13-11-2017 491.50 6,216.62 1.7091% 0.5715%
-0.0993% 14-11-2017 499.90 6,252.14 -2.7606% -0.2628%
0.2313% 15-11-2017 486.10 6,235.71 0.0411% 0.7438%
-0.0905% 16-11-2017 486.30 6,282.09 0.3085% 0.3957%
0.1655% 19-11-2017 487.80 6,306.95 -1.5580% 0.1930%
0.4536% 20-11-2017 480.20 6,319.12 -1.4161% -0.5895%
-0.0152% 21-11-2017 473.40 6,281.87 2.0913% 0.1187%
0.2911% 22-11-2017 483.30 6,289.33 -0.9725% 0.5276%
0.2019% 23-11-2017 478.60 6,322.51 -0.5015% 0.2273%
0.5199% 26-11-2017 476.20 6,336.88 -1.1970% -0.5433%
0.4420% 27-11-2017 470.50 6,302.46 -1.4453% -0.4742%
-0.6477% 28-11-2017 463.70 6,272.57 1.1645% 0.0953%
0.1743% 29-11-2017 469.10 6,278.55 0.4903% 0.4509%
0.7665% 30-11-2017 471.40 6,306.86 1.0182% -0.1690%
0.3831% 03-12-2017 476.20 6,296.20 1.3230% -0.5310%
0.2612% 04-12-2017 482.50 6,262.77 0.4145% 0.3829%
0.0620% 05-12-2017 484.50 6,286.75 -1.2178% -0.3254%
-0.2121% 06-12-2017 478.60 6,266.30 -0.1254% -0.2884%
-0.1386% 07-12-2017 478.00 6,248.23 -0.6485% -0.7009%
0.6579% 10-12-2017 474.90 6,204.43 -0.4211% -0.1254%
0.7424% 11-12-2017 472.90 6,196.65 -0.7190% 0.8867%
0.4649% 12-12-2017 469.50 6,251.60 -0.2343% -0.4403%
0.2227% 13-12-2017 468.40 6,224.08 -0.5551% 0.0954%
0.1617% 14-12-2017 465.80 6,230.02 0.2576% -0.2717%
17-12-2017 467.00 6,213.09 0.2355% 0.1854%
18-12-2017 468.10 6,224.61 -0.4059% 0.0650%
19-12-2017 466.20 6,228.66 -0.8151% -0.5165%
20-12-2017 462.40 6,196.48 -0.0433% -0.2210%
21-12-2017 462.20 6,182.79 1.0601% -0.3798%
24-12-2017 467.10 6,159.31 -0.1070% 0.1341%
26-12-2017 466.60 6,167.57 0.2786% 0.3064%
27-12-2017 467.90 6,186.47 0.6198% 0.9384%
28-12-2017 470.80 6,244.52
2018
GP DSE Index GP DSE Index
Annualized Daily
Mean -0.3760811 Mean -0.129% -0.083%
Stdev 0.16547578 Variance 0.000154702 5.9086E-05
Beta(cov/var) 0.68962 Covariance 0.00407%
Beta from Slope 0.69354235 Stdev 0.012437921 0.0076867
Price Return
Date
GP DSE Index GP DSE Index
01-01-2018 472.00 6,254.41 1.610% 0.409%
02-01-2018 479.60 6,279.97 1.334% 0.610%
03-01-2018 486.00 6,318.27 -1.605% -0.244%
04-01-2018 478.20 6,302.84 0.021% -0.546%
07-01-2018 478.30 6,268.42 -1.192% -0.924%
08-01-2018 472.60 6,210.50 -0.360% -0.193%
09-01-2018 470.90 6,198.53 0.106% -0.421%
10-01-2018 471.40 6,172.45 0.976% 0.111%
11-01-2018 476.00 6,179.32 0.000% -0.994%
14-01-2018 476.00 6,117.90 -0.504% -0.981%
15-01-2018 473.60 6,057.86 1.309% 1.171%
16-01-2018 479.80 6,128.81 0.333% -0.497%
17-01-2018 481.40 6,098.33 0.395% 0.392%
18-01-2018 483.30 6,122.23 0.910% 0.408%
