Item Blank Faith Corporation Corporatio N
Item Blank Faith Corporation Corporatio N
Item Blank Faith Corporation Corporatio N
Blank Faith
elimininting
Item
Corporatio
Corporation
n d c consolidation
Cash $26,000 $18,000 44,000
Accounts
87,000 37,000
Receivable 124,000
Inventory 110,000 60,000 24,000 194,000
Buildings &
220,000 150,000
Equipment (net)
15,000 385,000
Investment in Faith
189,000
Corporation Stock
189,000 0
basic elimininting
entry: dr cr
CS 60,000
RE 90,000
Invesment in faith 150,000
adjusting entry:
inventry 24,000
building& equip 15,000
invesment in faith 39,000
gooowill= (150,000+24,000+15,000)=0
basic
Gold Premium
elimininting
Enterprises Builders
d c consildation
Investment in Premium
167,000
Stock
167,000 0
$1,137,000
Adjusting
Buildi& Equip 12,000
Inventory 7000
Cash & Receivables 2000
Investment in Premium
Stock 17,000
goodwill=167,000-(150,000+2000+7000+12,000)=0
basic
Gold Premium
elimininting
Enterprises Builders
d c consolidation
Cash &
$80,000 $30,000
Receivables $110,000
Inventory 150,000 350,000 7000 507,000
Buildings &
430,000 80,000
Equipment (net) 12,000 522,000
Investment in
167,000 167,000 0
Premium Stock
Total Assets $827,000 $460,000 $1,139,000
Total Liabilities
& Stockholders’ $827,000 $460,000
Equity $1,139,000
basic elimininting
entry: ddr cr
cs 130,000
re 20,000
invesment 150,000
goodwill=167,000(150,000+7000+12,000)=2000
Adjusting
Buildi& Equip 7000
Inventory 12,000
cain on aquistion 2000
Investmen 17,000