21-01-2018 487.70 6,147.19 1.374% 0.778%
22-01-2018 494.40 6,195.00 1.901% 0.189%
23-01-2018 503.80 6,206.72 0.417% -0.097%
24-01-2018 505.90 6,200.69 0.949% 0.244%
25-01-2018 510.70 6,215.80 -1.057% -1.144%
28-01-2018 505.30 6,144.72 0.990% 0.516%
29-01-2018 510.30 6,176.45 -1.039% -0.788%
30-01-2018 505.00 6,127.80 -0.515% -1.436%
31-01-2018 502.40 6,039.78 -0.478% -0.304%
01-02-2018 500.00 6,021.45 -0.740% -2.211%
04-02-2018 496.30 5,888.29 -0.060% -0.314%
05-02-2018 496.00 5,869.79 -0.081% 1.354%
06-02-2018 495.60 5,949.25 0.303% -0.217%
07-02-2018 497.10 5,936.35 0.724% 0.493%
08-02-2018 500.70 5,965.63 1.598% 2.151%
11-02-2018 508.70 6,093.95 -0.609% -0.191%
12-02-2018 505.60 6,082.29 0.415% 0.100%
13-02-2018 507.70 6,088.37 -0.315% 0.229%
14-02-2018 506.10 6,102.31 -0.198% -0.854%
15-02-2018 505.10 6,050.20 0.317% -1.644%
18-02-2018 506.70 5,950.76 -2.743% -0.701%
20-02-2018 492.80 5,909.03 -2.192% -0.035%
22-02-2018 482.00 5,906.98 -0.726% -1.267%
25-02-2018 478.50 5,832.13 -1.296% -0.987%
26-02-2018 472.30 5,774.57 0.508% 0.413%
27-02-2018 474.70 5,798.43 0.843% 0.112%
28-02-2018 478.70 5,804.94 0.919% 1.135%
01-03-2018 483.10 5,870.83 0.310% 0.214%
04-03-2018 484.60 5,883.39 -0.598% -0.817%
05-03-2018 481.70 5,835.34 1.183% 0.214%
06-03-2018 487.40 5,847.82 0.308% -0.438%
07-03-2018 488.90 5,822.19 0.061% 0.100%
08-03-2018 489.20 5,827.99 -0.859% -0.937%
11-03-2018 485.00 5,773.37 -0.577% -1.174%
12-03-2018 482.20 5,705.57 -0.975% -1.436%
13-03-2018 477.50 5,623.64 0.314% 0.203%
14-03-2018 479.00 5,635.05 0.647% 1.518%
15-03-2018 482.10 5,720.60 0.498% 0.019%
18-03-2018 484.50 5,721.70 -0.681% -1.012%
19-03-2018 481.20 5,663.77 -0.873% -1.619%
21-03-2018 477.00 5,572.06 -1.027% 0.153%
22-03-2018 472.10 5,580.59 -0.847% -0.186%
25-03-2018 468.10 5,570.19 -0.192% -1.407%
27-03-2018 467.20 5,491.80 -1.199% -0.053%
28-03-2018 461.60 5,488.87 0.087% 1.978%
29-03-2018 462.00 5,597.44 2.100% 2.674%
01-04-2018 471.70 5,747.14 1.484% 1.398%
02-04-2018 478.70 5,827.52 -0.564% -0.639%
03-04-2018 476.00 5,790.29 0.105% 0.048%
04-04-2018 476.50 5,793.05 0.126% 0.831%
05-04-2018 477.10 5,841.19 -0.524% 0.414%
08-04-2018 474.60 5,865.38 -0.021% 0.239%
09-04-2018 474.50 5,879.42 1.222% -0.337%
10-04-2018 480.30 5,859.61 1.208% -0.450%
11-04-2018 486.10 5,833.26 -0.021% -0.345%
12-04-2018 486.00 5,813.14 -0.288% -0.680%
15-04-2018 484.60 5,773.61 -0.165% 0.192%
16-04-2018 483.80 5,784.67 0.682% -0.116%
17-04-2018 487.10 5,777.95 0.677% 0.780%
18-04-2018 490.40 5,823.00 1.162% 0.352%
19-04-2018 496.10 5,843.47 -2.419% -0.517%
22-04-2018 484.10 5,813.29 -0.269% -0.123%
23-04-2018 482.80 5,806.13 -1.761% -0.496%
24-04-2018 474.30 5,777.36 -0.274% 0.427%
25-04-2018 473.00 5,802.03 0.063% 0.203%
26-04-2018 473.30 5,813.80 -0.782% -1.283%
30-04-2018 469.60 5,739.23 -1.171% -0.706%
03-05-2018 464.10 5,698.69 -0.108% -0.077%
06-05-2018 463.60 5,694.28 -0.173% -0.189%
07-05-2018 462.80 5,683.54 -1.188% -0.723%
08-05-2018 457.30 5,642.47 0.459% -0.268%
09-05-2018 459.40 5,627.33 1.001% -0.713%
10-05-2018 464.00 5,587.22 0.323% -0.511%
13-05-2018 465.50 5,558.67 0.107% -0.020%
14-05-2018 466.00 5,557.58 -0.601% -0.156%
15-05-2018 463.20 5,548.89 -2.288% -0.669%
16-05-2018 452.60 5,511.76 -1.834% -1.242%
17-05-2018 444.30 5,443.31 -2.183% -0.966%
20-05-2018 434.60 5,390.70 -0.690% 0.419%
21-05-2018 431.60 5,413.29 -1.437% -0.395%
22-05-2018 425.40 5,391.89 1.011% -0.571%
23-05-2018 429.70 5,361.09 -0.070% 1.280%
24-05-2018 429.40 5,429.69 0.838% 0.500%
27-05-2018 433.00 5,456.82 -0.254% -0.722%
28-05-2018 431.90 5,417.42 -0.903% -0.143%
29-05-2018 428.00 5,409.70 -0.397% -0.258%
30-05-2018 426.30 5,395.75 -2.698% -0.961%
31-05-2018 414.80 5,343.88 -2.989% -0.504%
03-06-2018 402.40 5,316.97 1.292% -0.061%
04-06-2018 407.60 5,313.71 -0.442% 0.623%
05-06-2018 405.80 5,346.80 -0.197% 0.972%
06-06-2018 405.00 5,398.76 -2.395% -0.594%
07-06-2018 395.30 5,366.67 -1.113% -0.808%
10-06-2018 390.90 5,323.29 -3.556% 0.059%
11-06-2018 377.00 5,326.44 -0.637% 0.728%
12-06-2018 374.60 5,365.22 1.121% -0.446%
18-06-2018 378.80 5,341.30 0.132% 0.000%
19-06-2018 379.30 5,341.30 1.028% 0.069%
20-06-2018 383.20 5,344.96 5.271% 0.747%
21-06-2018 403.40 5,384.87 1.289% 2.546%
24-06-2018 408.60 5,522.00 -1.224% -1.597%
25-06-2018 403.60 5,433.79 -1.437% -0.414%
26-06-2018 397.80 5,411.28 -0.804% 0.328%
27-06-2018 394.60 5,429.04 -1.445% -0.434%
28-06-2018 388.90 5,405.46 -2.031% -1.536%
02-07-2018 381.00 5,322.41 -1.129% -0.925%
03-07-2018 376.70 5,273.17 -0.345% 0.682%
04-07-2018 375.40 5,309.12 2.264% 1.001%
05-07-2018 383.90 5,362.28 1.016% 0.070%
08-07-2018 387.80 5,366.02 0.026% -0.461%
09-07-2018 387.90 5,341.27 -2.166% 0.562%
10-07-2018 379.50 5,371.30 0.316% 0.148%
11-07-2018 380.70 5,379.24 2.049% -0.378%
12-07-2018 388.50 5,358.91 -1.390% -0.413%
15-07-2018 383.10 5,336.75 1.279% 0.059%
16-07-2018 388.00 5,339.91 2.500% -0.270%
17-07-2018 397.70 5,325.48 0.880% 0.163%
18-07-2018 401.20 5,334.18 0.150% 0.061%
19-07-2018 401.80 5,337.42 -1.294% 0.033%
22-07-2018 396.60 5,339.18 -0.328% 0.166%
23-07-2018 395.30 5,348.07 -0.354% -0.237%
24-07-2018 393.90 5,335.38 -0.889% -0.299%
25-07-2018 390.40 5,319.44 -1.025% -0.268%
26-07-2018 386.40 5,305.17 0.776% -0.473%
29-07-2018 389.40 5,280.07 -0.128% -0.325%
30-07-2018 388.90 5,262.91 0.334% 0.755%
31-07-2018 390.20 5,302.64 0.564% 0.859%
01-08-2018 392.40 5,348.20 -0.765% 0.965%
02-08-2018 389.40 5,399.79 -3.287% -0.859%
06-08-2018 376.60 5,353.42 1.195% 0.532%
07-08-2018 381.10 5,381.89 -1.837% 0.447%
08-08-2018 374.10 5,405.96 -2.753% 0.019%
09-08-2018 363.80 5,407.01 -2.721% 0.003%
12-08-2018 353.90 5,407.19 1.215% -0.526%
13-08-2018 358.20 5,378.73 2.345% 0.553%
14-08-2018 366.60 5,408.46 2.291% 1.096%
16-08-2018 375.00 5,467.74 -0.320% 1.294%
19-08-2018 373.80 5,538.51 0.428% 0.590%
20-08-2018 375.40 5,571.20 0.613% 0.462%
26-08-2018 377.70 5,596.91 1.403% -0.213%
27-08-2018 383.00 5,584.97 1.802% 0.617%
28-08-2018 389.90 5,619.42 -0.641% -0.288%
29-08-2018 387.40 5,603.26 -0.207% -0.047%
30-08-2018 386.60 5,600.64 0.078% -0.182%
03-09-2018 386.90 5,590.42 0.233% -0.673%
04-09-2018 387.80 5,552.81 0.155% 0.170%
05-09-2018 388.40 5,562.24 -1.107% 0.216%
06-09-2018 384.10 5,574.25 -1.041% -0.439%
09-09-2018 380.10 5,549.78 -0.316% -0.174%
10-09-2018 378.90 5,540.11 0.501% 0.069%
11-09-2018 380.80 5,543.94 -1.077% -0.255%
12-09-2018 376.70 5,529.82 -1.619% -0.528%
13-09-2018 370.60 5,500.62 -0.702% -0.662%
16-09-2018 368.00 5,464.18 0.000% -0.373%
17-09-2018 368.00 5,443.81 -1.141% 0.529%
18-09-2018 363.80 5,472.60 -0.715% 0.593%
19-09-2018 361.20 5,505.05 -1.080% -0.690%
20-09-2018 357.30 5,467.05 1.651% -0.948%
23-09-2018 363.20 5,415.25 -0.055% -1.065%
24-09-2018 363.00 5,357.55 0.496% 0.548%
25-09-2018 364.80 5,386.89 0.987% 0.074%
26-09-2018 368.40 5,390.85 -0.353% -0.890%
27-09-2018 367.10 5,342.89 0.899% 0.488%
30-09-2018 370.40 5,368.96
2019
GP DSE Index GP DSE Index
Annualized Daily
Mean -0.39716377577 Mean -0.139% -0.066%
Stdev 0.287153575344 Variance 0.00034 0.000055
Beta(cov/var) 0.67988566 Covariance 0.00373%
Beta from Slope 0.682718517698 Stdev 0.01849719 0.0074020804
Price Return
Date
GP DSE Index GP DSE Index
01-01-2019 368.30 5,465.25 -0.733% 0.571%
02-01-2019 365.60 5,496.44 -0.055% 1.711%
03-01-2019 365.40 5,590.47 2.080% 1.727%
06-01-2019 373.00 5,687.01 -0.241% -0.560%
07-01-2019 372.10 5,655.19 2.042% 2.044%
08-01-2019 379.70 5,770.78 0.790% 0.482%
09-01-2019 382.70 5,798.59 1.620% -0.022%
10-01-2019 388.90 5,797.30 0.257% 1.085%
13-01-2019 389.90 5,860.22 -0.154% -0.409%
14-01-2019 389.30 5,836.23 -0.565% 0.463%
15-01-2019 387.10 5,863.28 -1.162% -0.406%
16-01-2019 382.60 5,839.48 -1.960% -0.238%
17-01-2019 375.10 5,825.57 2.693% 1.059%
20-01-2019 385.20 5,887.28 -0.156% -0.475%
21-01-2019 384.60 5,859.30 1.118% 0.105%
22-01-2019 388.90 5,865.46 0.669% 1.019%
23-01-2019 391.50 5,925.24 1.022% 0.418%
24-01-2019 395.50 5,950.01 -0.480% -0.177%
27-01-2019 393.60 5,939.45 4.040% -0.593%
28-01-2019 409.50 5,904.23 1.441% 0.344%
29-01-2019 415.40 5,924.53 -0.385% -0.682%
30-01-2019 413.80 5,884.11 -3.770% -1.072%
31-01-2019 398.20 5,821.01 -1.055% -0.338%
03-02-2019 394.00 5,801.33 2.030% 0.461%
04-02-2019 402.00 5,828.07 0.373% -0.477%
05-02-2019 403.50 5,800.24 0.347% -0.245%
06-02-2019 404.90 5,786.01 0.148% 0.448%
07-02-2019 405.50 5,811.92 0.148% -0.829%
10-02-2019 406.10 5,763.73 -2.093% -0.517%
11-02-2019 397.60 5,733.91 -2.264% -0.034%
12-02-2019 388.60 5,731.95 1.107% 0.285%
13-02-2019 392.90 5,748.31 -0.764% 0.034%
14-02-2019 389.90 5,750.29 -3.283% -0.448%
18-02-2019 377.10 5,724.52 0.636% 0.199%
19-02-2019 379.50 5,735.92 1.634% 0.173%
20-02-2019 385.70 5,745.83 -0.026% -0.549%
24-02-2019 385.60 5,714.27 3.060% 0.727%
25-02-2019 397.40 5,755.79 0.302% -0.298%
26-02-2019 398.60 5,738.64 -1.279% -0.467%
27-02-2019 393.50 5,711.83 -0.889% 0.197%
03-03-2019 390.00 5,723.08 0.872% -0.711%
04-03-2019 393.40 5,682.41 -0.356% 0.089%
05-03-2019 392.00 5,687.49 -0.510% -0.019%
06-03-2019 390.00 5,686.38 -1.077% 0.036%
07-03-2019 385.80 5,688.46 -0.130% 0.380%
10-03-2019 385.30 5,710.07 -0.104% -0.337%
11-03-2019 384.90 5,690.82 2.078% -0.147%
12-03-2019 392.90 5,682.44 -1.883% -0.514%
13-03-2019 385.50 5,653.21 0.415% 0.046%
14-03-2019 387.10 5,655.82 0.336% -0.900%
18-03-2019 388.40 5,604.90 0.850% 0.471%
19-03-2019 391.70 5,631.29 0.817% -0.546%
20-03-2019 394.90 5,600.56 0.608% -0.543%
21-03-2019 397.30 5,570.15 1.032% -1.043%
24-03-2019 401.40 5,512.08 2.018% 0.326%
25-03-2019 409.50 5,530.07 -0.244% -0.499%
27-03-2019 408.50 5,502.49 -0.269% 0.055%
28-03-2019 407.40 5,505.50 0.442% -0.247%
31-03-2019 409.20 5,491.91 1.906% 0.203%
01-04-2019 417.00 5,503.08 -1.775% 0.347%
02-04-2019 409.60 5,522.17 -2.490% -1.267%
03-04-2019 399.40 5,452.20 -2.879% 0.141%
04-04-2019 387.90 5,459.91 -3.197% -0.477%
07-04-2019 375.50 5,433.89 -1.225% -1.135%
08-04-2019 370.90 5,372.23 -2.400% -0.996%
09-04-2019 362.00 5,318.75 -1.215% -1.074%
10-04-2019 357.60 5,261.60 2.824% 1.231%
11-04-2019 367.70 5,326.39 2.747% -0.318%
15-04-2019 377.80 5,309.47 -1.615% -1.140%
16-04-2019 371.70 5,248.92 0.323% 0.200%
17-04-2019 372.90 5,259.41 -1.207% 1.179%
18-04-2019 368.40 5,321.41 1.520% 0.044%
21-04-2019 374.00 5,323.74 -1.230% -1.181%
23-04-2019 369.40 5,260.86 -0.406% -0.389%
24-04-2019 367.90 5,240.37 -1.006% 0.493%
25-04-2019 364.20 5,266.18 0.275% -0.531%
28-04-2019 365.20 5,238.20 -1.424% -1.198%
29-04-2019 360.00 5,175.47 -0.361% 0.529%
30-04-2019 358.70 5,202.85 -0.139% 1.613%
02-05-2019 358.20 5,286.75 1.200% 2.046%
05-05-2019 362.50 5,394.90 -0.855% -0.979%
06-05-2019 359.40 5,342.08 -1.391% -0.975%
07-05-2019 354.40 5,290.00 0.056% -0.333%
08-05-2019 354.60 5,272.39 -0.141% 0.065%
09-05-2019 354.10 5,275.83 -0.480% -0.036%
12-05-2019 352.40 5,273.93 -1.220% -0.495%
13-05-2019 348.10 5,247.83 -0.431% -0.570%
14-05-2019 346.60 5,217.91 -0.058% -0.419%
15-05-2019 346.40 5,196.03 -0.318% 0.669%
16-05-2019 345.30 5,230.79 1.680% 0.000%
19-05-2019 351.10 5,230.79 -0.883% 0.867%
20-05-2019 348.00 5,276.14 -1.322% -0.745%
21-05-2019 343.40 5,236.85 -0.175% 0.269%
22-05-2019 342.80 5,250.95 -1.429% -0.007%
23-05-2019 337.90 5,250.60 0.089% 0.052%
26-05-2019 338.20 5,253.33 0.857% 0.004%
27-05-2019 341.10 5,253.55 2.521% 1.432%
28-05-2019 349.70 5,328.76 0.029% 0.477%
29-05-2019 349.80 5,354.20 1.515% 0.440%
30-05-2019 355.10 5,377.75 0.366% 0.469%
09-06-2019 356.40 5,402.97 -0.168% 0.530%
10-06-2019 355.80 5,431.60 2.305% 0.817%
11-06-2019 364.00 5,475.98 -0.742% -0.116%
12-06-2019 361.30 5,469.63 0.028% 0.085%
13-06-2019 361.40 5,474.31 -0.968% -0.794%
16-06-2019 357.90 5,430.84 -0.168% -1.023%
17-06-2019 357.30 5,375.29 1.511% 0.464%
18-06-2019 362.70 5,400.24 -0.634% 0.207%
19-06-2019 360.40 5,411.40 -0.305% -0.292%
20-06-2019 359.30 5,395.63 0.250% -0.217%
23-06-2019 360.20 5,383.90 -0.639% -0.088%
24-06-2019 357.90 5,379.15 0.279% 0.034%
25-06-2019 358.90 5,380.96 1.170% 0.553%
26-06-2019 363.10 5,410.70 0.551% 0.358%
27-06-2019 365.10 5,430.05 -0.110% -0.155%
30-06-2019 364.70 5,421.62 -1.206% -0.677%
02-07-2019 360.30 5,384.93 -0.167% -0.236%
03-07-2019 359.70 5,372.21 0.028% 0.160%
04-07-2019 359.80 5,380.79 -2.251% -0.887%
07-07-2019 351.70 5,333.09 -1.848% -0.271%
08-07-2019 345.20 5,318.62 -1.275% -0.725%
09-07-2019 340.80 5,280.05 -1.966% -0.936%
10-07-2019 334.10 5,230.63 -0.748% -0.159%
11-07-2019 331.60 5,222.30 3.951% -0.820%
14-07-2019 344.70 5,179.50 -5.889% -1.699%
15-07-2019 324.40 5,091.48 1.110% 0.647%
16-07-2019 328.00 5,124.45 -0.610% 0.170%
17-07-2019 326.00 5,133.14 1.319% -0.047%
18-07-2019 330.30 5,130.70 -1.514% -1.890%
21-07-2019 325.30 5,033.75 -0.861% -1.337%
22-07-2019 322.50 4,966.44 0.217% 2.241%
23-07-2019 323.20 5,077.75 -0.866% -0.009%
24-07-2019 320.40 5,077.29 1.342% 1.102%
25-07-2019 324.70 5,133.26 0.031% 0.013%
28-07-2019 324.80 5,133.93 0.770% 0.522%
29-07-2019 327.30 5,160.75 -0.489% -0.692%
30-07-2019 325.70 5,125.02 2.057% 0.269%
31-07-2019 332.40 5,138.79 1.414% 0.602%
01-08-2019 337.10 5,169.74 -4.657% -0.181%
05-08-2019 321.40 5,160.37 0.249% 0.522%
06-08-2019 322.20 5,187.29 -1.055% -0.002%
07-08-2019 318.80 5,187.20 -0.345% 0.274%
08-08-2019 317.70 5,201.42 -0.220% 0.291%
18-08-2019 317.00 5,216.54 2.177% 0.206%
19-08-2019 323.90 5,227.27 0.834% 0.004%
20-08-2019 326.60 5,227.50 -1.010% -0.078%
21-08-2019 323.30 5,223.41 -1.114% 0.257%
22-08-2019 319.70 5,236.85 -0.907% -0.251%
25-08-2019 316.80 5,223.73 -1.042% -1.110%
26-08-2019 313.50 5,165.77 2.105% 0.250%
27-08-2019 320.10 5,178.70 -1.031% -0.747%
28-08-2019 316.80 5,140.00 -1.515% -0.860%
29-08-2019 312.00 5,095.78 -0.641% -0.492%
01-09-2019 310.00 5,070.69 -1.903% -0.733%
02-09-2019 304.10 5,033.54 -3.091% -0.526%
03-09-2019 294.70 5,007.06 -1.798% -0.413%
04-09-2019 289.40 4,986.37 2.108% 0.534%
05-09-2019 295.50 5,013.02 1.252% 0.415%
08-09-2019 299.20 5,033.80 2.941% -0.493%
09-09-2019 308.00 5,008.97 -0.942% -1.513%
11-09-2019 305.10 4,933.18 -0.328% 0.015%
12-09-2019 304.10 4,933.89 0.658% 0.169%
15-09-2019 306.10 4,942.23 0.686% 0.354%
16-09-2019 308.20 4,959.73 1.428% -0.620%
17-09-2019 312.60 4,928.98 -1.344% -0.831%
18-09-2019 308.40 4,888.02 8.722% -0.655%
19-09-2019 335.30 4,855.99 7.516% 1.338%
22-09-2019 360.50 4,920.97 0.638% 1.611%
23-09-2019 362.80 5,000.24 -1.213% -0.830%
24-09-2019 358.40 4,958.72 -0.921% -0.141%
25-09-2019 355.10 4,951.74 1.211% 0.338%
26-09-2019 359.40 4,968.47 -0.696% 0.146%
29-09-2019 356.90 4,975.74 -1.261% -0.565%
30-09-2019 352.40 4,947.64 -0.993% 0.036%
01-10-2019 348.90 4,949.40 -1.204% -0.263%
02-10-2019 344.70 4,936.37 0.116% 0.029%
03-10-2019 345.10 4,937.82 0.000% -0.428%
06-10-2019 345.10 4,916.69 -1.217% -1.107%
07-10-2019 340.90 4,862.26 -1.437% 0.000%
09-10-2019 336.00 4,862.26 -0.893% -1.070%
10-10-2019 333.00 4,810.22 -2.282% -1.005%
13-10-2019 325.40 4,761.88 -2.735% -1.062%
14-10-2019 316.50 4,711.31 4.929% 2.342%
15-10-2019 332.10 4,821.65 -1.204% -0.830%
16-10-2019 328.10 4,781.63 -3.139% -0.222%
17-10-2019 317.80 4,771.00 0.283% 0.233%
20-10-2019 318.70 4,782.09 -1.035% -0.432%
21-10-2019 315.40 4,761.42 1.966% -1.108%
22-10-2019 321.60 4,708.68 0.342% 0.381%
23-10-2019 322.70 4,726.62 1.518% 0.960%
24-10-2019 327.60 4,772.00 -0.977% -0.406%
27-10-2019 324.40 4,752.65 -0.493% -1.124%
28-10-2019 322.80 4,699.23 -0.217% -0.606%
29-10-2019 322.10 4,670.75 -0.776% 0.267%
30-10-2019 319.60 4,683.21 -0.657% -0.006%
31-10-2019 317.50 4,682.90 -0.315% 0.623%
03-11-2019 316.50 4,712.09 -0.632% -0.716%
04-11-2019 314.50 4,678.36 -0.445% 0.542%
05-11-2019 313.10 4,703.70 -0.064% 1.084%
06-11-2019 312.90 4,754.70 0.128% 0.362%
07-11-2019 313.30 4,771.92 0.192% 0.200%
11-11-2019 313.90 4,781.48 0.382% -0.048%
12-11-2019 315.10 4,779.19 -1.587% -0.879%
13-11-2019 310.10 4,737.17 -1.258% -0.566%
14-11-2019 306.20 4,710.37 1.274% 0.149%
17-11-2019 310.10 4,717.39 0.129% 0.098%
18-11-2019 310.50 4,722.02 4.026% 0.008%
19-11-2019 323.00 4,722.37 0.031% -0.645%
20-11-2019 323.10 4,691.94 1.981% 0.314%
21-11-2019 329.50 4,706.67 -5.311% -0.388%
24-11-2019 312.00 4,688.43 -1.346% 0.111%
25-11-2019 307.80 4,693.63 -0.520% 0.611%
26-11-2019 306.20 4,722.31 4.474% 0.170%
27-11-2019 319.90 4,730.35 -0.531% 0.023%
28-11-2019 318.20 4,731.44 -2.137% 0.579%
01-12-2019 311.40 4,758.81 -0.064% -0.509%
02-12-2019 311.20 4,734.59 -1.253% -0.787%
03-12-2019 307.30 4,697.35 -0.098% 0.120%
04-12-2019 307.00 4,702.98 0.130% -0.673%
05-12-2019 307.40 4,671.34 -0.488% -1.613%
08-12-2019 305.90 4,596.00 -1.079% -1.354%
09-12-2019 302.60 4,533.75 -1.157% -0.591%
10-12-2019 299.10 4,506.94 -0.033% 0.121%
11-12-2019 299.00 4,512.39 -0.702% 0.046%
12-12-2019 296.90 4,514.45 1.044% -0.353%
15-12-2019 300.00 4,498.49 -2.967% -1.749%
17-12-2019 291.10 4,419.83 -0.378% -0.042%
18-12-2019 290.00 4,417.95 1.138% 0.880%
19-12-2019 293.30 4,456.84 -3.103% -0.581%
22-12-2019 284.20 4,430.96 1.619% -0.824%
23-12-2019 288.80 4,394.44 -0.554% -0.086%
24-12-2019 287.20 4,390.67 -0.104% 0.641%
26-12-2019 286.90 4,418.84 -0.383% 0.342%
29-12-2019 285.80 4,433.95 0.000% 0.428%
30-12-2019 285.80 4,452.93 -11.302% 3.050%
23-12-2015 253.50 4,588.75 -0.118% 0.427%
24-12-2015 253.20 4,608.32 0.276% -0.126%
27-12-2015 253.90 4,602.52 -0.315% -0.221%
28-12-2015 253.10 4,592.33 -0.158% 0.098%
29-12-2015 252.70 4,596.81 -0.040% 0.176%
30-12-2015 252.60 4,604.92 0.158% 0.537%
31-12-2015 253.00 4,629.64

You might also like